Biggest changeNon-performing Portfolio Assets Reconciliation Year Ended December 31, (dollars in thousands) 2024 2023 Nonaccrual portfolio loans $ 90,206 $ 60,961 Other real estate owned 2,433 6,199 Repossessed assets 9 17 Accruing loans delinquent 90 days or more 17,733 16,988 Non-performing portfolio assets $ 110,381 $ 84,165 Serviced GNMA-guaranteed mortgage nonaccrual loans 12,012 90,156 Total non-performing assets $ 122,393 $ 174,321 Total assets 26,262,050 25,203,699 Non-performing portfolio assets as a percent of total assets 0.42 % 0.33 % Total non-performing assets as a percent of total assets 0.47 % 0.69 % 36 Adjusted Efficiency Ratio Reconciliation Year Ended December 31, (dollars in thousands except per share data) 2024 2023 Adjusted Noninterest Expense Total noninterest expense $ 607,794 $ 578,281 Adjustment items: FDIC special assessment (1,455) (11,566) Natural disaster expenses (550) — (Loss) gain on disposition of premises (1,203) 1,903 Adjusted noninterest expense $ 604,586 $ 568,618 Total Revenue Net interest income $ 849,190 $ 835,044 Noninterest income 293,257 242,828 Total revenue $ 1,142,447 $ 1,077,872 Adjusted Total Revenue Net interest income (TE) $ 853,020 $ 838,824 Noninterest income 293,257 242,828 Total revenue (TE) 1,146,277 1,081,652 Adjustment items: (Gain) loss on securities (12,304) 304 Gain on sale of mortgage servicing rights (10,494) — Gain on BOLI proceeds (1,464) (486) Adjusted total revenue (TE) $ 1,122,015 $ 1,081,470 Efficiency ratio 53.20 % 53.65 % Adjusted efficiency ratio (TE) 53.88 % 52.58 % CRITICAL ACCOUNTING POLICIES AND ESTIMATES Ameris has established certain accounting and financial reporting policies to govern the application of accounting principles generally accepted in the United States of America (“GAAP”) in the preparation of its financial statements.
Biggest changeTangible Book Value per Share Reconciliation December 31, (dollars in thousands except per share data) 2025 2024 Total shareholders' equity $ 4,076,028 $ 3,751,522 Less: Goodwill 1,015,646 1,015,646 Other intangibles, net 54,824 70,761 Total tangible shareholders' equity $ 3,005,558 $ 2,665,115 Period end number of shares 68,022,316 69,068,609 Book value per share $ 59.92 $ 54.32 Tangible book value per share $ 44.18 $ 38.59 Non-performing Portfolio Assets Reconciliation December 31, (dollars in thousands) 2025 2024 Nonaccrual portfolio loans $ 84,711 $ 90,206 Other real estate owned 2,918 2,433 Repossessed assets 4 9 Accruing loans delinquent 90 days or more 8,492 17,733 Non-performing portfolio assets $ 96,125 $ 110,381 Serviced GNMA-guaranteed mortgage nonaccrual loans 24,347 12,012 Total non-performing assets $ 120,472 $ 122,393 Total assets 27,515,879 26,262,050 Non-performing portfolio assets as a percent of total assets 0.35 % 0.42 % Total non-performing assets as a percent of total assets 0.44 % 0.47 % 35 CRITICAL ACCOUNTING POLICIES AND ESTIMATES Ameris has established certain accounting and financial reporting policies to govern the application of accounting principles generally accepted in the United States of America (“GAAP”) in the preparation of its financial statements.
For the year ended December 31, 2024, the Company recorded income tax expense of approximately $117.2 million, compared with $87.8 million recorded in 2023 and $106.6 million recorded in 2022. The Company’s effective tax rate was 24.6%, 24.6% and 23.5% for the years ended December 31, 2024, 2023 and 2022, respectively.
For the year ended December 31, 2025, the Company recorded income tax expense of approximately $121.6 million, compared with $117.2 million recorded in 2024 and $87.8 million recorded in 2023. The Company’s effective tax rate was 22.8%, 24.6% and 24.6% for the years ended December 31, 2025, 2024 and 2023, respectively.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $12.0 million and $90.2 million at December 31, 2024 and 2023, respectively. Non-performing assets, excluding GNMA-guaranteed loans, represented 0.42% of total assets at December 31, 2024, compared with 0.33% of total assets at December 31, 2023.
Included in non-performing assets were serviced GNMA-guaranteed residential mortgage loans totaling $24.3 million and $12.0 million at December 31, 2025 and 2024, respectively. Non-performing assets, excluding serviced GNMA-guaranteed loans, represented 0.35% of total assets at December 31, 2025, compared with 0.42% of total assets at December 31, 2024.
Other real estate was approximately $2.4 million as of December 31, 2024, compared with $6.2 million at December 31, 2023. The Company’s allowance for credit losses on loans at December 31, 2024 was $338.1 million, or 1.63% of loans compared with $307.1 million, or 1.52%, and $205.7 million, or 1.04%, at December 31, 2023 and 2022, respectively.
Other real estate was $2.9 million as of December 31, 2025, compared with $2.4 million at December 31, 2024. The Company’s allowance for credit losses on loans at December 31, 2025 was $348.1 million, or 1.62% of loans compared with $338.1 million, or 1.63%, and $307.1 million, or 1.52%, at December 31, 2024 and 2023, respectively.
December 31, (dollars in thousands) 2024 2023 2022 Allowance for credit losses on loans at end of period $ 338,084 $ 307,100 $ 205,677 Loan balances: End of period 20,739,906 20,269,303 19,855,253 Allowance for credit losses on loans as a percentage of end of period loans 1.63 % 1.52 % 1.04 % Nonaccrual loans as a percentage of end of period loans 0.49 % 0.75 % 0.68 % Allowance for credit losses to nonaccrual loans at end of period 330.75 % 203.22 % 152.57 % At December 31, 2024, the allowance for credit losses on loans totaled $338.1 million, or 1.63% of loans, compared with $307.1 million, or 1.52% of loans, at December 31, 2023.
December 31, (dollars in thousands) 2025 2024 2023 Allowance for credit losses on loans at end of period $ 348,141 $ 338,084 $ 307,100 Loan balances: End of period 21,513,522 20,739,906 20,269,303 Allowance for credit losses on loans as a percentage of end of period loans 1.62 % 1.63 % 1.52 % Nonaccrual loans as a percentage of end of period loans 0.51 % 0.49 % 0.75 % Allowance for credit losses to nonaccrual loans at end of period 319.23 % 330.75 % 203.22 % At December 31, 2025, the allowance for credit losses on loans totaled $348.1 million, or 1.62% of loans, compared with $338.1 million, or 1.63% of loans, at December 31, 2024.
Treasuries $ 796,464 $ 720,877 U.S. government-sponsored agencies 994 985 State, county and municipal securities 24,740 28,051 Corporate debt securities 10,283 10,027 SBA pool securities 70,482 51,516 Mortgage-backed securities 768,297 591,488 Total debt securities available-for-sale $ 1,671,260 $ 1,402,944 Following is a summary of the carrying value of debt securities held-to-maturity as of the end of each reported period: December 31, (dollars in thousands) 2024 2023 State, county and municipal securities $ 33,623 $ 31,905 Mortgage-backed securities 131,054 109,607 Total debt securities held-to-maturity $ 164,677 $ 141,512 51 The amounts of securities available-for-sale and held-to in each category as of December 31, 2024 are shown in the following table according to contractual maturity classifications: (i) one year or less, (ii) after one year through five years, (iii) after five years through ten years and (iv) after ten years.
Treasuries $ 660,625 $ 796,464 U.S. government-sponsored agencies — 994 State, county and municipal securities 19,061 24,740 Corporate debt securities 5,875 10,283 SBA pool securities 12,208 70,482 Mortgage-backed securities 1,509,404 768,297 Total debt securities available-for-sale $ 2,207,173 $ 1,671,260 Following is a summary of the carrying value of debt securities held-to-maturity as of the end of each reported period: December 31, (dollars in thousands) 2025 2024 State, county and municipal securities $ 33,414 $ 33,623 Mortgage-backed securities 169,828 131,054 Total debt securities held-to-maturity $ 203,242 $ 164,677 50 The amounts of securities available-for-sale and held-to-maturity in each category as of December 31, 2025 are shown in the following table according to contractual maturity classifications: (i) one year or less, (ii) after one year through five years, (iii) after five years through ten years and (iv) after ten years.
December 31, 2024 2023 2022 (dollars in thousands) Amount % of Loans to Total Loans Amount % of Loans to Total Loans Amount % of Loans to Total Loans Commercial and industrial $ 87,242 14 % $ 64,053 13 % $ 39,455 13 % Consumer 7,327 1 3,952 1 5,587 3 Mortgage warehouse 2,262 5 1,678 4 2,118 5 Municipal 58 2 345 2 357 3 Premium finance 736 5 602 5 1,025 5 Real estate – construction and development 60,421 10 61,017 11 32,659 11 Real estate – commercial and farmland 118,377 41 110,097 40 67,433 38 Real estate - residential 61,661 22 65,356 24 57,043 22 Total $ 338,084 100 % $ 307,100 100 % $ 205,677 100 % 47 The following table provides an analysis of the net charge-offs (recoveries) by loan category for the years ended December 31, 2024, 2023 and 2022. 2024 2023 2022 Net charge-offs (recoveries) Average Balance Rate Net charge-offs (recoveries) Average balance Rate Net charge-offs (recoveries) Average balance Rate Commercial and industrial $ 36,537 $ 2,848,632 1.28 % $ 43,646 $ 2,687,805 1.62 % $ 8,681 $ 2,116,723 0.41 % Consumer 2,592 242,512 1.07 3,853 375,783 1.03 3,264 392,467 0.83 Mortgage warehouse — 948,484 — — 963,035 — — 891,285 — Municipal — 464,259 — — 502,849 — — 531,324 — Premium finance 474 1,102,157 0.04 766 982,442 0.08 387 922,551 0.04 Real estate - construction and development (59) 2,197,079 — (949) 2,162,424 (0.04) (865) 1,761,853 (0.05) Real estate - commercial and farmland (603) 8,216,256 (0.01) 3,693 7,811,671 0.05 3,349 7,155,542 0.05 Real estate - residential (84) 4,739,868 — (628) 4,668,312 (0.01) (301) 3,749,716 (0.01) $ 38,857 $ 20,759,247 0.19 % $ 50,381 $ 20,154,321 0.25 % $ 14,515 $ 17,521,461 0.08 % The following table provides an analysis of the allowance for credit losses on loans held for investment.
December 31, 2025 2024 2023 (dollars in thousands) Amount % of Loans to Total Loans Amount % of Loans to Total Loans Amount % of Loans to Total Loans Commercial and industrial $ 88,242 15 % $ 87,242 14 % $ 64,053 13 % Consumer 11,503 1 7,327 1 3,952 1 Mortgage warehouse 2,356 6 2,262 5 1,678 4 Municipal 57 2 58 2 345 2 Premium finance 892 6 736 5 602 5 Real estate – construction and development 52,432 7 60,421 10 61,017 11 Real estate – commercial and farmland 128,454 43 118,377 41 110,097 40 Real estate - residential 64,205 20 61,661 22 65,356 24 Total $ 348,141 100 % $ 338,084 100 % $ 307,100 100 % The following table provides an analysis of the net charge-offs (recoveries) by loan category for the years ended December 31, 2025, 2024 and 2023. 2025 2024 2023 Net charge-offs (recoveries) Average Balance Rate Net charge-offs (recoveries) Average Balance Rate Net charge-offs (recoveries) Average Balance Rate Commercial and industrial $ 26,621 $ 3,147,716 0.85 % $ 36,537 $ 2,848,632 1.28 % $ 43,646 $ 2,687,805 1.62 % Consumer 8,465 204,851 4.13 2,592 242,512 1.07 3,853 375,783 1.03 Mortgage warehouse — 1,032,631 — — 948,484 — — 963,035 — Municipal — 434,166 — — 464,259 — — 502,849 — Premium finance 1,676 1,253,171 0.13 474 1,102,157 0.04 766 982,442 0.08 Real estate - construction and development (37) 1,634,947 — (59) 2,197,079 — (949) 2,162,424 (0.04) Real estate - commercial and farmland 447 8,817,909 0.01 (603) 8,216,256 (0.01) 3,693 7,811,671 0.05 Real estate - residential 177 4,443,311 — (84) 4,739,868 — (628) 4,668,312 (0.01) $ 37,349 $ 20,968,702 0.18 % $ 38,857 $ 20,759,247 0.19 % $ 50,381 $ 20,154,321 0.25 % The following table provides an analysis of the allowance for credit losses on loans held for investment.
Years Ended December 31, (dollars in thousands) 2024 2023 2022 Service charges on deposit accounts $ 50,893 $ 46,575 $ 44,499 Mortgage banking activity 160,475 139,885 184,904 Other service charges, commissions and fees 4,758 4,401 3,875 Net gain (loss) on securities 12,304 (304) 203 Equipment finance activity 21,664 23,349 19,178 Other noninterest income 43,163 28,922 31,765 Total noninterest income $ 293,257 $ 242,828 $ 284,424 2024 compared with 2023.
Years Ended December 31, (dollars in thousands) 2025 2024 2023 Service charges on deposit accounts $ 54,645 $ 50,893 $ 46,575 Mortgage banking activity 147,015 160,475 139,885 Other service charges, commissions and fees 4,493 4,758 4,401 Net gain (loss) on securities 1,633 12,304 (304) Equipment finance activity 30,562 21,664 23,349 Other noninterest income 32,687 43,163 28,922 Total noninterest income $ 271,035 $ 293,257 $ 242,828 2025 compared with 2024.
Years Ended December 31, (dollars in thousands) 2024 2023 2022 Salaries and employee benefits $ 347,641 $ 320,110 $ 319,719 Occupancy and equipment 48,784 51,450 51,361 Advertising and marketing 12,612 11,638 12,032 Amortization of intangible assets 17,189 18,244 19,744 Data processing and communications expenses 59,699 53,486 49,228 Legal and other professional fees 16,737 17,726 16,439 Credit resolution-related expenses 2,487 80 29 Merger and conversion charges — — 1,212 FDIC insurance 15,499 26,940 8,063 Loan servicing expenses 36,157 35,283 36,835 Other noninterest expenses 50,989 43,324 45,993 Total noninterest expense $ 607,794 $ 578,281 $ 560,655 2024 compared with 2023.
Years Ended December 31, (dollars in thousands) 2025 2024 2023 Salaries and employee benefits $ 348,868 $ 347,641 $ 320,110 Occupancy and equipment 44,923 48,784 51,450 Advertising and marketing 11,989 12,612 11,638 Amortization of intangible assets 15,937 17,189 18,244 Data processing and communications expenses 62,515 59,699 53,486 Legal and other professional fees 18,145 16,737 17,726 Credit resolution-related expenses 3,145 2,487 80 FDIC insurance 10,368 15,499 26,940 Loan servicing expenses 31,129 36,157 35,283 Other noninterest expenses 56,931 50,989 43,324 Total noninterest expense $ 603,950 $ 607,794 $ 578,281 2025 compared with 2024.
Year Ended December 31, 2024 2023 2022 (dollars in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Assets Interest-earning assets: Interest-bearing deposits in banks $ 930,145 $ 49,906 5.37 % $ 914,818 $ 47,936 5.24 % $ 1,993,672 $ 23,008 1.15 % Federal funds sold — — — — — — 10,836 77 0.71 Investment securities - taxable 1,690,053 61,518 3.64 1,664,184 59,002 3.55 1,123,681 34,656 3.08 Investment securities - nontaxable 41,419 1,694 4.09 41,679 1,690 4.05 39,779 1,489 3.74 Loans held for sale 547,190 34,532 6.31 484,070 29,711 6.14 718,599 29,699 4.13 Loans 20,759,247 1,234,464 5.95 20,154,321 1,145,876 5.69 17,521,461 808,826 4.62 Total interest-earning assets 23,968,054 1,382,114 5.77 23,259,072 1,284,215 5.52 21,408,028 897,755 4.19 Noninterest-earning assets 2,068,627 2,145,801 2,236,726 Total assets $ 26,036,681 $ 25,404,873 $ 23,644,754 Liabilities and Shareholders' Equity Interest-bearing liabilities: Interest-bearing deposits NOW Accounts $ 3,824,094 $ 81,228 2.12 % $ 3,878,034 $ 69,584 1.79 % $ 3,675,586 $ 14,367 0.39 % MMDA 6,395,883 231,065 3.61 5,382,865 162,718 3.02 5,128,497 33,143 0.65 Savings Accounts 776,273 3,780 0.49 936,454 6,349 0.68 1,005,752 1,287 0.13 Retail CDs 2,440,891 102,672 4.21 2,031,828 63,650 3.13 1,604,978 7,308 0.46 Brokered CDs 1,274,933 65,928 5.17 1,024,606 53,716 5.24 — — — Total Interest-Bearing Deposits 14,712,074 484,673 3.29 13,253,787 356,017 2.69 11,414,813 56,105 0.49 Non-deposit funding Federal funds purchased and securities sold under agreements to repurchase — — — — — — 1,477 4 0.27 FHLB advances 335,056 16,581 4.95 1,210,242 59,302 4.90 279,409 9,710 3.48 Other borrowings 298,372 14,313 4.80 325,260 16,870 5.19 393,393 19,209 4.88 Subordinated deferrable interest debentures 131,302 13,527 10.30 129,310 13,202 10.21 127,316 7,832 6.15 Total non-deposit funding 764,730 44,421 5.81 1,664,812 89,374 5.37 801,595 36,755 4.59 Total interest-bearing liabilities 15,476,804 529,094 3.42 14,918,599 445,391 2.99 12,216,408 92,860 0.76 Noninterest-bearing demand deposits 6,567,855 6,771,464 8,005,201 Other liabilities 408,632 401,449 340,064 Shareholders' equity 3,583,390 3,313,361 3,083,081 Total liabilities and shareholders’ equity $ 26,036,681 $ 25,404,873 $ 23,644,754 Interest rate spread 2.35 % 2.53 % 3.43 % Net interest income $ 853,020 $ 838,824 $ 804,895 Net interest margin 3.56 % 3.61 % 3.76 % 39 RESULTS OF OPERATIONS Net Interest Income Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities.
Year Ended December 31, 2025 2024 2023 (dollars in thousands) Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Average Balance Interest Income/ Expense Average Yield/ Rate Paid Assets Interest-earning assets: Interest-bearing deposits in banks $ 924,660 $ 40,419 4.37 % $ 930,145 $ 49,906 5.37 % $ 914,818 $ 47,936 5.24 % Investment securities - taxable 2,209,202 87,327 3.95 1,690,053 61,518 3.64 1,664,184 59,002 3.55 Investment securities - nontaxable 43,202 1,808 4.18 41,419 1,694 4.09 41,679 1,690 4.05 Loans held for sale 690,965 43,093 6.24 547,190 34,532 6.31 484,070 29,711 6.14 Loans 20,968,702 1,225,667 5.85 20,759,247 1,234,464 5.95 20,154,321 1,145,876 5.69 Total interest-earning assets 24,836,731 1,398,314 5.63 23,968,054 1,382,114 5.77 23,259,072 1,284,215 5.52 Noninterest-earning assets 2,005,287 2,068,627 2,145,801 Total assets $ 26,842,018 $ 26,036,681 $ 25,404,873 Liabilities and Shareholders' Equity Interest-bearing liabilities: Interest-bearing deposits NOW Accounts $ 3,970,399 $ 73,188 1.84 % $ 3,824,094 $ 81,228 2.12 % $ 3,878,034 $ 69,584 1.79 % MMDA 7,039,768 212,842 3.02 6,395,883 231,065 3.61 5,382,865 162,718 3.02 Savings Accounts 761,027 3,203 0.42 776,273 3,780 0.49 936,454 6,349 0.68 Retail CDs 2,374,589 86,917 3.66 2,440,891 102,672 4.21 2,031,828 63,650 3.13 Brokered CDs 1,107,577 48,026 4.34 1,274,933 65,928 5.17 1,024,606 53,716 5.24 Total Interest-Bearing Deposits 15,253,360 424,176 2.78 14,712,074 484,673 3.29 13,253,787 356,017 2.69 Non-deposit funding FHLB advances 336,672 14,080 4.18 335,056 16,581 4.95 1,210,242 59,302 4.90 Other borrowings 141,299 7,346 5.20 298,372 14,313 4.80 325,260 16,870 5.19 Subordinated deferrable interest debentures 133,297 12,000 9.00 131,302 13,527 10.30 129,310 13,202 10.21 Total non-deposit funding 611,268 33,426 5.47 764,730 44,421 5.81 1,664,812 89,374 5.37 Total interest-bearing liabilities 15,864,628 457,602 2.88 15,476,804 529,094 3.42 14,918,599 445,391 2.99 Noninterest-bearing demand deposits 6,702,448 6,567,855 6,771,464 Other liabilities 356,209 408,632 401,449 Shareholders' equity 3,918,733 3,583,390 3,313,361 Total liabilities and shareholders’ equity $ 26,842,018 $ 26,036,681 $ 25,404,873 Interest rate spread 2.75 % 2.35 % 2.53 % Net interest income $ 940,712 $ 853,020 $ 838,824 Net interest margin 3.79 % 3.56 % 3.61 % 37 RESULTS OF OPERATIONS Net Interest Income Net interest income represents the amount by which interest income on interest-earning assets exceeds interest expense incurred on interest-bearing liabilities.
For the year ended December 31, 2023, interest income was $1.28 billion, an increase of $386.5 million, or 43.2%, compared with the same period in 2022. Average earning assets increased $1.85 billion, or 8.6%, to $23.26 billion for the year ended December 31, 2023, compared with $21.41 billion for 2022.
For the year ended December 31, 2024, interest income was $1.38 billion, an increase of $97.8 million, or 7.6%, compared with the same period in 2023. Average earning assets increased $709.0 million, or 3.0%, to $23.97 billion for the year ended December 31, 2024, compared with $23.26 billion for 2023.
Excluding those charge-offs, the net charge-off rate for 2023 would have been 0.22%. At December 31, 2024, non-performing assets amounted to $122.4 million, or 0.47% of total assets, compared with $174.3 million, or 0.69% of total assets, at December 31, 2023.
Included in charge-offs for 2023 were $5.6 million in charge-offs on acquired loans which were fully reserved at acquisition. Excluding those charge-offs, the net charge-off rate for 2023 would have been 0.22%. At December 31, 2025, non-performing assets amounted to $120.5 million, or 0.44% of total assets, compared with $122.4 million, or 0.47% of total assets, at December 31, 2024.
Full time equivalent employees decreased from 2,765 at December 31, 2023 to 2,691 at December 31, 2024. Amortization of intangible assets decreased $1.1 million, or 5.8%, to $17.2 million for 2024 compared with $18.2 million for 2023. This reduction was attributable to a reduction in core deposit intangible amortization.
Salaries and benefits in our mortgage division increased $12.1 million, or 15.1%, to $92.4 million in 2024. Full time equivalent employees decreased from 2,765 at December 31, 2023 to 2,691 at December 31, 2024. Amortization of intangible assets decreased $1.1 million, or 5.8%, to $17.2 million for 2024 compared with $18.2 million for 2023.
The following table presents an analysis of loans accounted for on a nonaccrual basis and loans contractually past due 90 days or more as to interest or principal payments and still accruing. 48 December 31, (dollars in thousands) 2024 2023 Nonaccrual loans Commercial and industrial $ 11,875 $ 8,059 Consumer 782 1,452 Real estate - construction and development 3,718 282 Real estate - commercial and farmland 11,960 11,295 Real estate - residential (1) 73,883 130,029 Total $ 102,218 $ 151,117 Loans contractually past due 90 days or more as to interest or principal payments and still accruing $ 17,733 $ 16,988 (1) Included in real estate - residential were $12.0 million and $90.2 million of serviced GNMA-guaranteed nonaccrual loans at December 31, 2024 and 2023, respectively.
December 31, (dollars in thousands) 2025 2024 Nonaccrual loans Commercial and industrial $ 17,536 $ 11,875 Consumer 703 782 Real estate - construction and development 1,264 3,718 Real estate - commercial and farmland 6,456 11,960 Real estate - residential (1) 83,099 73,883 Total $ 109,058 $ 102,218 Loans contractually past due 90 days or more as to interest or principal payments and still accruing $ 8,492 $ 17,733 (1) Included in real estate - residential were $24.3 million and $12.0 million of serviced GNMA-guaranteed nonaccrual loans at December 31, 2025 and 2024, respectively.
For the fourth quarter of 2024, the Company recorded net income of $94.4 million, or $1.37 per diluted share, compared with $65.9 million, or $0.96 per diluted share, for the quarter ended December 31, 2023, and $82.2 million, or $1.18 per diluted share, for the quarter ended December 31, 2022.
For the fourth quarter of 2025, the Company recorded net income of $108.4 million, or $1.59 per diluted share, compared with $94.4 million, or $1.37 per diluted share, for the quarter ended December 31, 2024, and $65.9 million, or $0.96 per diluted share, for the quarter ended December 31, 2023. 36 EARNING ASSETS AND LIABILITIES Average earning assets were $24.84 billion in 2025, compared with $23.97 billion in 2024.
Interest expense for the year ended December 31, 2023 was $445.4 million, an increase of $352.5 million, or 379.6%, compared with $92.9 million for the year ended December 31, 2022. During 2023 average interest-bearing liabilities were $14.92 billion as compared with $12.22 billion for 2022, an increase of $2.70 billion, or 22.1%.
Interest expense for the year ended December 31, 2024 was $529.1 million, an increase of $83.7 million, or 18.8%, compared with $445.4 million for the year ended December 31, 2023. During 2024 average interest-bearing liabilities were $15.48 billion as compared with $14.92 billion for 2023, an increase of $558.2 million, or 3.7%.
December 31, (dollars in thousands) 2024 2023 Commercial and industrial $ 2,953,135 $ 2,688,929 Consumer 221,735 275,809 Mortgage warehouse 965,053 818,728 Municipal 441,408 492,668 Premium finance 1,155,614 946,562 Real estate - construction and development 1,998,506 2,129,187 Real estate - commercial and farmland 8,445,958 8,059,754 Real estate - residential 4,558,497 4,857,666 Loans, net of unearned income $ 20,739,906 $ 20,269,303 The Company seeks to diversify its loan portfolio across its geographic footprint and in various loan types.
December 31, (dollars in thousands) 2025 2024 Commercial and industrial $ 3,288,505 $ 2,953,135 Consumer 180,010 221,735 Mortgage warehouse 1,150,782 965,053 Municipal 434,234 441,408 Premium finance 1,306,267 1,155,614 Real estate - construction and development 1,469,250 1,998,506 Real estate - commercial and farmland 9,311,405 8,445,958 Real estate - residential 4,373,069 4,558,497 Loans, net of unearned income $ 21,513,522 $ 20,739,906 The Company seeks to diversify its loan portfolio across its geographic footprint and in various loan types.
The Company’s net interest margin, on a tax equivalent basis, decreased 15 basis points to 3.61% for the year ended December 31, 2023, compared with 3.76% for the year ended December 31, 2022. 40 The summary of changes in interest income and interest expense on a fully taxable equivalent basis resulting from changes in volume and changes in rates for each category of earning assets and interest-bearing liabilities for the years ended December 31, 2024 and 2023 are shown in the following table: 2024 vs. 2023 2023 vs. 2022 Increase Changes Due To Increase Changes Due To (dollars in thousands) (Decrease) Rate Volume (Decrease) Rate Volume Increase (decrease) in: Income from earning assets: Interest on interest-bearing deposits in banks $ 1,970 $ 1,167 $ 803 $ 24,928 $ 37,379 $ (12,451) Interest on federal funds sold — — — (77) — (77) Interest on investment securities - taxable 2,516 1,599 917 24,346 7,676 16,670 Interest on investment securities - nontaxable 4 15 (11) 201 130 71 Interest on loans held for sale 4,821 947 3,874 12 9,705 (9,693) Interest and fees on loans 88,588 54,195 34,393 337,050 215,512 121,538 Total interest income 97,899 57,923 39,976 386,460 270,402 116,058 Expense from interest-bearing liabilities: Interest expense on interest-bearing deposits Interest on NOW accounts 11,644 12,612 (968) 55,217 54,426 791 Interest on MMDA accounts 68,347 37,725 30,622 129,575 127,931 1,644 Interest on savings accounts (2,569) (1,483) (1,086) 5,062 5,151 (89) Interest on retail time deposits 39,022 26,207 12,815 56,342 54,398 1,944 Interest on brokered time deposits 12,212 (912) 13,124 53,716 — 53,716 Total interest expense on interest-bearing deposits 128,656 74,149 54,507 299,912 241,906 58,006 Interest expense on non-deposit funding Interest on federal funds purchased and securities sold under agreements to repurchase — — — (4) — (4) Interest on FHLB advances (42,721) 163 (42,884) 49,592 17,244 32,348 Interest on other borrowings (2,557) (1,162) (1,395) (2,339) 988 (3,327) Interest on trust preferred securities 325 122 203 5,370 5,247 123 Total interest expense on non-deposit funding (44,953) (877) (44,076) 52,619 23,479 29,140 Total interest expense 83,703 73,272 10,431 352,531 265,385 87,146 Net interest income $ 14,196 $ (15,349) $ 29,545 $ 33,929 $ 5,017 $ 28,912 Provision for Credit Losses The Company's provision for credit losses on loans during 2024 amounted to $69.8 million, compared with $153.5 million for 2023 and $52.6 million for 2022.
The Company’s net interest margin, on a tax equivalent basis, decreased five basis points to 3.56% for the year ended December 31, 2024, compared with 3.61% for the year ended December 31, 2023. 38 The summary of changes in interest income and interest expense on a fully taxable equivalent basis resulting from changes in volume and changes in rates for each category of earning assets and interest-bearing liabilities for the years ended December 31, 2025 and 2024 are shown in the following table: 2025 vs. 2024 2024 vs. 2023 Increase Changes Due To Increase Changes Due To (dollars in thousands) (Decrease) Rate Volume (Decrease) Rate Volume Increase (decrease) in: Income from earning assets: Interest on interest-bearing deposits in banks $ (9,487) $ (9,193) $ (294) $ 1,970 $ 1,167 $ 803 Interest on investment securities - taxable 25,809 6,912 18,897 2,516 1,599 917 Interest on investment securities - nontaxable 114 41 73 4 15 (11) Interest on loans held for sale 8,561 (512) 9,073 4,821 947 3,874 Interest and fees on loans (8,797) (21,252) 12,455 88,588 54,195 34,393 Total interest income 16,200 (24,004) 40,204 97,899 57,923 39,976 Expense from interest-bearing liabilities: Interest expense on interest-bearing deposits Interest on NOW accounts (8,040) (11,148) 3,108 11,644 12,612 (968) Interest on MMDA accounts (18,223) (41,485) 23,262 68,347 37,725 30,622 Interest on savings accounts (577) (503) (74) (2,569) (1,483) (1,086) Interest on retail time deposits (15,755) (12,966) (2,789) 39,022 26,207 12,815 Interest on brokered time deposits (17,902) (9,248) (8,654) 12,212 (912) 13,124 Total interest expense on interest-bearing deposits (60,497) (75,350) 14,853 128,656 74,149 54,507 Interest expense on non-deposit funding Interest on FHLB advances (2,501) (2,581) 80 (42,721) 163 (42,884) Interest on other borrowings (6,967) 568 (7,535) (2,557) (1,162) (1,395) Interest on trust preferred securities (1,527) (1,733) 206 325 122 203 Total interest expense on non-deposit funding (10,995) (3,746) (7,249) (44,953) (877) (44,076) Total interest expense (71,492) (79,096) 7,604 83,703 73,272 10,431 Net interest income $ 87,692 $ 55,092 $ 32,600 $ 14,196 $ (15,349) $ 29,545 Provision for Credit Losses The Company's provision for credit losses on loans during 2025 amounted to $47.4 million, compared with $69.8 million for 2024 and $153.5 million for 2023.
Year Ended December 31, 2024 2023 (dollars in thousands) Amount Rate Amount Rate Noninterest-bearing demand $ 6,567,855 — % $ 6,771,464 — % NOW 3,824,094 2.12 3,878,034 1.79 Money market 6,395,883 3.61 5,382,865 3.02 Savings 776,273 0.49 936,454 0.68 Retail time deposits 2,440,891 4.21 2,031,828 3.13 Brokered time deposits 1,274,933 5.17 1,024,606 5.24 Total deposits $ 21,279,929 2.28 % $ 20,025,251 1.78 % At December 31, 2024, the Company had brokered deposits of $810.1 million.
Year Ended December 31, 2025 2024 (dollars in thousands) Amount Rate Amount Rate Noninterest-bearing demand $ 6,702,448 — % $ 6,567,855 — % NOW 3,970,399 1.84 3,824,094 2.12 Money market 7,039,768 3.02 6,395,883 3.61 Savings 761,027 0.42 776,273 0.49 Retail time deposits 2,374,589 3.66 2,440,891 4.21 Brokered time deposits 1,107,577 4.34 1,274,933 5.17 Total deposits $ 21,955,808 1.93 % $ 21,279,929 2.28 % At December 31, 2025, the Company had brokered deposits of $1.2 billion.
(dollars in thousands) December 31, 2024 Three months or less $ 311,841 Over three months through six months 331,698 Over six months through one year 184,299 Over one year 15,941 Total $ 843,779 As of December 31, 2024 and 2023, the Company had estimated uninsured deposits of $10.24 billion and $9.13 billion, respectively.
(dollars in thousands) December 31, 2025 Three months or less $ 329,882 Over three months through six months 211,680 Over six months through one year 237,618 Over one year 12,133 Total $ 791,313 As of December 31, 2025 and 2024, the Company had estimated uninsured deposits of $10.67 billion and $10.24 billion, respectively.
Three Months Ended (dollars in thousands, except per share data) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Selected Income Statement Data: Interest income $ 346,363 $ 355,146 $ 347,323 $ 329,452 Interest expense 124,542 141,086 135,402 128,064 Net interest income 221,821 214,060 211,921 201,388 Provision for credit losses 12,808 6,107 18,773 21,105 Net interest income after provision for credit losses 209,013 207,953 193,148 180,283 Noninterest income 68,959 69,709 88,711 65,878 Noninterest expense 151,949 151,777 155,357 148,711 Income before income taxes 126,023 125,885 126,502 97,450 Income tax 31,647 26,673 35,717 23,138 Net income $ 94,376 $ 99,212 $ 90,785 $ 74,312 Per Share Data: Basic earnings per common share $ 1.37 $ 1.44 $ 1.32 $ 1.08 Diluted earnings per common share 1.37 1.44 1.32 1.08 Common dividends - cash 0.20 0.15 0.15 0.15 56 Three Months Ended (dollars in thousands) December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 Selected Income Statement Data: Interest income $ 332,214 $ 330,553 $ 321,952 $ 295,716 Interest expense 126,113 122,802 112,412 84,064 Net interest income 206,101 207,751 209,540 211,652 Provision for credit losses 22,952 24,459 45,516 49,729 Net interest income after provision for credit losses 183,149 183,292 164,024 161,923 Noninterest income 56,248 63,181 67,349 56,050 Noninterest expense 149,011 141,446 148,403 139,421 Income before income taxes 90,386 105,027 82,970 78,552 Income tax 24,452 24,912 20,335 18,131 Net income $ 65,934 $ 80,115 $ 62,635 $ 60,421 Per Share Data: Basic earnings per common share $ 0.96 $ 1.16 $ 0.91 $ 0.87 Diluted earnings per common share 0.96 1.16 0.91 0.87 Common dividends - cash 0.15 0.15 0.15 0.15 57
Three Months Ended (dollars in thousands, except per share data) December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 Selected Income Statement Data: Interest income $ 358,063 $ 355,046 $ 347,638 $ 333,778 Interest expense 112,756 117,082 115,825 111,939 Net interest income 245,307 237,964 231,813 221,839 Provision for credit losses 22,950 22,630 2,772 21,892 Net interest income after provision for credit losses 222,357 215,334 229,041 199,947 Noninterest income 61,827 76,274 68,911 64,023 Noninterest expense 143,090 154,566 155,260 151,034 Income before income taxes 141,094 137,042 142,692 112,936 Income tax 32,738 31,013 32,858 25,001 Net income $ 108,356 $ 106,029 $ 109,834 $ 87,935 Per Share Data: Basic earnings per common share $ 1.59 $ 1.55 $ 1.60 $ 1.28 Diluted earnings per common share 1.59 1.54 1.60 1.27 Common dividends - cash 0.20 0.20 0.20 0.20 Three Months Ended (dollars in thousands) December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 Selected Income Statement Data: Interest income $ 346,363 $ 355,146 $ 347,323 $ 329,452 Interest expense 124,542 141,086 135,402 128,064 Net interest income 221,821 214,060 211,921 201,388 Provision for credit losses 12,808 6,107 18,773 21,105 Net interest income after provision for credit losses 209,013 207,953 193,148 180,283 Noninterest income 68,959 69,709 88,711 65,878 Noninterest expense 151,949 151,777 155,357 148,711 Income before income taxes 126,023 125,885 126,502 97,450 Income tax 31,647 26,673 35,717 23,138 Net income $ 94,376 $ 99,212 $ 90,785 $ 74,312 Per Share Data: Basic earnings per common share $ 1.37 $ 1.44 $ 1.32 $ 1.08 Diluted earnings per common share 1.37 1.44 1.32 1.08 Common dividends - cash 0.20 0.15 0.15 0.15 55