Biggest changeHighlights of the Company’s performance in 2022 include the following: • Growth in net interest income of $145.7 million, representing a 22.2% increase over 2021 • Organic growth in loans of $3.51 billion, or 22.1% • Growth in tangible book value per share 1 of 13.9%, from $26.26 at the end of 2021 to $29.92 at the end of 2022 • Net interest margin of 3.76% during 2022, up 44 basis points from 2021 • Adjusted efficiency ratio 1 of 52.48%, compared with 55.00% in 2021 • Adjusted return on average assets 1 of 1.39%, compared with 1.69% in 2021 • Adjusted return on average tangible common equity 1 of 16.92%, compared with 20.19% in 2021 • Improvement in deposit mix with noninterest bearing deposits representing 40.74% of total deposits at the end of 2022 • Annualized net charge-offs of 0.08% of average total loans ______________________________________________________________________________________________________ 1 A reconciliation of non-GAAP financial measures can be found in the following tables. 28 Adjusted Net Income Reconciliation Year Ended December 31, (dollars in thousands except per share data) 2022 2021 Net income available to common shareholders $ 346,540 $ 376,913 Adjustment items: Merger and conversion charges 1,212 4,206 Gain on sale of mortgage servicing rights (1,356) — Servicing right impairment (21,824) (14,530) Natural disaster expenses 151 — Gain on BOLI proceeds (55) (603) (Gain) loss on sale of premises (45) 510 Tax effect of adjustment items (Note 1) 4,792 2,203 After-tax adjustment items (17,125) (8,214) Adjusted net income $ 329,415 $ 368,699 Average assets $ 23,644,754 $ 21,847,731 Reported return on average assets 1.47 % 1.73 % Adjusted return on average assets 1.39 % 1.69 % Average common equity $ 3,083,081 $ 2,827,669 Average tangible common equity $ 1,947,222 $ 1,826,433 Reported return on average common equity 11.24 % 13.33 % Adjusted return on average tangible common equity 16.92 % 20.19 % Total shareholders' equity $ 3,197,400 $ 2,966,451 Less: Goodwill 1,015,646 1,012,620 Other intangibles, net 106,194 125,938 Total tangible shareholders' equity $ 2,075,560 $ 1,827,893 Period end number of shares 69,369,050 69,609,228 Book value per share $ 46.09 $ 42.62 Tangible book value per share $ 29.92 $ 26.26 Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments.
Biggest changeHighlights of the Company’s performance in 2023 include the following: • Growth in tangible book value per share 1 of 12.4%, from $29.92 at the end of 2022 to $33.64 at the end of 2023 • Adjusted efficiency ratio 1 of 52.58%, compared with 52.48% in 2022 • Organic growth in loans of $414.1 million, or 2.1% • Growth in total deposits of $1.25 billion, or 6.4% • Nonperforming portfolio assets, excluding government-guaranteed loans, as a percentage of total assets improved to 0.33% at December 31, 2023, compared with 0.34% at December 31, 2022 • Increase in the allowance for credit losses to 1.52% of loans, from 1.04% at December 31, 2022, due to forecasted economic conditions, particularly related to commercial real estate price levels ______________________________________________________________________________________________________ 1 A reconciliation of non-GAAP financial measures can be found in the following tables. 30 Adjusted Net Income Reconciliation Year Ended December 31, (dollars in thousands except per share data) 2023 2022 Net income available to common shareholders $ 269,105 $ 346,540 Adjustment items: Merger and conversion charges — 1,212 Gain on sale of mortgage servicing rights — (1,356) Servicing right impairment (recovery) — (21,824) FDIC special assessment 11,566 — Natural disaster expenses — 151 Gain on BOLI proceeds (486) (55) Gain on sale of premises (1,903) (45) Tax effect of adjustment items (Note 1) (2,029) 4,792 After-tax adjustment items 7,148 (17,125) Adjusted net income $ 276,253 $ 329,415 Total shareholders' equity $ 3,426,747 $ 3,197,400 Less: Goodwill 1,015,646 1,015,646 Other intangibles, net 87,949 106,194 Total tangible shareholders' equity $ 2,323,152 $ 2,075,560 Period end number of shares 69,053,341 69,369,050 Book value per share $ 49.62 $ 46.09 Tangible book value per share $ 33.64 $ 29.92 Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments.
This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for credit losses and gains on FDIC-assisted transactions, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated balance sheet.
This process involves estimating our actual current tax exposure together with assessing temporary differences resulting from differing treatment of items, such as the provision for credit losses and gains on FDIC- 33 assisted transactions, for tax and financial reporting purposes. These differences result in deferred tax assets and liabilities that are included in our consolidated balance sheet.
Past due loans are placed on nonaccrual status when principal or interest is past due 90 days or more unless the loan is well secured and in the process of collection. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms.
Past due loans are placed on nonaccrual status when principal or interest is past due 90 days or more unless the loan is well secured and in the process of 44 collection. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms.
Also contributing to the decrease was a decrease in variable expenses related to our elevated mortgage production. Income Taxes Income tax expense is influenced by statutory federal and state tax rates, the amount of taxable income, the amount of tax-exempt income and the amount of non-deductible expenses.
Also contributing to the decrease was a decrease in variable expenses related to our mortgage production Income Taxes Income tax expense is influenced by statutory federal and state tax rates, the amount of taxable income, the amount of tax-exempt income and the amount of non-deductible expenses.
The following statistical information should be read in conjunction with the remainder of “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and the consolidated financial statements and related notes included elsewhere in this Annual Report and in the documents incorporated herein by reference. 31 The following tables set forth the amount of average balance, interest income or interest expense, and average interest rate for each category of interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin on average interest-earning assets.
The following statistical information should be read in conjunction with the remainder of “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and the consolidated financial statements and related notes included elsewhere in this Annual Report and in the documents incorporated herein by reference. 34 The following tables set forth the amount of average balance, interest income or interest expense, and average interest rate for each category of interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin on average interest-earning assets.
Such agencies may require the Company to recognize additions to the ACL based on their judgments about information available to them at the time of their examination. As discussed in Note 4 to the consolidated financial statements, Management determined the ACL on loans at December 31, 2022 utilizing the Moody's baseline economic forecast.
Such agencies may require the Company to recognize additions to the ACL based on their judgments about information available to them at the time of their examination. As discussed in Note 4 to the consolidated financial statements, Management determined the ACL on loans at December 31, 2023 utilizing the Moody's baseline economic forecast.
As a result, the Company and Bank elected the five-year transition relief allowed under the interim final rule effective March 31, 2020. The following table summarizes the regulatory capital levels of Ameris at December 31, 2022.
As a result, the Company and Bank elected the five-year transition relief allowed under the interim final rule effective March 31, 2020. The following table summarizes the regulatory capital levels of Ameris at December 31, 2023.
For both 2022 and 2021, other capital related transactions, such as share-based compensation, common stock issuances through the exercise of stock options, and issuances of shares of restricted stock accounted for only a small change in the capital of the Company.
For both 2023 and 2022, other capital related transactions, such as share-based compensation, common stock issuances through the exercise of stock options, and issuances of shares of restricted stock accounted for only a small change in the capital of the Company.
These items were partially offset by increases in fraud 36 and forgery losses, armored car expense, ATM expense, tax and license expense and payment processing expenses related to our equipment finance division. Also contributing to the decrease was a decrease in variable expenses related to our mortgage production. 2021 compared with 2020.
These items were partially offset by increases in fraud and forgery losses, armored car expense, ATM expense, tax and license expense and payment processing expenses related to our equipment finance division. Also contributing to the decrease was a decrease in variable expenses related to our mortgage production. 2022 compared with 2021.
Except for its effect on the general level of interest rates, inflation does not have a material impact on the balance sheet due to the rate variability and short-term maturities of its earning assets. In particular, approximately 48.1% of earning assets mature or reprice within one year or less.
Except for its effect on the general level of interest rates, inflation does not have a material impact on the balance sheet due to the rate variability and short-term maturities of its earning assets. In particular, approximately 38.4% of earning assets mature or reprice within one year or less.
Year Ended December 31, 2022 2021 2020 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Average Balance Average Rate Federal funds purchased and securities sold under agreement to repurchase $ 1,477 0.27 % $ 6,700 0.30 % $ 12,115 0.68 % Year Ended December 31, 2022 2021 2020 (dollars in thousands) Total Balance Total Balance Total Balance Total maximum short-term borrowings outstanding at any month-end during the year $ 6,924 $ 9,320 $ 15,998 As of December 31, 2022, letters of credit issued by the Federal Home Loan Bank totaling $400.0 million were used to guarantee the Bank’s performance related to a portion of its public fund deposit balances.
Year Ended December 31, 2023 2022 2021 (dollars in thousands) Average Balance Average Rate Average Balance Average Rate Average Balance Average Rate Federal funds purchased and securities sold under agreement to repurchase $ — — % $ 1,477 0.27 % $ 6,700 0.30 % Year Ended December 31, 2023 2022 2021 (dollars in thousands) Total Balance Total Balance Total Balance Total maximum short-term borrowings outstanding at any month-end during the year $ — $ 6,924 $ 9,320 As of December 31, 2023, letters of credit issued by the Federal Home Loan Bank totaling $950.0 million were used to guarantee the Bank’s performance related to a portion of its public fund deposit balances.
The amounts of time certificates of deposit issued in amounts of more than $250,000 as of December 31, 2022, are shown below by category, which is based on time remaining until maturity of (i) three months or less, (ii) over three through twelve months and (iii) greater than one year.
The amounts of time certificates of deposit issued in amounts of more than $250,000 as of December 31, 2023, are shown below by category, which is based on time remaining until maturity of (i) three months or less, (ii) over three through six months, (iii) over six months through one year and (iv) over one year.
For the year ended December 31, 2022, our net charge off ratio as a percentage of average loans increased to 0.08%, compared with 0.04% for the year ended December 31, 2021.
For the year ended December 31, 2023, our net charge off ratio as a percentage of average loans increased to 0.25%, compared with 0.08% for the year ended December 31, 2022.
For the year ended December 31, 2022, the Company recorded income tax expense of approximately $106.6 million, compared with $119.2 million recorded in 2021 and $78.3 million recorded in 2020. The Company’s effective tax rate was 23.5%, 24.0% and 23.0% for the years ended December 31, 2022, 2021 and 2020, respectively.
For the year ended December 31, 2023, the Company recorded income tax expense of approximately $87.8 million, compared with $106.6 million recorded in 2022 and $119.2 million recorded in 2021. The Company’s effective tax rate was 24.6%, 23.5% and 24.0% for the years ended December 31, 2023, 2022 and 2021, respectively.
EARNING ASSETS AND LIABILITIES Average earning assets were approximately $21.41 billion in 2022, compared with approximately $19.89 billion in 2021. The earning asset and interest-bearing liability mix is regularly monitored to maximize the net interest margin and, therefore, increase return on assets and shareholders’ equity.
EARNING ASSETS AND LIABILITIES Average earning assets were approximately $23.26 billion in 2023, compared with approximately $21.41 billion in 2022. The earning asset and interest-bearing liability mix is regularly monitored to maximize the net interest margin and, therefore, increase return on assets and shareholders’ equity.
As of December 31, 2022, approximately 71.1% of our loan portfolio was secured by real estate, compared with 71.7% at December 31, 2021. 37 The amount of loans outstanding at the indicated dates is shown in the following table according to type of loans.
As of December 31, 2023, approximately 74.2% of our loan portfolio was secured by real estate, compared with 71.1% at December 31, 2022. 40 The amount of loans outstanding at the indicated dates is shown in the following table according to type of loans.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $69.6 million and $30.4 million at December 31, 2022 and 2021, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.34% of total assets at December 31, 2022, compared with 0.30% of total assets at December 31, 2021.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $90.2 million and $69.6 million at December 31, 2023 and 2022, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.33% of total assets at December 31, 2023, compared with 0.34% of total assets at December 31, 2022.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $69.6 million and $30.4 million at December 31, 2022 and 2021, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.34% of total assets at December 31, 2022, compared with 0.30% of total assets at December 31, 2021.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $90.2 million and $69.6 million at December 31, 2023 and 2022, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.33% of total assets at December 31, 2023, compared with 0.34% of total assets at December 31, 2022.
For the fourth quarter of 2022, the Company recorded net income of $82.2 million, or $1.18 per diluted share, compared with $81.9 million, or $1.18 per diluted share, for the quarter ended December 31, 2021, and $94.3 million, or $1.36 per diluted share, for the quarter ended December 31, 2020.
For the fourth quarter of 2023, the Company recorded net income of $65.9 million, or $0.96 per diluted share, compared with $82.2 million, or $1.18 per diluted share, for the quarter ended December 31, 2022, and $81.9 million, or $1.18 per diluted share, for the quarter ended December 31, 2021.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW During 2022, the Company reported net income of $346.5 million, or $4.99 per diluted share, compared with $376.9 million, or $5.40 per diluted share, in 2021.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW During 2023, the Company reported net income of $269.1 million, or $3.89 per diluted share, compared with $346.5 million, or $4.99 per diluted share, in 2022.
Based on the results of management's review, at December 31, 2022, management determined $75,000 was attributable to credit impairment and increased the allowance for credit losses accordingly. The remaining $59.1 million in unrealized loss was determined to be from factors other than credit.
Based on the results of management's review, at December 31, 2023, management determined $69,000 was attributable to credit impairment and decreased the allowance for credit losses accordingly. The remaining $44.7 million in unrealized loss was determined to be from factors other than credit.
NET INCOME AND EARNINGS PER SHARE The Company’s net income during 2022 was $346.5 million, or $4.99 per diluted share, compared with $376.9 million, or $5.40 per diluted share, in 2021, and $262.0 million, or $3.77 per diluted share, in 2020.
NET INCOME AND EARNINGS PER SHARE The Company’s net income during 2023 was $269.1 million, or $3.89 per diluted share, compared with $346.5 million, or $4.99 per diluted share, in 2022, and $376.9 million, or $5.40 per diluted share, in 2021.
Yield on average earning assets on a taxable equivalent basis decreased during 2021 to 3.56%, compared with 4.21% for the year ended December 31, 2020. Average yields on all interest-earning asset categories except investment securities decreased from 2020 to 2021 as market interest rates declined.
Yield on average earning assets on a taxable equivalent basis increased during 2022 to 4.19%, compared with 3.56% for the year ended December 31, 2021. Average yields on all interest-earning asset categories increased from 2021 to 2022 as market interest rates increased.
Our interest-bearing liabilities include deposits, securities sold under agreements to repurchase, other borrowings and subordinated deferrable interest debentures. 2022 compared with 2021. For the year ended December 31, 2022, interest income was $893.9 million, an increase of $190.8 million, or 27.1%, compared with the same period in 2021.
Our interest-bearing liabilities include deposits, securities sold under agreements to repurchase, other borrowings and subordinated deferrable interest debentures. 2023 compared with 2022. For the year ended December 31, 2023, interest income was $1.28 billion, an increase of $386.5 million, or 43.2%, compared with the same period in 2022.
The Company’s net income as a percentage of average assets for 2022 and 2021 was 1.47% and 1.73%, respectively, while the Company’s net income as a percentage of average shareholders’ equity was 11.24% and 13.33%, respectively.
The Company’s net income as a percentage of average assets for 2023 and 2022 was 1.06% and 1.47%, respectively, while the Company’s net income as a percentage of average shareholders’ equity was 8.12% and 11.24%, respectively.
Average earning assets increased $1.52 billion, or 7.6%, to $21.41 billion for the year ended December 31, 2022, compared with $19.89 billion for 2021. Yield on average earning assets on a taxable equivalent basis increased during 2022 to 4.19%, compared with 3.56% for the year ended December 31, 2021.
Average earning assets increased $1.85 billion, or 8.6%, to $23.26 billion for the year ended December 31, 2023, compared with $21.41 billion for 2022. Yield on average earning assets on a taxable equivalent basis increased during 2023 to 5.52%, compared with 4.19% for the year ended December 31, 2022.
Treasuries $ 759,534 $ — U.S. government-sponsored agencies 979 7,172 State, county and municipal securities 34,195 47,812 Corporate debt securities 15,926 28,496 SBA pool securities 27,398 45,201 Mortgage-backed securities 662,028 463,940 Total debt securities available-for-sale $ 1,500,060 $ 592,621 Following is a summary of the carrying value of debt securities held-to-maturity as of the end of each reported period: December 31, (dollars in thousands) 2022 2021 State, county and municipal securities $ 31,905 $ 8,905 Mortgage-backed securities 102,959 70,945 Total debt securities held-to-maturity $ 134,864 $ 79,850 47 The amounts of securities available-for-sale and held-to in each category as of December 31, 2022 are shown in the following table according to contractual maturity classifications: (i) one year or less, (ii) after one year through five years, (iii) after five years through ten years and (iv) after ten years.
Treasuries $ 720,877 $ 759,534 U.S. government-sponsored agencies 985 979 State, county and municipal securities 28,051 34,195 Corporate debt securities 10,027 15,926 SBA pool securities 51,516 27,398 Mortgage-backed securities 591,488 662,028 Total debt securities available-for-sale $ 1,402,944 $ 1,500,060 Following is a summary of the carrying value of debt securities held-to-maturity as of the end of each reported period: December 31, (dollars in thousands) 2023 2022 State, county and municipal securities $ 31,905 $ 31,905 Mortgage-backed securities 109,607 102,959 Total debt securities held-to-maturity $ 141,512 $ 134,864 47 The amounts of securities available-for-sale and held-to in each category as of December 31, 2023 are shown in the following table according to contractual maturity classifications: (i) one year or less, (ii) after one year through five years, (iii) after five years through ten years and (iv) after ten years.
This decrease was primarily attributable to the elimination of certain overdraft fees on consumer accounts and a reduction in debit card interchange income, partially offset by an increase in corporate services charges compared with 2021. Income from mortgage banking activities decreased $101.0 million, or 35.3%, to $184.9 million during 2022 compared with 2021.
Service charges on deposit accounts decreased $607,000, or 1.3%, to $44.5 million during 2022 compared with 2021. This decrease was primarily attributable to the elimination of certain overdraft fees on consumer accounts and a reduction in debit card interchange income, partially offset by an increase in corporate services charges compared with 2021.
During 2021, average noninterest-bearing deposit accounts were $7.02 billion and comprised 38.5% of average total deposits, compared with $5.23 billion, or 34.4% of average total deposits, during 2020. Average balances of time deposits amounted to $1.95 billion and comprised 10.7% of average total deposits during 2021, compared with $2.39 billion, or 15.7% of average total deposits, during 2020.
During 2022, average noninterest-bearing deposit accounts were $8.01 billion and comprised 41.2% of average total deposits, compared with $7.02 billion, or 38.5% of average total deposits, during 2021. Average balances of time deposits amounted to $1.60 billion and comprised 8.3% of average total deposits during 2022, compared with $1.95 billion, or 10.7% of average total deposits, during 2021.
Years Ended December 31, (dollars in thousands) 2022 2021 2020 Service charges on deposit accounts $ 44,499 $ 45,106 $ 44,145 Mortgage banking activity 184,904 285,900 374,077 Other service charges, commissions and fees 3,875 4,188 3,914 Net gain (loss) on securities 203 515 5 Gain on sale of SBA loans 5,552 6,623 7,226 Other noninterest income 45,391 23,212 17,133 $ 284,424 $ 365,544 $ 446,500 2022 compared with 2021.
Years Ended December 31, (dollars in thousands) 2023 2022 2021 Service charges on deposit accounts $ 46,575 $ 44,499 $ 45,106 Mortgage banking activity 139,885 184,904 285,900 Other service charges, commissions and fees 4,401 3,875 4,188 Net gain (loss) on securities (304) 203 515 Gain on sale of SBA loans 1,557 5,552 6,623 Other noninterest income 50,714 45,391 23,212 $ 242,828 $ 284,424 $ 365,544 2023 compared with 2022.
Years Ended December 31, (dollars in thousands) 2022 2021 2020 Salaries and employee benefits $ 319,719 $ 337,776 $ 360,278 Occupancy and equipment 51,361 48,066 52,349 Advertising and marketing 12,481 8,434 8,046 Amortization of intangible assets 19,744 14,965 19,612 Data processing and communications expenses 49,228 45,976 46,017 Legal and other professional fees 16,439 11,920 15,972 Credit resolution-related expenses 29 3,538 5,106 Merger and conversion charges 1,212 4,206 1,391 FDIC insurance 8,063 5,614 14,078 Loan servicing expenses 36,835 26,481 20,910 Other noninterest expenses 45,544 53,148 54,870 $ 560,655 $ 560,124 $ 598,629 2022 compared with 2021.
Years Ended December 31, (dollars in thousands) 2023 2022 2021 Salaries and employee benefits $ 320,110 $ 319,719 $ 337,776 Occupancy and equipment 51,450 51,361 48,066 Advertising and marketing 11,856 12,481 8,434 Amortization of intangible assets 18,244 19,744 14,965 Data processing and communications expenses 53,486 49,228 45,976 Legal and other professional fees 17,726 16,439 11,920 Credit resolution-related expenses 80 29 3,538 Merger and conversion charges — 1,212 4,206 FDIC insurance 26,940 8,063 5,614 Loan servicing expenses 35,283 36,835 26,481 Other noninterest expenses 43,106 45,544 53,148 $ 578,281 $ 560,655 $ 560,124 2023 compared with 2022.
December 31, (dollars in thousands) 2022 2021 2020 Allowance for credit losses on loans at end of period $ 205,677 $ 167,582 $ 199,422 Loan balances: End of period 19,855,253 15,874,258 14,480,925 Allowance for credit losses on loans as a percentage of end of period loans 1.04 % 1.06 % 1.38 % Nonaccrual loans as a percentage of end of period loans 0.68 % 0.54 % 0.53 % Allowance for credit losses to nonaccrual loans at end of period 152.57 % 196.54 % 260.83 % At December 31, 2022, the allowance for credit losses on loans totaled $205.7 million, or 1.04% of loans, compared with $167.6 million, or 1.06% of loans, at December 31, 2021.
December 31, (dollars in thousands) 2023 2022 2021 Allowance for credit losses on loans at end of period $ 307,100 $ 205,677 $ 167,582 Loan balances: End of period 20,269,303 19,855,253 15,874,258 Allowance for credit losses on loans as a percentage of end of period loans 1.52 % 1.04 % 1.06 % Nonaccrual loans as a percentage of end of period loans 0.75 % 0.68 % 0.54 % Allowance for credit losses to nonaccrual loans at end of period 203.22 % 152.57 % 196.54 % At December 31, 2023, the allowance for credit losses on loans totaled $307.1 million, or 1.52% of loans, compared with $205.7 million, or 1.04% of loans, at December 31, 2022.
Other service charges, commission and fees decreased by $313,000 to $3.9 million during 2022, a decrease of 7.5% compared with 2021 due primarily to a decrease in ATM fees.
Noninterest income from the Company's warehouse lending division was $4.5 million for 2022 compared with $4.6 million for 2021. Other service charges, commission and fees decreased by $313,000 to $3.9 million during 2022, a decrease of 7.5% compared with 2021 due primarily to a decrease in ATM fees.
Generally, these commitments to extend credit have been granted on a temporary basis for seasonal or inventory requirements or for construction period financing and have been approved within the Bank’s credit guidelines. Our Bank has also granted commitments to approved customers for financial standby letters of credit.
OFF-BALANCE-SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS In the ordinary course of business, our Bank has granted commitments to extend credit to approved customers. Generally, these commitments to extend credit have been granted on a temporary basis for seasonal or inventory requirements or for construction period financing and have been approved within the Bank’s credit guidelines.
On a taxable-equivalent basis, net interest income for 2021 was $659.9 million, compared with $642.9 million in 2020, an increase of $17.0 million, or 2.6%. The Company’s net interest margin, on a tax equivalent basis, decreased 38 basis points to 3.32% for the year ended December 31, 2021, compared with 3.70% for the year ended December 31, 2020.
On a taxable-equivalent basis, net interest income for 2022 was $804.9 million, compared with $659.9 million in 2021, an increase of $145.0 million, or 22.0%. The Company’s net interest margin, on a tax equivalent basis, increased 44 basis points to 3.76% for the year ended December 31, 2022, compared with 3.32% for the year ended December 31, 2021.
During 2022 average interest-bearing liabilities were $12.22 billion as compared with $11.77 billion for 2021, an increase of $442.6 million, or 3.8%. During 2022, average noninterest-bearing deposit accounts were $8.01 billion and comprised 41.2% of average total deposits, compared with $7.02 billion, or 38.5% of average total deposits, during 2021.
During 2023 average interest-bearing liabilities were $14.92 billion as compared with $12.22 billion for 2022, an increase of $2.70 billion, or 22.1%. During 2023, average noninterest-bearing deposit accounts were $6.77 billion and comprised 33.8% of average total deposits, compared with $8.01 billion, or 41.2% of average total deposits, during 2022.
This increase was primarily due to increases in noninterest income in our equipment finance division, BOLI income, merchant fee income and gain on sale of mortgage servicing rights of $18.1 million, $1.9 million, $2.0 million and $1.4 million, respectively.
This increase was primarily due to increases in noninterest income in our equipment finance division, BOLI income, merchant fee income and gain on sale of mortgage servicing rights of $18.1 million, $1.9 million, $2.0 million and $1.4 million, respectively. These increases were partially offset by reduction in recovery of prior SBA servicing right impairment of $906,000 compared with 2021.
December 31, 2022 2021 2020 (dollars in thousands) Amount % of Loans to Total Loans Amount % of Loans to Total Loans Amount % of Loans to Total Loans Commercial, financial and agricultural $ 39,455 13 % $ 26,829 12 % $ 7,359 11 % Consumer 5,413 2 6,097 1 4,076 2 Indirect automobile 174 1 476 2 1,929 4 Mortgage warehouse 2,118 5 3,231 5 3,666 6 Municipal 357 3 401 4 791 5 Premium finance 1,025 5 2,729 5 3,879 5 Real estate – construction and development 32,659 11 22,045 9 45,304 11 Real estate – commercial and farmland 67,433 38 77,831 43 88,894 37 Real estate - residential 57,043 22 27,943 19 43,524 19 Total $ 205,677 100 % $ 167,582 100 % $ 199,422 100 % The following table provides an analysis of the net charge-offs (recoveries) by loan category for the years ended December 31, 2022, 2021 and 2020. 2022 2021 2020 Net charge-offs (recoveries) Average Balance Rate Net charge-offs (recoveries) Average balance Rate Net charge-offs (recoveries) Average balance Rate Commercial, financial and agricultural $ 8,681 $ 2,116,723 0.41 % $ 2,033 $ 1,526,100 0.13 % $ 8,758 $ 1,400,398 0.63 % Consumer 4,044 214,162 1.89 5,309 235,056 2.26 3,889 472,253 0.82 Indirect automobile (780) 178,305 (0.44) (491) 404,461 (0.12) 1,945 803,212 0.24 Mortgage warehouse — 891,285 — — 827,159 — — 749,671 — Municipal — 531,324 — — 623,839 — — 688,585 — Premium finance 387 922,551 0.04 (1,202) 752,094 (0.16) 2,944 683,630 0.43 Real estate - construction and development (865) 1,761,853 (0.05) (273) 1,493,855 (0.02) (734) 1,616,655 (0.05) Real estate - commercial and farmland 3,349 7,155,542 0.05 1,279 5,958,257 0.02 26,055 4,835,463 0.54 Real estate - residential (301) 3,749,716 (0.01) (464) 2,883,135 (0.02) 59 2,768,715 — $ 14,515 $ 17,521,461 0.08 % $ 6,191 $ 14,703,956 0.04 % $ 42,916 $ 14,018,582 0.31 % The following table provides an analysis of the allowance for credit losses on loans held for investment.
December 31, 2023 2022 2021 (dollars in thousands) Amount % of Loans to Total Loans Amount % of Loans to Total Loans Amount % of Loans to Total Loans Commercial, financial and agricultural $ 64,053 13 % $ 39,455 13 % $ 26,829 12 % Consumer 3,902 1 5,413 2 6,097 1 Indirect automobile 50 — 174 1 476 2 Mortgage warehouse 1,678 4 2,118 5 3,231 5 Municipal 345 2 357 3 401 4 Premium finance 602 5 1,025 5 2,729 5 Real estate – construction and development 61,017 11 32,659 11 22,045 9 Real estate – commercial and farmland 110,097 40 67,433 38 77,831 43 Real estate - residential 65,356 24 57,043 22 27,943 19 Total $ 307,100 100 % $ 205,677 100 % $ 167,582 100 % 43 The following table provides an analysis of the net charge-offs (recoveries) by loan category for the years ended December 31, 2023, 2022 and 2021. 2023 2022 2021 Net charge-offs (recoveries) Average Balance Rate Net charge-offs (recoveries) Average balance Rate Net charge-offs (recoveries) Average balance Rate Commercial, financial and agricultural $ 43,646 $ 2,687,805 1.62 % $ 8,681 $ 2,116,723 0.41 % $ 2,033 $ 1,526,100 0.13 % Consumer 4,474 308,457 1.45 4,044 214,162 1.89 5,309 235,056 2.26 Indirect automobile (621) 67,326 (0.92) (780) 178,305 (0.44) (491) 404,461 (0.12) Mortgage warehouse — 963,035 — — 891,285 — — 827,159 — Municipal — 502,849 — — 531,324 — — 623,839 — Premium finance 766 982,442 0.08 387 922,551 0.04 (1,202) 752,094 (0.16) Real estate - construction and development (949) 2,162,424 (0.04) (865) 1,761,853 (0.05) (273) 1,493,855 (0.02) Real estate - commercial and farmland 3,693 7,811,671 0.05 3,349 7,155,542 0.05 1,279 5,958,257 0.02 Real estate - residential (628) 4,668,312 (0.01) (301) 3,749,716 (0.01) (464) 2,883,135 (0.02) $ 50,381 $ 20,154,321 0.25 % $ 14,515 $ 17,521,461 0.08 % $ 6,191 $ 14,703,956 0.04 % The following table provides an analysis of the allowance for credit losses on loans held for investment.
Reported net income for the year ended December 31, 2022 includes $71.7 million in provision for credit losses, primarily related to organic loan growth, updated economic forecast and related impacts to unfunded commitments, compared with a provision release of $35.4 million in 2021 resulting from improvement in forecast economic conditions compared with 2020.
Reported net income for the year ended December 31, 2023 includes $142.7 million in provision for credit losses, primarily related to updated economic forecasts and organic growth, partially offset by a reduction in unfunded commitments and the related allowance, compared with a provision of $71.7 million in 2022 resulting from organic growth in loans and the updated economic forecast.
December 31, (dollars in thousands) 2022 2021 Commitments to extend credit $ 6,318,039 $ 4,328,749 Unused lines of credit 345,001 272,029 Financial standby letters of credit 33,557 36,184 Mortgage interest rate lock commitments 148,148 417,126 Mortgage forward contracts with positive fair value - notional amount 689,500 — Mortgage forward contracts with negative fair value - notional amount — 1,935,237 $ 7,534,245 $ 6,989,325 The following table summarizes short-term borrowings for the periods indicated.
December 31, (dollars in thousands) 2023 2022 Commitments to extend credit $ 4,412,818 $ 6,318,039 Unused lines of credit 386,574 345,001 Financial standby letters of credit 37,546 33,557 Mortgage interest rate lock commitments 171,750 148,148 Mortgage forward contracts with positive fair value - notional amount — 689,500 Mortgage forward contracts with negative fair value - notional amount 663,015 — $ 5,671,703 $ 7,534,245 The following table summarizes short-term borrowings for the periods indicated.
The Company’s allowance for credit losses on loans at December 31, 2022 was $205.7 million, or 1.04% of loans compared with $167.6 million, or 1.06%, and $199.4 million, or 1.38%, at December 31, 2021 and 2020, respectively.
Other real estate was approximately $6.2 million as of December 31, 2023, compared with $843,000 at December 31, 2022. The Company’s allowance for credit losses on loans at December 31, 2023 was $307.1 million, or 1.52% of loans compared with $205.7 million, or 1.04%, and $167.6 million, or 1.06%, at December 31, 2022 and 2021, respectively.
Average yields on all interest-earning asset categories increased from 2021 to 2022 as market interest rates increased. Interest expense on deposits and other borrowings for the year ended December 31, 2022 was $92.9 million, an increase of $45.1 million, or 94.3%, compared with $47.8 million for the year ended December 31, 2021.
Average yields on all interest-earning asset categories increased from 2022 to 2023 as market interest rates increased. Interest expense for the year ended December 31, 2023 was $445.4 million, an increase of $352.5 million, or 379.6%, compared with $92.9 million for the year ended December 31, 2022.
Other noninterest expense decreased $7.6 million, or 14.3%, to $45.5 million in 2022 from $53.1 million in 2021, resulting primarily from an increase in deferred costs related to our equipment finance division production and net gains on sale of other real estate owned and a decrease in other real estate owned expenses.
Other noninterest expense decreased $2.4 million, or 5.4%, to $43.1 million in 2023 from $45.5 million in 2022, resulting primarily from an increase in deferred costs related to our equipment finance division production and net gains on sale of bank premises.
Since many of the commitment amounts expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. 49 The following table summarizes commitments outstanding at December 31, 2022 and 2021.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitment amounts expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The following table summarizes commitments outstanding at December 31, 2023 and 2022.
The provision for credit losses on loans for the year ended December 31, 2022 was a provision of $52.6 million, compared with a release of $35.1 million for the year ended December 31, 2021. This increase primarily resulted from organic loan growth during 2022 and the updated economic forecast.
Excluding those charge-offs, net charge-offs for 2023 would have been 0.22%. The provision for credit losses on loans for the year ended December 31, 2023 was $153.5 million, compared with $52.6 million for the year ended December 31, 2022. This increase primarily resulted from the updated economic forecast and organic loan growth during 2023.
This decrease was a result of a decline in production and tightening of gain on sale spreads compared with 2021. Total production in the retail mortgage division decreased to $5.5 billion for 2022, compared with $8.9 billion for 2021, while gain on sale spreads decreased in 2022 to 2.27% from 3.31% in 2021.
Total production in the retail mortgage division decreased to $5.5 billion for 2022, compared with $8.9 billion for 2021, while gain on sale spreads decreased in 2022 to 2.27% from 3.31% in 2021. The decrease in gain on sale spread is primarily related to 38 normalization of pricing in the industry after experiencing record production levels in 2020.
Excluding the impact of the hotel sale, net charge-offs for 2020 would have been 0.18% of average loans. At December 31, 2022, non-performing assets amounted to $153.5 million, or 0.61% of total assets, compared with $101.8 million, or 0.43% of total assets, at December 31, 2021.
Excluding those charge-offs, the net charge-off rate for 2023 would have been 0.22%. At December 31, 2023, non-performing assets amounted to $174.3 million, or 0.69% of total assets, compared with $153.5 million, or 0.61% of total assets, at December 31, 2022.
December 31, (dollars in thousands) 2022 2021 Commercial, financial and agricultural $ 2,679,403 $ 1,875,993 Consumer 384,037 191,298 Indirect automobile 108,648 265,779 Mortgage warehouse 1,038,924 787,837 Municipal 509,151 572,701 Premium finance 1,023,479 798,409 Real estate - construction and development 2,086,438 1,452,339 Real estate - commercial and farmland 7,604,867 6,834,917 Real estate - residential 4,420,306 3,094,985 Loans, net of unearned income $ 19,855,253 $ 15,874,258 The Company seeks to diversify its loan portfolio across its geographic footprint and in various loan types.
December 31, (dollars in thousands) 2023 2022 Commercial, financial and agricultural $ 2,688,929 $ 2,679,403 Consumer 241,552 384,037 Indirect automobile 34,257 108,648 Mortgage warehouse 818,728 1,038,924 Municipal 492,668 509,151 Premium finance 946,562 1,023,479 Real estate - construction and development 2,129,187 2,086,438 Real estate - commercial and farmland 8,059,754 7,604,867 Real estate - residential 4,857,666 4,420,306 Loans, net of unearned income $ 20,269,303 $ 19,855,253 The Company seeks to diversify its loan portfolio across its geographic footprint and in various loan types.
Payments Due After December 31, 2022 (dollars in thousands) Total 1 Year or Less 1-3 Years 4-5 Years >5 Years Deposits without a stated maturity $ 17,993,271 $ 17,993,271 $ — $ — $ — Time certificates of deposit 1,469,467 1,233,023 199,564 36,019 861 Other borrowings 1,878,469 1,525,000 15,000 15,000 323,469 Subordinated deferrable interest debentures 154,390 — — — 154,390 Operating lease obligations 68,524 11,327 17,666 13,797 25,734 Total contractual cash obligations $ 21,564,121 $ 20,762,621 $ 232,230 $ 64,816 $ 504,454 At December 31, 2022, estimated costs to complete construction projects in progress and other binding commitments for capital expenditures were not a material amount. 50 CAPITAL ADEQUACY Capital Regulations The capital resources of the Company are monitored on a periodic basis by state and federal regulatory authorities.
Payments Due After December 31, 2023 (dollars in thousands) Total 1 Year or Less 1-3 Years 4-5 Years >5 Years Deposits without a stated maturity $ 17,240,603 $ 17,240,603 $ — $ — $ — Time certificates of deposit 3,467,906 3,333,066 107,084 27,004 752 Other borrowings 511,324 160,000 25,000 15,000 311,324 Subordinated deferrable interest debentures 154,390 — — — 154,390 Operating lease obligations 63,060 11,245 17,717 13,565 20,533 Total contractual cash obligations $ 21,437,283 $ 20,744,914 $ 149,801 $ 55,569 $ 486,999 At December 31, 2023, estimated costs to complete construction projects in progress and other binding commitments for capital expenditures were not a material amount. 50 CAPITAL ADEQUACY Capital Regulations The capital resources of the Company are monitored on a periodic basis by state and federal regulatory authorities.
The Company’s net interest margin, on a tax equivalent basis, increased 44 basis points to 3.76% for the year ended December 31, 2022, compared with 3.32% for the year ended December 31, 2021. Accretion expense for 2022 was $285,000, compared with accretion income of $16.3 million for 2021. 2021 compared with 2020.
The Company’s net interest margin, on a tax equivalent basis, decreased 15 basis points to 3.61% for the year ended December 31, 2023, compared with 3.76% for the year ended December 31, 2022. 2022 compared with 2021.
During 2021, the Company’s capital increased $319.4 million, primarily due to net income of $376.9 million, which was partially offset by the cash dividends declared on common shares of $42.0 million.
During 2023, the Company’s capital increased $229.3 million, primarily due to net income of $269.1 million, which was partially offset by the cash dividends declared on common shares of $41.7 million and share repurchases of $20.3 million.
(dollars in thousands) December 31, 2022 Three months or less $ 68,318 Over three months through six months 47,294 Over six months through one year 191,774 Over one year 49,459 Total $ 356,845 As of December 31, 2022 and 2021, the Company had estimated uninsured deposits of $9.15 billion and $9.11 billion, respectively.
(dollars in thousands) December 31, 2023 Three months or less $ 268,104 Over three months through six months 177,888 Over six months through one year 297,029 Over one year 30,982 Total $ 774,003 As of December 31, 2023 and 2022, the Company had estimated uninsured deposits of $9.13 billion and $9.30 billion, respectively.
Mortgage loans, generally our loan category with the longest maturity, are usually made with fifteen to thirty year maturities, but a portion is at a variable interest rate with an adjustment between origination date and maturity date. 45 The following table sets forth the distribution of the repricing of our interest-earning assets and interest-bearing liabilities as of December 31, 2022, the interest rate sensitivity gap (i.e., interest rate sensitive assets minus interest rate sensitive liabilities), the cumulative interest rate sensitivity gap, the interest rate sensitivity gap ratio (i.e., interest rate sensitive assets divided by interest rate sensitive liabilities) and the cumulative interest rate sensitivity gap ratio.
Mortgage loans, generally our loan category with the longest maturity, are usually made with fifteen to thirty year maturities, but a portion is at a variable interest rate with an adjustment between origination date and maturity date.
This increase was primarily a result of the expansion of our equipment finance division at the end of 2021 which resulted in increased net charge-offs in our commercial, financial and agricultural loan segment.
This increase was primarily a result of increased charge-offs in our equipment finance division, which we expanded at the end of 2021, resulting in increased net charge-offs in our commercial, financial and agricultural loan segment. Included in net charge-offs for the year ended December 31, 2023 was $5.6 million in charge-offs on loans which were fully reserved upon acquisition.
For the year ended December 31, 2021, interest income was $703.1 million, a decrease of $23.4 million, or 3.2%, compared with the same period in 2020. Average earning assets increased $2.52 billion, or 14.5%, to $19.89 billion for the year ended December 31, 2021, compared with $17.37 billion for 2020.
For the year ended December 31, 2022, interest income was $893.9 million, an increase of $190.8 million, or 27.1%, compared with the same period in 2021. Average earning assets increased $1.52 billion, or 7.6%, to $21.41 billion for the year ended December 31, 2022, compared with $19.89 billion for 2021.
While overall forecast economic conditions improved compared with those at December 31, 2021, the rate of improvement in the economic variables slowed. As of December 31, 2022 our ratio of nonperforming assets to total assets had increased to 0.61% from 0.43% at December 31, 2021.
While the forecast level of certain economic variables used in our CECL model improved year over year, the forecast commercial real estate price index declined compared with the forecast used at December 31, 2022. As of December 31, 2023 our ratio of nonperforming assets to total assets had increased to 0.69% from 0.61% at December 31, 2022.
The decrease in the allowance for credit losses on loans as a percentage of loans compared with December 31, 2021 was primarily attributable to improvements in forecast economic conditions in the Company's CECL model. The Company's provision for unfunded commitments during 2022 amounted to $19.2 million, compared with $332,000 for 2021 and $19.1 million for 2020.
The increase in the allowance for credit losses on loans as a percentage of loans compared with December 31, 2022 was primarily attributable to a decline in forecast economic conditions, particularly commercial real estate price levels, in the Company's CECL model.
Three Months Ended (dollars in thousands, except per share data) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Selected Income Statement Data: Interest income $ 273,642 $ 234,302 $ 202,568 $ 183,374 Interest expense 49,505 21,321 11,204 10,830 Net interest income 224,137 212,981 191,364 172,544 Provision for credit losses 32,890 17,652 14,924 6,231 Net interest income after provision for credit losses 191,247 195,329 176,440 166,313 Noninterest income 48,348 65,324 83,841 86,911 Noninterest expense excluding merger and conversion charges 134,826 139,578 142,196 142,843 Merger and conversion charges 235 — — 977 Income before income taxes 104,534 121,075 118,085 109,404 Income tax 22,313 28,520 28,019 27,706 Net income $ 82,221 $ 92,555 $ 90,066 $ 81,698 Per Share Data: Basic earnings per common share $ 1.19 $ 1.34 $ 1.30 $ 1.18 Diluted earnings per common share 1.18 1.34 1.30 1.17 Common dividends - cash 0.15 0.15 0.15 0.15 52 Three Months Ended (dollars in thousands) December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 Selected Income Statement Data: Interest income $ 178,365 $ 173,046 $ 173,751 $ 177,950 Interest expense 11,528 11,385 11,899 12,973 Net interest income 166,837 161,661 161,852 164,977 Provision for credit losses 2,759 (9,675) 142 (28,591) Net interest income after provision for credit losses 164,078 171,336 161,710 193,568 Noninterest income 81,769 76,562 89,240 117,973 Noninterest expense excluding merger and conversion charges 134,346 137,013 135,761 148,798 Merger and conversion charges 4,023 183 — — Income before income taxes 107,478 110,702 115,189 162,743 Income tax 25,534 29,022 26,862 37,781 Net income $ 81,944 $ 81,680 $ 88,327 $ 124,962 Per Share Data: Basic earnings per common share $ 1.18 $ 1.18 $ 1.27 $ 1.80 Diluted earnings per common share 1.18 1.17 1.27 1.79 Common dividends - cash 0.15 0.15 0.15 0.15 53
Three Months Ended (dollars in thousands, except per share data) December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Selected Income Statement Data: Interest income $ 332,214 $ 330,553 $ 321,952 $ 295,716 Interest expense 126,113 122,802 112,412 84,064 Net interest income 206,101 207,751 209,540 211,652 Provision for credit losses 22,952 24,459 45,516 49,729 Net interest income after provision for credit losses 183,149 183,292 164,024 161,923 Noninterest income 56,248 63,181 67,349 56,050 Noninterest expense excluding merger and conversion charges 149,011 141,446 148,403 139,421 Merger and conversion charges — — — — Income before income taxes 90,386 105,027 82,970 78,552 Income tax 24,452 24,912 20,335 18,131 Net income $ 65,934 $ 80,115 $ 62,635 $ 60,421 Per Share Data: Basic earnings per common share $ 0.96 $ 1.16 $ 0.91 $ 0.87 Diluted earnings per common share 0.96 1.16 0.91 0.87 Common dividends - cash 0.15 0.15 0.15 0.15 52 Three Months Ended (dollars in thousands) December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 Selected Income Statement Data: Interest income $ 273,642 $ 234,302 $ 202,568 $ 183,374 Interest expense 49,505 21,321 11,204 10,830 Net interest income 224,137 212,981 191,364 172,544 Provision for credit losses 32,890 17,652 14,924 6,231 Net interest income after provision for credit losses 191,247 195,329 176,440 166,313 Noninterest income 48,348 65,324 83,841 86,911 Noninterest expense excluding merger and conversion charges 134,826 139,578 142,196 142,843 Merger and conversion charges 235 — — 977 Income before income taxes 104,534 121,075 118,085 109,404 Income tax 22,313 28,520 28,019 27,706 Net income $ 82,221 $ 92,555 $ 90,066 $ 81,698 Per Share Data: Basic earnings per common share $ 1.19 $ 1.34 $ 1.30 $ 1.18 Diluted earnings per common share 1.18 1.34 1.30 1.17 Common dividends - cash 0.15 0.15 0.15 0.15 53
Interest expense on deposits and other borrowings for the year ended December 31, 2021 was $47.8 million, a decrease of $41.0 million, or 46.2%, compared with $88.8 million for the year ended December 31, 2020. During 2021 average interest-bearing liabilities were $11.77 billion as compared with $11.25 billion for 2020, an increase of $520.4 million, or 4.6%.
Interest expense for the year ended December 31, 2022 was $92.9 million, an increase of $45.1 million, or 94.3%, compared with $47.8 million for the year ended December 31, 2021. During 2022 average interest-bearing liabilities were $12.22 billion as compared with $11.77 billion for 2021, an increase of $442.6 million, or 3.8%.
This decrease was a result of a decline in production and tightening of gain on sale spreads compared with 2020. Total production in the retail mortgage division decreased to $8.9 billion for 2021, compared with $9.8 billion for 2020, while gain on sale spreads decreased in 2021 to 3.31% from 3.79% in 2020.
Income from mortgage banking activities decreased $101.0 million, or 35.3%, to $184.9 million during 2022 compared with 2021. This decrease was a result of a decline in production and tightening of gain on sale spreads compared with 2021.
Excluding these amounts, expenses in 2021 decreased by $33.3 million, or 5.7%, compared with 2020 levels. Salaries and benefits decreased $22.5 million, or 6.2%, from $360.3 million in 2020 to $337.8 million in 2021. This decrease was primarily attributable to a decrease in variable pay resulting from decreased production levels in our retail mortgage division.
This increase was primarily attributable to a decrease in deferred costs resulting from decreased loan production, nearly offset by a decrease in variable pay resulting from decreased production levels in our retail mortgage division. Salaries and benefits in our mortgage division decreased $27.5 million, or 25.5%, to $80.3 million in 2023.
(dollars in thousands) Committed Amount Average Rate Average Maturity (months) % Unsecured % in Nonaccrual Status Commercial, financial and agricultural $ 332,779 7.32 % 12 39.02 % — % Mortgage warehouse 582,500 5.33 % 3 — — % Real estate - construction and development 948,399 6.20 % 42 — — % Real estate - commercial and farmland 687,370 5.30 % 40 — — % Total $ 2,551,048 5.90 % 29 5.09 % — % Total loans as of December 31, 2022, are shown in the following table according to their contractual maturity.
(dollars in thousands) Committed Amount Average Rate Average Maturity (months) % Unsecured % in Nonaccrual Status Commercial, financial and agricultural $ 247,432 8.77 % 20 60.83 % — % Mortgage warehouse 625,000 7.92 % 24 — — % Real estate - construction and development 764,497 7.04 % 42 — — % Real estate - commercial and farmland 851,021 5.92 % 44 — — % Total $ 2,487,950 7.05 % 36 6.05 % — % Total loans as of December 31, 2023, are shown in the following table according to their contractual maturity.
Total noninterest income in 2022 was $284.4 million, compared with $365.5 million in 2021, reflecting a decrease of 22.2%, or $81.1 million. Service charges on deposit accounts decreased $607,000, or 1.3%, to $44.5 million during 2022 compared with 2021.
Total noninterest income in 2023 was $242.8 million, compared with $284.4 million in 2022, reflecting a decrease of 14.6%, or $41.6 million. Service charges on deposit accounts increased $2.1 million, or 4.7%, to $46.6 million during 2023 compared with 2022. This increase was primarily attributable to an increase in corporate services charges compared with 2022.
These increases were partially offset by reduction in recovery of prior SBA servicing right impairment of $906,000 compared with 2021. 2021 compared with 2020. Total noninterest income in 2021 was $365.5 million, compared with $446.5 million in 2020, reflecting a decrease of 18.1%, or $81.0 million.
These increases were partially offset by a reduction in trust income of $4.4 million in 2023 after exiting this business at the end of 2022. 2022 compared with 2021. Total noninterest income in 2022 was $284.4 million, compared with $365.5 million in 2021, reflecting a decrease of 22.2%, or $81.1 million.
A portion of the merger and conversion charges for both periods are nondeductible for tax purposes. 29 Adjusted Efficiency Ratio Reconciliation Year Ended December 31, (dollars in thousands except per share data) 2022 2021 Adjusted Noninterest Expense Total noninterest expense $ 560,655 $ 560,124 Adjustment items: Merger and conversion charges (1,212) (4,206) Natural disaster expenses (151) — Gain (loss) on sale of premises 45 (510) Adjusted noninterest expense $ 559,337 $ 555,408 Total Revenue Net interest income $ 801,026 $ 655,327 Noninterest income 284,424 365,544 Total revenue $ 1,085,450 $ 1,020,871 Adjusted Total Revenue Net interest income (TE) $ 804,895 $ 659,903 Noninterest income 284,424 365,544 Total revenue (TE) 1,089,319 1,025,447 Adjustment items: Gain on securities (203) (515) Gain on sale of mortgage servicing rights (1,356) — Gain on BOLI proceeds (55) (603) Servicing right impairment (21,824) (14,530) Adjusted total revenue (TE) $ 1,065,881 $ 1,009,799 Efficiency ratio 51.65 % 54.87 % Adjusted efficiency ratio (TE) 52.48 % 55.00 % CRITICAL ACCOUNTING POLICIES AND ESTIMATES Ameris has established certain accounting and financial reporting policies to govern the application of accounting principles generally accepted in the United States of America (“GAAP”) in the preparation of its financial statements.
Non-performing Portfolio Assets Reconciliation Year Ended December 31, (dollars in thousands) 2023 2022 Nonaccrual portfolio loans $ 60,961 $ 65,221 Other real estate owned 6,199 843 Repossessed assets 17 28 Accruing loans delinquent 90 days or more 16,988 17,865 Non-performing portfolio assets $ 84,165 $ 83,957 Serviced GNMA-guaranteed mortgage nonaccrual loans 90,156 69,587 Total non-performing assets $ 174,321 $ 153,544 Total assets 25,203,699 25,053,286 Non-performing portfolio assets as a percent of total assets 0.33 % 0.34 % Total non-performing assets as a percent of total assets 0.69 % 0.61 % 31 Adjusted Efficiency Ratio Reconciliation Year Ended December 31, (dollars in thousands except per share data) 2023 2022 Adjusted Noninterest Expense Total noninterest expense $ 578,281 $ 560,655 Adjustment items: Merger and conversion charges — (1,212) FDIC special assessment (11,566) — Natural disaster expenses — (151) Gain on sale of premises 1,903 45 Adjusted noninterest expense $ 568,618 $ 559,337 Total Revenue Net interest income $ 835,044 $ 801,026 Noninterest income 242,828 284,424 Total revenue $ 1,077,872 $ 1,085,450 Adjusted Total Revenue Net interest income (TE) $ 838,824 $ 804,895 Noninterest income 242,828 284,424 Total revenue (TE) 1,081,652 1,089,319 Adjustment items: (Gain) loss on securities 304 (203) Gain on sale of mortgage servicing rights — (1,356) Gain on BOLI proceeds (486) (55) Servicing right impairment (recovery) — (21,824) Adjusted total revenue (TE) $ 1,081,470 $ 1,065,881 Efficiency ratio 53.65 % 51.65 % Adjusted efficiency ratio (TE) 52.58 % 52.48 % CRITICAL ACCOUNTING POLICIES AND ESTIMATES Ameris has established certain accounting and financial reporting policies to govern the application of accounting principles generally accepted in the United States of America (“GAAP”) in the preparation of its financial statements.
Year Ended December 31, 2022 2021 2020 (dollars in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Assets Interest-earning assets: Federal funds sold, interest-bearing deposits in banks and time deposits in other banks $ 2,004,508 $ 23,085 1.15 % $ 2,877,263 $ 3,924 0.14 % $ 564,921 $ 1,886 0.33 % Investment securities 1,163,460 36,145 3.11 842,201 23,252 2.76 1,289,800 33,875 2.63 Loans held for sale 718,599 29,699 4.13 1,463,614 42,651 2.91 1,497,051 47,760 3.19 Loans 17,521,461 808,826 4.62 14,703,956 637,861 4.34 14,018,582 648,137 4.62 Total interest-earning assets 21,408,028 897,755 4.19 19,887,034 707,688 3.56 17,370,354 731,658 4.21 Noninterest-earning assets 2,236,726 1,960,697 1,870,139 Total assets $ 23,644,754 $ 21,847,731 $ 19,240,493 Liabilities and Shareholders' Equity Interest-bearing liabilities: Savings and interest-bearing demand deposits $ 9,809,835 $ 48,797 0.50 % $ 9,238,812 $ 11,764 0.13 % $ 7,584,732 $ 25,744 0.34 % Time deposits 1,604,978 7,308 0.46 1,954,552 10,593 0.54 2,385,296 33,323 1.40 Federal funds purchased and securities sold under agreements to repurchase 1,477 4 0.27 6,700 20 0.30 12,115 82 0.68 FHLB advances 279,409 9,710 3.48 48,888 775 1.59 849,546 7,701 0.91 Other borrowings 393,393 19,209 4.88 399,485 19,278 4.83 297,023 15,191 5.11 Subordinated deferrable interest debentures 127,316 7,832 6.15 125,324 5,355 4.27 124,632 6,709 5.38 Total interest-bearing liabilities 12,216,408 92,860 0.76 11,773,761 47,785 0.41 11,253,344 88,750 0.79 Noninterest-bearing demand deposits 8,005,201 7,017,614 5,227,399 Other liabilities 340,064 228,687 228,331 Shareholders' equity 3,083,081 2,827,669 2,531,419 Total liabilities and shareholders’ equity $ 23,644,754 $ 21,847,731 $ 19,240,493 Interest rate spread 3.43 % 3.15 % 3.42 % Net interest income $ 804,895 $ 659,903 $ 642,908 Net interest margin 3.76 % 3.32 % 3.70 % 32 RESULTS OF OPERATIONS Net Interest Income Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities.
Year Ended December 31, 2023 2022 2021 (dollars in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Assets Interest-earning assets: Interest-bearing deposits in banks $ 914,818 $ 47,936 5.24 % $ 1,993,672 $ 23,008 1.15 % $ 2,857,141 $ 3,880 0.14 % Federal funds sold — — — 10,836 77 0.71 20,000 42 0.21 Time deposits in other banks — — — — — — 122 2 1.64 Investment securities - taxable 1,664,184 59,002 3.55 1,123,681 34,656 3.08 822,408 22,524 2.74 Investment securities - nontaxable 41,679 1,690 4.05 39,779 1,489 3.74 19,793 728 3.68 Loans held for sale 484,070 29,711 6.14 718,599 29,699 4.13 1,463,614 42,651 2.91 Loans 20,154,321 1,145,876 5.69 17,521,461 808,826 4.62 14,703,956 637,861 4.34 Total interest-earning assets 23,259,072 1,284,215 5.52 21,408,028 897,755 4.19 19,887,034 707,688 3.56 Noninterest-earning assets 2,145,801 2,236,726 1,960,697 Total assets $ 25,404,873 $ 23,644,754 $ 21,847,731 Liabilities and Shareholders' Equity Interest-bearing liabilities: Interest-bearing deposits NOW Accounts $ 3,878,034 $ 69,584 1.79 % $ 3,675,586 $ 14,367 0.39 % $ 3,400,441 $ 3,414 0.10 % MMDA 5,382,865 162,718 3.02 5,128,497 33,143 0.65 4,953,748 7,847 0.16 Savings Accounts 936,454 6,349 0.68 1,005,752 1,287 0.13 884,623 503 0.06 Retail CDs 2,031,828 63,650 3.13 1,604,978 7,308 0.46 1,953,927 10,575 0.54 Brokered CDs 1,024,606 53,716 5.24 — — — 625 18 2.88 Total Interest-Bearing Deposits 13,253,787 356,017 2.69 11,414,813 56,105 0.49 11,193,364 22,357 0.20 Non-deposit funding Federal funds purchased and securities sold under agreements to repurchase — — — 1,477 4 0.27 6,700 20 0.30 FHLB advances 1,210,242 59,302 4.90 279,409 9,710 3.48 48,888 775 1.59 Other borrowings 325,260 16,870 5.19 393,393 19,209 4.88 399,485 19,278 4.83 Subordinated deferrable interest debentures 129,310 13,202 10.21 127,316 7,832 6.15 125,324 5,355 4.27 Total non-deposit funding 1,664,812 89,374 5.37 801,595 36,755 4.59 580,397 25,428 4.38 Total interest-bearing liabilities 14,918,599 445,391 2.99 12,216,408 92,860 0.76 11,773,761 47,785 0.41 Noninterest-bearing demand deposits 6,771,464 8,005,201 7,017,614 Other liabilities 401,449 340,064 228,687 Shareholders' equity 3,313,361 3,083,081 2,827,669 Total liabilities and shareholders’ equity $ 25,404,873 $ 23,644,754 $ 21,847,731 Interest rate spread 2.53 % 3.43 % 3.15 % Net interest income $ 838,824 $ 804,895 $ 659,903 Net interest margin 3.61 % 3.76 % 3.32 % 35 RESULTS OF OPERATIONS Net Interest Income Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities.