vs
斑马技术（ZBRA）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
斑马技术的季度营收约是Zurn Elkay Water Solutions Corp的3.6倍（$1.5B vs $407.2M）。Zurn Elkay Water Solutions Corp净利率更高（10.3% vs 4.7%，领先5.6%）。斑马技术同比增速更快（10.6% vs 9.8%）。过去两年斑马技术的营收复合增速更高（12.0% vs 4.4%）
斑马技术（Zebra Technologies）是源自美国的跨国科技企业，专注于智能数据采集系统领域的研发与落地。公司总部位于芝加哥郊外的伊利诺伊州林肯郡，目前在全球57个国家和地区开展业务，雇员总数达10700名。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
ZBRA vs ZWS — 直观对比
营收规模更大
ZBRA
是对方的3.6倍
$407.2M
营收增速更快
ZBRA
高出0.7%
9.8%
净利率更高
ZWS
高出5.6%
4.7%
两年增速更快
ZBRA
近两年复合增速
4.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $407.2M |
| 净利润 | $70.0M | $42.1M |
| 毛利率 | 47.3% | 44.4% |
| 营业利润率 | 9.4% | 14.8% |
| 净利率 | 4.7% | 10.3% |
| 营收同比 | 10.6% | 9.8% |
| 净利润同比 | -57.1% | 15.7% |
| 每股收益（稀释后） | $1.40 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ZBRAZWS
| Q4 25 | $1.5B | $407.2M | ||
| Q3 25 | $1.3B | $455.4M | ||
| Q2 25 | $1.3B | $444.5M | ||
| Q1 25 | $1.3B | $388.8M | ||
| Q4 24 | $1.3B | $370.7M | ||
| Q3 24 | $1.3B | $410.0M | ||
| Q2 24 | $1.2B | $412.0M | ||
| Q1 24 | $1.2B | $373.8M |
净利润ZBRAZWS
| Q4 25 | $70.0M | $42.1M | ||
| Q3 25 | $101.0M | $61.8M | ||
| Q2 25 | $112.0M | $50.5M | ||
| Q1 25 | $136.0M | $43.6M | ||
| Q4 24 | $163.0M | $36.4M | ||
| Q3 24 | $137.0M | $43.5M | ||
| Q2 24 | $113.0M | $46.0M | ||
| Q1 24 | $115.0M | $34.3M |
毛利率ZBRAZWS
| Q4 25 | 47.3% | 44.4% | ||
| Q3 25 | 48.0% | 44.1% | ||
| Q2 25 | 47.6% | 45.5% | ||
| Q1 25 | 49.3% | 46.6% | ||
| Q4 24 | 48.6% | 43.5% | ||
| Q3 24 | 48.8% | 46.2% | ||
| Q2 24 | 48.4% | 45.2% | ||
| Q1 24 | 47.9% | 45.5% |
营业利润率ZBRAZWS
| Q4 25 | 9.4% | 14.8% | ||
| Q3 25 | 13.9% | 17.0% | ||
| Q2 25 | 14.2% | 17.5% | ||
| Q1 25 | 14.9% | 16.3% | ||
| Q4 24 | 16.9% | 13.3% | ||
| Q3 24 | 15.2% | 17.1% | ||
| Q2 24 | 13.7% | 17.5% | ||
| Q1 24 | 13.5% | 14.2% |
净利率ZBRAZWS
| Q4 25 | 4.7% | 10.3% | ||
| Q3 25 | 7.7% | 13.6% | ||
| Q2 25 | 8.7% | 11.4% | ||
| Q1 25 | 10.4% | 11.2% | ||
| Q4 24 | 12.2% | 9.8% | ||
| Q3 24 | 10.9% | 10.6% | ||
| Q2 24 | 9.3% | 11.2% | ||
| Q1 24 | 9.8% | 9.2% |
每股收益（稀释后）ZBRAZWS
| Q4 25 | $1.40 | $0.24 | ||
| Q3 25 | $1.97 | $0.36 | ||
| Q2 25 | $2.19 | $0.29 | ||
| Q1 25 | $2.62 | $0.26 | ||
| Q4 24 | $3.14 | $0.21 | ||
| Q3 24 | $2.64 | $0.25 | ||
| Q2 24 | $2.17 | $0.27 | ||
| Q1 24 | $2.23 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $125.0M | $300.5M |
| 总债务越低越好 | — | $496.5M |
| 股东权益账面价值 | $3.6B | $1.6B |
| 总资产 | $8.5B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资ZBRAZWS
| Q4 25 | $125.0M | $300.5M | ||
| Q3 25 | $1.1B | $260.1M | ||
| Q2 25 | $872.0M | $201.9M | ||
| Q1 25 | $879.0M | $144.7M | ||
| Q4 24 | $901.0M | $198.0M | ||
| Q3 24 | $676.0M | $187.9M | ||
| Q2 24 | $411.0M | $162.7M | ||
| Q1 24 | $127.0M | $157.1M |
总债务ZBRAZWS
| Q4 25 | — | $496.5M | ||
| Q3 25 | $2.2B | $496.4M | ||
| Q2 25 | $2.2B | $495.9M | ||
| Q1 25 | $2.2B | $495.8M | ||
| Q4 24 | — | $495.6M | ||
| Q3 24 | $2.2B | $495.6M | ||
| Q2 24 | $2.2B | $495.5M | ||
| Q1 24 | $2.1B | $495.4M |
股东权益ZBRAZWS
| Q4 25 | $3.6B | $1.6B | ||
| Q3 25 | $3.7B | $1.6B | ||
| Q2 25 | $3.6B | $1.6B | ||
| Q1 25 | $3.6B | $1.5B | ||
| Q4 24 | $3.6B | $1.6B | ||
| Q3 24 | $3.4B | $1.6B | ||
| Q2 24 | $3.3B | $1.6B | ||
| Q1 24 | $3.2B | $1.6B |
总资产ZBRAZWS
| Q4 25 | $8.5B | $2.7B | ||
| Q3 25 | $8.1B | $2.7B | ||
| Q2 25 | $7.9B | $2.7B | ||
| Q1 25 | $7.9B | $2.6B | ||
| Q4 24 | $8.0B | $2.6B | ||
| Q3 24 | $7.7B | $2.7B | ||
| Q2 24 | $7.5B | $2.7B | ||
| Q1 24 | $7.3B | $2.7B |
负债/权益比ZBRAZWS
| Q4 25 | — | 0.31× | ||
| Q3 25 | 0.58× | 0.31× | ||
| Q2 25 | 0.60× | 0.32× | ||
| Q1 25 | 0.60× | 0.32× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | 0.64× | 0.31× | ||
| Q2 24 | 0.66× | 0.31× | ||
| Q1 24 | 0.66× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $357.0M | $91.7M |
| 自由现金流经营现金流 - 资本支出 | $327.0M | — |
| 自由现金流率自由现金流/营收 | 22.2% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | 5.10× | 2.18× |
| 过去12个月自由现金流最近4个季度 | $831.0M | — |
8季度趋势，按日历期对齐
经营现金流ZBRAZWS
| Q4 25 | $357.0M | $91.7M | ||
| Q3 25 | $235.0M | $101.3M | ||
| Q2 25 | $147.0M | $110.6M | ||
| Q1 25 | $178.0M | $42.9M | ||
| Q4 24 | $306.0M | $63.6M | ||
| Q3 24 | $294.0M | $90.9M | ||
| Q2 24 | $288.0M | $85.1M | ||
| Q1 24 | $125.0M | $53.9M |
自由现金流ZBRAZWS
| Q4 25 | $327.0M | — | ||
| Q3 25 | $216.0M | — | ||
| Q2 25 | $130.0M | — | ||
| Q1 25 | $158.0M | — | ||
| Q4 24 | $288.0M | — | ||
| Q3 24 | $277.0M | — | ||
| Q2 24 | $278.0M | — | ||
| Q1 24 | $111.0M | — |
自由现金流率ZBRAZWS
| Q4 25 | 22.2% | — | ||
| Q3 25 | 16.4% | — | ||
| Q2 25 | 10.1% | — | ||
| Q1 25 | 12.1% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 22.1% | — | ||
| Q2 24 | 22.8% | — | ||
| Q1 24 | 9.4% | — |
资本支出强度ZBRAZWS
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.2% | — |
现金转化率ZBRAZWS
| Q4 25 | 5.10× | 2.18× | ||
| Q3 25 | 2.33× | 1.64× | ||
| Q2 25 | 1.31× | 2.19× | ||
| Q1 25 | 1.31× | 0.98× | ||
| Q4 24 | 1.88× | 1.75× | ||
| Q3 24 | 2.15× | 2.09× | ||
| Q2 24 | 2.55× | 1.85× | ||
| Q1 24 | 1.09× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ZBRA
| Tangible Products | $1.2B | 83% |
| Service And Software | $255.0M | 17% |
ZWS
暂无分部数据
