vs
Vestis Corp（VSTS）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
Vestis Corp的季度营收约是W. P. Carey Inc.的1.5倍（$663.4M vs $444.5M），W. P. Carey Inc.净利率更高（33.4% vs -1.0%，领先34.3%），W. P. Carey Inc.同比增速更快（9.4% vs -3.0%），过去两年W. P. Carey Inc.的营收复合增速更高（6.8% vs -3.0%）
Vestis Corp是北美领先的工作制服、安全防护服饰及配套设施服务供应商，服务覆盖医疗、制造、零售、餐饮住宿、公共服务等多个领域，为企业客户提供定制化的制服租赁、清洁与日常维护解决方案。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
VSTS vs WPC — 直观对比
营收规模更大
VSTS
是对方的1.5倍
$444.5M
营收增速更快
WPC
高出12.4%
-3.0%
净利率更高
WPC
高出34.3%
-1.0%
两年增速更快
WPC
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $663.4M | $444.5M |
| 净利润 | $-6.4M | $148.3M |
| 毛利率 | — | — |
| 营业利润率 | 2.5% | 34.5% |
| 净利率 | -1.0% | 33.4% |
| 营收同比 | -3.0% | 9.4% |
| 净利润同比 | -868.1% | 215.4% |
| 每股收益（稀释后） | $-0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VSTSWPC
| Q1 26 | $663.4M | — | ||
| Q4 25 | $712.0M | $444.5M | ||
| Q3 25 | — | $431.3M | ||
| Q2 25 | $673.8M | $430.8M | ||
| Q1 25 | $665.2M | $409.9M | ||
| Q4 24 | $683.8M | $406.2M | ||
| Q3 24 | $684.3M | $397.4M | ||
| Q2 24 | $698.2M | $389.7M |
净利润VSTSWPC
| Q1 26 | $-6.4M | — | ||
| Q4 25 | $-12.5M | $148.3M | ||
| Q3 25 | — | $141.0M | ||
| Q2 25 | $-676.0K | $51.2M | ||
| Q1 25 | $-27.8M | $125.8M | ||
| Q4 24 | $832.0K | $47.0M | ||
| Q3 24 | $-2.3M | $111.7M | ||
| Q2 24 | $5.0M | $142.9M |
营业利润率VSTSWPC
| Q1 26 | 2.5% | — | ||
| Q4 25 | 2.5% | 34.5% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | 3.7% | 15.0% | ||
| Q1 25 | -1.3% | 33.5% | ||
| Q4 24 | 4.4% | 13.5% | ||
| Q3 24 | 4.4% | 30.4% | ||
| Q2 24 | 5.4% | 38.3% |
净利率VSTSWPC
| Q1 26 | -1.0% | — | ||
| Q4 25 | -1.8% | 33.4% | ||
| Q3 25 | — | 32.7% | ||
| Q2 25 | -0.1% | 11.9% | ||
| Q1 25 | -4.2% | 30.7% | ||
| Q4 24 | 0.1% | 11.6% | ||
| Q3 24 | -0.3% | 28.1% | ||
| Q2 24 | 0.7% | 36.7% |
每股收益（稀释后）VSTSWPC
| Q1 26 | $-0.05 | — | ||
| Q4 25 | $-0.10 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.5M | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $864.4M | $8.1B |
| 总资产 | $2.9B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资VSTSWPC
| Q1 26 | $41.5M | — | ||
| Q4 25 | $29.7M | $155.3M | ||
| Q3 25 | — | $249.0M | ||
| Q2 25 | $23.7M | $244.8M | ||
| Q1 25 | $28.8M | $187.8M | ||
| Q4 24 | $18.6M | $640.4M | ||
| Q3 24 | $31.0M | $818.2M | ||
| Q2 24 | $29.1M | $1.1B |
总债务VSTSWPC
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | $1.2B | $8.0B | ||
| Q2 24 | — | $8.1B |
股东权益VSTSWPC
| Q1 26 | $864.4M | — | ||
| Q4 25 | $865.6M | $8.1B | ||
| Q3 25 | — | $8.2B | ||
| Q2 25 | $882.2M | $8.2B | ||
| Q1 25 | $876.3M | $8.4B | ||
| Q4 24 | $899.6M | $8.4B | ||
| Q3 24 | $903.1M | $8.6B | ||
| Q2 24 | $901.2M | $8.6B |
总资产VSTSWPC
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $18.0B | ||
| Q3 25 | — | $18.0B | ||
| Q2 25 | $2.9B | $18.0B | ||
| Q1 25 | $2.9B | $17.3B | ||
| Q4 24 | $2.9B | $17.5B | ||
| Q3 24 | $2.9B | $17.6B | ||
| Q2 24 | $3.1B | $17.8B |
负债/权益比VSTSWPC
| Q1 26 | — | — | ||
| Q4 25 | 1.35× | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | 1.29× | 0.93× | ||
| Q2 24 | — | 0.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.7M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $28.3M | — |
| 自由现金流率自由现金流/营收 | 4.3% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | 2.05× |
| 过去12个月自由现金流最近4个季度 | $45.0M | — |
8季度趋势，按日历期对齐
经营现金流VSTSWPC
| Q1 26 | $37.7M | — | ||
| Q4 25 | $30.9M | $304.6M | ||
| Q3 25 | — | $300.5M | ||
| Q2 25 | $22.9M | $404.0M | ||
| Q1 25 | $6.7M | $273.2M | ||
| Q4 24 | $3.8M | $296.3M | ||
| Q3 24 | $295.6M | $280.2M | ||
| Q2 24 | $48.7M | $221.0M |
自由现金流VSTSWPC
| Q1 26 | $28.3M | — | ||
| Q4 25 | $15.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $8.0M | — | ||
| Q1 25 | $-6.9M | — | ||
| Q4 24 | $-11.0M | — | ||
| Q3 24 | $267.5M | — | ||
| Q2 24 | $27.7M | — |
自由现金流率VSTSWPC
| Q1 26 | 4.3% | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | -1.0% | — | ||
| Q4 24 | -1.6% | — | ||
| Q3 24 | 39.1% | — | ||
| Q2 24 | 4.0% | — |
资本支出强度VSTSWPC
| Q1 26 | 1.4% | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 4.1% | — | ||
| Q2 24 | 3.0% | — |
现金转化率VSTSWPC
| Q1 26 | — | — | ||
| Q4 25 | — | 2.05× | ||
| Q3 25 | — | 2.13× | ||
| Q2 25 | — | 7.89× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | 4.54× | 6.30× | ||
| Q3 24 | — | 2.51× | ||
| Q2 24 | 9.66× | 1.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VSTS
| Workplace Supplies | $375.2M | 57% |
| Uniforms | $227.7M | 34% |
| Other | $60.5M | 9% |
WPC
暂无分部数据
