vs
WERNER ENTERPRISES INC(WERN)与Woodward, Inc.(WWD)财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是WERNER ENTERPRISES INC的1.2倍($996.5M vs $808.6M),Woodward, Inc.净利率更高(13.4% vs -0.5%,领先13.9%),Woodward, Inc.同比增速更快(29.0% vs 13.6%),过去两年Woodward, Inc.的营收复合增速更高(9.2% vs 4.3%)
沃纳企业是美国知名运输物流服务商,业务覆盖美国、墨西哥与加拿大市场。2023年该公司营收达32.8亿美元,旗下员工及签约承包商总规模超1.4万人,在北美跨境物流、干线运输领域具备成熟的服务能力与行业影响力。
伍德沃德(Woodward, Inc.)是美国的控制系统及组件供应商,业务涵盖产品设计、制造与全链条服务,产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域,同时为国防领域供应军用装置及其他配套设备。
WERN vs WWD — 直观对比
营收规模更大
WWD
是对方的1.2倍
$808.6M
营收增速更快
WWD
高出15.4%
13.6%
净利率更高
WWD
高出13.9%
-0.5%
两年增速更快
WWD
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $808.6M | $996.5M |
| 净利润 | $-4.3M | $133.7M |
| 毛利率 | — | 29.3% |
| 营业利润率 | — | 17.0% |
| 净利率 | -0.5% | 13.4% |
| 营收同比 | 13.6% | 29.0% |
| 净利润同比 | 57.8% | 53.5% |
| 每股收益(稀释后) | $-0.07 | $2.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
WERN
WWD
| Q1 26 | $808.6M | — | ||
| Q4 25 | $719.9M | $996.5M | ||
| Q3 25 | $752.2M | $995.3M | ||
| Q2 25 | $734.1M | $915.4M | ||
| Q1 25 | $693.4M | $883.6M | ||
| Q4 24 | $736.6M | $772.7M | ||
| Q3 24 | $726.3M | $854.5M | ||
| Q2 24 | $742.7M | $847.7M |
净利润
WERN
WWD
| Q1 26 | $-4.3M | — | ||
| Q4 25 | $-27.8M | $133.7M | ||
| Q3 25 | $-20.6M | $137.6M | ||
| Q2 25 | $44.1M | $108.4M | ||
| Q1 25 | $-10.1M | $108.9M | ||
| Q4 24 | $11.9M | $87.1M | ||
| Q3 24 | $6.6M | $83.3M | ||
| Q2 24 | $9.5M | $102.1M |
毛利率
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | — | 29.3% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 27.2% | ||
| Q1 25 | — | 27.2% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | 27.1% |
营业利润率
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | -5.0% | 17.0% | ||
| Q3 25 | -1.7% | 16.1% | ||
| Q2 25 | 9.0% | 13.9% | ||
| Q1 25 | -0.8% | 15.0% | ||
| Q4 24 | 1.8% | 13.2% | ||
| Q3 24 | 2.4% | 11.9% | ||
| Q2 24 | 2.6% | 14.4% |
净利率
WERN
WWD
| Q1 26 | -0.5% | — | ||
| Q4 25 | -3.9% | 13.4% | ||
| Q3 25 | -2.7% | 13.8% | ||
| Q2 25 | 6.0% | 11.8% | ||
| Q1 25 | -1.5% | 12.3% | ||
| Q4 24 | 1.6% | 11.3% | ||
| Q3 24 | 0.9% | 9.7% | ||
| Q2 24 | 1.3% | 12.0% |
每股收益(稀释后)
WERN
WWD
| Q1 26 | $-0.07 | — | ||
| Q4 25 | $-0.46 | $2.17 | ||
| Q3 25 | $-0.34 | $2.23 | ||
| Q2 25 | $0.72 | $1.76 | ||
| Q1 25 | $-0.16 | $1.78 | ||
| Q4 24 | $0.19 | $1.42 | ||
| Q3 24 | $0.11 | $1.36 | ||
| Q2 24 | $0.15 | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $61.5M | $454.2M |
| 总债务越低越好 | $878.2M | — |
| 股东权益账面价值 | $1.4B | $2.6B |
| 总资产 | $3.3B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.65× | — |
8季度趋势,按日历期对齐
现金及短期投资
WERN
WWD
| Q1 26 | $61.5M | — | ||
| Q4 25 | $59.9M | $454.2M | ||
| Q3 25 | $51.0M | $327.4M | ||
| Q2 25 | $51.4M | $473.2M | ||
| Q1 25 | $52.0M | $364.1M | ||
| Q4 24 | $40.8M | $283.7M | ||
| Q3 24 | $54.7M | $282.3M | ||
| Q2 24 | $70.4M | $308.3M |
总债务
WERN
WWD
| Q1 26 | $878.2M | — | ||
| Q4 25 | $752.0M | — | ||
| Q3 25 | $725.0M | $579.9M | ||
| Q2 25 | $725.0M | — | ||
| Q1 25 | $640.0M | — | ||
| Q4 24 | $650.0M | — | ||
| Q3 24 | $690.0M | $655.5M | ||
| Q2 24 | $670.0M | — |
股东权益
WERN
WWD
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $2.6B | ||
| Q3 25 | $1.4B | $2.6B | ||
| Q2 25 | $1.4B | $2.5B | ||
| Q1 25 | $1.4B | $2.3B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.4B | $2.2B | ||
| Q2 24 | $1.5B | $2.2B |
总资产
WERN
WWD
| Q1 26 | $3.3B | — | ||
| Q4 25 | $2.9B | $4.7B | ||
| Q3 25 | $3.0B | $4.6B | ||
| Q2 25 | $2.9B | $4.7B | ||
| Q1 25 | $3.0B | $4.5B | ||
| Q4 24 | $3.1B | $4.3B | ||
| Q3 24 | $3.1B | $4.4B | ||
| Q2 24 | $3.1B | $4.3B |
负债/权益比
WERN
WWD
| Q1 26 | 0.65× | — | ||
| Q4 25 | 0.55× | — | ||
| Q3 25 | 0.52× | 0.23× | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 0.45× | — | ||
| Q4 24 | 0.45× | — | ||
| Q3 24 | 0.48× | 0.30× | ||
| Q2 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $114.4M |
| 自由现金流经营现金流 - 资本支出 | — | $70.3M |
| 自由现金流率自由现金流/营收 | — | 7.1% |
| 资本支出强度资本支出/营收 | 0.2% | 4.4% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | $409.7M |
8季度趋势,按日历期对齐
经营现金流
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | $62.3M | $114.4M | ||
| Q3 25 | $44.1M | $233.3M | ||
| Q2 25 | $46.0M | $125.6M | ||
| Q1 25 | $29.4M | $77.8M | ||
| Q4 24 | $71.0M | $34.5M | ||
| Q3 24 | $61.0M | $141.8M | ||
| Q2 24 | $109.1M | $153.2M |
自由现金流
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | $-23.5M | $70.3M | ||
| Q3 25 | $-8.6M | $180.9M | ||
| Q2 25 | $-42.3M | $99.1M | ||
| Q1 25 | $5.9M | $59.4M | ||
| Q4 24 | $-9.8M | $942.0K | ||
| Q3 24 | $-73.4M | $117.7M | ||
| Q2 24 | $-31.2M | $137.3M |
自由现金流率
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | -3.3% | 7.1% | ||
| Q3 25 | -1.1% | 18.2% | ||
| Q2 25 | -5.8% | 10.8% | ||
| Q1 25 | 0.8% | 6.7% | ||
| Q4 24 | -1.3% | 0.1% | ||
| Q3 24 | -10.1% | 13.8% | ||
| Q2 24 | -4.2% | 16.2% |
资本支出强度
WERN
WWD
| Q1 26 | 0.2% | — | ||
| Q4 25 | 11.9% | 4.4% | ||
| Q3 25 | 7.0% | 5.3% | ||
| Q2 25 | 12.0% | 2.9% | ||
| Q1 25 | 3.4% | 2.1% | ||
| Q4 24 | 11.0% | 4.3% | ||
| Q3 24 | 18.5% | 2.8% | ||
| Q2 24 | 18.9% | 1.9% |
现金转化率
WERN
WWD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | 1.04× | 1.16× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | 5.97× | 0.40× | ||
| Q3 24 | 9.30× | 1.70× | ||
| Q2 24 | 11.52× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
WERN
暂无分部数据
WWD
| Transferred At Point In Time | $253.6M | 25% |
| Commercial OEM | $187.9M | 19% |
| Transportation | $166.3M | 17% |
| Defense OEM | $138.2M | 14% |
| Power Generation | $122.8M | 12% |
| Oil And Gas | $72.4M | 7% |
| Defense Aftermarket | $63.8M | 6% |