vs
威德福国际（WFRD）与Cactus, Inc.（WHD）财务数据对比。点击上方公司名可切换其他公司
威德福国际的季度营收约是Cactus, Inc.的4.4倍（$1.2B vs $261.2M）。Cactus, Inc.净利率更高（15.3% vs 9.5%，领先5.8%）。Cactus, Inc.同比增速更快（-4.0% vs -8.3%）。过去两年Cactus, Inc.的营收复合增速更高（-2.4% vs -9.5%）
威德福国际是一家美国跨国油田服务企业，总部位于美国，业务覆盖全球75个国家的油气产区，为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务，在全球油田服务领域拥有广泛布局。
Cactus, Inc.旗下拥有Cactus Club Cafe，是源自加拿大不列颠哥伦比亚省北温哥华的高端休闲连锁餐饮品牌。目前品牌已在加拿大全境布局34家门店，覆盖不列颠哥伦比亚、阿尔伯塔、萨斯喀彻温、安大略等省份，同时在美国也设有门店，主打高品质休闲餐饮体验。
WFRD vs WHD — 直观对比
营收规模更大
WFRD
是对方的4.4倍
$261.2M
营收增速更快
WHD
高出4.3%
-8.3%
净利率更高
WHD
高出5.8%
9.5%
两年增速更快
WHD
近两年复合增速
-9.5%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $261.2M |
| 净利润 | $109.0M | $39.8M |
| 毛利率 | — | 36.2% |
| 营业利润率 | 10.7% | 22.9% |
| 净利率 | 9.5% | 15.3% |
| 营收同比 | -8.3% | -4.0% |
| 净利润同比 | -21.6% | -14.7% |
| 每股收益（稀释后） | $1.49 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收WFRDWHD
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.3B | $261.2M | ||
| Q3 25 | $1.2B | $264.0M | ||
| Q2 25 | $1.2B | $273.6M | ||
| Q1 25 | $1.2B | $280.3M | ||
| Q4 24 | $1.3B | $272.1M | ||
| Q3 24 | $1.4B | $293.2M | ||
| Q2 24 | $1.4B | $290.4M |
净利润WFRDWHD
| Q1 26 | $109.0M | — | ||
| Q4 25 | $138.0M | $39.8M | ||
| Q3 25 | $81.0M | $41.6M | ||
| Q2 25 | $136.0M | $40.3M | ||
| Q1 25 | $76.0M | $44.2M | ||
| Q4 24 | $112.0M | $46.7M | ||
| Q3 24 | $157.0M | $49.9M | ||
| Q2 24 | $125.0M | $49.8M |
毛利率WFRDWHD
| Q1 26 | — | — | ||
| Q4 25 | — | 36.2% | ||
| Q3 25 | — | 36.8% | ||
| Q2 25 | — | 36.6% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 37.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率WFRDWHD
| Q1 26 | 10.7% | — | ||
| Q4 25 | 15.4% | 22.9% | ||
| Q3 25 | 14.4% | 23.2% | ||
| Q2 25 | 19.7% | 22.2% | ||
| Q1 25 | 11.9% | 24.5% | ||
| Q4 24 | 14.8% | 25.9% | ||
| Q3 24 | 17.2% | 26.2% | ||
| Q2 24 | 18.8% | 27.5% |
净利率WFRDWHD
| Q1 26 | 9.5% | — | ||
| Q4 25 | 10.7% | 15.3% | ||
| Q3 25 | 6.6% | 15.8% | ||
| Q2 25 | 11.3% | 14.7% | ||
| Q1 25 | 6.4% | 15.8% | ||
| Q4 24 | 8.4% | 17.2% | ||
| Q3 24 | 11.1% | 17.0% | ||
| Q2 24 | 8.9% | 17.2% |
每股收益（稀释后）WFRDWHD
| Q1 26 | $1.49 | — | ||
| Q4 25 | $1.91 | — | ||
| Q3 25 | $1.12 | — | ||
| Q2 25 | $1.87 | — | ||
| Q1 25 | $1.03 | — | ||
| Q4 24 | $1.53 | — | ||
| Q3 24 | $2.06 | — | ||
| Q2 24 | $1.66 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $123.6M |
| 总债务越低越好 | $1.5B | $0 |
| 股东权益账面价值 | $1.8B | $1.2B |
| 总资产 | — | $1.9B |
| 负债/权益比越低杠杆越低 | 0.84× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资WFRDWHD
| Q1 26 | $1.0B | — | ||
| Q4 25 | $987.0M | $123.6M | ||
| Q3 25 | $967.0M | $445.6M | ||
| Q2 25 | $943.0M | $405.2M | ||
| Q1 25 | $873.0M | $347.7M | ||
| Q4 24 | $916.0M | $342.8M | ||
| Q3 24 | $920.0M | $303.4M | ||
| Q2 24 | $862.0M | $246.5M |
总债务WFRDWHD
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $0 | ||
| Q3 25 | $1.5B | $0 | ||
| Q2 25 | $1.6B | $0 | ||
| Q1 25 | $1.6B | $0 | ||
| Q4 24 | $1.6B | $0 | ||
| Q3 24 | $1.6B | $0 | ||
| Q2 24 | $1.6B | $0 |
股东权益WFRDWHD
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.0B | ||
| Q2 24 | $1.2B | $954.7M |
总资产WFRDWHD
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $1.9B | ||
| Q3 25 | $5.3B | $1.9B | ||
| Q2 25 | $5.1B | $1.8B | ||
| Q1 25 | $5.1B | $1.8B | ||
| Q4 24 | $5.2B | $1.7B | ||
| Q3 24 | $5.2B | $1.7B | ||
| Q2 24 | $5.1B | $1.6B |
负债/权益比WFRDWHD
| Q1 26 | 0.84× | — | ||
| Q4 25 | 0.86× | 0.00× | ||
| Q3 25 | 0.94× | 0.00× | ||
| Q2 25 | 1.04× | 0.00× | ||
| Q1 25 | 1.17× | 0.00× | ||
| Q4 24 | 1.26× | 0.00× | ||
| Q3 24 | 1.21× | 0.00× | ||
| Q2 24 | 1.33× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $136.0M | $72.3M |
| 自由现金流经营现金流 - 资本支出 | $85.0M | — |
| 自由现金流率自由现金流/营收 | 7.4% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 1.25× | 1.81× |
| 过去12个月自由现金流最近4个季度 | $470.0M | — |
8季度趋势，按日历期对齐
经营现金流WFRDWHD
| Q1 26 | $136.0M | — | ||
| Q4 25 | $268.0M | $72.3M | ||
| Q3 25 | $138.0M | $61.8M | ||
| Q2 25 | $128.0M | $82.8M | ||
| Q1 25 | $142.0M | $41.5M | ||
| Q4 24 | $249.0M | $66.6M | ||
| Q3 24 | $262.0M | $85.3M | ||
| Q2 24 | $150.0M | $78.0M |
自由现金流WFRDWHD
| Q1 26 | $85.0M | — | ||
| Q4 25 | $217.0M | — | ||
| Q3 25 | $94.0M | — | ||
| Q2 25 | $74.0M | — | ||
| Q1 25 | $65.0M | — | ||
| Q4 24 | $149.0M | — | ||
| Q3 24 | $184.0M | — | ||
| Q2 24 | $88.0M | — |
自由现金流率WFRDWHD
| Q1 26 | 7.4% | — | ||
| Q4 25 | 16.8% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 6.1% | — | ||
| Q1 25 | 5.4% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 6.3% | — |
资本支出强度WFRDWHD
| Q1 26 | 4.7% | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 4.4% | — |
现金转化率WFRDWHD
| Q1 26 | 1.25× | — | ||
| Q4 25 | 1.94× | 1.81× | ||
| Q3 25 | 1.70× | 1.48× | ||
| Q2 25 | 0.94× | 2.05× | ||
| Q1 25 | 1.87× | 0.94× | ||
| Q4 24 | 2.22× | 1.43× | ||
| Q3 24 | 1.67× | 1.71× | ||
| Q2 24 | 1.20× | 1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
WFRD
| International | $932.0M | 81% |
| North America | $220.0M | 19% |
WHD
| Products | $201.4M | 77% |
| Other | $40.8M | 16% |
| Rental Revenue | $19.0M | 7% |
