vs
WaterBridge Infrastructure LLC（WBI）与Select Water Solutions, Inc.（WTTR）财务数据对比。点击上方公司名可切换其他公司
Select Water Solutions, Inc.的季度营收约是WaterBridge Infrastructure LLC的2.8倍（$346.5M vs $123.3M）。Select Water Solutions, Inc.净利率更高（-0.1% vs -0.5%，领先0.4%）。Select Water Solutions, Inc.自由现金流更多（$-6.0M vs $-117.8M）
水桥基础设施（WaterBridge Infrastructure LLC）隶属于全球基础设施伙伴集团（GIP）。GIP是美国知名基础设施投资基金，在全球开展股权及优质债权投资业务，总部设于纽约，投资覆盖能源、交通、给排水与固废处理等领域的基础设施资产，在伦敦、悉尼、新加坡等全球多个城市设有办事处，拥有约150名投资及运营专业人员。
Select Water Solutions是一家专注于油气领域的水务及环保解决方案供应商，主要服务北美陆上油气开采市场，核心业务涵盖水资源获取、处理、回收、处置及化学品解决方案，可帮助客户降低运营成本、减少环境影响。
WBI vs WTTR — 直观对比
营收规模更大
WTTR
是对方的2.8倍
$123.3M
净利率更高
WTTR
高出0.4%
-0.5%
自由现金流更多
WTTR
多$111.8M
$-117.8M
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $123.3M | $346.5M |
| 净利润 | $-667.0K | $-346.0K |
| 毛利率 | 28.4% | 13.1% |
| 营业利润率 | 19.2% | -0.1% |
| 净利率 | -0.5% | -0.1% |
| 营收同比 | — | -0.7% |
| 净利润同比 | — | 78.9% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收WBIWTTR
| Q4 25 | — | $346.5M | ||
| Q3 25 | $123.3M | $322.2M | ||
| Q2 25 | — | $364.2M | ||
| Q1 25 | — | $374.4M | ||
| Q4 24 | — | $349.0M | ||
| Q3 24 | — | $371.3M | ||
| Q2 24 | — | $365.1M | ||
| Q1 24 | — | $366.5M |
净利润WBIWTTR
| Q4 25 | — | $-346.0K | ||
| Q3 25 | $-667.0K | $2.7M | ||
| Q2 25 | — | $10.6M | ||
| Q1 25 | — | $8.2M | ||
| Q4 24 | — | $-1.6M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | — | $12.9M | ||
| Q1 24 | — | $3.6M |
毛利率WBIWTTR
| Q4 25 | — | 13.1% | ||
| Q3 25 | 28.4% | 13.5% | ||
| Q2 25 | — | 15.9% | ||
| Q1 25 | — | 14.9% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 16.5% | ||
| Q1 24 | — | 14.4% |
营业利润率WBIWTTR
| Q4 25 | — | -0.1% | ||
| Q3 25 | 19.2% | -0.5% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 6.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 1.9% |
净利率WBIWTTR
| Q4 25 | — | -0.1% | ||
| Q3 25 | -0.5% | 0.8% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 1.0% |
每股收益（稀释后）WBIWTTR
| Q4 25 | — | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $346.6M | $18.1M |
| 总债务越低越好 | — | $320.0M |
| 股东权益账面价值 | $607.7M | $805.6M |
| 总资产 | $3.9B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 0.40× |
8季度趋势，按日历期对齐
现金及短期投资WBIWTTR
| Q4 25 | — | $18.1M | ||
| Q3 25 | $346.6M | $17.8M | ||
| Q2 25 | — | $51.2M | ||
| Q1 25 | — | $27.9M | ||
| Q4 24 | — | $20.0M | ||
| Q3 24 | — | $10.9M | ||
| Q2 24 | — | $16.4M | ||
| Q1 24 | — | $12.8M |
总债务WBIWTTR
| Q4 25 | — | $320.0M | ||
| Q3 25 | — | $305.0M | ||
| Q2 25 | — | $275.0M | ||
| Q1 25 | — | $250.0M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $80.0M | ||
| Q2 24 | — | $90.0M | ||
| Q1 24 | — | $75.0M |
股东权益WBIWTTR
| Q4 25 | — | $805.6M | ||
| Q3 25 | $607.7M | $808.1M | ||
| Q2 25 | — | $799.3M | ||
| Q1 25 | — | $793.1M | ||
| Q4 24 | — | $793.5M | ||
| Q3 24 | — | $796.5M | ||
| Q2 24 | — | $782.0M | ||
| Q1 24 | — | $770.0M |
总资产WBIWTTR
| Q4 25 | — | $1.6B | ||
| Q3 25 | $3.9B | $1.6B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.3B |
负债/权益比WBIWTTR
| Q4 25 | — | 0.40× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $71.5M | $65.5M |
| 自由现金流经营现金流 - 资本支出 | $-117.8M | $-6.0M |
| 自由现金流率自由现金流/营收 | -95.6% | -1.7% |
| 资本支出强度资本支出/营收 | 153.6% | 20.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-79.9M |
8季度趋势，按日历期对齐
经营现金流WBIWTTR
| Q4 25 | — | $65.5M | ||
| Q3 25 | $71.5M | $71.7M | ||
| Q2 25 | — | $82.6M | ||
| Q1 25 | — | $-5.1M | ||
| Q4 24 | — | $67.8M | ||
| Q3 24 | — | $51.9M | ||
| Q2 24 | — | $83.1M | ||
| Q1 24 | — | $32.1M |
自由现金流WBIWTTR
| Q4 25 | — | $-6.0M | ||
| Q3 25 | $-117.8M | $-23.5M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | — | $-53.5M | ||
| Q4 24 | — | $12.7M | ||
| Q3 24 | — | $16.7M | ||
| Q2 24 | — | $34.0M | ||
| Q1 24 | — | $-1.6M |
自由现金流率WBIWTTR
| Q4 25 | — | -1.7% | ||
| Q3 25 | -95.6% | -7.3% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | -14.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | -0.4% |
资本支出强度WBIWTTR
| Q4 25 | — | 20.6% | ||
| Q3 25 | 153.6% | 29.6% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 12.9% | ||
| Q4 24 | — | 15.8% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 13.5% | ||
| Q1 24 | — | 9.2% |
现金转化率WBIWTTR
| Q4 25 | — | — | ||
| Q3 25 | — | 26.72× | ||
| Q2 25 | — | 7.76× | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 6.46× | ||
| Q1 24 | — | 8.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
WBI
| Produced Water Handling Revenues Excluding Skim Oil | $102.3M | 83% |
| Water Bridge Equity Finance Limited Liability Company | $12.0M | 10% |
| Skim Oil | $9.1M | 7% |
| Desert Environmental Limited Liability Company | $1.2M | 1% |
WTTR
| Water Services | $178.3M | 51% |
| Marcellus Utica | $38.6M | 11% |
| Rockies | $38.3M | 11% |
| Eagle Ford | $28.2M | 8% |
| Midcon | $23.0M | 7% |
| Haynesville E.Texas | $19.1M | 6% |
| Bakken | $17.3M | 5% |
| Eliminations And Other Geographical Regions | $3.6M | 1% |
