Biggest changeConsolidated Results of Operations The following discussion provides an analysis of our results of operations for the year ended September 30, 2024, as compared to the year ended September 30, 2023. 28 Table of Content s (in thousands) September 30, Change 2024 2023 $ % Operating revenues: Alico Citrus $ 45,059 $ 38,145 $ 6,914 18.1 % Land Management and Other Operations 1,584 1,701 (117) (6.9) % Total operating revenues 46,643 39,846 6,797 17.1 % Gross profit (loss): Alico Citrus (57,569) 5,186 (62,755) NM Land Management and Other Operations 1,186 1,260 (74) (5.9) % Total gross (loss) profit (56,383) 6,446 (62,829) NM General and administrative expenses 11,071 10,643 428 4.0 % Loss from operations (67,454) (4,197) (63,257) NM Total other income, net 78,406 6,656 71,750 NM Income before income taxes 10,952 2,459 8,493 345.4 % Income tax provision 4,597 801 3,796 473.9 % Net income 6,355 1,658 4,697 283.3 % Net loss attributable to noncontrolling interests 618 177 441 249.2 % Net income attributable to Alico, Inc. common stockholders $ 6,973 $ 1,835 $ 5,138 280.0 % NM - Not Meaningful The following table presents our operating revenues, by segment, as a percentage of total operating revenues for the years ended September 30, 2024 and 2023: September 30, 2024 2023 Operating revenues: Alico Citrus 96.6 % 95.7 % Land Management and Other Operations 3.4 % 4.3 % Total operating revenues 100.0 % 100.0 % 29 Table of Content s The following discussion provides an analysis of our reportable segments: Alico Citrus (in thousands, except per box and per pound solids data) September 30, Change 2024 2023 Unit % Operating Revenues: Early and Mid-Season $ 14,534 $ 11,954 $ 2,580 21.6 % Valencias 26,925 23,906 3,019 12.6 % Fresh Fruit and other 774 1,051 (277) (26.4) % Grove Management Services 2,826 1,234 1,592 129.0 % Total $ 45,059 $ 38,145 $ 6,914 18.1 % Boxes Harvested: Early and Mid-Season 1,194 979 215 22.0 % Valencias 1,855 1,669 186 11.1 % Total Processed 3,049 2,648 401 15.1 % Fresh Fruit 35 41 (6) (14.6) % Total 3,084 2,689 395 14.7 % Pound Solids Produced: Early and Mid-Season 5,364 4,586 778 17.0 % Valencias 9,365 8,702 663 7.6 % Total 14,729 13,288 1,441 10.8 % Pound Solids per Box: Early and Mid-Season 4.49 4.68 (0.19) (4.0) % Valencias 5.05 5.21 (0.16) (3.1) % Price per Pound Solids: Early and Mid-Season $ 2.71 $ 2.61 $ 0.10 3.8 % Valencias $ 2.88 $ 2.75 $ 0.13 4.7 % Price per Box: Fresh Fruit $ 15.89 $ 14.02 $ 1.87 13.3 % Operating Expenses: Cost of Sales $ 89,420 $ 50,961 $ 38,459 75.5 % Harvesting and Hauling 11,843 10,573 1,270 12.0 % Fresh Fruit and other (229) (29,326) 29,097 (99.2) % Grove Management Services 1,593 751 842 112.1 % Total $ 102,627 $ 32,959 $ 69,668 211.4 % Components of Results of Operations for Alico Citrus Segment Our citrus groves produce the majority of our annual operating revenues and the citrus grove business is seasonal because it is tied to the growing and harvest season.
Biggest change(in thousands) September 30, Change 2025 2024 $ % Operating revenues: Alico Citrus $ 41,337 $ 45,059 $ (3,722) (8.3) % Land Management and Other Operations 2,729 1,584 1,145 72.3 % Total operating revenues 44,066 46,643 (2,577) (5.5) % Gross profit (loss): Alico Citrus (194,504) (57,569) (136,935) NM Land Management and Other Operations 2,310 1,186 1,124 94.8 % Total gross loss (192,194) (56,383) (135,811) 240.9 % General and administrative expenses 11,707 11,071 636 5.7 % Loss from operations (203,901) (67,454) (136,447) 202.3 % Total other income, net 17,970 78,406 (60,436) (77.1) % (Loss) income before income taxes (185,931) 10,952 (196,883) NM Income tax (benefit) provision (38,423) 4,597 (43,020) NM Net (loss) income (147,508) 6,355 (153,863) NM Net loss attributable to noncontrolling interests 174 618 (444) (71.8) % Net (loss) income attributable to Alico, Inc. common stockholders $ (147,334) $ 6,973 $ (154,307) NM NM - Not Meaningful The following table presents our operating revenues, by segment, as a percentage of total operating revenues for the years ended September 30, 2025 and 2024: September 30, 2025 2024 Operating revenues: Alico Citrus 93.8 % 96.6 % Land Management and Other Operations 6.2 % 3.4 % Total operating revenues 100.0 % 100.0 % 27 Table of Contents The following discussion provides an analysis of our reportable segments: Alico Citrus (in thousands, except per box and per pound solids data) September 30, Change 2025 2024 Unit % Operating Revenues: Early and Mid-Season $ 15,577 $ 14,534 $ 1,043 7.2 % Valencias 24,089 26,925 (2,836) (10.5) % Fresh Fruit and other 777 774 3 0.4 % Grove Management Services 894 2,826 (1,932) (68.4) % Total $ 41,337 $ 45,059 $ (3,722) (8.3) % Boxes Harvested: Early and Mid-Season 944 1,194 (250) (20.9) % Valencias 1,305 1,855 (550) (29.6) % Total Processed 2,249 3,049 (800) (26.2) % Fresh Fruit 37 35 2 5.7 % Total 2,286 3,084 (798) (25.9) % Pound Solids Produced: Early and Mid-Season 4,224 5,364 (1,140) (21.3) % Valencias 6,622 9,365 (2,743) (29.3) % Total 10,846 14,729 (3,883) (26.4) % Pound Solids per Box: Early and Mid-Season 4.47 4.49 (0.02) (0.4) % Valencias 5.07 5.05 0.02 0.4 % Price per Pound Solids: Early and Mid-Season $ 3.69 $ 2.71 $ 0.98 36.2 % Valencias $ 3.64 $ 2.88 $ 0.76 26.4 % Price per Box: Fresh Fruit $ 15.51 $ 15.89 $ (0.38) (2.4) % Operating Expenses: Cost of Sales $ 245,123 $ 89,420 $ 155,703 174.1 % Harvesting and Hauling 10,743 11,843 (1,100) (9.3) % Fresh Fruit and other (20,193) (228) (19,965) NM Grove Management Services 168 1,593 (1,425) (89.5) % Total $ 235,841 $ 102,628 $ 133,213 129.8 % Components of Results of Operations for Alico Citrus Segment Our citrus groves have historically produced the majority of our annual operating revenues and the citrus grove business is seasonal because it is tied to the growing and harvest season.
We record impairment losses on long-lived assets used in operations, other than goodwill, when events and circumstances indicate that the asset or asset group might be impaired and the estimated cash flows (undiscounted and without interest charges) to be generated by those assets or asset group over the remaining lives of the assets are less than the carrying amounts of those assets.
We record impairment losses on long-lived assets used in operations, or asset group, when events and circumstances indicate that the assets might be impaired and the estimated cash flows (undiscounted and without interest charges) to be generated by those assets or asset group over the remaining lives of the assets or asset group are less than the carrying amounts of those assets.
The principal uses of cash that affect our liquidity position include the following: operating expenses including employee costs, the cost of maintaining the citrus groves, harvesting and hauling of citrus products, capital expenditures, stock repurchases, dividends, debt service costs including interest and principal payments on term loans and other credit facilities and acquisitions.
The principal uses of cash that affect our liquidity position include the following: operating expenses including employee costs, the cost of maintaining the citrus groves, harvesting and hauling of citrus products, capital expenditures, entitlement and development costs, stock repurchases, dividends, debt service costs including interest and principal payments on term loans and other credit facilities and acquisitions.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with Part I, Item 1, “Business”, Item 1A, “Risk Factors” and the accompanying Consolidated Financial Statements and related Notes thereto included in this Annual Report commencing on page 47 .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with Part I, Item 1, “Business”, Item 1A, “Risk Factors” and the accompanying Consolidated Financial Statements and related Notes thereto included in this Annual Report commencing on page 44 .
In calculating impairments and the estimated cash flows, we assign its asset groups by determining the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of the other Company assets. The net carrying values of assets or asset groups not recoverable are reduced to their fair values.
In calculating impairments and the estimated cash flows, we assign our asset groups by determining the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of the other Company assets. The net carrying values of assets or asset group not recoverable are reduced to their fair values.
As a result of this process, we would estimate the amount of casualty loss, if any, to reduce the carrying value of unharvested fruit crop on trees inventory. Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization.
As a result of this process, we would estimate the amount of casualty loss, if any, to reduce the carrying value of unharvested fruit crop on trees inventory. 33 Table of Contents Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization.
The Company has two segments as follows: • Alico Citrus includes activities related to planting, owning, cultivating and/or managing citrus groves to produce fruit for sale to fresh and processed citrus markets, including activities related to the purchase and resale of fruit and value-added services, which include contracting for the harvesting, marketing and hauling of citrus; and • Land Management and Other Operations includes activities related to grazing and hunting leasing, management and/or conservation of unimproved native pastureland and activities related to rock mining royalties and other insignificant lines of business.
Our two segments are as follows: • Alico Citrus includes activities related to planting, owning, cultivating and/or managing citrus groves to produce fruit for sale to fresh and processed citrus markets, including activities related to the purchase and resale of fruit and value-added services, which include contracting for the harvesting, marketing and hauling of citrus; and • Land Management and Other Operations includes activities related to the leasing of citrus groves, farming, grazing and hunting leasing, management and/or conservation of unimproved native pastureland and activities related to rock mining royalties and other insignificant lines of business.
Any increase or decrease in a valuation allowance could have a material adverse or beneficial impact on our income tax provision and net income or loss in the period the determination is made. For the years ended September 30, 2024 and September 30, 2023, we recorded a valuation allowance of $5,757 and $4,170, respectively.
Any increase or decrease in a valuation allowance could have a material adverse or beneficial impact on our income tax provision and net income or loss in the period the determination is made. For the years ended September 30, 2025 and September 30, 2024, we recorded a valuation allowance of $14,094 and $5,757, respectively.
Critical Accounting Policies and Estimates Our Consolidated Financial Statements are prepared in accordance with U.S. GAAP, which requires management to make estimates, judgments and assumptions that affect the amounts reported in those financial statements and accompanying notes.
Leases to our Consolidated Financial Statements included in this Annual Report. Critical Accounting Policies and Estimates Our Consolidated Financial Statements are prepared in accordance with U.S. GAAP, which requires management to make estimates, judgments and assumptions that affect the amounts reported in those financial statements and accompanying notes.
Deferred income tax assets and liabilities are measured using enacted income 35 Table of Content s tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Deferred income tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Management believes that a combination of cash-on-hand, cash generated from operations, asset sales and availability under our line of credit will provide sufficient liquidity to service the principal and interest payments on our indebtedness and will satisfy working capital requirements and capital expenditures for at least the next twelve months and over the long term. 33 Table of Content s Borrowing Facilities and Long-term Debt We have a $95,000 revolving line of credit ("RLOC"), of which $86,606 is available for general corporate purposes as of September 30, 2024 (see Note 7.
Management believes that a combination of cash-on-hand, cash generated from operations, asset sales and availability under our RLOC will provide sufficient liquidity to service the principal and interest payments on our indebtedness and will satisfy working capital requirements and capital expenditures for at least the next twelve months and over the long term. 31 Table of Contents Borrowing Facilities and Long-term Debt We have a $95,000 revolving line of credit ("RLOC"), of which $92,500 is available for general corporate purposes as of September 30, 2025 (see Note 8.
After the planting, caretaking costs or pre-productive maintenance costs are capitalized for four years. After four years, a grove is considered to have reached maturity and the accumulated costs are depreciated over 25 years, except for land clearing and excavation, which are considered costs of land and not depreciated.
After the planting, caretaking costs or pre-productive maintenance costs are capitalized for 4 years. After 4 years, a grove is considered to have reached maturity and the accumulated costs were historically depreciated over 25 years, except for land clearing and excavation, which are considered costs of land and not depreciated. Refer to Note 5.
Net cash used in operating activities was $30,497 and $6,254, respectively, for the years ended September 30, 2024 and 2023, respectively. See Part I, Item 1, Business , included in this Annual Report for a discussion of our year highlights and our evolving business strategy.
Net cash provided by (used in) operating activities was $20,126 and $(30,497), respectively, for the years ended September 30, 2025 and 2024, respectively. See Part I, Item 1, Business , included in this Annual Report for a discussion of our year highlights and our evolving business strategy.
Fair Value Measurements We categorize our financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability into a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows: • Level 1 – Observable inputs such as quoted market prices for identical assets and liabilities in active markets; • Level 2 – Inputs, other than the quoted prices for identical assets and liabilities in active markets, for which significant other observable market inputs are readily available; and • Level 3 – Unobservable inputs in which there is little or no market data, such as internally developed valuation models which require the reporting entity to develop its own assumptions.
As of September 30, 2025 and 2024, long-lived assets were comprised of property, including citrus trees, and equipment. 34 Table of Contents Fair Value Measurements We categorize our financial instruments measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability into a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value as follows: • Level 1 – Observable inputs such as quoted market prices for identical assets and liabilities in active markets; • Level 2 – Inputs, other than the quoted prices for identical assets and liabilities in active markets, for which significant other observable market inputs are readily available; and • Level 3 – Unobservable inputs in which there is little or no market data, such as internally developed valuation models which require the reporting entity to develop its own assumptions.
Income Taxes We use the asset and liability method of accounting for deferred income taxes. The provision for income taxes includes income taxes currently payable and those deferred as a result of temporary differences between the financial statements and the income tax basis of assets and liabilities.
The provision for income taxes includes income taxes currently payable and those deferred as a result of temporary differences between the financial statements and the income tax basis of assets and liabilities.
“Financial Statements and Supplementary Data” – Note 1. Description of Business and Basis of Presentation to our Consolidated Financial Statements included in this Annual Report for additional information about the impact of accounting pronouncements. 36 Table of Content s Item 7A.
Description of Business and Basis of Presentation to our Consolidated Financial Statements included in this Annual Report for additional information about the impact of accounting pronouncements. 35 Table of Contents Item 7A.
Other Income, net Other income, net, for the years ended September 30, 2024 and 2023 was $78,406 and $6,656, respectively.
Other Income, net Other income, net, for the years ended September 30, 2025 and 2024 was $17,970 and $78,406, respectively.
We also 30 Table of Content s provide citrus grove caretaking and harvest and haul management services to third parties from which revenues recorded as Grove management Services are generated, including a management fee. Other revenues principally consist of the purchase and reselling of fruit.
We also provide citrus grove caretaking and harvest and haul management services to third parties from which revenues recorded as Grove Management Services are generated, including a management fee.
Comparison of the year ended September 30, 2024 and 2023 for the Alico Citrus Segment The increase in revenue for the year ended September 30, 2024, as compared to the year ended September 30, 2023, was primarily due to a 10.8% increase in pound solids produced as the trees continue to recover from the effects of Hurricane Ian and an increase in the blended price per pound solids of 4.2% for the Early and Mid-season and Valencia crops as a result of more favorable pricing in one of our contracts with Tropicana.
Comparison of the year ended September 30, 2025 and 2024 for the Alico Citrus Segment The decrease in revenue for the year ended September 30, 2025, as compared to the year ended September 30, 2024, was primarily due to a 26.4% decrease in pound solids produced, driven by fruit drop as a result of Hurricane Milton, partially offset by an increase in the blended price per pound solids of 29.9% for the Early and Mid-season and Valencia crops as a result of more favorable pricing in one of our then-existing contracts with Tropicana.
Net Cash Provided By (Used In) Investing Activities The shift to net cash provided by investing activities for the year ended September 30, 2024, from net cash used in investing activities for the year ended September 30, 2023, was driven by the sale of 18,354 acres of land for approximately $86,217 for the year ended September 30, 2024 as compared to the sale of 2,225 acres of ranch land for $12,000 in the prior year period.
The decrease in cash provided by (used in) operating activities for the year ended September 30, 2024 was driven by a $26,258 increase in inventory. 32 Table of Contents Net cash provided by investing activities The decrease in net cash provided by investing activities for the year ended September 30, 2025, as compared to the year ended September 30, 2024, was driven by the sale of 2,796 acres of land for approximately $23,807 for the year ended September 30, 2025 as compared to the sale of 18,354 acres of land for $86,217 in the prior year period.
For the year ended September 30, 2024, the Alico Citrus segment generated 96.6% of our consolidated revenues and the Land Management and Other Operations segment generated 3.4% of our consolidated revenues.
Revenues from Alico Citrus operations were 93.8% and 96.6%, of our total operating revenues for the years ended September 30, 2025 and 2024, respectively. Revenues from Land Management and Other Operations were 6.2% and 3.4% of total operating revenues for the years ended September 30, 2025 and 2024, respectively.
The increase in other income, net was primarily due to the sale of 18,354 acres of land for approximately $86,217 which resulted in a gain of $81,416 (including 17,229 acres of the Alico Ranch to the State of Florida for approximately $77,631 in gross proceeds).
The decrease in other income, net was primarily due to the sale of 2,796 acres of land for approximately $23,807 which resulted in a gain of $20,319, as compared to the year ended September 30, 2024, when we sold approximately 18,354 acres of land for $86,217 and recognized a gain of $81,416 (including the sale of 17,229 acres of the Alico Ranch to the State of Florida).
Long-Term Debt and Lines of Credit to the Consolidated Financial Statements included in this Annual Report for further information).
Long-Term Debt and Lines of Credit to the Consolidated Financial Statements included in this Annual Report for further information). On September 29, 2025, we entered into an Eighth Amendment (the “Eighth Amendment”) to the credit agreement with Met (the "Eighth Amendment").
Our cash flow estimates are based on historical results adjusted to reflect our best estimates of future market conditions and operating conditions. As of September 30, 2024 and 2023, long-lived assets were comprised of property and equipment.
Alico’s cash flow estimates are based on historical results adjusted to reflect best estimates of future market conditions and operating conditions.
Comparison of the year ended September 30, 2024 and 2023 for the Land Management and Other Operations Segment The decrease in revenues from Land Management and Other Operations for the year ended September 30, 2024, as compared to the prior year, was primarily due to a decrease in hunting and grazing lease revenue due to the sales of portions of the Alico Ranch, which resulted in the reduction of land covered under our hunting and grazing lease contracts.
Comparison of the year ended September 30, 2025 and 2024 for the Land Management and Other Operations Segment The increase in revenues from Land Management and Other Operations for the year ended September 30, 2025, as compared to the prior year, was primarily due to an increase in rock and sand royalty income, sod sales and farm lease revenue, partially offset by lower grazing and hunting lease revenues due to the sale of the Alico Ranch.
Business Overview Business Description Alico, Inc., together with its subsidiaries (collectively, “Alico”, the “Company”, “we”, “us” or “our”) generates operating revenues primarily from the sale of our citrus products, providing management services to citrus groves owned by third parties, and grazing and hunting leasing.
Business Overview Business Description Alico, Inc., together with its subsidiaries (collectively, “Alico”, the “Company”, “we”, “us” or “our”) currently generates operating revenues primarily from the sale of our citrus products, and through leases of citrus groves, as well as farming, grazing and hunting leases, activities related to rock and sand mining royalties, sod sales, leases of oil extraction rights to third parties, and other miscellaneous operations generating income.
Operating expenses for our Alico Citrus segment consist primarily of Cost of Sales, Harvesting and Hauling costs and Grove Management Services costs. Cost of sales represents the cost of maintaining the citrus groves for the preceding calendar year and does not vary in relation to production.
Cost of sales represents the cost of maintaining the citrus groves for the preceding calendar year and does not vary in relation to production. Harvesting and Hauling costs represent the costs of bringing citrus product to processors and vary, based upon the number of boxes produced.
We recognized an increase in Grove Management Services revenues for the year ended September 30, 2024, as compared to the year ended September 30, 2023 of $1,592, which was due to the signing of the Grove Management Agreement in the current year (see “Recent Developments” in Item 1. Business for further details).
We recognized a decrease in Grove Management Services revenues for the year ended September 30, 2025, as compared to the year ended September 30, 2024 of $1,932, which was due to the termination of the Grove Management Agreement reducing Grove Management revenues in the year ended September 30, 2025.
We operate as two business segments, and all of our operating revenues are generated in the United States. For the years ended September 30, 2024 and 2023 we generated operating revenues of $46,643 and $39,846, respectively, a loss from operations of $67,454 and $4,197, respectively, and net income attributable to common stockholders of $6,973 and $1,835, respectively.
For the years ended September 30, 2025 and 2024 we generated operating revenues of $44,066 and $46,643, respectively, a loss from operations of $203,901 and $67,454, respectively, and net (loss) income attributable to common stockholders of $(147,334) and $6,973, respectively.
However, due to the timing of the harvest for the year ended September 30, 2024, more of the citrus crop was harvested in the first and second quarters of that fiscal year. We sell our Early and Mid-Season and Valencia oranges to orange juice processors.
For the years ended September 30, 2025 and 2024, in light of the Strategic Transformation, the first and second quarters of Alico’s year produce most of the Company’s annual revenue. We sell our Early and Mid-Season and Valencia oranges to orange juice processors.
Harvesting and Hauling costs represent the costs of bringing citrus product to processors and vary, based upon the number of boxes produced. Grove management services include those costs associated with citrus grove caretaking and harvest and haul management services provided to third parties. Other expenses include the period costs of third-party grove caretaking and the purchase and reselling third-party fruit.
Grove Management Services include those costs associated with citrus grove caretaking and harvest and haul management services provided to third parties. Other expenses include the period costs of third-party grove caretaking, the purchase and reselling of third-party fruit and insurance proceeds for crop claims, which are shown as a reduction to operating expenses in the period the claims are received.
We also recorded a decrease in revenue from sales of Fresh Fruit and other. This decrease, compared to the same period in the prior year, was principally due to a decrease in the amount of fruit that was resold on behalf of grove owners.
Revenue from sales of Fresh Fruit and other was relatively flat compared to the same period in the prior year.
These gains on land sales are partially offset by interest expense during the years ended September 30, 2024 and 2023. 32 Table of Content s Income Taxes For the years ended September 30, 2024 and 2023, the provision for income taxes was $4,597 and $801, respectively, and the related effective income tax rates were 42.0% and 32.6%, respectively.
Income Taxes For the years ended September 30, 2025 and 2024, the (benefit) provision for income taxes was $(38,423) and $4,597, respectively, and the related effective income tax rates were 20.6% and 42.0%, respectively.
Summary of Significant Accounting Policies to our Consolidated Financial Statements included in this Annual Report for additional information about the fair value of our debt. As of September 30, 2024 and 2023, we did not have any assets held for sale that had been measured at fair value on a non-recurring basis. Impact of Accounting Pronouncements See Item 8.
Summary of Significant Accounting Policies to our Consolidated Financial Statements included in this Annual Report for additional information about the fair value of our debt. Impact of Accounting Pronouncements See Note 1.
Financial Statements and Supplementary Data . These include principal and interest payments on long-term debt as described in Note 7. Long-Term Debt and Lines of Credit, operating leases as described in Note 11. Leases and purchase commitments as described in Note 14. Commitments and Contingencies to our Consolidated Financial Statements included in this Annual Report.
Contractual Obligations Our material cash requirements from known contractual and other obligations are described in the accompanying notes to the financial statements within Item 8. Financial Statements and Supplementary Data . These include principal and interest payments on long-term debt as described in Note 8. Long-Term Debt and Lines of Credit and operating leases as described in Note 12.
Consolidated Statements of Cash Flows The following table details the items contributing to the changes in cash and cash equivalents and restricted cash for the years ended September 30, 2024 and 2023: (in thousands) September 30, 2024 2023 Net cash (used in) operating activities $ (30,497) $ (6,254) Net cash provided by (used in) investing activities $ 68,178 (4,123) Net cash (used in) provided by financing activities $ (37,975) 13,204 Net (decrease) increase in cash and cash equivalents and restricted cash $ (294) $ 2,827 Net Cash (Used In) Operating Activities The increase in net cash used in operating activities for the year ended September 30, 2024, as compared to the year ended September 30, 2023, was primarily due to $27,389 in crop insurance proceeds and $839 in property and casualty insurance reimbursements for Hurricane Ian and $1,315 in proceeds under the CRBG program in the year ended September 30, 2023, partially offset by a decrease in accounts payable at September 30, 2024 driven by timing of spending.
Consolidated Statements of Cash Flows The following table details the items contributing to the changes in cash and cash equivalents and restricted cash for the years ended September 30, 2025 and 2024: (in thousands) September 30, 2025 2024 Net cash provided by (used in) operating activities $ 20,126 $ (30,497) Net cash provided by investing activities $ 24,144 68,178 Net cash used in financing activities $ (8,778) (37,975) Net increase (decrease) in cash and cash equivalents and restricted cash $ 35,492 $ (294) Net cash provided by (used in) operating activities Cash provided by (used in) operating activities for the year ended September 30, 2025, was primarily due to $20,381 in crop insurance proceeds as a result of Hurricane Milton and a $15,969 decrease in inventory as we wind down our Citrus operations in connection with our Strategic Transformation, partially offset by lower cash generated from our citrus operations, as a result of fruit drop caused by Hurricane Milton.
Liquidity and Capital Resources A comparative balance sheet summary is presented in the following table: (in thousands) September 30, 2024 2023 Change Cash and cash equivalents $ 3,150 $ 1,062 $ 2,088 Total current assets $ 40,627 $ 58,805 $ (18,178) Total current liabilities $ 10,651 $ 15,065 $ (4,414) Working capital $ 29,976 $ 43,740 $ (13,764) Total assets $ 398,719 $ 428,353 $ (29,634) Principal amount of term loans and lines of credit $ 92,551 $ 129,319 $ (36,768) Current ratio 3.81 to 1 3.90 to 1 Debt to total assets ratio 0.23 to 1 0.30 to 1 Debt to equity ratio 0.37 to 1 0.53 to 1 Sources and Uses of Liquidity and Capital Our business has historically generated positive net cash flows from operating activities.
As of September 30, 2025 and 2024, the valuation allowance was $14,094 and $5,757, respectively, resulting in a provision of $8,336 and $1,588, respectively. 30 Table of Contents Liquidity and Capital Resources A comparative balance sheet summary is presented in the following table: (in thousands) September 30, 2025 2024 Change Cash and cash equivalents $ 38,128 $ 3,150 $ 34,978 Total current assets $ 54,919 $ 40,627 $ 14,292 Total current liabilities $ 5,743 $ 10,651 $ (4,908) Working capital $ 49,176 $ 29,976 $ 19,200 Total assets $ 201,527 $ 398,719 $ (197,192) Principal amount of term loans and lines of credit $ 85,950 $ 92,551 $ (6,601) Current ratio 9.56 to 1 3.81 to 1 NM Minimum Liquidity Requirement $ 5,858 N/A NM Sources and Uses of Liquidity and Capital Our business has historically generated positive net cash flows from operating activities.
We do not anticipate that we will be able to recognize any of the charitable deduction carryover before it expires in 2027. As of September 30, 2024 and 2023, the valuation allowance was $5,757 and $4,170, respectively, resulting in a provision (benefit) of $1,588 and $(139), respectively.
We do not anticipate that we will be able to recognize the majority of the charitable deduction carryover before it expires in 2027.
Furthermore, our Harvesting and Hauling expenses increased 12.0% driven by an increase in the total number of boxes harvested in the year ended September 30, 2024, when compared to the prior year and a $842 increase in operating expenses relating to the Grove Management Agreement. 31 Table of Content s Land Management and Other Operations The table below presents key operating measures for the years ended September 30, 2024 and 2023 for the Land Management and Other Operations segment: (in thousands) September 30, Change 2024 2023 $ % Revenue From: Land and Other Leasing $ 1,284 $ 1,327 $ (43) (3.2) % Other 300 374 (74) (19.8) % Total $ 1,584 $ 1,701 $ (117) (6.9) % Operating Expenses: Land and Other Leasing $ 393 $ 436 $ (43) (9.9) % Other 5 5 — — % Total $ 398 $ 441 $ (43) (9.8) % Components of Results of Operations for Land Management and Other Operations Segment Land and Other Leasing include lease income from leases for grazing rights, hunting leases, farm leases, a lease to a third party of an aggregate mine, leases of oil extraction rights to third parties, and other miscellaneous income.
Land Management and Other Operations The table below presents key operating measures for the years ended September 30, 2025 and 2024 for the Land Management and Other Operations segment: (in thousands) September 30, Change 2025 2024 $ % Revenue From: Leasing and Royalties $ 2,393 $ 1,284 $ 1,109 86.4 % Other 336 300 36 12.0 % Total $ 2,729 $ 1,584 $ 1,145 72.3 % Operating Expenses: Land and Other Leasing $ 414 $ 393 $ 21 5.3 % Other 5 5 — — % Total $ 419 $ 398 $ 21 5.3 % 29 Table of Contents Components of Results of Operations for Land Management and Other Operations Segment Land Management and Other Operations includes lease income from farm leases (including leases of our citrus groves), grazing rights and hunting, as well as royalties received for mining and oil extraction rights, and other miscellaneous income.
The following discussion provides an analysis of our results of operation, as a whole: General and Administrative General and administrative expenses for the year ended September 30, 2024 was $11,071, compared to $10,643 for the year ended September 30, 2023.
The following discussion provides an analysis of our results of operation, as a whole: General and Administrative General and administrative expenses increased $636 for the year ended September 30, 2025 as compared to the year ended September 30, 2024, driven by the acceleration of depreciation on certain administrative assets and an increase in personnel and legal costs, as a result of our Strategic Transformation, partially offset by lower employee costs associated with our reduced workforce.
The decrease in operating expenses from Land Management and Other Operations for the year ended September 30, 2024, as compared to the prior year, was primarily due to the reduction of the ad valorem tax expense as a result of us owning fewer ranch acres due to the sale of the Alico Ranch.
The increase in operating expenses from Land Management and Other Operations for the year ended September 30, 2025, as compared to the prior year, was primarily due to cost of sales associated with sod sales and depreciation on trees in citrus groves leased to third parties, partially offset by lower ad valorem taxes.
Net Cash (Used In) Provided By Financing Activities The shift to net cash used in financing activities for the year ended September 30, 2024, from net cash provided by financing activities for the year ended September 30, 2023, was primarily due to the repayment of borrowings under the WCLC and the $19,094 in outstanding borrowings under the Met Life Variable-Rate Term Loan with the proceeds from the sale of the Alico Ranch, as compared to net borrowings under the under the WCLC for the year ended September 30, 2023. 34 Table of Content s Contractual Obligations Our material cash requirements from known contractual and other obligations are described in the accompanying notes to the financial statements within Item 8.
Net cash used in financing activities The decrease in net cash used in financing activities for the year ended September 30, 2025, as compared to the year ended September 30, 2024, was primarily due to a decrease in the amount of borrowings which were repaid during the year ended September 30, 2025, principally as a result of the repayment of the $19,094 Met Variable-Rate Term Loans of on December 26, 2023.
The effective tax rate for the year ended September 30, 2023 is higher than the statutory tax rate due to the deferred rate change and return-to-provision adjustments, which were partially offset by a reduction in the valuation allowance.
The effective tax rate for the year ended September 30, 2025 is different than the statutory tax rate principally due to an increase in the valuation allowance on our charitable deduction carryforward, disallowed interest carryforward, and loss carryforwards, as well as state income taxes.