The remainder of our fixed maturity securities are classified as available-for-sale. Net unrealized gains or losses on our securities classified as available-for-sale are reported separately within accumulated other comprehensive income on our balance sheet. Changes in net unrealized gains or losses on our equity securities are recognized in net income. Fee and Other Income.
The remainder of our fixed maturity securities are classified as available-for-sale. Net unrealized gains or losses on our securities classified as available-for-sale are reported separately within accumulated other comprehensive income (loss) on our balance sheet. Changes in net unrealized gains or losses on our equity securities are recognized in net income. Fee and Other Income.
Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may vary significantly from our original estimates. 42 On a quarterly basis, we review our reserves for loss and loss adjustment expenses to determine whether adjustments are required. Any resulting adjustments are included in the results for the current period.
Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may vary significantly from our original estimates. 40 On a quarterly basis, we review our reserves for loss and loss adjustment expenses to determine whether adjustments are required. Any resulting adjustments are included in the results for the current period.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of one month to 48 months, some of which include options to extend the leases for up to five years.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of one month to 47 months, some of which include options to extend the leases for up to five years.
As disclosed in Note 18 of the financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2021 or 2022.
As disclosed in Note 18 of the financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2022 or 2023.
For additional information regarding our loss reserves and the analyses and methodologies used by management to establish these reserves, see the information under the caption “Business—Loss Reserves” in Item 1 of this report. 40 Principal Revenue and Expense Items Our revenues consist primarily of the following: Net Premiums Earned.
For additional information regarding our loss reserves and the analyses and methodologies used by management to establish these reserves, see the information under the caption “Business—Loss Reserves” in Item 1 of this report. 38 Principal Revenue and Expense Items Our revenues consist primarily of the following: Net Premiums Earned.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2023 reinsurance program. We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2024 reinsurance program. We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms.
Thus, for a one-year policy written on July 1, 2022 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2022 and the other half in 2023. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
Thus, for a one-year policy written on July 1, 2023 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2023 and the other half in 2024. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
Investments in equity securities are reported at fair market value. We follow FASB ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a fair value hierarchy and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when 50 measuring fair value.
Investments in equity securities are reported at fair market value. 48 We follow FASB ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a fair value hierarchy and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
These factors could cause our actual results in 2023 and beyond to differ materially from those expressed in, or implied by, those forward-looking statements. Overview AMERISAFE is a holding company that markets and underwrites workers’ compensation insurance through its insurance subsidiaries.
These factors could cause our actual results in 2024 and beyond to differ materially from those expressed in, or implied by, those forward-looking statements. Overview AMERISAFE is a holding company that markets and underwrites workers’ compensation insurance through its insurance subsidiaries.
Additional information regarding our reserves for loss and loss adjustment expenses and the actuarial methods and other factors used in establishing these reserves can be found under the caption “Business—Loss Reserves” in Item 1 of this report. 41 Underwriting and Certain Other Operating Costs.
Additional information regarding our reserves for loss and loss adjustment expenses and the actuarial methods and other factors used in establishing these reserves can be found under the caption “Business—Loss Reserves” in Item 1 of this report. 39 Underwriting and Certain Other Operating Costs.
If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely than not to be realized. 43 Credit Losses on Investment Securities. Investment securities are recorded on the balance sheet as assets net of an allowance for credit losses.
If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely than not to be realized. 41 Credit Losses on Investment Securities. Investment securities are recorded on the balance sheet as assets net of an allowance for credit losses.
Therefore, estimating reserves 39 for workers’ compensation claims may be more uncertain than estimating reserves for other types of insurance claims with shorter or more definite periods between occurrence of the claim and final determination of the loss and with policy limits on liability for claim amounts.
Therefore, estimating reserves for workers’ compensation claims may be more uncertain than estimating reserves for other types of insurance claims with shorter or 37 more definite periods between occurrence of the claim and final determination of the loss and with policy limits on liability for claim amounts.
As of December 31, 2022, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
As of December 31, 2023, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
Our 2023 reinsurance program provides us with reinsurance coverage for each loss occurrence up to $100.0 million, subject to applicable limitations, deductibles, retentions and aggregate limits. However, for any loss occurrence involving only one claimant, our reinsurance coverage is limited to $20.0 million, subject to applicable deductibles, retentions and aggregate limits.
Our 2024 reinsurance program provides us with reinsurance coverage for each loss occurrence up to $100.0 million, subject to applicable limitations, deductibles, retentions and aggregate limits. However, for any loss occurrence involving only one claimant, our reinsurance coverage is limited to $20.0 million, subject to applicable deductibles, retentions and aggregate limits.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 37 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 38 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
However, as of December 31, 2022, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
However, as of December 31, 2023, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
In determining the amount of the credit loss to establish, the Company considers the following factors: • The extent to which the fair value is less than the amortized cost basis • Adverse conditions in the security, industry, or geography, including: • Changes in technology • Discontinuation of a segment of business that may affect future earnings • Changes in the quality of the credit enhancement, if any • Changes in the payment structure of debt security • Failure of the issuer to make scheduled interest or principal payments • Any changes to the rating of the security by a rating agency Share-Based Compensation.
In determining the amount of the credit loss to establish, the Company considers the following factors: • The extent to which the fair value is less than the amortized cost basis; • Adverse conditions in the security, industry, or geography, including: • Changes in technology • Discontinuation of a segment of business that may affect future earnings • Changes in the quality of the credit enhancement, if any • Changes in the payment structure of debt security; • Failure of the issuer to make scheduled interest or principal payments; and • Any changes to the rating of the security by a rating agency.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, performance-based stock and stock option awards over the applicable vesting periods. 44 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
Share-Based Compensation. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, performance-based stock and stock option awards over the applicable vesting periods. 42 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
The Board intends to continue to consider the payment of a regular cash dividend each calendar quarter. On an annualized basis, the cash dividend is expected to be $1.36 per share in 2023. Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements.
The Board intends to continue to consider the payment of a regular cash dividend each calendar quarter. On an annualized basis, the cash dividend is expected to be $1.48 per share in 2024. Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements.
We fund claim payments out of cash flow from operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2022 was $950.5 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
We fund claim payments out of cash flow from 46 operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2023 was $896.5 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2022 is shown in the following table.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2023 is shown in the following table.
We purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses. Our reinsurance program for 2023 includes 24 reinsurers that provide coverage to us in excess of a certain specified loss amount, or retention level.
We purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses. Our reinsurance program for 2024 includes 26 reinsurers that provide coverage to us in excess of a certain specified loss amount, or retention level.
Net cash provided by investing activities was $75.4 million in 2022, as compared to net cash provided by investing activities of $71.0 million in 2021 and net cash provided by investing activities of $43.4 million in 2020.
Net cash provided by investing activities was $43.9 million in 2023, as compared to net cash provided by investing activities of $75.4 million in 2022 and net cash provided by investing activities of $71.0 million in 2021.
Based upon the prescribed calculation, the insurance subsidiaries could pay to AMERISAFE dividends of up to $56.0 million in 2023 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report. The Company paid regular quarterly cash dividends of $0.31, $0.29, $0.27 per share in 2022, 2021 and 2020, respectively.
Based upon the prescribed calculation, the insurance subsidiaries could pay to AMERISAFE dividends of up to $52.6 million in 2024 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report. The Company paid regular quarterly cash dividends of $0.34, $0.31, and $0.29 per share in 2023, 2022 and 2021, respectively.
As of December 31, 2022, the present value of these annuities was $99.7 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
As of December 31, 2023, the present value of these annuities was $106.9 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
Major components of cash used in financing activities in 2022 included cash used for dividends paid to shareholders of $100.4 million and purchases of treasury stock of $12.4 million.
Major components of cash used in financing activities in 2022 included cash used for dividends paid to shareholders of $100.4 million and purchases of treasury stock of $12.4 million. 47 Major components of cash used in financing activities in 2021 included cash used for dividends paid to shareholders of $99.9 million.
At December 31, 2022, our investment portfolio, including cash and cash equivalents, was $950.5 million and produced net investment income of $27.2 million in 2022, $25.4 million in 2021 and $29.4 million in 2020. The use of reinsurance is an important component of our business strategy.
At December 31, 2023, our investment portfolio, including cash and cash equivalents, was $896.5 million and produced net investment income of $31.3 million in 2023, $27.2 million in 2022 and $25.4 million in 2021. The use of reinsurance is an important component of our business strategy.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 15.5% in 2022, 15.7% in 2021 and 19.9% in 2020. We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 20.4% in 2023, 15.5% in 2022 and 15.7% in 2021 . We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims 48 were $194.8 million in 2022, $189.6 million in 2021 and $179.9 million in 2020.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims were $177.5 million in 2023, $194.8 million in 2022 and $189.6 million in 2021.
As of December 31, 2022, our investment portfolio, including cash and cash equivalents, totaled $950.5 million, a decrease of 12.3% from December 31, 2021. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
As of December 31, 2023, our investment portfolio, including cash and cash equivalents, totaled $896.5 million, a decrease of 5.7% from December 31, 2022. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
Favorable/(Unfavorable) Development for Year Ended December 31, 2022 2021 2020 (in millions) 2021 $ — $ — $ — 2020 6.2 — — 2019 13.1 14.1 — 2018 8.9 18.3 14.8 2017 3.6 8.1 14.5 Prior to 2017 8.8 21.4 34.2 Total net development $ 40.6 $ 61.9 $ 63.5 The table below sets forth the number of open claims as of December 31, 2022, 2021 and 2020, and the numbers of claims reported and closed during the years then ended.
Favorable/(Unfavorable) Development for Year Ended December 31, 2023 2022 2021 (in millions) 2022 $ — $ — $ — 2021 7.5 — — 2020 7.5 6.2 — 2019 8.0 13.1 14.1 2018 3.5 8.9 18.3 Prior to 2018 14.9 12.4 29.5 Total net development $ 41.4 $ 40.6 $ 61.9 The table below sets forth the number of open claims as of December 31, 2023, 2022 and 2021, and the numbers of claims reported and closed during the years then ended.
Our gross reserves for loss and loss adjustment expenses at December 31, 2022, 2021 and 2020 were $696.0 million, $745.3 million and $760.6 million, respectively. As a percentage of gross reserves at year end, IBNR represented 17.1% in 2022, 16.1% in 2021 and 16.8% in 2020. In 2022, we decreased our estimates for prior year loss reserves by $40.6 million.
Our gross reserves for loss and loss adjustment expenses at December 31, 2023, 2022 and 2021 were $674.0 million, $696.0 million and $745.3 million, respectively. As a percentage of gross reserves at year end, IBNR represented 17.8% in 2023, 17.1% in 2022 and 16.1% in 2021. In 2023, we decreased our estimates for prior year loss reserves by $41.4 million.
For the five accident years, the case incurred for these severe claims accounted for an average of 14.5 percentage points of our overall loss and loss adjustment expense (LAE) ratio measured at December 31, 2022.
For the five accident years, the case incurred for these severe claims accounted for an average of 16.6 percentage points of our overall loss and loss adjustment expense (LAE) ratio, measured at December 31, 2023.
Our book value per share was $16.57 at December 31, 2022, $20.62 at December 31, 2021 and $22.70 at December 31, 2020. We paid cash dividends of $5.24 per share in 2022, $5.16 per share in 2021 and $4.58 per share in 2020. Investment income is an important element of our net income.
Our book value per share was $15.28 at December 31, 2023, $16.57 at December 31, 2022 and $20.62 at December 31, 2021. We paid cash dividends of $4.86 per share in 2023, $5.24 per share in 2022 and $5.16 per share in 2021. Investment income is an important element of our net income.
The table below sets forth the favorable development for accident years 2017 through 2021 and, collectively, all accident years prior to 2017.
The table below sets forth the favorable development for accident years 2018 through 2022 and, collectively, all accident years prior to 2018.
For example, for the five-year period ended December 31, 2022 we had recorded 81 severe claims, or an average of 16 severe claims per year for accident years 2018 through 2022.
For example, for the five-year period ended December 31, 2023 we had recorded 82 severe claims, or an average of 16 severe claims per year for accident years 2019 through 2023.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2022: Fixed maturity securities—available-for-sale $ 196,433 $ (10,625 ) $ 63,424 $ (7,849 ) December 31, 2021: Fixed maturity securities—available-for-sale 67,825 (657 ) — — The pre-tax investment yield on our investment portfolio was 2.7% and 2.3% per annum during the twelve months ended December 31, 2022 and 2021, respectively.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2023: Fixed maturity securities—available-for-sale $ 40,293 $ (207 ) $ 184,313 $ (11,588 ) December 31, 2022: Fixed maturity securities—available-for-sale 196,433 (10,625 ) 63,424 (7,849 ) The pre-tax investment yield on our investment portfolio was 3.4% and 2.7% per annum during the twelve months ended December 31, 2023 and 2022, respectively.
In addition, the Company paid extraordinary cash dividends of $4.00 per share in both 2022 and 2021 and $3.50 per share in 2020. On February 17, 2023, the Company declared a regular quarterly cash dividend of $0.34 per share payable on March 24, 2023 to shareholders of record as of March 10, 2023.
In addition, the Company paid extraordinary cash dividends of $3.50 in 2023 and $4.00 per share in both 2022 and 2021. On February 19, 2024, the Company declared a regular quarterly cash dividend of $0.37 per share payable on March 22, 2024 to shareholders of record as of March 8, 2024.
The number of severe claims in any one accident year in this five-year period ranged from a low of 13 in 2022 and 2018 to a high of 20 in 2021. The average reported case severity for these claims ranged from $1.96 million for the 2022 accident year to $3.6 million for the 2021 accident year.
The number of severe claims in any one accident year in this five-year period ranged from a low of 9 in 2023 to a high of 20 in 2021 and 2022. The average reported case severity for these claims ranged from $2.28 million for the 2023 accident year to $3.91 million for the 2021 accident year.
In 2020, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $365.2 million, offset by investment purchases of $320.9 million. Net cash used in financing activities was $112.9 million in 2022, as compared to $100.0 million in 2021 and $88.8 million in 2020.
In 2021, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $343.4 million, offset by investment purchases of $271.2 million. Net cash used in financing activities was $96.5 million in 2023, as compared to $112.9 million in 2022 and $100.0 million in 2021.
It is anticipated that future purchases will be funded from available capital. AMERISAFE is a holding company that transacts business through its operating subsidiaries, including AIIC, SOCI and AIICTX. AMERISAFE’s primary assets are the capital stock of these insurance subsidiaries.
The purchases may be effected from time to time depending upon market conditions and subject to applicable regulatory considerations. It is anticipated that future purchases will be funded from available capital. AMERISAFE is a holding company that transacts business through its operating subsidiaries, including AIIC, SOCI and AIICTX. AMERISAFE’s primary assets are the capital stock of these insurance subsidiaries.
Additional objectives are to support our A.M. Best rating of “A” (Excellent) and to maximize after-tax income and total return. We presently expect to maintain sufficient liquidity from funds generated by operations to meet our anticipated insurance obligations and operating and capital expenditure needs. Excess funds from operations will be invested in accordance with our investment policy and statutory requirements.
Additional objectives are to support our A.M. Best rating of “A” (Excellent) and to maximize after-tax income and risk-adjusted total return. We presently expect to maintain sufficient liquidity from funds generated by operations to meet our anticipated insurance obligations and operating and capital expenditure needs.
Twelve Months Ended December 31, 2022 2021 2020 Open claims at beginning of period 4,594 4,758 5,053 Claims reported 4,104 4,310 4,452 Claims closed (4,423 ) (4,474 ) (4,747 ) Open claims at end of period 4,275 4,594 4,758 At December 31, 2022, our incurred amounts for certain accident years, particularly 2017 through 2020, developed more favorably than management previously expected.
Twelve Months Ended December 31, 2023 2022 2021 Open claims at beginning of period 4,275 4,594 4,758 Claims reported 3,948 4,104 4,310 Claims closed (4,220 ) (4,423 ) (4,474 ) Open claims at end of period 4,003 4,275 4,594 At December 31, 2023, our incurred amounts for certain accident years developed more favorably than management previously expected.
Year Ended December 31, 2022 2021 2020 (in thousands) Income Statement Data Gross premiums written $ 276,110 $ 278,294 $ 303,090 Ceded premiums written (10,527 ) (10,469 ) (10,276 ) Net premiums written $ 265,583 $ 267,825 $ 292,814 Net premiums earned $ 271,698 $ 275,993 $ 304,427 Net investment income 27,223 25,435 29,364 Net realized gains on investments 3,440 1,695 1,132 Net unrealized gains (losses) on equity securities (8,092 ) 12,315 4,204 Fee and other income 468 496 350 Total revenues 294,737 315,934 339,477 Loss and loss adjustment expenses incurred 152,316 160,798 157,226 Underwriting and certain other operating costs (1) 24,039 24,813 20,834 Commissions 21,483 21,284 23,147 Salaries and benefits 26,510 25,954 27,925 Policyholder dividends 2,699 3,715 3,453 Provision for investment related credit loss expense (benefit) 44 (79 ) (27 ) Total expenses 227,091 236,485 232,558 Income before taxes 67,646 79,449 106,919 Income tax expense 12,044 13,693 20,317 Net income $ 55,602 $ 65,756 $ 86,602 Selected Insurance Ratios Current accident year loss ratio (2) 71.0 % 80.7 % 72.5 % Prior accident year loss ratio (3) (14.9 )% (22.4 )% (20.9 )% Net loss ratio 56.1 % 58.3 % 51.6 % Net underwriting expense ratio (4) 26.5 % 26.1 % 23.6 % Net dividend ratio (5) 1.0 % 1.3 % 1.1 % Net combined ratio (6) 83.6 % 85.7 % 76.3 % As of December 31, 2022 2021 2020 (in thousands) Balance Sheet Data Cash and cash equivalents $ 61,469 $ 70,722 $ 61,757 Investments 888,987 1,012,571 1,088,744 Amounts recoverable from reinsurers 125,677 120,561 105,803 Premiums receivable, net 121,713 135,100 156,760 Deferred income taxes 22,794 14,384 13,665 Deferred policy acquisition costs 17,401 17,059 17,810 Total assets 1,269,279 1,402,724 1,470,855 Reserves for loss and loss adjustment expenses 696,037 745,278 760,561 Unearned premiums 114,976 121,092 129,260 Insurance-related assessments 17,653 16,850 17,995 Shareholders’ equity 317,432 399,323 438,816 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 45 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
Year Ended December 31, 2023 2022 2021 (in thousands) Income Statement Data Gross premiums written $ 285,355 $ 276,110 $ 278,294 Ceded premiums written (16,621 ) (10,527 ) (10,469 ) Net premiums written $ 268,734 $ 265,583 $ 267,825 Net premiums earned $ 267,125 $ 271,698 $ 275,993 Net investment income 31,339 27,223 25,435 Net realized gains on investments 6,579 3,440 1,695 Net unrealized gains (losses) on equity securities 1,228 (8,092 ) 12,315 Fee and other income 582 468 496 Total revenues 306,853 294,737 315,934 Loss and loss adjustment expenses incurred 148,263 152,316 160,798 Underwriting and certain other operating costs (1) 27,508 24,039 24,813 Commissions 23,446 21,483 21,284 Salaries and benefits 27,359 26,510 25,954 Policyholder dividends 2,957 2,699 3,715 Provision for investment related credit loss expense (benefit) (57 ) 44 (79 ) Total expenses 229,476 227,091 236,485 Income before taxes 77,377 67,646 79,449 Income tax expense 15,269 12,044 13,693 Net income $ 62,108 $ 55,602 $ 65,756 Selected Insurance Ratios Current accident year loss ratio (2) 71.0 % 71.0 % 80.7 % Prior accident year loss ratio (3) (15.5 )% (14.9 )% (22.4 )% Net loss ratio 55.5 % 56.1 % 58.3 % Net underwriting expense ratio (4) 29.3 % 26.5 % 26.1 % Net dividend ratio (5) 1.1 % 1.0 % 1.3 % Net combined ratio (6) 85.9 % 83.6 % 85.7 % As of December 31, 2023 2022 2021 (in thousands) Balance Sheet Data Cash and cash equivalents $ 38,682 $ 61,469 $ 70,722 Investments 857,786 888,987 1,012,571 Amounts recoverable from reinsurers 129,963 125,677 120,561 Premiums receivable, net 132,861 121,713 135,100 Deferred income taxes 20,403 22,794 14,384 Deferred policy acquisition costs 17,975 17,401 17,059 Total assets 1,229,162 1,269,279 1,402,724 Reserves for loss and loss adjustment expenses 673,994 696,037 745,278 Unearned premiums 116,585 114,976 121,092 Insurance-related assessments 16,896 17,653 16,850 Shareholders’ equity 292,451 317,432 399,323 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 43 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
In 2022, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $293.0 million, offset by investment purchases of $215.5 million. In 2021, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $343.4 million, offset by investment purchases of $271.2 million.
In 2023, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $178.1 million, offset by investment purchases of $133.7 million. In 2022, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $293.0 million, offset by investment purchases of $215.5 million.
In 2021, we decreased our estimates for prior year loss reserves by $61.9 million. In 2020, we decreased our estimates for prior year loss reserves by $63.5 million.
In 2022, we decreased our estimates for prior year loss reserves by $40.6 million. In 2021, we decreased our estimates for prior year loss reserves by $61.9 million.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 415,096 43.7 % 2.8 % Corporate bonds 59,707 6.2 % 2.7 % U.S. agency-based mortgage-backed securities 3,696 0.4 % 4.2 % U.S. Treasury securities and obligations of U.S.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 416,878 46.5 % 2.4 % Corporate bonds 52,179 5.9 % 0.6 % U.S. agency-based mortgage-backed securities 3,297 0.4 % 1.7 % U.S. Treasury securities and obligations of U.S.
Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities.
Our fixed maturity securities include obligations of the U.S. Treasury or U.S. agencies, obligations of states and their subdivisions, U.S. Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities.
Overview of Operating Results Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Gross Premiums Written . Gross premiums written for 2022 were $276.1 million, compared to $278.3 million for 2021, a decrease of 0.8%.
Overview of Operating Results Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Gross Premiums Written . Gross premiums written for 2023 were $285.4 million, compared to $276.1 million for 2022, an increase of 3.3%.
The effective tax rate also increased to 17.8% for 2022, compared to 17.2% for 2021. The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2022 relative to 2021. 46 Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 Gross Premiums Written .
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2023 relative to 2022. 44 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Gross Premiums Written . Gross premiums written for 2022 were $276.1 million, compared to $278.3 million for 2021, a decrease of 0.8%.
We allocate our portfolio into four categories: cash and cash equivalents, short-term investments, fixed maturity securities and equity securities. Cash and cash equivalents include cash on deposit, money market funds and municipal securities, corporate securities and certificates of deposit with a maturity date, at the time of purchase, of 90 days or less.
Cash and cash equivalents include cash on deposit, money market funds and municipal securities, corporate securities and certificates of deposit with a maturity date, at the time of purchase, of 90 days or less. Short-term investments include municipal securities, corporate securities and certificates of deposit with an original maturity greater than 90 days but less than one year.
This decrease in the effective tax rate is due to a higher proportion of tax-exempt income to underwriting income in 2021 relative to 2020 and a reduction in a valuation allowance on deferred state tax assets. 47 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $40.6 million in calendar year 2022, $61.9 million in calendar year 2021 and $63.5 million in calendar year 2020.
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2022 relative to 2021. 45 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $41.4 million in calendar year 2023, $40.6 million in calendar year 2022 and $61.9 million in calendar year 2021.
Net cash provided by operating activities was $28.2 million in 2022, as compared to $38.0 million in 2021, and $63.4 million in 2020. Major components of cash provided by operating activities in 2022 were net premiums collected of $278.9 million and investment income collected of $33.6 million.
Net cash provided by operating activities was $29.8 million in 2023, as compared to $28.2 million in 2022, and $38.0 million in 2021. Major components of cash provided by operating activities in 2023 were net premiums collected of $261.0 million, investment income collected of $34.5 million, and reinsurance recoveries collected of $16.0 million.
Government agencies 14,231 1.5 % 1.7 % Total fixed maturity securities—available-for-sale 321,121 33.8 % 3.4 % Equity securities 62,058 6.5 % 2.6 % Short-term investments 14,120 1.5 % 4.2 % Cash and cash equivalents 61,469 6.5 % 4.1 % Total Investments, including cash and cash equivalents $ 950,456 100.0 % 3.1 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
Government agencies 13,671 1.5 % 0.9 % Total fixed maturity securities—available-for-sale 317,064 35.3 % 1.4 % Equity securities 57,147 6.4 % 2.1 % Cash and cash equivalents 38,682 4.3 % 5.1 % Total Investments, including cash and cash equivalents $ 896,468 100.0 % 3.4 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured. At December 31, 2022, there were no outstanding borrowings. Unless renewed, the agreement will expire in December 2023.
In December 2023, the Company renewed a line of credit agreement with Frost Bank for borrowings up to a maximum of $20.0 million. Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured.
Government agencies 13,123 1.4 % 2.0 % Asset-backed securities 66 0.0 % 5.0 % Total fixed maturity securities—held-to-maturity 491,688 51.7 % 2.8 % Fixed maturity securities—available-for-sale: State and political subdivisions 156,656 16.5 % 3.0 % Corporate bonds 144,788 15.2 % 4.0 % U.S. agency-based mortgage-backed securities 5,446 0.6 % 2.7 % U.S. Treasury securities and obligations of U.S.
Government agencies 11,186 1.2 % 0.9 % Asset-backed securities 35 0.0 % 6.7 % Total fixed maturity securities—held-to-maturity 483,575 54.0 % 1.6 % Fixed maturity securities—available-for-sale: State and political subdivisions 131,895 14.7 % 0.7 % Corporate bonds 166,753 18.6 % 3.6 % U.S. agency-based mortgage-backed securities 4,745 0.5 % 1.7 % U.S. Treasury securities and obligations of U.S.
Income tax expense for 2021 was $13.7 million, compared to $20.3 million for 2020. The effective tax rate also decreased to 17.2% for 2021, compared to 19.0% for 2020.
Income tax expense. Income tax expense for 2023 was $15.3 million, compared to $12.0 million for 2022. The effective tax rate increased to 19.7% for 2023, compared to 17.8% for 2022.
The Board of Directors initially authorized the Company’s share repurchase program in February 2010. In October 2016, the Board reauthorized this program with a limit of $25.0 million with no expiration date. As of December 31, 2022, we had repurchased a total of 1,522,699 shares of our outstanding common stock for $34.8 million.
At December 31, 2023, there were no outstanding borrowings. Unless renewed, the agreement will expire in December 2024. The Board of Directors initially authorized the Company’s share repurchase program in February 2010. In October 2016, the Board reauthorized this program with a limit of $25.0 million with no expiration date.
These amounts were offset in-part by claim payments of $179.1 million, $69.4 million of operating expenditures, federal taxes paid of $20.6 million, and dividends to policyholders paid of $4.9 million.
These amounts were offset in-part by claim payments of $172.9 million, $73.9 million of operating expenditures, federal taxes paid of $14.0 million, and dividends to policyholders paid of $3.5 million. Major components of cash provided by operating activities in 2022 were net premiums collected of $278.9 million and investment income collected of $33.6 million.
The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate. Average invested assets, including cash and cash equivalents, decreased 3.3%, from an average of $1,191.7 million for 2020 to an average of $1,151.8 million for 2021. Net Realized Gains (Losses) on Investments.
Average invested assets, including cash and cash equivalents, decreased 9.1%, from an average of $1,051.2 million for 2022 to an average of $955.8 million for 2023. Net Realized Gains (Losses) on Investments. Net realized gains on investments in 2023 totaled $6.6 million, compared to gains of $3.4 million in 2022.
In 2020, net realized gains of $1.0 million resulted from the sale of fixed maturity securities classified as available-for-sale and $0.1 million from redemptions of fixed maturity securities. Net Unrealized Gains (Losses) on Equity Securities .
In 2023 and 2022, net realized gains resulted primarily from the sale of equity securities. Net Unrealized Gains (Losses) on Equity Securities . Net unrealized gains on equity securities in 2023 were $1.2 million compared to net unrealized losses of $8.1 million in 2022. Loss and Loss Adjustment Expenses Incurred.
As a percentage of gross premiums earned, ceded premiums were 3.7% for 2021 compared to 3.3% for 2020. The increase in ceded premiums as a percentage of gross premiums earned reflects additional ceded premium of $0.6 million resulting from excess ceded losses. For additional information, see Item 1, “Business—Reinsurance.” Net Premiums Earned .
Ceded premiums increased as we purchased higher levels of reinsurance coverage at generally higher prices in 2023. For additional information, see Item 1, “Business—Reinsurance.” Net Premiums Earned . Net premiums earned for 2023 were $267.1 million, compared to $271.7 million for 2022, a decrease of 1.7%. The decrease was primarily attributable to the increase in the cost of reinsurance.
The decrease was due to lower interest rates on fixed income securities in 2021 compared with 2020. The pre-tax investment yield on our investment portfolio was 2.3% per annum for 2021 versus 2.5% per annum for 2020. The tax-equivalent yield on our investment portfolio was 2.7% per annum for 2021, compared to 2.9% per annum for 2020.
Net Investment Income. Net investment income in 2023 was $31.3 million, an increase of 15.1% from the $27.2 million reported in 2022.. The increase was due to higher fixed income reinvestment rates in relation to portfolio rolloff. The average pre-tax investment yield on our investment portfolio was 3.4% per annum for 2023 versus 2.7% per annum for 2022.
Premiums resulting from payroll audits and related premium adjustments for policies written in previous periods decreased by $7.7 million. The decreases were offset by a $0.8 million increase in assumed premium from mandatory pooling arrangements. Payroll audits completed this year included periods of activity impacted by COVID-19.
The increase was attributable to a $10.1 million increase in premiums resulting from payroll audits and related premium adjustments for policies written in previous periods, and a $0.8 million increase in annual premiums on voluntary policies written during the period. The increases were partially offset by a $1.6 million decrease in residual market premium. Net Premiums Written.
Underwriting and certain other operating costs, commissions and salaries and benefits for 2021 were $72.1 million, compared to $71.9 million for 2020, an increase of $0.1 million, or 0.2%.
Underwriting and certain other operating costs, commissions and salaries and benefits for 2023 were $78.3 million, compared to $72.0 million for 2022. The Company experienced a $4.1 million increase in insurance related assessments, a $2.0 million increase in commission expense, a $1.5 million increase in professional fees, and a $0.8 million increase in compensation expense.
The increases above were partially offset by a decrease of $2.0 million in compensation expense, a decrease of $1.9 million in commission expense, an increase of $1.0 million in profit sharing reinsurance commission, and a decrease of 0.7 million in premium taxes. Our underwriting expense ratio increased to 26.1% in 2021 from 23.6% in 2020. Income Tax Expense.
Offsetting these amounts were a $1.6 million increase in profit sharing reinsurance commission, a decrease of $0.8 million in accounts receivable write-offs, a $0.6 million decrease in taxes, licenses and fees, and an increase of $0.5 million in ceding commission related to our current year reinsurance agreement. Our underwriting expense ratio increased to 29.3% in 2023 from 26.5% in 2022.
Related premium adjustments in 2021 include a $1.6 million increase in “earned but unbilled,” or EBUB, premium. Net Premiums Written. Net premiums written for 2021 were $267.8 million, compared to $292.8 million for 2020, a decrease of 8.5%. The decrease was primarily attributable to the decrease in gross premiums written.
Net premiums written for 2023 were $268.7 million, compared to $265.6 million for 2022, an increase of 1.2%. The increase was primarily attributable to the increase in gross premiums written. As a percentage of gross premiums earned, ceded premiums were 5.9% for 2023 compared to 3.7% for 2022.
The current accident year losses and LAE incurred were $222.7 million, or 80.7% of net premiums earned, compared to $220.7 million, or 72.5% of net premiums earned for 2020. We recorded favorable prior accident year development of $61.9 million in 2021, compared to $63.5 million in 2020. Our net loss ratio was 58.3% for 2021 and 51.6% for 2020.
Loss and LAE incurred totaled $148.3 million for 2023, compared to $152.3 million for 2022, a decrease of $4.1 million, or 2.7% . The current accident year losses and LAE incurred were $189.7 million, or 71.0% of net premiums earned, compared to $192.9 million, or 71.0% of net premiums earned for 2022.
The Company had $12.6 million available for future purchases at December 31, 2022 under this program. There were 264,449 shares repurchased in 2022. There were no share repurchases in 2021 or 2020. The purchases may be effected from time to time depending upon market conditions and subject to applicable regulatory considerations.
As of December 31, 2023, we had repurchased a total of 1,569,440 shares of our outstanding common stock for $36.9 million. The Company had $10.4 million available for future purchases at December 31, 2023 under this program. There were 46,741 and 264,449 shares repurchased in 2023 and 2022, respectively.
The increase in insurance related assessments resulted from a benefit of $5.7 million recorded in the prior year due to the early termination of an assessment related to a state multiple injury fund.
The increase in insurance related assessments included a benefit of $3.8 million in 2022 due to the return of assessments from the Minnesota Workers' Compensation Reinsurance Association.