Biggest changeTo evaluate our financial condition, we consider our liquidity, financial strength, ratings, book value per share and return on equity. 32 AMERICAN COASTAL INSURANCE CORPORATION Consolidated Net Income (Loss) Year Ended December 31, 2023 2022 2021 REVENUE: Gross premiums written $ 670,043 $ 572,343 $ 484,527 Change in gross unearned premiums (34,079) (36,974) (18,768) Gross premiums earned 635,964 535,369 465,759 Ceded premiums earned (354,080) (266,023) (244,630) Net premiums earned 281,884 269,346 221,129 Net investment income 10,574 7,673 5,901 Net realized gains (losses) (6,808) (6,483) 138 Net unrealized gains (losses) on equity securities 814 (1,968) 1,471 Other revenue 79 1,223 46 Total revenues 286,543 269,791 228,685 EXPENSES: Losses and loss adjustment expenses 62,861 134,805 89,051 Policy acquisition costs 83,346 95,318 93,199 Operating expenses 10,240 13,729 16,258 General and administrative expenses 29,489 42,281 31,420 Interest expense 10,875 9,483 9,303 Total expenses 196,811 295,616 239,231 Income (loss) before other income 89,732 (25,825) (10,546) Other income 2,239 10,343 129 Income (loss) before income taxes 91,971 (15,482) (10,417) Provision (benefit) for income taxes 9,773 24,522 (6,699) Income (loss) from continuing operations, net of tax $ 82,198 $ (40,004) $ (3,718) Income (loss) from discontinued operations, net of tax 227,713 (429,962) (56,150) Net income (loss) $ 309,911 $ (469,966) $ (59,868) Less: Net loss attributable to noncontrolling interests — (111) (1,949) Net income (loss) attributable to ACIC $ 309,911 $ (469,855) $ (57,919) Net income (loss) per diluted share $ 6.98 $ (10.91) $ (1.35) Book value per share $ 3.61 $ (4.21) $ 7.20 Return on equity based on GAAP net income (loss) 439.5 % (307.4) % (16.9) % Loss ratio, net (1) 22.3 % 50.0 % 40.3 % Expense ratio (2)(5) 43.7 % 56.2 % 63.7 % Combined ratio (3)(5) 66.0 % 106.2 % 104.0 % Effect of current year catastrophe losses on combined ratio 5.4 % 21.5 % 7.1 % Effect of prior year development on combined ratio (4.4) % (4.1) % (2.7) % Underlying combined ratio (4)(5) 65.0 % 88.8 % 99.6 % (1) Loss ratio, net is calculated as losses and LAE net of losses ceded to reinsurers, relative to net premiums earned.
Biggest changeTo evaluate our financial condition, we consider our liquidity, financialstrength, ratings, book value per share and return on equity. 34 AMERICAN COASTAL INSURANCE CORPORATION Consolidated Net Income (Loss) Year Ended December 31, 2024 2023 2022 REVENUE: Gross premiums written $ 647,805 $ 635,709 $ 528,160 Change in gross unearned premiums (9,197) (31,026) (53,972) Gross premiums earned 638,608 604,683 474,188 Ceded premiums earned (364,618) (342,623) (251,259) Net premiums earned 273,990 262,060 222,929 Net investment income 20,795 8,300 6,043 Net realized losses (124) (6,789) (6,512) Net unrealized gains (losses) on equity securities 1,996 814 (1,968) Other revenue — 15 1,181 Total revenues 296,657 264,400 221,673 EXPENSES: Losses and loss adjustment expenses 69,319 46,678 96,109 Policy acquisition costs 70,990 75,436 80,996 General and administrative expenses 44,756 37,559 43,746 Interest expense 11,996 10,875 9,483 Total expenses 197,061 170,548 230,334 Income (loss) before other income 99,596 93,852 (8,661) Other income 2,063 2,228 10,342 Income before income taxes 101,659 96,080 1,681 Provision for income taxes 25,340 10,876 26,233 Income (loss) from continuing operations, net of tax $ 76,319 $ 85,204 $ (24,552) Income (loss) from discontinued operations, net of tax (601) 224,707 (445,414) Net income (loss) $ 75,718 $ 309,911 $ (469,966) Less: Net loss attributable to noncontrolling interests — — (111) Net income (loss) attributable to ACIC $ 75,718 $ 309,911 $ (469,855) Net income (loss) per diluted share $ 1.54 $ 6.98 $ (10.91) Book value per share $ 4.89 $ 3.61 $ (4.21) Return on equity based on GAAP net income (loss) 33.5 % 439.5 % (307.4) % Loss ratio, net (1) 25.3 % 17.8 % 43.1 % Expense ratio (2)(5) 42.2 % 43.1 % 56.0 % Combined ratio (3)(5) 67.5 % 60.9 % 99.1 % Effect of current year catastrophe losses on combined ratio 9.3 % 4.9 % 23.5 % Effect of prior year development on combined ratio (1.4) % (4.9) % (3.6) % Underlying combined ratio (4)(5) 59.6 % 60.9 % 79.2 % (1) Loss ratio, net is calculated as losses and LAE net of losses ceded to reinsurers, relative to net premiums earned.
Due to the adoption of Accounting Standards Update (ASU) 2016-01 (ASU 2016-01) as of January 1, 2018, equity securities are reported at fair value with changes in fair value, including impairment write-downs, being recognized in the revenue section of our Consolidated Statements of Comprehensive Loss.
Due to the adoption of Accounting Standards Update (ASU) 2016-01 (ASU 2016-01) as of January 1, 2018, equity securities are reported at fair value with changes in fair value, including impairment write-downs, being recognized in the revenue section of our Consolidated Statements of Comprehensive Income (Loss).
This reinsurance protection is an essential part of our catastrophe risk management strategy. It is intended to provide our stockholders an acceptable return on the risks assumed by our insurance entities, and to reduce variability of earnings, while providing surplus protection.
This reinsurance protection is an essential part of our catastrophe risk management strategy. It is intended to provide our stockholders with an acceptable return on the risks assumed by our insurance entities, and to reduce the variability of earnings, while providing surplus protection.
Any additional impairment not recorded through an allowance for credit losses is recognized in other comprehensive loss. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an allowance for the difference between the estimated recovery value and amortized cost is recorded in earnings.
Any additional impairment not recorded through an allowance for credit losses is recognized in other comprehensive income (loss). If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an allowance for the difference between the estimated recovery value and amortized cost is recorded in earnings.
Investment Portfolio Credit Allowances For investments classified as available for sale, the difference between fair value and cost or amortized cost for fixed income securities is reported as a component of accumulated other comprehensive loss on our Consolidated Balance Sheet and is not reflected in our net loss of any period until reclassified to net loss upon the consummation of a transaction with an unrelated third party.
Investment Portfolio Credit Allowances For investments classified as available for sale, the difference between fair value and cost or amortized cost for fixed income securities is reported as a component of accumulated other comprehensive income (loss) on our Consolidated Balance Sheets and is not reflected in our net loss of any period until reclassified to net loss upon the consummation of a transaction with an unrelated third party.
(5) Included in both the expense ratio and the combined ratio is amortization expense predominately associated with the AmCo and IIC acquisitions, which cause comparative differences among periods. 33 AMERICAN COASTAL INSURANCE CORPORATION DEFINITIONS OF NON-GAAP MEASURES We believe that investors’ understanding of ACIC’s performance is enhanced by our disclosure of the following non-GAAP measures.
(5) Included in both the expense ratio and the combined ratio is amortization expense predominately associated with the AmCo and IIC acquisitions, which cause comparative differences among periods. 35 AMERICAN COASTAL INSURANCE CORPORATION DEFINITIONS OF NON-GAAP MEASURES We believe that investors’ understanding of ACIC’s performance is enhanced by our disclosure of the following non-GAAP measures.
Reinsurance involves transferring, or “ceding”, all or a portion of the risk exposure on policies we write to another insurer, known as a reinsurer. To the extent that our reinsurers are unable to meet the obligations they assume under our reinsurance agreements, we remain primarily liable for the entire insured loss under the policies we write.
Reinsurance involves transferring, or "ceding", all or a portion of the risk exposure on policies we write to another insurer, known as a reinsurer. To the extent that our reinsurers are unable to meet the obligations they assume under our reinsurance agreements, we remain primarily liable for the entire insured loss under the policies we write.
RECENT ACCOUNTING STANDARDS Please refer to Note 2(u) in our Notes to Consolidated Financial Statements for a discussion of recent accounting standards that may affect us. APPLICATION OF CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.
RECENT ACCOUNTING STANDARDS Please refer to Note 2(v) in our Notes to Consolidated Financial Statements for a discussion of recent accounting standards that may affect us. APPLICATION OF CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the consolidated financial statements.
AmCoastal’s all other perils catastrophe excess of loss agreement in effect January 1, through December 31, annually, which provides protection from catastrophe loss events other than named windstorms and earthquakes; and 3. IIC’s core catastrophe reinsurance program in effect June 1, through May 31, annually, which provides protection from all catastrophe losses.
AmCoastal’s all other perils catastrophe excess of loss agreement in effect January 1 through December 31, annually, which provides protection from catastrophe loss events other than named or numbered windstorms and earthquakes; and 3. IIC’s core catastrophe reinsurance program in effect June 1 through May 31, annually, which provides protection from all catastrophe losses.
The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive loss.
The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income (loss).
We use our cash to pay reinsurance premiums, claims and related costs, policy acquisition costs, salaries and employee benefits, other expenses and stockholder dividends, acquire subsidiaries and pay associated costs, as well as to repay debts and purchase investments.
We use our cash to pay reinsurance premiums, claims and related costs, policy acquisition costs, salaries and employee benefits, other expenses and stockholder dividends, acquire subsidiaries and pay associated costs, as well as to repay debt and purchase investments.
The events leading to receivership and results of this subsidiary, now included within discontinued operations, can be seen in Note 3 of the Notes to Consolidated Financial Statements below.
The events leading to receivership and results of this subsidiary, now included within discontinued operations, can be seen in Note 4 of the Notes to Consolidated Financial Statements below.
The table below outlines our quota share agreements in effect for the years ended December 31, 2023 and 2022. The impacts of these quota share agreements on our former subsidiary, UPC's financial statements are included in discontinued operations.
The table below outlines our quota share agreements in effect for the years ended December 31, 2024 and 2023. The impacts of these quota share agreements on the financial statements of our former subsidiary, UPC, are included in discontinued operations in 2023 and 2022.
The details of our programs and likelihood of a catastrophic event exceeding these three coverages are outlined below. AmCoastal’s core catastrophe reinsurance program provides occurrence-based coverage up to an exhaustion point of approximately $1,100,000,000 for a first occurrence and $1,300,000,000 in the aggregate.
The details of our programs and the likelihood of a catastrophic event exceeding these three coverages are outlined below. AmCoastal’s core catastrophe reinsurance program provides occurrence-based coverage up to an exhaustion point of approximately $1,260,000,000 for a first occurrence and $1,610,000,000 in the aggregate.
The following discussion provides an analysis of our results of operations and financial condition for 2023 as compared to 2022.
The following discussion provides an analysis of our results of operations and financial condition for 2024 as compared to 2023.
AmCoastal’s program provides sufficient coverage for a 1-in-150-year return period, indicating that the probability of a single occurrence exceeding protection purchased is roughly 0.7% estimated by equally blending the AIR and RMS catastrophe models using long-term catalogs including demand surge.
AmCoastal’s program provides sufficient coverage for approximately a 1-in-206-year return period, indicating that the probability of a single occurrence exceeding protection purchased is roughly 0.5%, estimated by equally blending the AIR and RMS catastrophe models using long-term catalogs including demand surge.
Shown net of losses ceded to reinsurers. Incurred loss and LAE and number of events includes the development on storms during the year in which it occurred. See Note 10 in our Notes to Consolidated Financial Statements for additional information regarding our reinsurance program.
Shown net of losses ceded to reinsurers. Incurred loss and LAE and number of events includes the development on storms during the year in which it occurred. 44 AMERICAN COASTAL INSURANCE CORPORATION See Note 10 in our Notes to Consolidated Financial Statements for additional information regarding our reinsurance program.
The primary liquidity concern with respect to these cash flows is market disruption in the cost and availability of credit. We believe our current capital resources, together with cash provided from our operations, are sufficient to meet currently anticipated working capital requirements.
The primary liquidity concern with respect to these cash flows is market disruption in the cost and availability of credit. We believe our current capital resources, together with 48 AMERICAN COASTAL INSURANCE CORPORATION cash provided from our operations, are sufficient to meet currently anticipated working capital requirements.
See Note 2(b) in our Notes to Consolidated Financial Statements for further information regarding our credit loss testing. 53 AMERICAN COASTAL INSURANCE CORPORATION Measurement of Goodwill and Related Impairment Goodwill is the excess of cost over the estimated fair value of net assets acquired.
See Note 2(b) in our Notes to Consolidated Financial Statements for further information regarding our credit loss testing. Measurement of Goodwill and Related Impairment Goodwill is the excess of cost over the estimated fair value of net assets acquired.
Discussion regarding our results of operations and financial condition for 2022 as compared to 2021 is included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021 and the Revised Items of our Form 10-K for the year ended December 31, 2022, filed as Exhibit 99.1 to Form 8-K on September 19, 2023.
Discussion regarding our results of operations and financial condition for 2023 as compared to 2022 is included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2023 and the Revised Items of our Form 10-K for the year ended December 31, 2023, filed as Exhibit 99.1 to Form 8-K on October 4, 2024.
Excluding catastrophe losses and reserve development, our gross underlying loss and LAE ratio for the year ended December 31, 2023 would have been 9.4%, a decrease of 7.0 points from 16.4% during the year ended December 31, 2022.
Excluding catastrophe losses and reserve development, our gross underlying loss and LAE ratio for the year ended December 31, 2024 would have been 7.4%, a decrease of 0.3 points from 7.7% during the year ended December 31, 2023.
The RBC guidelines published by the NAIC may further restrict our insurance subsidiaries’ ability to pay dividends or make distributions if the amount of the intended dividend or distribution would cause their respective surplus as it regards policyholders to fall below minimum RBC guidelines.
The risk-based capital (RBC) guidelines published by the National Association of Insurance Commissioners (NAIC) may further restrict our insurance subsidiaries’ ability to pay dividends or make distributions if the amount of the intended dividend or distribution would cause their respective surplus as it regards policyholders to fall below minimum RBC guidelines.
AmCoastal’s core catastrophe reinsurance program in effect June 1 through May 31, annually, which includes excess of loss and quota share treaties providing coverage for catastrophe losses from named or numbered windstorms and earthquakes; 2.
Our catastrophe reinsurance coverage consists of three separate placements: 1. AmCoastal’s core catastrophe reinsurance program in effect June 1 through May 31, annually, which includes excess of loss and quota share treaties providing coverage for catastrophe losses from named or numbered windstorms; 2.
Please refer to Note 2(k) and Note 9 in our Notes to Consolidated Financial Statements for further information regarding our measurement of Goodwill and Related Impairment. RELATED PARTY TRANSACTIONS There were no related party transactions for the years ended December 31, 2023, 2022 and 2021.
Please refer to Note 2(k) and Note 9 in our Notes to Consolidated Financial Statements for further information regarding our measurement of Goodwill and Related Impairment. 50 AMERICAN COASTAL INSURANCE CORPORATION RELATED PARTY TRANSACTIONS There were no related party transactions for the years ended December 31, 2024, 2023 and 2022.
The change in our operating assets and liabilities can be attributed to the placement of UPC into receivership in 2023 as a result of the loss above, divesting our ownership of UPC during 2023. 51 AMERICAN COASTAL INSURANCE CORPORATION Investing Activities The principal cash inflows from our investing activities come from repayments of principal, proceeds from maturities and sales of investments.
The change in our operating assets and liabilities is attributed to the placement of UPC into receivership in 2023 as a result of the loss above, divesting our ownership of UPC during 2023. Investing Activities The principal cash inflows from our investing activities come from repayments of principal, proceeds from maturities and sales of investments.
The underlying loss and LAE measure should not be considered a substitute for net loss and LAE and does not reflect the overall profitability of our business. 34 AMERICAN COASTAL INSURANCE CORPORATION RESULTS OF OPERATIONS Consolidated Results Net income attributable to ACIC for the year ended December 31, 2023 increased by $779,766,000 to $309,911,000, compared to a net loss of $469,855,000 for the year ended December 31, 2022.
The underlying loss and LAE measure should not be considered a substitute for net loss and LAE and does not reflect the overall profitability of our business. 36 AMERICAN COASTAL INSURANCE CORPORATION RESULTS OF OPERATIONS Consolidated Results Net income attributable to ACIC for the year ended December 31, 2024 decreased by $234,193,000 to $75,718,000, compared to net income of $309,911,000 for the year ended December 31, 2023.
As of December 31, 2023, our total obligation related to these claim payments was $370,221,000, of which we estimate $132,176,000 to be short-term in nature (due in less than twelve months), based upon our cumulative claims paid over the last 22 years.
As of December 31, 2024, our total obligation related to these claim payments was $322,087,000, of which we estimate $124,642,000 to be short-term in nature (due in less than twelve months), based upon our cumulative claims paid over the last 23 years.
Personal Lines Operating Segment Impact Number of Events Incurred Loss and Loss adjustment expense (LAE) (1) Combined Ratio Impact December 31, 2023 Current period catastrophe losses incurred Named and numbered storms 1 $ 129 0.4 % All other catastrophe loss events 13 2,367 8.0 % Total 14 $ 2,496 8.4 % December 31, 2022 Current period catastrophe losses incurred Named and numbered storms 1 $ 8,903 17.7 % All other catastrophe loss events 11 5,618 11.1 % Total 12 $ 14,521 28.8 % December 31, 2021 Current period catastrophe losses incurred Named and numbered storms 3 $ 3,984 8.3 % All other catastrophe loss events 7 2,182 4.6 % Total 10 $ 6,166 12.9 % (1) Incurred loss and LAE is equal to losses and LAE paid plus the change in case and incurred but not reported reserves.
Number of Events Incurred Loss and Loss adjustment expense (LAE) (1) Combined Ratio Impact December 31, 2024 Current period catastrophe losses incurred Named and numbered storms 2 $ 122 0.5 % All other catastrophe loss events 15 969 3.6 % Total 17 $ 1,091 4.1 % December 31, 2023 Current period catastrophe losses incurred Named and numbered storms 1 $ 129 — % All other catastrophe loss events 13 2,367 0.9 % Total 14 $ 2,496 0.9 % December 31, 2022 Current period catastrophe losses incurred Named and numbered storms — $ — — % All other catastrophe loss events 11 5,618 12.1 % Total 11 $ 5,618 12.1 % (1) Incurred loss and LAE is equal to losses and LAE paid plus the change in case and incurred but not reported reserves.
Loss and LAE expense as a percentage of net earned premiums decreased 27.7 points to 22.3% for the year ended December 31, 2023, compared to 50.0% for the year ended December 31, 2022. In addition, during the year ended December 31, 2023, prior year reserve favorable development was higher on both catastrophe and non-catastrophe losses.
Loss and LAE expense as a percentage of net earned premiums increased 7.5 points to 25.3% for the year ended December 31, 2024, compared to 17.8% for the year ended December 31, 2023. In addition, during the year ended December 31, 2024, prior year reserve favorable development was lower on both catastrophe and non-catastrophe losses.
Sales of the Shares under the Agreement will be made in sales deemed to be “at the market offerings”. The Agent is not required to sell any specific amount of Shares but agreed to act as the Company’s sales agent for a commission equal to 3.0% of the gross proceeds from the sales of the Shares.
The Agent is not required to sell any specific amount of Shares but has agreed to act as the Company’s sales agent for a commission equal to 3.0% of the gross proceeds from the sales of the Shares.
During the years ended December 31, 2023, 2022 and 2021, two, two, and four named storms, respectively, made landfall in our geographic footprint, resulting in retained pre-tax catastrophe losses of $729,000, $57,906,000, and $15,696,000, respectively, excluding discontinued operations.
During the years ended December 31, 2024, 2023 and 2022, five, two, and two named storms, respectively, made landfall in our geographic footprint, resulting in retained pre-tax catastrophe losses of $25,442,000, $729,000, and $57,906,000, respectively, excluding our former subsidiary, UPC.
Our investments at December 31, 2023 and 2022 consisted mainly of U.S. government and agency securities, states, municipalities and political subdivisions, mortgage-backed securities and securities of investment-grade corporate issuers. Our equity holdings in 2022 consisted mainly of securities issued by companies in the financial, utilities and industrial sectors or mutual funds. We held no equities as of December 31, 2023.
Our investments as of December 31, 2024 and 2023 consisted mainly of U.S. government and agency securities, securities of investment-grade corporate issuers, mortgage-backed securities, and states, municipalities and political subdivisions. Our equity holdings as of December 31, 2024 consisted of mutual funds and common stock. We held no equities as of December 31, 2023.
We revise our reserve for unpaid losses as additional information becomes available, and reflect adjustments, if any, in our earnings in the periods in which we determine the adjustments as necessary.
We revise our reserve for unpaid losses as additional information becomes available, and reflect adjustments, if any, in our earnings in the periods in which we determine the adjustments are necessary. See Note 11 in our Notes to Consolidated Financial Statements for additional information regarding our losses and LAE.
On and after that date, we may redeem the Senior Notes at par. On December 8, 2022, the Kroll Bond Rating Agency, LLC announced a downgrade of our issuer and debt ratings BBB- to BB+.
On and after that date, we may redeem the Senior Notes at par. On December 8, 2022, the Kroll Bond Rating Agency, LLC announced a downgrade of our issuer and debt ratings from BBB- to BB+. As a result, pursuant to our agreement, the interest rate of our Senior Notes increased from 6.25% to 7.25% effective on June 15, 2023.
In September 2023, the Company entered into an equity distribution agreement (the “Agreement”) with Raymond James & Associates, Inc., as agent (the “Agent”), relating to the issuance and sale from time to time by the Company, through the Agent, of up to 8,000,000 shares of the Company’s common stock, par value $0.0001 per share (the “Shares”).
In September 2023, the Company entered into an equity distribution agreement (the “Agreement”) with Raymond James & Associates, Inc., as agent (the “Agent”), of up to 8,000,000 shares of the Company’s common stock, par value $0.0001 per share (the “Shares”). Sales of the Shares under the Agreement will be made in sales deemed to be “at the market offerings”.
(2) This treaty provides coverage for all catastrophe perils and attritional losses incurred. For all catastrophe perils, the quota share agreement provides ground- up protection effectively reducing our retention for catastrophe losses. (3) This treaty provides coverage on our in-force, new and renewal policies until these states are transitioned to HCPCI or TypTap upon renewal.
For all catastrophe perils, the quota share agreement provides or provided ground-up protection, effectively reducing our retention for catastrophe losses. (2) The cession rate of this treaty is reduced from 20% to 15% effective 06/01/2025 - 06/01/2026. (3) This treaty provided coverage on our in-force, new and renewal policies until these states were transitioned to HCPCI and TypTap upon renewal.
The decrease in expenses was primarily due to a decrease in loss and LAE as a result of Hurricane Ian making landfall in 2022, which caused a large increase in 2022. The calculations of our combined loss ratios and underlying loss ratios are shown below.
The increase in expenses was primarily due to an increase in loss and LAE as a result of Hurricane Milton making landfall in 2024, which caused a large increase in catastrophe losses due to the $20,500,000 retention incurred from the storm. The calculations of our combined loss ratios and underlying loss ratios are shown below.
We use quoted prices from active markets and we use an independent third-party valuation service to assist us in determining fair value. We obtain only one single quote or price for each financial instrument.
We use quoted prices from active markets and an independent third-party valuation service to assist us in determining fair value.
While we believe these catastrophe models are very good tools and their output provides reasonable proxies for the probability of exhausting our reinsurance protections, they are imperfect so actual results could vary dramatically from those expected. AmCoastal’s all other perils catastrophe excess of loss agreement provides protection from catastrophe loss events other than named windstorms and earthquakes up to $101,000,000.
While we believe these catastrophe models are very good tools and their output provides reasonable proxies for the probability of exhausting our reinsurance protections, they are imperfect, so actual results could vary materially from those expected.
Shown net of losses ceded to reinsurers. Incurred loss and LAE and number of events includes the development on storms during the year in which it occurred. 47 AMERICAN COASTAL INSURANCE CORPORATION The impact of the current year catastrophes to our commercial lines and personal lines operating segments can be seen in the tables below.
Shown net of losses ceded to reinsurers. Incurred loss and LAE and number of events includes the development on storms during the year in which it occurred. The impact of the current year catastrophes to IIC, which is now captured within discontinued operations, can be seen in the tables below.
Additional information regarding non-GAAP financial measures presented in this Form 10-K can be found in the “ Definitions of Non-GAAP Measures ” section, above. The calculations of the Company’s commercial lines operating segment expense ratios are shown below.
Additional information regarding non-GAAP financial measures presented in this document is in the " Definitions of Non-GAAP Measures " section of this Form 10-K. The calculations of our expense ratios are shown below.
Number of Events Incurred Loss and Loss adjustment expense (LAE) (1) Combined Ratio Impact December 31, 2023 Current period catastrophe losses incurred Named and numbered storms 2 $ 729 0.3 % All other catastrophe loss events 20 14,550 5.1 % Total 22 $ 15,279 5.4 % December 31, 2022 Current period catastrophe losses incurred Named and numbered storms 2 $ 52,076 19.3 % All other catastrophe loss events 11 5,830 2.2 % Total 13 $ 57,906 21.5 % December 31, 2021 Current period catastrophe losses incurred Named and numbered storms 4 $ 4,142 1.9 % All other catastrophe loss events 10 11,554 5.2 % Total 14 $ 15,696 7.1 % (1) Incurred loss and LAE is equal to losses and LAE paid plus the change in case and incurred but not reported reserves.
Number of Events Incurred Loss and Loss adjustment expense (LAE) (1) Combined Ratio Impact December 31, 2024 Current period catastrophe losses incurred Named and numbered storms 4 $ 25,320 9.2 % All other catastrophe loss events 7 241 0.1 % Total 11 $ 25,561 9.3 % December 31, 2023 Current period catastrophe losses incurred Named and numbered storms 1 $ 600 0.2 % All other catastrophe loss events 10 12,183 4.7 % Total 11 $ 12,783 4.9 % December 31, 2022 Current period catastrophe losses incurred Named and numbered storms 2 $ 52,076 23.4 % All other catastrophe loss events 7 212 0.1 % Total 9 $ 52,288 23.5 % (1) Incurred loss and LAE is equal to losses and LAE paid plus the change in case and incurred but not reported reserves.
As discussed in Note 5 in our Notes to Consolidated Financial Statements, we value our investments at fair value using quoted prices from active markets, to the extent available.
We obtain only one single quote or price for each financial instrument. 49 AMERICAN COASTAL INSURANCE CORPORATION As discussed in Note 5 in our Notes to Consolidated Financial Statements, we value our investments at fair value using quoted prices from active markets, to the extent available.
Based on IIC’s PML, the program provides sufficient coverage for a 1-in-130 year return period, indicating the probability of a single occurrence exceeding protection purchased is no more than 0.8%. IIC’s program also provides sufficient coverage for a 1-in-100-year event followed by a 1-in-50-year event in the same treaty year, the probability of which is less than 0.1%.
Based on IIC’s probable maximum losses (PML), the program provides sufficient coverage for two 1-in-130-year events in the same season, indicating the probability of a single occurrence exceeding protection purchased is no more than 0.1%.
Historical Reserve Development ($ in thousands, except ratios) 2020 2021 2022 2023 Prior year reserve favorable development $ 2,602 $ 6,132 $ 10,787 $ 12,294 Development as a % of earnings before interest and taxes (51.6) % (550.4) % (179.8) % (12.0) % Consolidated net loss and LAE ratio (LR) 49.8 % 40.3 % 50.0 % 22.3 % Prior year reserve favorable development on LR (1.0) % (2.7) % (4.1) % (4.4) % Current year catastrophe losses on LR 16.8 % 7.1 % 21.5 % 5.4 % Underlying net loss and LAE ratio (1) 34.0 % 35.9 % 32.6 % 21.3 % (1) Underlying net loss and LAE Ratio is a non-GAAP measure and is reconciled above to the Consolidated net loss and LAE Ratio, the most directly comparable GAAP measure.
Historical Reserve Development ($ in thousands, except ratios) 2021 2022 2023 2024 Prior year reserve favorable development $ (4,198) $ (7,982) $ (12,694) $ (3,704) Development as a % of earnings before interest and taxes (184.4) % (71.5) % (11.9) % (3.3) % Consolidated net loss and LAE ratio (LR) 31.1 % 43.1 % 17.8 % 25.3 % Prior year reserve favorable development on LR (2.4) % (3.6) % (4.9) % (1.4) % Current year catastrophe losses on LR 5.4 % 23.5 % 4.9 % 9.3 % Underlying net loss and LAE ratio (1) 28.1 % 23.2 % 17.8 % 17.4 % (1) Underlying net loss and LAE Ratio is a non-GAAP measure and is reconciled above to the Consolidated net loss and LAE Ratio, the most directly comparable GAAP measure.
This was partially offset by increases to management fees and premium taxes of $19,405,000 and $1,706,000, respectively, both of which fluctuated in conjunction with the year-over-year increase in commercial lines gross written premium.
This was partially offset by increased external management fees of $1,745,000, which fluctuated in conjunction with the year-over-year increase in gross written premium.
Policy acquisition costs decreased by $5,560,000, or 6.9%, to $75,436,000 for the year ended December 31, 2023, from $80,996,000 for the year ended December 31, 2022, driven primarily by an increase in ceding commission of $26,662,000 driven by the changes in the terms of our quota share reinsurance agreements.
Policy acquisition costs decreased by $4,446,000, or 5.9%, to $70,990,000 for the year ended December 31, 2024, from $75,436,000 for the year ended December 31, 2023. The primary driver of the decrease was an increase in ceding commission income of $6,959,000, driven by the changes in the terms of our quota share reinsurance agreement described above.
There was no similar impairment during 2023. 42 AMERICAN COASTAL INSURANCE CORPORATION ANALYSIS OF FINANCIAL CONDITION The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our accompanying consolidated financial statements and related notes in Part II, Item 8 in this Form 10-K.
Additional information regarding non-GAAP financial measures presented in this Form 10-K can be found in the “ Definitions of Non-GAAP Measures ” section, above. 39 AMERICAN COASTAL INSURANCE CORPORATION ANALYSIS OF FINANCIAL CONDITION The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our accompanying consolidated financial statements and related notes in Part II, Item 8 in this Form 10-K.
While we believe that historical performance of loss payment patterns is a reasonable source for projecting future claim payments, there is inherent uncertainty in this estimated projected settlement, and as a result these estimates will differ, perhaps significantly, from actual future payments.
While we believe that historical performance of loss payment patterns is a reasonable source for projecting future claim payments, there is inherent uncertainty in these estimated projected settlements, and as a result these estimates will differ, perhaps significantly, from actual future payments. 47 AMERICAN COASTAL INSURANCE CORPORATION In addition to our unpaid loss and LAE, as of December 31, 2024, we have outstanding debt obligations related to our notes payable totaling $150,000,000.
During the year ended December 31, 2023, cash provided by investing activities decreased $239,379,000, driven by the divestiture of UPC which resulted in $232,582,000 in cash being removed. Financing Activities The principal cash inflows from our financing activities come from issuances of debt and other securities. The principal cash outflows come from repayments of debt and payments of dividends.
During the year ended December 31, 2024, cash used in investing activities increased $176,667,000, driven by the purchases of fixed maturities. Financing Activities The principal cash inflows from our financing activities come from issuances of debt and other securities. The principal cash outflows come from repayments of debt and payments of dividends.
Loss and LAE expense as a percentage of net earned premiums decreased 21.4 points to 18.4% for the year ended December 31, 2023, compared to 39.8% for the year ended December 31, 2022.
Loss and LAE expense as a percentage of net earned premiums decreased 10.4 pts to 71.2% for the year ended December 31, 2024, compared to 81.6% for the same period in 2023.
In addition to our unpaid loss and loss adjustment expenses, as of December 31, 2023 we have outstanding debt obligations related to our notes payable totaling $150,000,000. This is exclusive of interest costs, which we estimate will total $43,500,000 over the life of the debt, based on the current fixed interest rates of these notes.
This is exclusive of interest costs, which we estimate will total $43,500,000 over the life of the debt, based on the current fixed interest rates of these notes. Our short-term obligation related to these notes payable total $10,875,000 in estimated interest payments and no principal payments.
Our cash and investment portfolios totaled $369,022,000 at December 31, 2023 compared to $340,905,000 at December 31, 2022.
Our cash and investment portfolios totaled $540,811,000 at December 31, 2024, compared to $311,874,000 at December 31, 2023.
In addition, we had an increase in our gross written premiums, an increase in ceded premiums earned, favorable prior year loss development during the year, decreased policy acquisition costs and general and administrative expenses, as described below.
Drivers of net income for 2024 include increased gross premiums earned during the year, increased net investment income, an increase in ceded premiums earned, favorable prior year loss development during the year, and decreased policy acquisition costs, as described below.
See Note 16 in our Notes to Consolidated Financial Statements and Part II, Item 5 for additional information. During the year ended December 31, 2023, we made no capital contributions to our subsidiaries. During the year ended December 31, 2022, we contributed $81,000,000 and $11,200,000 to our former insurance subsidiaries, UPC and FSIC, respectively.
During the year ended December 31, 2023, we made no capital contributions to our subsidiaries. During the year ended December 31, 2022, we contributed $81,000,000 and $11,200,000 to our former insurance subsidiaries, UPC and FSIC, respectively. The contribution made to FSIC was made prior to the merging of FSIC into UPC.
Our short-term obligation related to these notes payable total $10,875,000 in estimated interest payments and no principal payments. For more information regarding these outstanding notes, please see Note 12 . In connection with entering into contracts with our outside vendors, we have minimum obligations due to our vendors over the life of the contracts.
For more information regarding these outstanding notes, please see Note 12 in our Notes to Consolidated Financial Statements. In connection with entering into contracts with our outside vendors, we have minimum obligations due to our vendors over the life of the contracts. Our main vendor obligations are related to underwriting tools, claims and policy administration systems.
($ in thousands) Year ended December 31, 2023 2022 Change Net loss and LAE $ 46,299 $ 87,143 $ (40,844) % of Gross earned premiums 7.8 % 18.8 % (11.0) pts % of Net earned premiums 18.4 % 39.8 % (21.4) pts Less: Current year catastrophe losses $ 12,783 $ 43,385 $ (30,602) Prior year reserve favorable development (12,694) (7,899) (4,795) Underlying loss and LAE (1) $ 46,210 $ 51,657 $ (5,447) % of Gross earned premiums 7.8 % 11.1 % (3.3) pts % of Net earned premiums 18.3 % 23.6 % (5.3) pts (1) Underlying loss and LAE is a non-GAAP financial measure and is reconciled above to net loss and LAE, the most directly comparable GAAP measure.
($ in thousands) Year ended December 31, 2024 2023 Change Net loss and LAE $ 69,319 $ 46,678 $ 22,641 % of Gross earned premiums 10.9 % 7.7 % 3.2 pts % of Net earned premiums 25.3 % 17.8 % 7.5 pts Less: Current year catastrophe losses $ 25,561 $ 12,783 $ 12,778 Prior year reserve favorable development (3,704) (12,694) 8,990 Underlying loss and LAE (1) $ 47,462 $ 46,589 $ 873 % of Gross earned premiums 7.4 % 7.7 % (0.3) pts % of Net earned premiums 17.3 % 17.8 % (0.5) pts (1) Underlying loss and LAE is a non-GAAP financial measure and is reconciled above to net loss and LAE, the most directly comparable GAAP measure.
Excluding catastrophe losses and reserve development, our gross underlying loss and LAE ratio for the year ended December 31, 2023 would have been 7.8%, a decrease of 3.3 points from 11.1% during the year ended December 31, 2022.
Excluding catastrophe losses and prior year reserve development, our gross underlying loss and LAE ratio for the year ended December 31, 2024 was 51.2%, an increase of 8.7 pts from 42.5% during the year ended December 31, 2023.
We have historically grown our business organically, complemented by strategic acquisitions and partnerships, including our acquisitions of AmCo Holding Company, LLC (AmCo) and its subsidiaries, including AmCoastal, in April 2017, IIC in April 2016, and Family Security Holdings, LLC (FSH), including its subsidiary Family Security Insurance Company, Inc.
We have historically grown our business through strong organic growth, complemented by strategic acquisitions and partnerships, including our acquisitions of AmCo Holding Company, LLC (AmCo) and its subsidiaries, including AmCoastal, in April 2017, and IIC in April 2016, and our strategic partnership with a subsidiary of Tokio Marine Kiln Group Limited (Tokio Marine), which formed Journey Insurance Company (JIC) in August 2018.
These reserves represent management’s best estimate of the amount we will ultimately pay for losses and we base the amount upon the application of various actuarial reserve estimation techniques as well as considering other material facts and circumstances known at the balance sheet date. 52 AMERICAN COASTAL INSURANCE CORPORATION As discussed in Note 11 in our Notes to Consolidated Financial Statements, we determine our ultimate losses by using multiple actuarial methods to determine an actuarial estimate within a relevant range of indications that we calculate using generally accepted actuarial techniques.
These reserves represent management’s best estimate of the amount we will ultimately pay for losses, and we base the amount upon the application of various actuarial reserve estimation techniques as well as other material facts and circumstances known at the balance sheet date.
($ in thousands) Year ended December 31, 2023 2022 Change Net loss and LAE $ 16,562 $ 47,662 $ (31,100) % of Gross earned premiums 40.2 % 67.0 % (26.8) pts % of Net earned premiums 55.5 % 94.5 % (39.0) pts Less: Current year catastrophe losses $ 2,496 $ 14,521 $ (12,025) Prior year reserve unfavorable (favorable) development 400 (2,970) 3,370 Underlying loss and LAE (1) $ 13,666 $ 36,111 $ (22,445) % of Gross earned premiums 33.1 % 50.7 % (17.6) pts % of Net earned premiums 45.8 % 71.6 % (25.8) pts (1) Underlying loss and LAE is a non-GAAP financial measure and is reconciled above to net loss and LAE, the most directly comparable GAAP measure.
Year Ended December 31, 2024 2023 Change Net loss and LAE $ 18,738 $ 16,183 $ 2,555 % of Gross earned premiums 51.5 % 51.7 % (0.2) pts % of Net earned premiums 71.2 % 81.6 % (10.4) pts Less: Current year catastrophe losses $ 1,090 $ 2,496 $ (1,406) Prior year reserve favorable development (955) 400 (1,355) Underlying loss and LAE (1) $ 18,603 $ 13,287 $ 5,316 % of Gross earned premiums 51.2 % 42.5 % 8.7 pts % of Net earned premiums 70.7 % 67.0 % 3.7 pts (1) Underlying loss and LAE is a non-GAAP measure and is reconciled above to net loss and LAE, the most directly comparable GAAP measure.
As a result, pursuant to our agreement, the interest rate of our Senior notes increased from 6.25% to 7.25% effective on June 15, 2023. 50 AMERICAN COASTAL INSURANCE CORPORATION As a result of claim activity from the current and prior years, we have an obligation related to the unpaid policyholder losses and unpaid loss adjustment expenses associated with the settling of these claims.
As a result of claim activity from the current and prior years, we have an obligation related to the unpaid policyholder losses and unpaid LAE associated with the settling of these claims.
Cash Flows for the Year Ended December 31, (in millions) Operating Activities The principal cash inflows from our operating activities come from premium collections, reinsurance recoveries and investment income. The principal cash outflows from our operating activities are the result of claims and related costs, reinsurance premiums, policy acquisition costs and salaries and employee benefits.
Our total obligation related to these two categories of obligations are $1,605,000, and $525,000, respectively. Of these obligations, $1,605,000, and $225,000, respectively are short-term in nature. Cash Flows for the Year Ended December 31, (in millions) Operating Activities The principal cash inflows from our operating activities come from premium collections, reinsurance recoveries and investment income.
As of December 31, 2023, 3,373,000 shares had been sold under the Agreement resulting in commissions paid of approximately $829,000 and net proceeds of approximately $26,792,000 and as of the date of this filing, approximately 4,373,000 shares have been sold under the agreement resulting in commissions paid of approximately $1,181,000 and net proceeds of approximately $38,190,000.
As of December 31, 2024, 4,373,000 shares had been sold under the Agreement resulting in commissions paid of approximately $1,181,000 and net proceeds of approximately $38,190,000. The Agreement will terminate upon the issuance and sale of all Shares subject to the Agreement, or the Agreement may be suspended or discontinued at any time.
We experienced favorable reserve development in the current year and its historical impact on our net loss and net underlying loss ratios is outlined in the following table.
In addition, we saw an increase in the use of third parties for audit, tax, and legal services, totaling $1,065,000 and $620,000, respectively. 38 AMERICAN COASTAL INSURANCE CORPORATION We experienced favorable reserve development in the current year and its historical impact on our net loss and net underlying loss ratios is outlined in the following table.
See Note 11 in our Notes to Consolidated Financial Statements for additional information regarding our losses and LAE. 49 AMERICAN COASTAL INSURANCE CORPORATION Discontinued Operations On February 10, 2023, we announced that a solvent run-off for UPC was unlikely and on February 27, 2023, UPC was placed into receivership with the Florida Department of Financial Services (DFS) which divested our ownership of UPC.
Discontinued Operations On February 10, 2023, we announced that a solvent run-off for UPC was unlikely and on February 27, 2023, UPC was placed into receivership with the DFS, which divested our ownership of UPC. As a result, UPC, as well as the activities related directly to supporting the business conducted by UPC, qualify as a discontinued operation.
This agreement provides sufficient coverage for a 1-in-250-year return period, indicating that the probability of a single occurrence exceeding protection purchased is no more than 0.4%. 44 AMERICAN COASTAL INSURANCE CORPORATION IIC’s core catastrophe reinsurance program provides coverage up to an exhaustion point of approximately $82,000,000 in the aggregate, with a retention of $3,000,000 per occurrence.
AmCoastal’s all other perils catastrophe excess of loss agreement provides protection from catastrophe loss events other than named windstorms and earthquakes up to $172,000,000 in the aggregate. This agreement provides sufficient coverage for a 1-in-450-year return period, indicating that the probability of a single occurrence exceeding protection purchased is no more than 0.2%.
Net investment income attributable to our commercial lines operating segment increased by $1,495,000, or 25.5%, to $7,356,000 for the year ended December 31, 2023 from $5,861,000 for 2022. This increase is driven by a $3,513,000 increase in income from our cash and cash equivalent holdings, as a result of increased holdings and higher interest rates experienced year-over-year.
Net investment income increased by $12,495,000, or 150.5%, to $20,795,000 for the year ended December 31, 2024, from $8,300,000 for 2023, driven by increased interest income due to a substantial increase in holdings and higher interest rates year-over-year.
During the year ended December 31, 2023, cash provided by financing activities increased by $52,159,000 due primarily to proceeds from the issuance of our common stock in 2023.
During the year ended December 31, 2024, cash used in financing activities increased by $40,609,000 to cash used of $13,840,000 from proceeds of $26,769,000. This was due primarily to $24,102,000 in dividends declared during 2024 and a decrease in proceeds from the issuance of common stock of $15,172,000 year-over-year.
Most of the corporate bonds we hold reflected a similar diversification. At December 31, 2023, approximately 83.2% of our fixed maturities were U.S.
Most of the corporate bonds we hold reflected a similar diversification. At December 31, 2024, approximately 87.8% of our fixed maturities were U.S. Treasuries, or corporate bonds rated “A” or better, and 12.2% were corporate bonds rated “BBB” or “BB”. 40 AMERICAN COASTAL INSURANCE CORPORATION Reinsurance We follow the industry practice of reinsuring a portion of our risks.
The contribution made to FSIC was made prior to the merging of FSIC into UPC. In addition, we contributed $9,574,000 to our reinsurance subsidiary, UPC Re. During the year ended December 31, 2021, we contributed $17,000,000, $8,000,000 and $17,500,000 to our former insurance subsidiaries, UPC, FSIC, and ACIC, respectively. During 2022, we received a dividend of $26,000,000 from ACIC.
In addition, we contributed $9,574,000 to our reinsurance subsidiary, Shoreline Re. During December 2024, we received a $14,300,000 dividend from our insurance subsidiary, AmCoastal. During 2022, we received a dividend of $26,000,000 from AmCoastal.
In addition, during 2022 and 2021, we increased our loss and LAE reserves as a result of development trends from 2017’s Hurricane Irma, that indicated our ultimate gross loss estimate should be increased. The following discussion highlights significant factors influencing the consolidated financial position and results of operations of ACIC.
In addition, during 2022, we increased our loss and LAE reserves as a result of development trends from 2017’s Hurricane Irma, that indicated our ultimate gross loss estimate should be increased. 33 AMERICAN COASTAL INSURANCE CORPORATION For the year ended December 31, 2024, we have consolidated our Operating and Underwriting Expenses and General and Administrative Expenses lines within our Consolidated Statements of Comprehensive Income into the General and Administrative Expenses line.
This change in outflows was driven by an increase in net income of $485,333,000, net of adjustments to reconcile net income to cash. This was partially offset by a decrease in changes to our balance sheet operating assets and liabilities of $448,223,000.
During the year ended December 31, 2024, we experienced cash inflows of $243,509,000 compared to outflows of $136,003,000 during the year ended December 31, 2023. This change was driven by changes in our operating assets and liabilities of $398,841,000, offset by a decrease in net income, net of adjustments to reconcile net income to cash of $19,329,000.
The increase is primarily driven by a $60,804,000 increase in ceded premiums earned from our quota share agreements, driven by changes to our quota share reinsurance contracts resulting in increased cessions to these contracts during 2023. In addition, costs of our core catastrophe reinsurance program increased year-over-year.
The increase is primarily driven by a $12,334,000 increase in ceded premiums earned from our quota share agreements. This increase is attributed to the change in AmCoastal’s quota share reinsurance coverage during 2024.
The following table summarizes our investments, by type: December 31, 2023 December 31, 2022 Estimated Fair Value Percent of Total Estimated Fair Value Percent of Total U.S. government and agency securities $ 27,432 7.4 % $ 2,385 0.7 % Foreign governments — — % 991 0.3 % States, municipalities and political subdivisions 23,865 6.5 % 26,895 7.9 % Public utilities 5,134 1.4 % 7,694 2.3 % Corporate securities 61,849 16.7 % 83,343 24.4 % Mortgage-backed securities 46,310 12.5 % 56,115 16.5 % Asset-backed securities 16,113 4.4 % 27,259 8.0 % Total fixed maturities 180,703 48.9 % 204,682 60.1 % Mutual fund — — % 15,657 4.6 % Total equity securities — — % 15,657 4.6 % Other investments 16,487 4.5 % 3,675 1.1 % Total investments 197,190 53.4 % 224,014 65.8 % Cash and cash equivalents 153,762 41.7 % 70,903 20.7 % Restricted cash 18,070 4.9 % 45,988 13.5 % Total cash, cash equivalents, restricted cash and investments $ 369,022 100.0 % $ 340,905 100.0 % We classify all of our investments as available-for-sale.
The following table summarizes our investments, by type: December 31, 2024 December 31, 2023 Estimated Fair Value Percent of Total Estimated Fair Value Percent of Total U.S. government and agency securities $ 154,660 28.7 % $ 26,002 8.3 % Corporate securities 61,535 11.3 % 48,026 15.5 % Mortgage-backed securities 30,462 5.6 % 34,622 11.1 % States, municipalities and political subdivisions 17,197 3.2 % 16,964 5.4 % Asset-backed securities 11,436 2.1 % 9,485 3.0 % Public utilities 5,284 1.0 % 3,288 1.1 % Foreign governments 427 0.1 % — — % Total fixed maturities 281,001 52.0 % 138,387 44.4 % Mutual fund 31,818 5.9 % — — % Other common stocks 4,976 0.9 % — — % Total equity securities 36,794 6.8 % — — % Other investments 23,623 4.4 % 16,487 5.3 % Total investments 341,418 63.2 % 154,874 49.7 % Cash and cash equivalents 137,036 25.3 % 138,930 44.5 % Restricted cash 62,357 11.5 % 18,070 5.8 % Total cash, cash equivalents, restricted cash and investments $ 540,811 100.0 % $ 311,874 100.0 % We classify all of our investments as available-for-sale.
Under this program, our retention on a first and second event is $10,000,000 each, plus $2,250,000 retained separately by our captive.
Under this program, our GAAP retention on a first event is $20,500,000 ($10,000,000 retained by AmCoastal under statutory accounting principles (STAT retained), $10,500,000 retained separately by our captive). We have purchased second and third event retrocession coverage, reducing our second and third event GAAP retentions to $13,000,000 ($10,000,000 STAT retained by AmCoastal, $3,000,000 retained separately by our captive).
($ in thousands) Year ended December 31, 2023 2022 Change Policy acquisition costs $ 75,436 $ 80,996 $ (5,560) Operating and underwriting 3,008 3,926 (918) General and administrative 10,620 9,579 1,041 Total Operating Expenses $ 89,064 $ 94,501 $ (5,437) % of Gross earned premiums 15.0 % 20.4 % (5.4) pts % of Net earned premiums 35.3 % 43.2 % (7.9) pts Loss and LAE attributable to our commercial lines operating segment decreased by $40,844,000, or 46.9%, to $46,299,000 for the year ended December 31, 2023, from $87,143,000 for the year ended December 31, 2022.
($ in thousands) Year ended December 31, 2024 2023 Change Policy acquisition costs $ 70,990 $ 75,436 $ (4,446) General and administrative 44,756 37,559 7,197 Total Operating Expenses $ 115,746 $ 112,995 $ 2,751 % of Gross earned premiums 18.1 % 18.7 % (0.6) pts % of Net earned premiums 42.2 % 43.1 % (0.9) pts Loss and LAE increased by $22,641,000, or 48.5%, to $69,319,000 for the year ended December 31, 2024, from $46,678,000 for the year ended December 31, 2023.
Reinsurer Companies in Scope (1) Effective Dates Cession Rate States in Scope External third-party AmCoastal 06/01/2023 - 06/01/2024 40% (2) Florida External third-party UPC, FSIC & AmCoastal 06/01/2022 - 06/01/2023 10% (2) Florida, Louisiana, Texas TypTap UPC 06/01/2022 - 06/01/2023 100% (3) Georgia, North Carolina, South Carolina External third-party UPC, FSIC & AmCoastal 12/31/2021 - 12/31/2022 8% (2) Florida, Louisiana, Texas HCPCI UPC 12/31/2021 - 06/01/2022 85% Georgia, North Carolina, South Carolina External third-party UPC & FSIC 12/31/2021 - 12/31/2022 25% (4) Florida, Louisiana, Texas HCPCI / TypTap (5) UPC 06/01/2021 - 06/01/2022 100% (3) Connecticut, New Jersey, Massachusetts, Rhode Island External third-party UPC, FSIC & AmCoastal (6) 06/01/2021 - 06/01/2022 15% (2) Florida, Georgia, Louisiana, North Carolina, South Carolina, Texas IIC UPC 12/31/2020 - 12/31/2022 100% New York (1) Effective May 31, 2022, FSIC was merged into UPC, with UPC being the surviving entity.
Reinsurer Companies in Scope Effective Dates Cession Rate States in Scope External third-party AmCoastal 06/01/2024 - 06/01/2026 20% (1)(2) Florida External third-party AmCoastal 06/01/2023 - 06/01/2024 40% (1) Florida External third-party UPC, FSIC & AmCoastal 06/01/2022 - 06/01/2023 10% (1) Florida, Louisiana, Texas TypTap UPC 06/01/2022 - 06/01/2023 100% (3) Georgia, North Carolina, South Carolina (1) This treaty provides or provided coverage for all catastrophe perils and attritional losses incurred.
Net investment income increased by $2,901,000, or 37.8%, to $10,574,000 for the year ended December 31, 2023 from $7,673,000 for 2022, driven by increased interest income due to increased holdings and higher interest rates year-over-year. 35 AMERICAN COASTAL INSURANCE CORPORATION Net realized investment losses and net unrealized gains (losses) on equity securities increased by $2,457,000, or 29.1%, to a net loss of $5,994,000 for the year ended December 31, 2023 from a net loss of $8,451,000 for the year ended December 31, 2022, driven by the liquidation of our fixed maturity securities in an unrealized loss position during 2022 to satisfy liquidity needs.
Net realized investment losses and net unrealized gains (losses) on equity securities increased by $7,847,000, or 131.3%, to a net gain of $1,872,000 for the year ended December 31, 2024, from a net loss of $5,975,000 for the year ended December 31, 2023, driven by decreased investment sales in 2024 resulting in decreased realized losses of $6,665,000 on our investment portfolio.
This was offset by a decrease in written premiums across the personal lines business, driven by the cancellation of the quota share with our former subsidiary, UPC. The breakdown of the year-over-year changes in both direct and assumed written premiums by state and gross written premium by line of business are shown in the table below.
Revenues Our gross written premiums increased by $12,096,000, or 1.9%, to $647,805,000 for the year ended December 31, 2024, from $635,709,000 for the year ended December 31, 2023. The breakdown of the year-over-year changes in both direct and assumed written premiums by state and gross written premium by line of business are shown in the table below.