However, changes in per average claim case incurred loss and loss adjustment expenses can also be affected by frequency of severe claims in the applicable accident years.
However, changes in average per claim case incurred loss and loss adjustment expenses can also be affected by the frequency of severe claims in the applicable accident years.
We review the estimate of EBUB premiums on a quarterly basis using historical data and applying various assumptions based on the current market and economic conditions, and we record an adjustment to premium, related losses, and expenses as warranted. Net Investment Income and Net Realized Gains and Losses on Investments.
We review the estimate of EBUB premiums on a quarterly basis using historical data and applying various assumptions based on the current market and economic conditions, and we record an adjustment to premiums, related losses, and expenses as warranted. Net Investment Income and Net Realized Gains and Losses on Investments.
Investments in equity securities are reported at fair market value. 48 We follow FASB ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a fair value hierarchy and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Investments in equity securities are reported at fair market value. We follow FASB ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a fair value hierarchy and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Share-Based Compensation. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, performance-based stock and stock option awards over the applicable vesting periods. 42 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, restricted stock units, performance-based stock and stock option awards over the applicable vesting periods. 42 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of one month to 47 months, some of which include options to extend the leases for up to five years.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of one month to 49 months, some of which include options to extend the leases for up to five years.
We expect that our projected cash flow from operations will provide us sufficient liquidity to fund future operations, including payment of claims and operating expenses and other holding company expenses, for at least the next 18 months. We forecast claim payments based on our historical trends.
We expect that our projected cash flow from operations will provide us sufficient liquidity to fund future operations, including payment of claims and operating expenses and other holding company expenses, for at least the next 12 months. We forecast claim payments based on our historical trends.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2024 reinsurance program. We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2025 reinsurance program. We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms.
Thus, for a one-year policy written on July 1, 2023 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2023 and the other half in 2024. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
Thus, for a one-year policy written on July 1, 2024 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2024 and the other half in 2025. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
We purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses. Our reinsurance program for 2024 includes 26 reinsurers that provide coverage to us in excess of a certain specified loss amount, or retention level.
We purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses. Our reinsurance program for 2025 includes 26 reinsurers that provide coverage to us in excess of a certain specified loss amount, or retention level.
As of December 31, 2023, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
As of December 31, 2024, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
Our 2024 reinsurance program provides us with reinsurance coverage for each loss occurrence up to $100.0 million, subject to applicable limitations, deductibles, retentions and aggregate limits. However, for any loss occurrence involving only one claimant, our reinsurance coverage is limited to $20.0 million, subject to applicable deductibles, retentions and aggregate limits.
Our 2025 reinsurance program provides us with reinsurance coverage for each loss occurrence up to $100.0 million, subject to applicable limitations, deductibles, retentions and aggregate limits. However, for any loss occurrence involving only one claimant, our reinsurance coverage is limited to $20.0 million, subject to applicable deductibles, retentions and aggregate limits.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 38 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 39 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
However, as of December 31, 2023, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
However, as of December 31, 2024, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
As disclosed in Note 18 of the financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2022 or 2023.
As disclosed in Note 18 to our financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2023 or 2024.
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2022 relative to 2021. 45 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $41.4 million in calendar year 2023, $40.6 million in calendar year 2022 and $61.9 million in calendar year 2021.
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2023 relative to 2022. 45 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $34.9 million in calendar year 2024, $41.4 million in calendar year 2023 and $40.6 million in calendar year 2022.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2023 is shown in the following table.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2024 is shown in the following table.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 20.4% in 2023, 15.5% in 2022 and 15.7% in 2021 . We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 20.2% in 2024, 20.4% in 2023 and 15.5% in 2022. We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
We fund claim payments out of cash flow from 46 operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2023 was $896.5 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
We fund claim payments out of cash flow from 46 operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2024 was $832.8 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
Our reserves for loss and loss adjustment expenses represent the estimated cost of all reported and unreported loss and loss adjustment expenses incurred and unpaid at any given point in time based on known facts and circumstances. Reserves are based on estimates of the most likely ultimate cost of individual claims. These estimates are inherently uncertain.
Our reserves for loss and loss adjustment expenses represent the estimated cost of all reported and unreported loss and loss adjustment expenses incurred and unpaid at any given point in time based on known facts and circumstances. These estimates are inherently uncertain.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims were $177.5 million in 2023, $194.8 million in 2022 and $189.6 million in 2021.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims were $172.9 million in 2024, $177.5 million in 2023 and $194.8 million in 2022.
As of December 31, 2023, the present value of these annuities was $106.9 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
As of December 31, 2024, the present value of these annuities was $109.7 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
Overview of Operating Results Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Gross Premiums Written . Gross premiums written for 2023 were $285.4 million, compared to $276.1 million for 2022, an increase of 3.3%.
Overview of Operating Results Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Gross Premiums Written . Gross premiums written for 2024 were $294.1 million, compared to $285.4 million for 2023, an increase of 3.1%.
The number of severe claims in any one accident year in this five-year period ranged from a low of 9 in 2023 to a high of 20 in 2021 and 2022. The average reported case severity for these claims ranged from $2.28 million for the 2023 accident year to $3.91 million for the 2021 accident year.
The number of severe claims in any one accident year in this five-year period ranged from a low of 14 in 2023 to a high of 20 in 2021. The average reported case severity for these claims ranged from $2.28 million for the 2023 accident year to $3.96 million for the 2021 accident year.
As of December 31, 2023, our investment portfolio, including cash and cash equivalents, totaled $896.5 million, a decrease of 5.7% from December 31, 2022. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
As of December 31, 2024, our investment portfolio, including cash and cash equivalents, totaled $832.8 million, a decrease of 7.1% from December 31, 2023. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
Favorable/(Unfavorable) Development for Year Ended December 31, 2023 2022 2021 (in millions) 2022 $ — $ — $ — 2021 7.5 — — 2020 7.5 6.2 — 2019 8.0 13.1 14.1 2018 3.5 8.9 18.3 Prior to 2018 14.9 12.4 29.5 Total net development $ 41.4 $ 40.6 $ 61.9 The table below sets forth the number of open claims as of December 31, 2023, 2022 and 2021, and the numbers of claims reported and closed during the years then ended.
Favorable/(Unfavorable) Development for Year Ended December 31, 2024 2023 2022 (in millions) 2023 $ — $ — $ — 2022 2.8 — — 2021 3.7 7.5 — 2020 6.3 7.5 6.2 2019 3.0 8.0 13.1 Prior to 2019 19.1 18.4 21.3 Total net development $ 34.9 $ 41.4 $ 40.6 The table below sets forth the number of open claims as of December 31, 2024, 2023 and 2022, and the number of claims reported and closed during the years then ended.
Gross premiums written includes the estimated annual premiums from each insurance policy we write in our voluntary and assigned risk businesses during a reporting period based on the policy effective date or the date the policy is bound, whichever is later. Premiums are earned on a daily pro rata basis over the term of the policy.
Gross premiums written includes the estimated annual premiums from each insurance policy we write in our voluntary business and assumed premiums from mandatory pooling arrangements during a reporting period based on the policy effective date or the date the policy is bound, whichever is later. Premiums are earned on a daily pro rata basis over the term of the policy.
Twelve Months Ended December 31, 2023 2022 2021 Open claims at beginning of period 4,275 4,594 4,758 Claims reported 3,948 4,104 4,310 Claims closed (4,220 ) (4,423 ) (4,474 ) Open claims at end of period 4,003 4,275 4,594 At December 31, 2023, our incurred amounts for certain accident years developed more favorably than management previously expected.
Twelve Months Ended December 31, 2024 2023 2022 Open claims at beginning of period 4,003 4,275 4,594 Claims reported 3,827 3,948 4,104 Claims closed (4,032 ) (4,220 ) (4,423 ) Open claims at end of period 3,798 4,003 4,275 At December 31, 2024, our incurred amounts for certain accident years developed more favorably than management previously expected.
Our book value per share was $15.28 at December 31, 2023, $16.57 at December 31, 2022 and $20.62 at December 31, 2021. We paid cash dividends of $4.86 per share in 2023, $5.24 per share in 2022 and $5.16 per share in 2021. Investment income is an important element of our net income.
Our book value per share was $13.51 at December 31, 2024, $15.28 at December 31, 2023 and $16.57 at December 31, 2022. We paid cash dividends of $4.48 per share in 2024, $4.86 per share in 2023 and $5.24 per share in 2022. Investment income is an important element of our net income.
For the five accident years, the case incurred for these severe claims accounted for an average of 16.6 percentage points of our overall loss and loss adjustment expense (LAE) ratio, measured at December 31, 2023.
For the five accident years, the case incurred for these severe claims accounted for an average of 18.2 percentage points of our overall loss and loss adjustment expense (LAE) ratio, measured at December 31, 2024.
The average pre-tax investment yield on our investment portfolio was 2.7% per annum for 2022 versus 2.3% per annum for 2021. The year-end tax-equivalent yield on our investment portfolio was 3.4% per annum for 2022, compared to 2.7% per annum for 2021. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.
The average pre-tax investment yield on our investment portfolio was 3.4% per annum for 2024 and 2023. The year-end tax-equivalent yield on our investment portfolio was 3.8% per annum for 2024, compared to 3.7% per annum for 2023. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.
Our gross reserves for loss and loss adjustment expenses at December 31, 2023, 2022 and 2021 were $674.0 million, $696.0 million and $745.3 million, respectively. As a percentage of gross reserves at year end, IBNR represented 17.8% in 2023, 17.1% in 2022 and 16.1% in 2021. In 2023, we decreased our estimates for prior year loss reserves by $41.4 million.
Our gross reserves for loss and loss adjustment expenses at December 31, 2024, 2023 and 2022 were $651.3 million, $674.0 million and $696.0 million, respectively. As a percentage of gross reserves at year end, IBNR represented 16.5% in 2024, 17.8% in 2023 and 17.1% in 2022. In 2024, we decreased our estimates for prior year loss reserves by $34.9 million.
The table below sets forth the favorable development for accident years 2018 through 2022 and, collectively, all accident years prior to 2018.
The table below sets forth the favorable development for accident years 2019 through 2023 and, collectively, all accident years prior to 2019.
Net cash provided by investing activities was $43.9 million in 2023, as compared to net cash provided by investing activities of $75.4 million in 2022 and net cash provided by investing activities of $71.0 million in 2021.
Net cash provided by investing activities was $72.4 million in 2024, as compared to net cash provided by investing activities of $43.9 million in 2023 and net cash provided by investing activities of $75.4 million in 2022.
In 2021, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $343.4 million, offset by investment purchases of $271.2 million. Net cash used in financing activities was $96.5 million in 2023, as compared to $112.9 million in 2022 and $100.0 million in 2021.
In 2022, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $293.0 million, offset by investment purchases of $215.5 million. Net cash used in financing activities was $91.2 million in 2024, as compared to $96.5 million in 2023 and $112.9 million in 2022.
At December 31, 2023, our investment portfolio, including cash and cash equivalents, was $896.5 million and produced net investment income of $31.3 million in 2023, $27.2 million in 2022 and $25.4 million in 2021. The use of reinsurance is an important component of our business strategy.
At December 31, 2024, our investment portfolio, including cash and cash equivalents, was $832.8 million and produced net investment income of $29.2 million in 2024, $31.3 million in 2023 and $27.2 million in 2022. The use of reinsurance is an important component of our business strategy.
Under Nebraska and Texas law, as applicable, each of AIIC, SOCI and AIICTX is required to invest only in securities that are either interest-bearing, interest-accruing or eligible for dividends, and must limit its investment in the securities of any single issuer, other than direct obligations of the United States, to five percent of the insurance company’s assets.
Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities. 48 Under Nebraska and Texas law, as applicable, each of AIIC, SOCI and AIICTX is required to invest only in securities that are either interest-bearing, interest-accruing or eligible for dividends, and must limit its investment in the securities of any single issuer, other than direct obligations of the U.S., to five percent of the insurance company’s assets.
This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 56.1% for 2022 and 58.3% for 2021. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits. Underwriting and certain other operating costs, commissions and salaries and benefits for 2022 were $72.0 million, compared to $72.1 million for 2021.
This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 58.1% for 2024 and 55.5% for 2023. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits. Underwriting and certain other operating costs, commissions and salaries and benefits for 2024 were $80.1 million, compared to $78.3 million for 2023.
We utilize intensive claims management practices that we believe permit us to reduce the overall cost of our claims. In addition, our audit services ensure that our policyholders pay the appropriate premiums required under the terms of their policies and enable us to monitor payroll patterns that cause underwriting, safety or fraud concerns.
In addition, our audit services ensure that our policyholders pay the appropriate premiums required under the terms of their policies and enable us to monitor payroll patterns that cause underwriting, safety or fraud concerns.
Year Ended December 31, 2023 2022 2021 (in thousands) Income Statement Data Gross premiums written $ 285,355 $ 276,110 $ 278,294 Ceded premiums written (16,621 ) (10,527 ) (10,469 ) Net premiums written $ 268,734 $ 265,583 $ 267,825 Net premiums earned $ 267,125 $ 271,698 $ 275,993 Net investment income 31,339 27,223 25,435 Net realized gains on investments 6,579 3,440 1,695 Net unrealized gains (losses) on equity securities 1,228 (8,092 ) 12,315 Fee and other income 582 468 496 Total revenues 306,853 294,737 315,934 Loss and loss adjustment expenses incurred 148,263 152,316 160,798 Underwriting and certain other operating costs (1) 27,508 24,039 24,813 Commissions 23,446 21,483 21,284 Salaries and benefits 27,359 26,510 25,954 Policyholder dividends 2,957 2,699 3,715 Provision for investment related credit loss expense (benefit) (57 ) 44 (79 ) Total expenses 229,476 227,091 236,485 Income before taxes 77,377 67,646 79,449 Income tax expense 15,269 12,044 13,693 Net income $ 62,108 $ 55,602 $ 65,756 Selected Insurance Ratios Current accident year loss ratio (2) 71.0 % 71.0 % 80.7 % Prior accident year loss ratio (3) (15.5 )% (14.9 )% (22.4 )% Net loss ratio 55.5 % 56.1 % 58.3 % Net underwriting expense ratio (4) 29.3 % 26.5 % 26.1 % Net dividend ratio (5) 1.1 % 1.0 % 1.3 % Net combined ratio (6) 85.9 % 83.6 % 85.7 % As of December 31, 2023 2022 2021 (in thousands) Balance Sheet Data Cash and cash equivalents $ 38,682 $ 61,469 $ 70,722 Investments 857,786 888,987 1,012,571 Amounts recoverable from reinsurers 129,963 125,677 120,561 Premiums receivable, net 132,861 121,713 135,100 Deferred income taxes 20,403 22,794 14,384 Deferred policy acquisition costs 17,975 17,401 17,059 Total assets 1,229,162 1,269,279 1,402,724 Reserves for loss and loss adjustment expenses 673,994 696,037 745,278 Unearned premiums 116,585 114,976 121,092 Insurance-related assessments 16,896 17,653 16,850 Shareholders’ equity 292,451 317,432 399,323 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 43 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
Year Ended December 31, 2024 2023 2022 (in thousands) Income Statement Data Gross premiums written $ 294,144 $ 285,355 $ 276,110 Ceded premiums written (18,164 ) (16,621 ) (10,527 ) Net premiums written $ 275,980 $ 268,734 $ 265,583 Net premiums earned $ 270,639 $ 267,125 $ 271,698 Net investment income 29,212 31,339 27,223 Net realized gains (losses) on investments (576 ) 6,579 3,440 Net unrealized gains (losses) on equity securities 9,508 1,228 (8,092 ) Fee and other income 260 582 468 Total revenues 309,043 306,853 294,737 Loss and loss adjustment expenses incurred 157,267 148,263 152,316 Underwriting and certain other operating costs (1) 24,876 27,508 24,039 Commissions 23,750 23,446 21,483 Salaries and benefits 31,503 27,359 26,510 Policyholder dividends 2,657 2,957 2,699 Provision for investment related credit loss expense (benefit) (66 ) (57 ) 44 Total expenses 239,987 229,476 227,091 Income before taxes 69,056 77,377 67,646 Income tax expense 13,620 15,269 12,044 Net income $ 55,436 $ 62,108 $ 55,602 Selected Insurance Ratios Current accident year loss ratio (2) 71.0 % 71.0 % 71.0 % Prior accident year loss ratio (3) (12.9 )% (15.5 )% (14.9 )% Net loss ratio 58.1 % 55.5 % 56.1 % Net underwriting expense ratio (4) 29.6 % 29.3 % 26.5 % Net dividend ratio (5) 1.0 % 1.1 % 1.0 % Net combined ratio (6) 88.7 % 85.9 % 83.6 % As of December 31, 2024 2023 2022 (in thousands) Balance Sheet Data Cash and cash equivalents $ 44,045 $ 38,682 $ 61,469 Investments 788,778 857,786 888,987 Amounts recoverable from reinsurers 117,019 129,963 125,677 Premiums receivable, net 142,659 132,861 121,713 Deferred income taxes 19,448 20,403 22,794 Deferred policy acquisition costs 19,151 17,975 17,401 Total assets 1,157,791 1,229,162 1,269,279 Reserves for loss and loss adjustment expenses 651,309 673,994 696,037 Unearned premiums 121,926 116,585 114,976 Insurance-related assessments 14,852 16,896 17,653 Shareholders’ equity 257,341 292,451 317,432 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 43 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
In 2023, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $178.1 million, offset by investment purchases of $133.7 million. In 2022, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $293.0 million, offset by investment purchases of $215.5 million.
In 2024, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $183.9 million, offset by investment purchases of $110.7 million. 47 In 2023, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $178.1 million, offset by investment purchases of $133.7 million.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 416,878 46.5 % 2.4 % Corporate bonds 52,179 5.9 % 0.6 % U.S. agency-based mortgage-backed securities 3,297 0.4 % 1.7 % U.S. Treasury securities and obligations of U.S.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 368,026 44.2 % 2.3 % Corporate bonds 33,763 4.1 % 0.5 % U.S. agency-based mortgage-backed securities 2,781 0.3 % 1.6 % U.S. Treasury securities and obligations of U.S.
In 2022, we decreased our estimates for prior year loss reserves by $40.6 million. In 2021, we decreased our estimates for prior year loss reserves by $61.9 million.
In 2023, we decreased our estimates for prior year loss reserves by $41.4 million. In 2022, we decreased our estimates for prior year loss reserves by $40.6 million.
Net cash provided by operating activities was $29.8 million in 2023, as compared to $28.2 million in 2022, and $38.0 million in 2021. Major components of cash provided by operating activities in 2023 were net premiums collected of $261.0 million, investment income collected of $34.5 million, and reinsurance recoveries collected of $16.0 million.
Net cash provided by operating activities was $24.2 million in 2024, as compared to $29.8 million in 2023, and $28.2 million in 2022. Major components of cash provided by operating activities in 2024 were net premiums collected of $263.2 million, investment income collected of $31.6 million, and reinsurance recoveries collected of $0.3 million.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2023: Fixed maturity securities—available-for-sale $ 40,293 $ (207 ) $ 184,313 $ (11,588 ) December 31, 2022: Fixed maturity securities—available-for-sale 196,433 (10,625 ) 63,424 (7,849 ) The pre-tax investment yield on our investment portfolio was 3.4% and 2.7% per annum during the twelve months ended December 31, 2023 and 2022, respectively.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2024: Fixed maturity securities—available-for-sale $ 175,099 $ (7,984 ) $ 60,615 $ (4,637 ) December 31, 2023: Fixed maturity securities—available-for-sale 40,293 (207 ) 184,313 (11,588 ) 49 The pre-tax investment yield on our investment portfolio was 3.4% per annum during the twelve months ended December 31, 2024 and 2023.
We record reserves for estimated losses under insurance policies that we write and for loss adjustment expenses related to the investigation and settlement of claims.
We record reserves for estimated losses under insurance policies that we write and for loss adjustment expenses related to the investigation and settlement of claims. Reserves are based on estimates of the most likely ultimate cost of individual claims.
These amounts were offset in-part by claim payments of $189.6 million, $74.2 million of operating expenditures, federal taxes paid of $18.2 million, and dividends to policyholders paid of $3.9 million.
These amounts were offset in part by claim payments of $206.3 million, $64.6 million of operating expenditures, federal taxes paid of $7.8 million, and dividends to policyholders paid of $3.4 million.
In 2022, net realized gains resulted primarily from the sale of equity securities. In 2021, net realized gains of $1.7 million resulted from the sale of fixed maturity securities classified as available-for-sale. Net Unrealized Gains (Losses) on Equity Securities .
In 2024, net realized losses resulted primarily from the sale of equity and fixed maturity securities classified as available-for-sale as well as the redemption of fixed maturity securities. In 2023, net realized gains resulted primarily from the sale of equity securities. Net Unrealized Gains (Losses) on Equity Securities .
The current accident year losses and LAE incurred were $192.9 million, or 71.0% of net premiums earned, compared to $222.7 million, or 80.7% of net premiums earned for 2021. We recorded favorable prior accident year development of $40.6 million in 2022, compared to $61.9 million in 2021.
The current accident year losses and LAE incurred were $192.2 million, or 71.0% of net premiums earned, compared to $189.7 million, or 71.0% of net premiums earned for 2023. We recorded favorable prior accident year development of $34.9 million in 2024, compared to $41.4 million in 2023.
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes thereto included in Item 8 of this report. This discussion includes forward-looking statements that are subject to risks, uncertainties and other factors described in Item 1A of this report.
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes thereto included in Item 8 of this report. This discussion includes forward-looking statements that are not guarantees of future performance and are not necessarily indicative of future operating results.
Excess funds from operations will be invested in accordance with our investment policy and statutory requirements. We allocate our portfolio into four categories: cash and cash equivalents, short-term investments, fixed maturity securities and equity securities.
We presently expect to maintain sufficient liquidity from funds generated by operations to meet our anticipated insurance obligations and operating and capital expenditure needs. Excess funds from operations will be invested in accordance with our investment policy and statutory requirements. We allocate our investment portfolio into four categories: cash and cash equivalents, short-term investments, fixed maturity securities and equity securities.
Hazardous industry employers also tend to have less frequent but more severe claims as compared to employers in other industries due to the nature of their businesses. We provide proactive safety reviews of employers’ workplaces. These safety reviews are a vital component of our underwriting process and also promote safer workplaces.
The higher premium rates are due to the nature of the work performed and the inherent workplace danger of our target employers. Hazardous industry employers also tend to have less frequent but more severe claims as compared to employers in other industries due to the nature of their businesses. We provide proactive safety reviews of most employers’ workplaces.
Our fixed maturity securities include obligations of the U.S. Treasury or U.S. agencies, obligations of states and their subdivisions, U.S. Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities.
Our fixed maturity securities include obligations of the U.S. Treasury or U.S. agencies, obligations of states and their subdivisions, U.S.
Government agencies 13,671 1.5 % 0.9 % Total fixed maturity securities—available-for-sale 317,064 35.3 % 1.4 % Equity securities 57,147 6.4 % 2.1 % Cash and cash equivalents 38,682 4.3 % 5.1 % Total Investments, including cash and cash equivalents $ 896,468 100.0 % 3.4 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
Government agencies 13,950 1.7 % 1.0 % Total fixed maturity securities—available-for-sale 307,750 37.0 % 1.5 % Equity securities 58,629 7.0 % 1.4 % Short-term investments 9,338 1.1 % 0.2 % Cash and cash equivalents 44,045 5.3 % 4.4 % Total Investments, including cash and cash equivalents $ 832,823 100.0 % 3.5 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
Average invested assets, including cash and cash equivalents, decreased 8.7%, from an average of $1,151.8 million for 2021 to an average of $1,051.2 million for 2022. Net Realized Gains (Losses) on Investments. Net realized gains on investments in 2022 totaled $3.4 million, compared to gains of $1.7 million in 2021.
Average invested assets, including cash and cash equivalents, decreased 6.9%, from an average of $955.8 million for 2023 to an average of $890.4 million for 2024. Net Realized Gains (Losses) on Investments. Net realized losses on investments in 2024 totaled $0.6 million compared to gains of $6.6 million in 2023.
In December 2023, the Company renewed a line of credit agreement with Frost Bank for borrowings up to a maximum of $20.0 million. Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured.
Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured. At December 31, 2024, there were no outstanding borrowings. Unless renewed, the agreement will expire in May 2025.
Government agencies 11,186 1.2 % 0.9 % Asset-backed securities 35 0.0 % 6.7 % Total fixed maturity securities—held-to-maturity 483,575 54.0 % 1.6 % Fixed maturity securities—available-for-sale: State and political subdivisions 131,895 14.7 % 0.7 % Corporate bonds 166,753 18.6 % 3.6 % U.S. agency-based mortgage-backed securities 4,745 0.5 % 1.7 % U.S. Treasury securities and obligations of U.S.
Government agencies 8,478 1.0 % 1.3 % Asset-backed securities 13 0.0 % 5.9 % Total fixed maturity securities—held-to-maturity 413,061 49.6 % 1.6 % Fixed maturity securities—available-for-sale: State and political subdivisions 148,206 17.8 % 1.1 % Corporate bonds 141,535 17.0 % 3.6 % U.S. agency-based mortgage-backed securities 4,059 0.5 % 1.6 % U.S. Treasury securities and obligations of U.S.
At December 31, 2023, there were no outstanding borrowings. Unless renewed, the agreement will expire in December 2024. The Board of Directors initially authorized the Company’s share repurchase program in February 2010. In October 2016, the Board reauthorized this program with a limit of $25.0 million with no expiration date.
Our board of directors initially authorized the Company’s share repurchase program in February 2010. In October 2016, the Board reauthorized this program with a limit of $25.0 million with no expiration date. As of December 31, 2024, we had repurchased a total of 1,682,851 shares of our outstanding common stock for $42.1 million.
As a result of our focus on higher severity, lower frequency business, our reserve for loss and loss adjustment expenses may have greater volatility than other workers’ compensation insurance companies.
As a result of our focus on higher severity, lower frequency business, our reserve for loss and loss adjustment expenses may have greater volatility than other workers’ compensation insurance companies. For example, for the five-year period ended December 31, 2024 we recorded 86 severe claims, representing an average of 17 severe claims per year for accident years 2020 through 2024.
The Board intends to continue to consider the payment of a regular cash dividend each calendar quarter. On an annualized basis, the cash dividend is expected to be $1.48 per share in 2024. Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements.
On an annualized basis, the cash dividend is expected to be $1.56 per share in 2025. Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements. Additional objectives are to support our A.M. Best rating of “A” (Excellent) and to maximize after-tax income and risk-adjusted total return.
Major components of cash used in financing activities in 2022 included cash used for dividends paid to shareholders of $100.4 million and purchases of treasury stock of $12.4 million. 47 Major components of cash used in financing activities in 2021 included cash used for dividends paid to shareholders of $99.9 million.
Major components of cash used in financing activities in 2022 included cash used for dividends paid to shareholders of $100.4 million and purchases of treasury stock of $12.4 million. In 2024, the Company renewed a line of credit agreement with Frost Bank for borrowings up to a maximum of $20.0 million.
In addition, the Company paid extraordinary cash dividends of $3.50 in 2023 and $4.00 per share in both 2022 and 2021. On February 19, 2024, the Company declared a regular quarterly cash dividend of $0.37 per share payable on March 22, 2024 to shareholders of record as of March 8, 2024.
We paid regular quarterly cash dividends of $0.37, $0.34, and $0.31 per share in 2024, 2023 and 2022, respectively. In addition, the Company paid extraordinary cash dividends of $3.00 in 2024, $3.50 per share in 2023, and $4.00 in 2022.
These amounts were offset in-part by claim payments of $206.3 million, $64.6 million of operating expenditures, federal taxes paid of $7.8 million, and dividends to policyholders paid of $3.4 million. Major components of cash provided by operating activities in 2021 were net premiums collected of $290.2 million and investment income collected of $35.5 million.
These amounts were offset in part by claim payments of $182.4 million, $71.5 million of operating expenditures, federal taxes paid of $11.8 million, and dividends to policyholders paid of $4.2 million.
Net unrealized losses on equity securities in 2022 were $8.1 million compared to net unrealized gains of $12.3 million in 2021 due to declines in the equity markets. Loss and Loss Adjustment Expenses Incurred. Loss and LAE incurred totaled $152.3 million for 2022, compared to $160.8 million for 2021, a decrease of $8.5 million, or 5.3%.
Net unrealized gains on equity securities in 2024 were $9.5 million compared to net unrealized gains of $1.2 million in 2023. Loss and Loss Adjustment Expenses Incurred. Loss and LAE incurred totaled $157.3 million for 2024, compared to $148.3 million for 2023, an increase of $9.0 million, or 6.1%.
Workers’ compensation insurance covers statutorily prescribed benefits that employers are obligated to provide to their employees who are injured in the course and scope of their employment. Our business strategy is focused on providing this coverage to small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, manufacturing, telecommunications, and maritime.
Our business strategy is focused on providing this coverage to small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, manufacturing, maritime, and telecommunications. Employers engaged in hazardous industries pay substantially higher than average rates for workers’ compensation insurance compared to employers in other industries, as measured per payroll dollar.
As a percentage of gross premiums earned, ceded premiums were 3.7% for 2022 and 2021, respectively. For additional information, see Item 1, “Business—Reinsurance.” Net Premiums Earned . Net premiums earned for 2022 were $271.7 million, compared to $276.0 million for 2021, a decrease of 1.6%. The decrease was attributable to the decrease in net premiums written during the period.
Net premiums written for 2024 were $276.0 million, compared to $268.7 million for 2023, an increase of 2.7%. The increase was primarily attributable to the increase in gross premiums written. As a percentage of gross premiums earned, ceded premiums were 6.3% for 2024 compared to 5.9% for 2023.
The decreases were partially offset by a $15.2 million increase in premiums resulting from payroll audits and related premium adjustments for policies written in previous quarters. Net Premiums Written. Net premiums written for 2022 were $265.6 million, compared to $267.8 million for 2021, a decrease of 0.8%. The decrease was primarily attributable to the decrease in gross premiums written.
The increase was attributable to an $11.7 million increase in annual premiums on voluntary policies written during the period and a $1.0 million increase in residual market premiums. These increases were partially offset by a $3.9 million decrease in premiums resulting from payroll audits and related premium adjustments for policies written in previous periods. Net Premiums Written.
We manage risk on certain long-duration claims by settling these claims through the purchase of annuities from unaffiliated life insurance companies.
Hannover Re and Allianz Risk Transfer remain obligated to the subsidiaries of the Company under other reinsurance agreements. The effect on the Company's net income as a result of the commutation was immaterial. We manage risk on certain long-duration claims by settling these claims through the purchase of annuities from unaffiliated life insurance companies.
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2023 relative to 2022. 44 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Gross Premiums Written . Gross premiums written for 2022 were $276.1 million, compared to $278.3 million for 2021, a decrease of 0.8%.
Income tax expense for 2024 was $13.6 million, compared to $15.3 million for 2023. The effective tax rate was 19.7% for both 2024 and 2023. Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Gross Premiums Written . Gross premiums written for 2023 were $285.4 million, compared to $276.1 million for 2022, an increase of 3.3%.
Based upon the prescribed calculation, the insurance subsidiaries could pay to AMERISAFE dividends of up to $52.6 million in 2024 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report. The Company paid regular quarterly cash dividends of $0.34, $0.31, and $0.29 per share in 2023, 2022 and 2021, respectively.
Payment of dividends by our insurance subsidiaries is restricted by state insurance laws, including laws establishing minimum solvency and liquidity thresholds. Based upon the prescribed calculation, the insurance subsidiaries could pay us dividends of up to $50.8 million in 2025 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report.
The purchases may be effected from time to time depending upon market conditions and subject to applicable regulatory considerations. It is anticipated that future purchases will be funded from available capital. AMERISAFE is a holding company that transacts business through its operating subsidiaries, including AIIC, SOCI and AIICTX. AMERISAFE’s primary assets are the capital stock of these insurance subsidiaries.
We are a holding company that transacts business through its operating subsidiaries, including AIIC, SOCI and AIICTX. Our primary assets are the capital stock of these insurance subsidiaries. Our ability to fund our operations depends upon the surplus and earnings of our subsidiaries and their ability to pay dividends to us.
Offsetting these amounts were a $0.9 million decrease in profit sharing reinsurance commission, an increase of $0.6 million in systems cost, and an increase of $0.6 million in compensation expense. Our underwriting expense ratio increased to 26.5% in 2022 from 26.1% in 2021. Income Tax Expense. Income tax expense for 2022 was $12.0 million, compared to $13.7 million for 2021.
Offsetting these amounts were a $2.2 million decrease in insurance related assessments, a $0.4 million increase in ceding commission related to our current year reinsurance agreement, a $0.4 million increase in deferred policy acquisition costs, and a $0.3 million decrease in systems costs. Our underwriting expense ratio increased to 29.6% in 2024 from 29.3% in 2023. 44 Income tax expense.
The Company experienced a $1.7 million decrease in insurance related assessments and a $1.4 million decrease in accounts receivable write-offs mostly on assumed premium from mandatory pooling arrangements. The decrease in insurance related assessments included a benefit of $3.8 million in 2022 due to the return of assessments from the Minnesota Workers' Compensation Reinsurance Association.
The Company experienced a $3.3 million increase in compensation expense, a $0.7 million decrease in profit sharing reinsurance commission, a $0.7 million increase in accounts receivable write-offs, a $0.4 million increase in travel and travel related items, and a $0.3 million increase in commission expense.
Net Investment Income. Net investment income in 2022 was $27.2 million, an increase of 7.0% from the $25.4 million reported in 2021. The increase was due to higher interest rates on cash and fixed income securities in 2022 compared with 2021.
Net Investment Income. Net investment income in 2024 was $29.2 million, a decrease of 6.8% from the $31.3 million reported in 2023. The decrease was due to lower average invested asset balances in the period compared to prior year as well as lower investment yields on fixed income securities and cash compared to prior year.