Biggest changeSee “Revenue Payables in Suspense” discussion noted above for additional information. 78 Table of Contents Reconciliation of Net Cash from Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2024 2023 (In thousands) Net cash provided by operating activities $ 51,293 $ 141,590 Changes in working capital 32,272 (8,517) Interest expense, net 14,599 17,719 Pipeline incident loss 3,859 19,981 (Gain) loss on sale of property (1,367) — Litigation settlement — (84,875) Income tax expense (benefit) - current 232 4,817 Acquisition and divestiture related expenses 1,633 219 Plugging and abandonment cost 1,640 2,239 Amortization and write-off of deferred financing fees (1,233) (1,980) Exploration costs 61 57 Cash settlements paid (received) on terminated derivatives (793) (658) Amortization of gain associated with terminated commodity derivatives 159 658 LOPI - timing difference — (4,636) Other 686 1,418 Adjusted EBITDA (1) $ 103,041 $ 88,032 (1) Adjusted EBITDA includes a revenue suspense release of $8.4 million for the year ended December 31, 2024.
Biggest changeThe following tables present a reconciliation of the Company’s net income (loss) and cash flows operating activities to Adjusted EBITDA, our most directly comparable GAAP financial measures, for each of the periods indicated. 71 Table of Contents Reconciliation of Net Income (Loss) to Adjusted EBITDA For the Year Ended December 31, 2025 2024 (In thousands) Net income (loss) $ 43,968 $ 12,946 Interest expense, net 15,577 14,599 Income tax expense (benefit) - current (1,377) 232 Income tax expense (benefit) - deferred 18,248 2,196 Impairment expense 42,450 — DD&A 32,484 32,586 Accretion of AROs 8,861 8,438 Loss (gain) on commodity derivative instruments (28,397) 2,047 Cash settlements (paid) received on expired commodity derivative instruments 16,784 17,617 (Gain) loss on sale of properties (99,548) (1,367) Share-based compensation expense 8,292 6,799 Acquisition and divestiture related expenses 9,890 1,633 Severance payments 6,814 — Amortization of gain associated with terminated commodity derivatives 636 159 Pipeline incident loss 2,423 3,859 Loss on settlement of AROs 1,070 470 Exploration costs 32 61 Bad debt expense 1,188 80 Other 800 686 Adjusted EBITDA (1) $ 80,195 $ 103,041 (1) Adjusted EBITDA includes a revenue suspense release of $0.4 million and $8.4 million for the year ended December 31, 2025 and 2024, respectively. Reconciliation of Net Cash from Operating Activities to Adjusted EBITDA For the Year Ended December 31, 2025 2024 (In thousands) Net cash provided by operating activities $ 49,200 $ 51,293 Changes in working capital (3,561) 32,272 Interest expense, net 15,577 14,599 (Gain) loss on sale of property — (1,367) Acquisition and divestiture related expenses 9,890 1,633 Pipeline incident loss 2,423 3,859 Severance payments 6,814 — Plugging and abandonment cost 2,344 1,640 Amortization and write-off of deferred financing fees (2,676) (1,233) Cash settlements paid (received) on terminated derivatives 93 (793) Amortization of gain associated with terminated commodity derivatives 636 159 Income tax expense (benefit) - current (1,377) 232 Exploration costs 32 61 Other 800 686 Adjusted EBITDA (1) $ 80,195 $ 103,041 (1) Adjusted EBITDA includes a revenue suspense release of $0.4 million and $8.4 million for the year ended December 31, 2025 and 2024, respectively. 72 Table of Contents Liquidity and Capital Resources Overview.
The current market conditions may also impact our ability to enter into future commodity derivative contracts. Principal Components of Cost Structure ● Lease operating expense . These are the day-to-day costs incurred to maintain production of our natural gas, NGLs and oil.
The current market conditions may also impact our ability to enter into future commodity derivative contracts. Principal Components of Cost Structure ● Lease operating expense . These are the day-to-day costs incurred to maintain production of our oil, natural gas, and NGLs.
Production taxes are paid on produced natural gas, NGLs and oil based on a percentage of market prices and at fixed per unit rates established by federal, state or local taxing authorities. We take advantage of credits and exemptions in the various taxing jurisdictions where we operate.
Production taxes are paid on produced oil, natural gas, and NGLs based on a percentage of market prices and at fixed per unit rates established by federal, state or local taxing authorities. We take advantage of credits and exemptions in the various taxing jurisdictions where we operate.
These costs include overhead, including payroll and benefits for employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expenses associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses. ● Interest expense, net.
These costs include overhead, including payroll and benefits for certain employees, costs of maintaining headquarters, costs of managing production and development operations, compensation expenses associated with certain long-term incentive-based plans, audit and other professional fees and legal compliance expenses. ● Interest expense, net.
Significant changes in these estimates could result in a change to our estimated reserves, which could lead to a material change to our production depletion expense. Derivative Financial Instruments. Our commodity derivative financial instruments are used to reduce the impact of natural gas and oil price fluctuations.
Significant changes in these estimates could result in a change to our estimated reserves, which could lead to a material change to our production depletion expense. Derivative Financial Instruments. Our commodity derivative financial instruments are used to reduce the impact of oil and natural gas price fluctuations.
We define Adjusted Net Income (Loss) as net income (loss) adjusted for unrealized loss (gain) on commodity derivative instruments, acquisition & divestiture related expenses, unusual and infrequent items, and the income tax expense or benefit of these adjustments using our federal statutory tax rate.
Adjusted Net Income (Loss) We define Adjusted Net Income (Loss) as net income (loss) adjusted for unrealized loss (gain) on commodity derivative instruments, acquisition & divestiture related expenses, unusual and infrequent items, and the income tax expense or benefit of these adjustments using our federal statutory tax rate.
The factors used to determine fair value include, but are not limited to, estimates of proved and probable reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and gas properties. 71 Table of Contents We believe accounting for oil and natural gas properties is a critical accounting estimate because the policies discussed above impact the carrying value of our properties and involve significant judgments about the impact of future events on our estimated cash flows.
The factors used to determine fair value include, but are not limited to, estimates of proved and probable reserves, future commodity prices, the timing of future production and capital expenditures and a discount rate commensurate with the risk reflective of the lives remaining for the respective oil and gas properties. 64 Table of Contents We believe accounting for oil and natural gas properties is a critical accounting estimate because the policies discussed above impact the carrying value of our properties and involve significant judgments about the impact of future events on our estimated cash flows.
Significant changes to the market value of derivative instruments due to the volatility of oil and natural gas prices can have an impact on our financial condition and results of operations. Contingencies and Insurance Accounting.
Significant changes to the market value of derivative instruments due to the volatility of oil and natural gas prices can have an impact on our financial condition and results of operations. Contingencies Accounting.
We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements and (2) operating loss and tax credit carryforwards. 72 Table of Contents In assessing the carrying value of our net deferred tax assets, we consider the realizability of our deferred tax assets each reporting period.
We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements and (2) operating loss and tax credit carryforwards. 65 Table of Contents In assessing the carrying value of our net deferred tax assets, we consider the realizability of our deferred tax assets each reporting period.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023 (“ 2023 Form 10-K ”) filed with the SEC and is incorporated by reference into this Annual Report.
Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2024 (“ 2024 Form 10-K ”) filed with the SEC and is incorporated by reference into this Annual Report.
Recently Issued Accounting Pronouncements For a discussion of recent accounting pronouncements that will affect us, see Note 2 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data.”
Recently Issued Accounting Pronouncements For a discussion of recent accounting pronouncements that will affect us, see Note 2 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data.” ITEM 7A.
We define Adjusted EBITDA as net income (loss): Plus: ● Interest expense, including gains or losses on interest rate derivative contracts; ● Income tax expense; ● DD&A; ● Impairment of goodwill and long-lived assets (including oil and natural gas properties); ● Accretion of asset retirement obligations (“AROs”); ● Loss on commodity derivative instruments; 76 Table of Contents ● Cash settlements received on expired commodity derivative instruments; ● Losses on sale of assets and other, net; ● Share-based compensation expenses; ● Exploration costs; ● Acquisition and divestiture related expenses; ● Amortization of gain associated with terminated commodity derivatives; ● Severance payments; ● Bad debt expense; and ● Other non-routine items that we deem appropriate.
We define Adjusted EBITDA as net income (loss): Plus: ● Interest expense, including gains or losses on interest rate derivative contracts; ● Income tax expense; ● DD&A; ● Impairment of goodwill and long-lived assets (including oil and natural gas properties); ● Accretion of asset retirement obligations (“AROs”); ● Loss on commodity derivative instruments; ● Cash settlements received on expired commodity derivative instruments; ● Losses on sale of assets and other, net; ● Share-based compensation expenses; ● Exploration costs; ● Acquisition and divestiture related expenses; ● Amortization of gain associated with terminated commodity derivatives; ● Severance payments; ● Bad debt expense; and ● Other non-routine items that we deem appropriate. 70 Table of Contents Less: ● Interest income; ● Income tax benefit; ● Gain on expired commodity derivative instruments; ● Cash settlements paid on expired commodity derivative instruments; ● Gains on sale of assets and other, net; and ● Other non-routine items that we deem appropriate.
We cannot assure you that operations and other needed capital will be available on acceptable terms, or at all. We anticipate funding our 2025 capital program from internally generated cash flow but retain the flexibility to utilize borrowings under debt facilities available to us, and/or to access the debt and equity capital markets.
We cannot assure you that operations and other needed capital will be available on acceptable terms, or at all. We anticipate funding our 2026 capital program from cash on hand and internally generated cash flow but retain the flexibility to utilize borrowings under debt facilities available to us, and/or to access the debt and equity capital markets.
We anticipate funding our 2025 capital program from internally generated cash flow. Critical Accounting Policies and Estimates The methods, estimates and judgments we use in applying our critical accounting policies have a significant impact on the results we report in our Consolidated Financial Statements. We evaluate our estimates and judgments on an on-going basis.
We anticipate funding our 2026 capital program from internally generated cash flow and cash on hand. Critical Accounting Policies and Estimates The methods, estimates and judgments we use in applying our critical accounting policies have a significant impact on the results we report in our Consolidated Financial Statements. We evaluate our estimates and judgments on an on-going basis.
These are costs incurred to deliver production of our natural gas, NGLs and oil to the market. Cost levels of these expenses can vary based on the volume of natural gas, NGLs and oil production. ● Taxes other than income . These consist of production, ad valorem, NOx credits, waste emission charges and franchise taxes.
These are costs incurred to deliver production of our oil, natural gas, and NGLs to the market. Cost levels of these expenses can vary based on the volume of oil, natural gas, and NGLs production. ● Taxes other than income . These consist of production, ad valorem, NOx credits, and franchise taxes.
For the year ended December 31, 2023 compared to the year ended December 31, 2022 Information related to the comparison of our discussion of the results of operations for the year ended December 31, 2023, compared to the year ended December 31, 2022, is included in “Item 7.
For the year ended December 31, 2024 compared to the year ended December 31, 2023 Information related to the comparison of our discussion of the results of operations for the year ended December 31, 2024, compared to the year ended December 31, 2023, is included in “Item 7.
For the year ended December 31, 2023 compared to the year ended December 31, 2022 Information related to the comparison of our discussion of the cash flows for the year ended December 31, 2023 compared to the year ended December 31, 2022, is included in “Item 7.
For the year ended December 31, 2024 compared to the year ended December 31, 2023 Information related to the comparison of our discussion of the cash flows for the year ended December 31, 2024 compared to the year ended December 31, 2023, is included in “Item 7.
Business Environment and Operational Focus We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including: (i) production volumes; (ii) realized prices on the sale of our production; (iii) cash settlements on our commodity derivatives; (iv) lease operating expense; (v) gathering, processing and transportation; (vi) general and administrative expense; and (vii) Adjusted EBITDA. 68 Table of Contents Production Volumes Production volumes directly impact our results of operations.
Business Environment and Operational Focus We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including: (i) production volumes; (ii) realized prices on the sale of our production; (iii) cash settlements on our commodity derivatives; (iv) lease operating expense; (v) gathering, processing and transportation; (vi) general and administrative expense; and (vii) Adjusted EBITDA.
See additional information discussed in Note 17 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report. Current income tax (expense) benefit was ($0.2) million and ($4.8) million for the year ended December 31, 2024 and 2023, respectively.
Current income tax (expense) benefit was $1.4 million and ($0.2) million for the year ended December 31, 2025 and 2024, respectively. See additional information discussed in Note 18 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
See additional information discussed in Note 19 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report. Deferred income tax benefit (expense) was ($2.2) million and $253.8 million for the year ended December 31, 2024 and 2023, respectively.
Deferred income tax benefit (expense) was ($18.2) million and ($2.2) million for the year ended December 31, 2025 and 2024, respectively. See additional information discussed in Note 18 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
The covenants in our Revolving Credit Facility require us to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 50%−75% of our estimated production from proved developed producing reserves over a one-to-three-year period at any given point of time.
The covenants in our Revolving Credit Facility require us to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 25%−75%, depending on availability under the Revolving Credit Facility, of our estimated production from proved developed producing reserves over a one-year period at any given point of time.
Further, if the Mergers are not completed, we believe that existing cash and cash equivalents, any positive cash flows from operations and available borrowings under our Revolving Credit Facility will be sufficient to support working capital, capital expenditures and other cash requirements for at least the next 12 months and, based on our current expectations, for the foreseeable future thereafter.
We believe that existing cash and cash equivalents, any positive cash flows from operations and available borrowings under our Revolving Credit Facility will be sufficient to support working capital, capital expenditures and other cash requirements for at least the next 12 months and, based on our current expectations, for the foreseeable future thereafter.
Our business activities are conducted through OLLC, our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties located in Oklahoma, the Rockies (“Bairoil”), federal waters offshore Southern California (“Beta”), East Texas/North Louisiana and Eagle Ford.
Our business activities are conducted through OLLC, our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets have historically consisted primarily of producing oil and natural gas properties located in Oklahoma, the Rockies (“Bairoil”), federal waters offshore Southern California (“Beta”), East Texas/North Louisiana, and the Eagle Ford (Non-op).
The charts below detail the allocation of capital across our asset base and by investment type based on the midpoint of our 2025 capital expenditure range. 2025 CAPEX by Investment 2025 CAPEX by Area As has been our historical practice, we will periodically review our capital expenditures throughout the year and may adjust the budget based on commodity prices and other factors.
The charts below detail the allocation of capital by investment type based on the midpoint of our 2026 capital expenditure range. 2026 CAPEX by Investment As has been our historical practice, we will periodically review our capital expenditures throughout the year and may adjust the budget based on commodity prices and other factors.
For additional information regarding our Revolving Credit Facility, see Note 9 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Material Cash Requirements Contractual commitments. We have contractual commitments under our debt agreements, including interest payments and principal payments.
Financial Statements and Supplementary Data” of this Annual Report for additional information. Material Cash Requirements Contractual commitments. We have contractual commitments under our debt agreements, including interest payments and principal payments. See Note 9 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Lease Obligations.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” of our 2023 Form 10-K filed with the SEC and is incorporated by reference into this Annual Report. Capital Requirements See “— Outlook” for additional information regarding our capital spending program for 2025.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” of our 2024 Form 10-K filed with the SEC and is incorporated by reference into this Annual Report. 75 Table of Contents Capital Requirements See “— Outlook” for additional information regarding our capital spending program for 2026.
Although we believe our assumptions, judgments and estimates are reasonable, changes in tax laws or our interpretation of tax laws and the resolution of any tax audits could significantly impact the amounts provided for income taxes in our Consolidated Financial Statements. Any increase in the valuation allowance would increase our income tax expense in the Consolidated Statements of Operations.
Although we believe our assumptions, judgments and estimates are reasonable, changes in tax laws or our interpretation of tax laws and the resolution of any tax audits could significantly impact the amounts provided for income taxes in our Consolidated Financial Statements.
For more information about our volumes, see “— Results of Operations” below. Realized Prices on the Sale of Oil and Natural Gas We market our oil and natural gas production to a variety of purchasers based on regional pricing.
Production Volumes Production volumes directly impact our results of operations. For more information about our volumes, see “— Results of Operations” below. 61 Table of Contents Realized Prices on the Sale of Oil and Natural Gas We market our oil and natural gas production to a variety of purchasers based on regional pricing.
Prior to the closing of the Mergers, based on our current oil and natural gas price expectations, we believe our cash flows provided by operating activities and availability under our Revolving Credit Facility will provide us with the financial flexibility necessary to meet our cash requirements, including normal operating needs, and to pursue our currently planned 2025 development activities.
Based on our current oil price expectations, we believe our cash flows provided by operating activities and availability under our Revolving Credit Facility will provide us with the financial flexibility necessary to meet our cash requirements, including normal operating needs, and to pursue our currently planned 2026 development activities.
On a per Boe basis, taxes other than income were $2.92 and $3.02 for the year ended December 31, 2024 and 2023, respectively.
On a per Boe basis, taxes other than income were $2.36 and $2.92 for the year ended December 31, 2025 and 2024, respectively.
We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 50%−75% of our estimated production from total proved developed producing reserves over a one-to-three-year period at any given point of time.
We intend to enter into commodity derivative contracts at times and on terms desired to maintain a portfolio of commodity derivative contracts covering at least 25%−75%, depending on availability under the Revolving Credit Facility, of our estimated production from total proved developed producing reserves over a one-year period at any given point of time.
Additions to restricted investments were $10.1 million for the year ended December 31, 2024 compared to $8.6 million for the year ended December 31, 2023. Financing Activities .
Additions to restricted investments were $10.2 million for the year ended December 31, 2025 compared to $10.1 million for the year ended December 31, 2024. Financing Activities .
Net cash used in investing activities for the year ended December 31, 2024 was $82.0 million, of which $72.2 million was used for additions to oil and natural gas properties and $1.1 million used for additions to other property and equipment.
Net cash used in investing activities for the year ended December 31, 2024, was $82.0 million, of which $72.2 million was used for additions to oil and natural gas properties and $1.1 million used for additions to other property and equipment. During 2025, the Company generated significant investing cash inflows from asset divestitures.
We believe that Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.
We are required to comply with certain Adjusted EBITDA-related metrics under our Revolving Credit Facility. We believe that Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure.
Net cash provided by operating activities for the year ended December 31, 2024 included $17.6 million of cash received on expired derivative instruments and $0.8 million of cash received on terminated derivative instruments compared to $8.3 million of cash paid on expired derivative instruments and $0.7 million of cash received on terminated derivatives instruments for the year ended December 31, 2023.
Net cash provided by operating activities for the year ended December 31, 2025 included $16.8 million of cash received on expired derivative instruments, partially offset by $0.1 million of cash payments on terminated derivatives instruments compared to $17.6 million of cash received on expired derivative instruments and $0.8 million of cash received on terminated derivatives instruments for the year ended December 31, 2024.
Key drivers of net operating cash flows are commodity prices, production volumes, operating costs and the settlement received related to the Incident. Net cash provided by operating activities was $51.3 million and $141.6 million for the year ended December 31, 2024 and 2023, respectively.
Key drivers of net operating cash flows are commodity prices, production volumes, and operating costs. Net cash provided by operating activities was $49.2 million and $51.3 million for the year ended December 31, 2025 and 2024, respectively.
For the year ended December 31, 2024, other revenues consisted of iodine sales of $2.4 million, service revenues of $3.1 million with respect to our wholly owned subsidiary, Magnify Energy Services (“Magnify”), and interest income of $0.9 million earned on our sinking fund escrow accounts.
For the year ended December 31, 2025, other revenues consisted of iodine sales of $2.7 million and service revenues of $4.1 million with respect to our wholly owned subsidiary, Magnify Energy Services (“Magnify”). For the year ended December 31, 2024, other revenues consisted of iodine sales of $2.4 million, and service revenues of $3.1 million for Magnify.
For the year ended December 31, 2023, in East Texas, we sold a small working interest in certain acreage for $1.2 million and an override royalty interest. Various restricted investment accounts fund certain long-term contractual and regulatory asset retirement obligations and collateralize certain regulatory bonds associated with our offshore Beta properties.
For the year ended December 31, 2024, in East Texas we sold some undeveloped acreage recognizing a gain of $1.4 million. Various restricted investment accounts fund certain long-term contractual and regulatory asset retirement obligations and collateralize certain regulatory bonds associated with our offshore Beta properties.
Financial Statements and Supplementary Data” contained herein. For the Year Ended December 31, 2024 2023 (In thousands) Net cash provided by operating activities $ 51,293 $ 141,590 Net cash used in investing activities (82,034) (38,602) Net cash used in financing activities 9,995 (82,242) 81 Table of Contents For the year ended December 31, 2024 compared to the year ended December 31, 2023 Operating Activities.
Financial Statements and Supplementary Data” contained herein. For the Year Ended December 31, 2025 2024 (In thousands) Net cash provided by operating activities $ 49,200 $ 51,293 Net cash provided by (used in) investing activities 141,298 (82,034) Net cash provided by (used in) financing activities (129,832) 9,995 For the year ended December 31, 2025 compared to the year ended December 31, 2024 Operating Activities.
We had net borrowings of $12.0 million for the year ended December 31, 2024, compared to net repayments of $75.0 million for the year ended December 31, 2023, under our Revolving Credit Facility. For the year ended December 31, 2023, we paid $4.8 million in deferred financing costs under the Revolving Credit Facility.
We had net repayments under our Revolving Credit Facility of $127.0 million for the year ended December 31, 2025, compared to net borrowings of $12.0 million for the year ended December 31, 2024.
Gathering, processing and transportation expenses were $18.4 million and $20.8 million for the year ended December 31, 2024 and 2023, respectively. On a per Boe basis, gathering, processing and transportation expenses were $2.58 and $2.78 for the year ended December 31, 2024 and 2023, respectively.
On a per Boe basis, lease operating expense was $20.99 and $20.01 for the year ended December 31, 2025 and 2024, respectively. Gathering, processing and transportation expenses were $17.8 million and $18.4 million for the year ended December 31, 2025 and 2024, respectively.
See “Revenue Payables in Suspense” discussion noted above for additional information. Liquidity and Capital Resources Overview . Our ability to finance our operations, including funding capital expenditures and acquisitions, to meet our indebtedness obligations, to refinance our indebtedness or to meet our collateral requirements will depend on our ability to generate cash in the future.
Our ability to finance our operations, including funding capital expenditures and acquisitions, to meet our indebtedness obligations, to refinance our indebtedness or to meet our collateral requirements will depend on our ability to generate cash in the future.
These costs also include capitalized interest, the amortization and write off of deferred financing costs and the amortization of surety bonds. ● Income tax expense. We are a corporation subject to federal and certain state income taxes.
These costs also include capitalized interest, the amortization and write off of deferred financing costs and the amortization of surety bonds. ● Income tax expense.
Pipeline incident loss was $3.9 million and $20.0 million for the year ended December 31, 2024 and 2023. The $3.9 million reflects certain legal defense, loss load and regulatory costs associated with the Incident that are not expected to be recovered under an insurance policy. See Note 17 of the Notes to Consolidated Financial Statements included under “Item 8.
Pipeline incident loss was $2.4 million and $3.9 million for the year ended December 31, 2025 and 2024. The $2.4 million reflects certain expenses not expected to be recovered under an insurance policy. See Note 17 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
The change in general and administrative expense is primarily related to (i) an increase of $1.5 million in stock compensation expense; (ii) an increase of $1.5 million in legal expense related to cost incurred with acquisitions and divestiture activities; and (iii) an increase of $0.4 million in office lease expense related to the early termination of our Oklahoma office lease partially offset by (i) a decrease of $0.3 million in salaries and other payroll benefits, and (ii) a decrease of $0.2 million in professional services.
The change in general and administrative expense is primarily related to (i) an increase of $8.3 million in acquisition and divestiture costs, (ii) an increase of $1.5 million in stock compensation expense; (iii) an increase of $1.1 million in bad debt expense, (iv) an increase of $6.4 million in severance expense and (v) an increase of $0.9 million in legal expense; partially offset by (i) a decrease of $1.0 million in salaries and other payroll benefits, and (ii) a decrease of $0.3 million in professional services.
For information regarding the individual components of our cash flow amounts, see the Statements of Consolidated Cash Flows included under “Item 8.
The cash flows for the years ended December 31, 2025 and 2024, have been derived from our Consolidated Financial Statements. For information regarding the individual components of our cash flow amounts, see the Statements of Consolidated Cash Flows included under “Item 8.
Our total capital expenditures were approximately $70.6 million for the year ended December 31, 2024, which were primarily related to the development program at Beta, capital workovers and facilities upgrades at Beta and in Oklahoma and non-operated drilling and completion activities in East Texas and the Eagle Ford. Working Capital.
Non-performance by a customer could also result in losses. 73 Table of Contents Capital Expenditures. Our total capital expenditures were approximately $82.3 million for the year ended December 31, 2025, which were primarily related to the development program at Beta and non-operated drilling and completion activities in East Texas and the Eagle Ford. Working Capital.
We are subject to the Texas margin tax for activities in the State of Texas. 70 Table of Contents Outlook Based on our current plans, our capital expenditure program for the full year 2025 is expected to be approximately $70.0 million to $80.0 million.
We are a corporation subject to federal and certain state income taxes. 63 Table of Contents Outlook Based on our current plans, our capital expenditure program for the full year 2026 is expected to be approximately $45.0 million to $65.0 million.
Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. Production and Operation Update Total production for the Company in 2024 was composed of approximately 43% oil, 39% natural gas and 18% NGLs compared to 37% oil, 45% natural gas and 18% NGLs in 2023.
Production and Operation Update Total production for the Company in 2025 was composed of approximately 45% oil, 39% natural gas and 16% NGLs compared to 43% oil, 39% natural gas and 18% NGLs in 2024. The change in our oil production was primarily related to the development of wells at Beta.
The following table shows the low and high commodity future index prices for the periods indicated: High Low For the Year Ended December 31, 2024: NYMEX-WTI oil future price range per Bbl $ 86.91 $ 65.75 NYMEX-Henry Hub natural gas future price range per MMBtu $ 3.95 $ 1.58 ICE Brent oil future price range per Bbl $ 91.17 $ 69.19 Commodity Derivative Contracts .
The following table shows the low and high commodity future index prices for the periods indicated: High Low For the Year Ended December 31, 2025: NYMEX-WTI oil future price range per Bbl $ 80.04 $ 55.27 NYMEX-Henry Hub natural gas future price range per MMBtu $ 5.29 $ 2.70 ICE Brent oil future price range per Bbl $ 82.03 $ 58.92 62 Table of Contents Commodity Derivative Contracts .
The decrease in gathering, processing and transportation expense was primarily driven by the expiration of the minimum volume commitment fee in Oklahoma (June 2023) and lower volumes. Taxes other than income were $20.9 million and $22.6 million for the year ended December 31, 2024 and 2023, respectively.
On a per Boe basis, gathering, processing and transportation expenses were $2.64 and $2.58 for the year ended December 31, 2025 and 2024, respectively. The decrease in gathering, processing and transportation expense was primarily driven by lower volumes. Taxes other than income were $15.9 million and $20.9 million for the year ended December 31, 2025 and 2024, respectively.
Merger with Juniper Capital On January 14, 2025, we entered into the Merger Agreement with the Merger Subs, the Acquired Companies, and, solely for the limited purposes set forth in the Merger Agreement, Juniper and the Specified Company Entities set forth on Annex A thereto, pursuant to which, at the Effective Time, (a) NPOG will merge with and into First Merger Sub, with NPOG surviving the merger as an indirect, wholly owned subsidiary of the Company and (b) COG will merge with and into Second Merger Sub, with COG surviving the merger as an indirect, wholly owned subsidiary of the Company, in each case, subject to the terms and conditions of the Merger Agreement.
(“Juniper Capital”) and the Specified Company Entities set forth on Annex A thereto, pursuant to which, at the effective time of the Contemplated Mergers (as defined below), it was contemplated that (i) NPOG would merge with and into First Merger Sub, with NPOG surviving the merger as an indirect, wholly owned subsidiary of the Company and (ii) COG would merge with and into Second Merger Sub, with COG surviving the merger as an indirect, wholly owned subsidiary of the Company, in each case, subject to the terms and conditions of the Merger Agreement (clauses (i) and (ii), together, the “Contemplated Mergers”).
For the year ended December 31, 2024, we had a net loss on commodity derivative instruments of $2.0 million compared to net gains of $40.3 million for the year ended December 31, 2023. Investing Activities.
For the year ended December 31, 2025, we had a net gain on commodity derivative instruments of $28.4 million compared to a net loss of $2.0 million for the year ended December 31, 2024. In addition, the Company paid $2.0 million pursuant to a settlement with PHMSA.
The change resulted from lower outstanding borrowings and amortization and write-off of deferred issuance costs. 75 Table of Contents Average outstanding borrowings under our Revolving Credit Facility were $120.9 million and $138.9 million for the year ended December 31, 2024 and 2023, respectively.
Interest expense, net was $15.6 million and $14.6 million for the year ended December 31, 2025 and 2024, respectively. The change was primarily related to $1.5 million for write-off of deferred issuance costs. Average outstanding borrowings under our Revolving Credit Facility were $124.9 million and $120.9 million for the year ended December 31, 2025 and 2024, respectively.
Our hedging activities are intended to support oil, NGL and natural gas prices at targeted levels and to manage our exposure to commodity price fluctuations.
Commodity hedging has been and remains an important part of our strategy to reduce cash flow volatility. Our hedging activities are intended to support oil prices at targeted levels and to manage our exposure to commodity price fluctuations.
The comparability of the results of operations among the periods presented below is impacted by the suspension of operations at our Beta properties for the first half of 2023. 73 Table of Contents The table below summarizes certain of the results of operations and period-to-period comparisons for the periods indicated. For the Year Ended December 31, 2024 2023 ($ In thousands) Oil and natural gas sales $ 282,992 $ 288,271 Other revenues 11,689 19,325 Lease operating expense 142,950 138,361 Gathering, processing and transportation 18,427 20,808 Taxes other than income 20,895 22,574 Depreciation, depletion and amortization 32,586 28,004 General and administrative expense 35,895 32,984 Loss (gain) on commodity derivative instruments 2,047 (40,343) Pipeline incident loss 3,859 19,981 Interest expense, net 14,599 17,719 Litigation settlement — 84,875 Income tax (expense) benefit - current (232) (4,817) Income tax (expense) benefit - deferred (2,196) 253,796 Net income (loss) 12,946 392,750 Oil and natural gas revenues: Oil sales $ 220,380 $ 205,663 NGL sales 26,789 29,432 Natural gas sales 35,823 53,176 Total oil and natural gas revenues $ 282,992 $ 288,271 Production volumes: Oil (MBbls) 3,060 2,773 NGLs (MBbls) 1,278 1,323 Natural gas (MMcf) 16,836 20,297 Total (MBoe) 7,144 7,479 Average net production (MBoe/d) 19.5 20.5 Average realized sales price (excluding commodity derivatives): Oil (per Bbl) $ 72.01 $ 74.17 NGL (per Bbl) 20.96 22.24 Natural gas (per Mcf) 2.13 2.62 Total (per Boe) $ 39.61 $ 38.54 Average unit costs per Boe: Lease operating expense $ 20.01 $ 18.50 Gathering, processing and transportation 2.58 2.78 Taxes other than income 2.92 3.02 General and administrative expense 5.02 4.41 Depletion, depreciation and amortization 4.56 3.74 For the year ended December 31, 2024 compared to the year ended December 31, 2023 Net income of $12.9 million and $392.8 million was recorded for the year ended December 31, 2024 and 2023, respectively.
As a result of the factors listed above, the historical results of operations and period-to-period comparisons of these results and certain financial data may not be comparable or indicative of future results. 66 Table of Contents The table below summarizes certain of the results of operations and period-to-period comparisons for the periods indicated. For the Year Ended December 31, 2025 2024 ($ In thousands) Oil and natural gas sales $ 256,097 $ 282,992 Other revenues 7,264 11,689 Lease operating expense 141,324 142,950 Gathering, processing and transportation 17,795 18,427 Taxes other than income 15,870 20,895 Depreciation, depletion and amortization 32,484 32,586 Impairment expense 42,450 — General and administrative expense 52,056 35,895 Loss (gain) on commodity derivative instruments (28,397) 2,047 Pipeline incident loss 2,423 3,859 (Gain) loss on sale of properties (99,548) (1,367) Interest expense, net 15,577 14,599 Income tax (expense) benefit - current 1,377 (232) Income tax (expense) benefit - deferred (18,248) (2,196) Net income (loss) 43,968 12,946 Oil and natural gas revenues: Oil sales $ 182,764 $ 220,380 NGL sales 21,379 26,789 Natural gas sales 51,954 35,823 Total oil and natural gas revenues $ 256,097 $ 282,992 Production volumes: Oil (MBbls) 3,008 3,060 NGLs (MBbls) 1,067 1,278 Natural gas (MMcf) 15,948 16,836 Total (MBoe) 6,733 7,144 Average net production (MBoe/d) 18.4 19.5 Average realized sales price (excluding commodity derivatives): Oil (per Bbl) $ 60.76 $ 72.01 NGL (per Bbl) 20.03 20.96 Natural gas (per Mcf) 3.26 2.13 Total (per Boe) $ 38.03 $ 39.61 Average unit costs per Boe: Lease operating expense $ 20.99 $ 20.01 Gathering, processing and transportation 2.64 2.58 Taxes other than income 2.36 2.92 General and administrative expense 7.73 5.02 Depletion, depreciation and amortization 4.82 4.56 For the year ended December 31, 2025 compared to the year ended December 31, 2024 Net income of $44.0 million compared to net income of $12.9 million was recorded for the year ended December 31, 2025 and 2024, respectively. 67 Table of Contents Oil, natural gas and NGL revenues were $256.1 million and $283.0 million for the year ended December 31, 2025 and 2024, respectively.
The change in our oil production was primarily related to Beta restarting operations in April 2023 and the development of wells at Beta. We had a decrease of 2% in oil and natural gas sales primarily due to lower volumes. Average realized sales price per Boe was $39.61 for 2024 compared to $38.54 for 2023.
We had a decrease of 10% in oil and natural gas sales primarily due to lower volumes and decrease in oil prices. Average realized sales price per Boe was $38.03 for 2025 compared to $39.61 for 2024. Our estimated proved reserves decreased to 38.1 MMBoe in 2025 compared to 93.0 MMBoe in 2024.
As of December 31, 2024, our future commitments under these contracts were $2.1 million in 2025, $1.4 million in 2026, $1.0 million in 2027, $0.7 million in 2028 and $1.1 million thereafter. See Note 13 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information.
(Gain) loss on sale of properties was a gain of ($99.5) million and ($1.4) million for the year ended December 31, 2025 and 2024. See additional information discussed in Note 4 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
As of December 31, 2024, we had approximately $18.0 million of available borrowings under our Revolving Credit Facility. As of December 31, 2024, we were in compliance with all the financial (current ratio and total leverage ratio) and non-financial covenants associated with our Revolving Credit Facility.
As of December 31, 2025, we were in compliance with all the financial (current ratio and total leverage ratio) and non-financial covenants associated with our Revolving Credit Facility. For additional information regarding our Revolving Credit Facility, see Note 9 of the Notes to Consolidated Financial Statements included under “Item 8.
Net loss (gain) on commodity derivative instruments for the year ended December 31, 2024 was a loss of $2.0 million which consisted of a $20.5 million decrease in the fair value of open positions, partially offset by a $0.8 million of cash settlements received on terminated derivative instruments and $17.6 million in cash settlements received on expired positions.
Net losses on commodity derivative instruments of $2.0 million were recognized for the year ended December 31, 2024, and consisted of a $20.5 million decrease in the fair value of open positions, partially offset by $0.8 million of cash settlements received on terminated derivative instruments and $17.6 million in cash settlements received on expired positions. 68 Table of Contents Given the volatility of commodity prices, it is not possible to predict future reported unrealized mark-to-market net gains or losses and the actual net gains or losses that will ultimately be realized upon settlement of the hedge positions in future years.
Production volumes decreased to 19.5 MBoe/d in 2024 from 20.5 MBoe/d in 2023, and the average realized sales price increased to $39.61 per Boe in 2024 from $38.54 per Boe in 2023.
Production volumes decreased to 18.4 MBoe/d in 2025 from 19.5 MBoe/d in 2024, and the average realized sales price decreased to $38.03 per Boe in 2025 from $39.61 per Boe in 2024. The change in realized sales price was due to lower realized sales prices for oil, partially offset by higher realized sales prices for natural gas.
The oil produced from our offshore properties is heavy and sour oil and was sold based on refiners’ posted prices for California Midway-Sunset for the year ended December 31, 2024. Effective January 1, 2025, offshore production will be sold based on posted prices for ICE Brent. 69 Table of Contents Price Volatility .
The oil produced from our offshore properties is heavy and sour oil and was sold based on refiners’ posted prices for ICE Brent for the year ended December 31, 2025. Price Volatility . In the past, oil and natural gas prices have been extremely volatile, and we expect this volatility to continue.
As of December 31, 2024, we had a working capital deficit (excluding commodity derivatives) of $2.7 million primarily as the result of (i) an accrued liabilities balance of $43.4 million, (ii) an accounts payable balance of $13.2 million, and (iii) a revenue payable balance of $11.5 million, less (i) an accounts receivable balance of $39.7 million and (ii) prepaid expenses and other current assets balance of $25.7 million. 80 Table of Contents Debt Agreements Revolving Credit Facility .
As of December 31, 2025, we had working capital (excluding commodity derivatives) of $57.1 million primarily as the result of (i) a cash and cash equivalents balance of $60.7 million, (ii) an accounts receivable balance of $30.1 million and (iii) prepaid expenses and other current assets balance of $24.4 million, partially offset by (i) an accrued liabilities balance of $34.5 million, (ii) an accounts payable balance of $17.9 million, and (iii) a revenues payable balance of $5.6 million.
The change in taxes other than income is due to a decrease of $1.6 million in production tax and a decrease in ad valorem tax of $1.3 million, partially offset by an increase in emission charges of $1.2 million. DD&A expense was $32.6 million and $28.0 million for the year ended December 31, 2024 and 2023, respectively.
The change in taxes other than income was primarily related to a reduction in production taxes due to lower volumes, the divestiture of our non-operated Eagle Ford assets, lower year-over-year revenues and a decrease in waste emission charges. DD&A expense was $32.5 million and $32.6 million for the year ended December 31, 2025 and 2024, respectively.
The change in DD&A expense was primarily driven by the restart of production at Beta. General and administrative expense was $35.9 million and $33.0 million for the year ended December 31, 2024 and 2023, respectively.
General and administrative expense was $52.1 million and $35.9 million for the year ended December 31, 2025 and 2024, respectively.
See Note 9 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Lease Obligations. We have operating leases for office and warehouse spaces, office equipment, compressors and surface rentals related to our business obligations.
See Note 13 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report for additional information. Sinking fund payments. We have a funding requirement to fund a trust account to comply with supplemental regulatory bonding requirements related to our decommissioning obligations for our Beta production facilities.
Net cash used in investing activities for the year ended December 31, 2023, was $38.6 million, of which $30.7 million was used for additions to oil and natural gas properties. For the year ended December 31, 2024, in East Texas we sold some undeveloped acreage recognizing a gain of $1.4 million.
Net cash provided by investing activities for the year ended December 31, 2025 was $141.3 million, of which $84.3 million was used for additions to oil and natural gas properties and $1.0 million was used for additions to other property and equipment.
Starting in the first quarter of 2023, we achieved three years of cumulative book income, which allowed the release of the valuation allowance. See additional information discussed in Note 19 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report.
See Note 17 of the Notes to Consolidated Financial Statements included under “Item 8. Financial Statements and Supplementary Data” of this Annual Report. Investing Activities.
At December 31, 2024, the aggregate principal amount of loans outstanding under the Revolving Credit Facility was $127.0 million.
At December 31, 2025, the Company had no loans outstanding under the Revolving Credit Facility. As of December 31, 2025, we had approximately $15.0 million of available borrowings under our Revolving Credit Facility.
Oil, natural gas and NGL revenues were $283.0 million and $288.3 million for the year ended December 31, 2024 and 2023, respectively. Average net production volumes were approximately 19.5 MBoe/d and 20.5 MBoe/d for the year ended December 31, 2024 and 2023, respectively.
Average net production volumes were approximately 18.4 MBoe/d and 19.5 MBoe/d for the year ended December 31, 2025 and 2024, respectively. The average realized sales price was $38.03 per Boe and $39.61 per Boe for the year ended December 31, 2025 and 2024, respectively.
We are scheduled to pay $1.1 million in September 2025. Cash Flows from Operating, Investing and Financing Activities The following table summarizes our cash flows from operating, investing and financing activities for the periods indicated. The cash flows for the years ended December 31, 2024 and 2023, have been derived from our Consolidated Financial Statements.
Results of Operations The results of operations for the years ended December 31, 2025 and 2024 have been derived from our Consolidated Financial Statements.
Additionally, for the year ended December 31, 2024, we recorded a revenue suspense release of $4.8 million. For the year ended December 31, 2023, other revenues were primarily related to our receipt of LOPI insurance proceeds of $17.9 million, Magnify service revenue of $0.6 million and iodine sales of $0.2 million.
Additionally, for the year ended December 31, 2024, we recorded a revenue suspense release of $4.8 million. Lease operating expense was $141.3 million and $143.0 million for the year ended December 31, 2025 and 2024, respectively.
Adjusted Net Income (Loss) is not considered to be an alternative to net income (loss) reported in accordance with GAAP. Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies.
Adjusted Net Income (Loss) is not considered to be an alternative to net income (loss) reported in accordance with GAAP. 69 Table of Contents Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) For the Year Ended December 31, 2025 2024 (In thousands) Net (loss) income $ 43,968 $ 12,946 Unrealized loss (gain) on commodity derivative instruments (12,235) 20,457 Acquisition and divestiture-related expenses 9,890 1,633 Impairment expense 42,450 — Non-recurring costs: (Gain) loss on sale of properties (99,548) (1,367) Tax effect of adjustments (1) 9,914 (56) Adjusted net income (loss) $ (5,561) $ 33,613 (1) The federal statutory rates were utilized for all periods presented. Adjusted EBITDA Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies.
Those estimates may change substantially depending on information about the nature and extent of contamination, appropriate remediation technologies and regulatory approvals. An insurance receivable is recognized when collection of the receivable is deemed probable. Any recognition of an insurance receivable is recorded by crediting and offsetting the original charge.
Those estimates may change substantially depending on information about the nature and extent of contamination, appropriate remediation technologies and regulatory approvals. We believe contingencies accounting is a critical accounting estimate because we must assess the probability of the loss related to the contingency. Income Tax.
Sinking fund payments. We have a funding requirement to fund a trust account to comply with supplemental regulatory bonding requirements related to our decommissioning obligations for our Beta production facilities. As of December 31, 2024, our future commitments under this agreement were $9.0 million per year for years 2025 through 2033.
As of December 31, 2025, our future commitments under this agreement were $9.0 million per year for years 2026 through 2033. See Note 17 of the Notes to Consolidated Financial Statements included under “Item 8.
If the Merger Agreement is terminated by any party in accordance with clause (a) or by the Acquired Companies in accordance with clause (b) above and the Amplify Termination Fee is not otherwise payable in accordance with the terms and conditions of the Merger Agreement, then Amplify Energy will be required to reimburse the Acquired Companies’ incurred expenses, up to a maximum aggregate amount of $800,000.
In accordance with the terms of the Termination Agreement, the Company made a cash payment to the Acquired Companies in lieu of any termination fee which might have otherwise been payable pursuant to the Merger Agreement in the amount of $800,000 as payment for certain of the Acquired Companies’ expenses.
Net sales for Beta were $84.8 million for the year ended December 31, 2024 compared to $51.1 million for the year ended December 31, 2023. 74 Table of Contents Other revenues were $11.7 million and $19.3 million for the year ended December 31, 2024 and 2023, respectively.
The change in average realized sales price was due to lower realized sales prices for oil, partially offset by higher realized sales prices for natural gas. Other revenues were $7.3 million and $11.7 million for the year ended December 31, 2025 and 2024, respectively.
Our total estimated proved reserves decreased to 93.0 MMBoe in 2024 compared to 98.1 MMBoe in 2023. The decrease was primarily due to changes in commodity prices and 2024 production roll off, partially offset by changes in development plans specifically related to Beta.
The decrease was primarily due to 53.2 MMBoe for divestitures reserves. In addition, the change in reserves were impacted by changes in commodity prices, partially offset by upward reserves revisions due to performance, and reserve additions due to new locations specifically related to Beta.
Net gains on commodity derivative instruments of $40.3 million were recognized for the year ended December 31, 2023, consisting of a $47.9 million increase in the fair value of open positions and $0.7 million of cash settlements received on terminated derivative instruments, partially offset by $8.3 million in cash settlements paid on expired positions.
Acquisition and divestiture related expenses included in general and administrative expenses included the following for the periods indicated below (in thousands): For the Year Ended December 31, 2025 2024 Cost incurred related to the contemplated merger with Juniper Capital $ 2,769 $ 1,383 Cost incurred related to the EQV Asset Sale and the Revolution Asset Sale 5,399 — Other acquisition and divestitures expenses 1,722 250 $ 9,890 $ 1,633 Net loss (gain) on commodity derivative instruments for the year ended December 31, 2025 was a gain of $28.4 million which consisted of a $12.2 million increase in the fair value of open positions and $16.8 million in cash settlements received on expired positions, partially offset by $0.6 million in cash settlements paid on terminated derivative instruments.
On October 25, 2024, we entered into the Credit Agreement Amendment, which among other things, (i) reduced the borrowing base under the Revolving Credit Facility from $150.0 million to $145.0 million, (ii) increased the aggregate elected commitments under the Revolving Credit Facility from $135.0 million to $145.0 million and (iii) amended certain interest rates applicable to loans under the Revolving Credit Facility.
Debt Agreements Revolving Credit Facility . On December 31, 2025, OLLC, as borrower, amended the Revolving Credit Facility with Citizens Bank, as administrative agent to, among other things: (i) set the Borrowing Base to $25.0 million with elected commitments of $15.0 million and (ii) extend the maturity date under the Credit Agreement to December 31, 2028.