Biggest changeYears Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,573.2 $ 7,987.5 $ (414.3) (5.2) $ 7,959.9 $ 27.6 0.3 Import 7,880.9 7,690.3 190.6 2.5 7,798.5 (108.2) (1.4) Premium Luxury 10,266.4 10,278.1 (11.7) (0.1) 9,229.9 1,048.2 11.4 Total 25,720.5 25,955.9 (235.4) (0.9) 24,988.3 967.6 3.9 Corporate and other 1,228.4 1,029.1 199.3 19.4 855.7 173.4 20.3 Total consolidated revenue $ 26,948.9 $ 26,985.0 $ (36.1) (0.1) $ 25,844.0 $ 1,141.0 4.4 Segment income (1) : Domestic $ 415.4 $ 565.3 $ (149.9) (26.5) $ 595.8 $ (30.5) (5.1) Import 635.0 734.2 (99.2) (13.5) 714.7 19.5 2.7 Premium Luxury 836.5 969.1 (132.6) (13.7) 837.4 131.7 15.7 Total 1,886.9 2,268.6 (381.7) (16.8) 2,147.9 120.7 5.6 Corporate and other (379.7) (285.5) (94.2) (270.8) (14.7) Floorplan interest expense 144.7 41.4 (103.3) 25.7 (15.7) Operating income $ 1,651.9 $ 2,024.5 $ (372.6) (18.4) $ 1,902.8 $ 121.7 6.4 Retail new vehicle unit sales: Domestic 67,471 66,375 1,096 1.7 76,211 (9,836) (12.9) Import 108,068 95,886 12,182 12.7 118,863 (22,977) (19.3) Premium Luxury 69,007 67,710 1,297 1.9 67,329 381 0.6 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Retail used vehicle unit sales: Domestic 84,552 97,642 (13,090) (13.4) 105,031 (7,389) (7.0) Import 91,146 100,131 (8,985) (9.0) 103,418 (3,287) (3.2) Premium Luxury 75,334 83,858 (8,524) (10.2) 83,447 411 0.5 Other 22,987 18,175 4,812 12,468 5,707 274,019 299,806 (25,787) (8.6) 304,364 (4,558) (1.5) (1) Segment income represents income for each of our reportable segments and is defined as operating income less floorplan interest expense. 42 Table of Contents Domestic The Domestic segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,525.0 $ 3,409.1 $ 115.9 3.4 $ 3,601.8 $ (192.7) (5.4) Used vehicle 2,428.4 3,022.3 (593.9) (19.7) 2,875.0 147.3 5.1 Parts and service 1,184.7 1,092.7 92.0 8.4 1,007.6 85.1 8.4 Finance and insurance, net 432.0 460.3 (28.3) (6.1) 469.1 (8.8) (1.9) Other 3.1 3.1 — 6.4 (3.3) Total Revenue $ 7,573.2 $ 7,987.5 $ (414.3) (5.2) $ 7,959.9 $ 27.6 0.3 Segment income $ 415.4 $ 565.3 $ (149.9) (26.5) $ 595.8 $ (30.5) (5.1) Retail new vehicle unit sales 67,471 66,375 1,096 1.7 76,211 (9,836) (12.9) Retail used vehicle unit sales 84,552 97,642 (13,090) (13.4) 105,031 (7,389) (7.0) 2023 compared to 2022 Domestic revenue decreased during 2023, as compared to 2022, primarily due to decreases in used vehicle unit volume and used vehicle revenue PVR.
Biggest changeYears Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: Domestic $ 7,140.3 $ 7,573.2 $ (432.9) (5.7) $ 7,987.5 $ (414.3) (5.2) Import 8,156.9 7,880.9 276.0 3.5 7,690.3 190.6 2.5 Premium Luxury 10,139.9 10,266.4 (126.5) (1.2) 10,278.1 (11.7) (0.1) Total Franchised Dealerships 25,437.1 25,720.5 (283.4) (1.1) 25,955.9 (235.4) (0.9) Corporate and other 1,328.3 1,228.4 99.9 8.1 1,029.1 199.3 19.4 Total consolidated revenue $ 26,765.4 $ 26,948.9 $ (183.5) (0.7) $ 26,985.0 $ (36.1) (0.1) Segment income (1) : Domestic $ 254.9 $ 415.4 $ (160.5) (38.6) $ 565.3 $ (149.9) (26.5) Import 476.6 635.0 (158.4) (24.9) 734.2 (99.2) (13.5) Premium Luxury 675.7 836.5 (160.8) (19.2) 969.1 (132.6) (13.7) Total Franchised Dealerships 1,407.2 1,886.9 (479.7) (25.4) 2,268.6 (381.7) (16.8) AutoNation Finance income (loss) (9.3) (13.9) 4.6 (37.6) 23.7 Corporate and other (2) (311.3) (365.8) 54.5 (247.9) (117.9) Floorplan interest expense 218.9 144.7 (74.2) 41.4 (103.3) Operating income $ 1,305.5 $ 1,651.9 $ (346.4) (21.0) $ 2,024.5 $ (372.6) (18.4) Retail new vehicle unit sales: Domestic 69,268 67,471 1,797 2.7 66,375 1,096 1.7 Import 116,242 108,068 8,174 7.6 95,886 12,182 12.7 Premium Luxury 69,205 69,007 198 0.3 67,710 1,297 1.9 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Retail used vehicle unit sales: Domestic 74,851 84,552 (9,701) (11.5) 97,642 (13,090) (13.4) Import 90,761 91,146 (385) (0.4) 100,131 (8,985) (9.0) Premium Luxury 73,435 75,334 (1,899) (2.5) 83,858 (8,524) (10.2) Other 26,861 22,987 3,874 16.9 18,175 4,812 26.5 265,908 274,019 (8,111) (3.0) 299,806 (25,787) (8.6) (1) Segment income for the Domestic, Import, and Premium Luxury reportable segments is a non-GAAP measure and is defined as operating income less floorplan interest expense.
Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Audi, Lexus, and Jaguar Land Rover.
Our Import segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Toyota, Honda, Hyundai, Subaru, and Nissan. Our Premium Luxury segment is comprised of retail automotive franchises that sell new vehicles manufactured primarily by Mercedes-Benz, BMW, Lexus, Audi, and Jaguar Land Rover.
A downgrade in our credit ratings could negatively impact the interest rate payable on our 3.5% Senior Notes, 4.5% Senior Notes, 3.8% Senior Notes, and 4.75% Senior Notes and could negatively impact our ability to issue, or the interest rates for, commercial paper notes.
A downgrade in our credit ratings could negatively impact the interest rate payable on our 4.5% Senior Notes, 3.8% Senior Notes, and 4.75% Senior Notes and could negatively impact our ability to issue, or the interest rates for, commercial paper notes.
All statements other than statements of historical fact, including statements that describe our objectives, plans or goals are, or may be deemed to be, forward-looking statements. Words such as “anticipate,” “expect,” “intend,” “goal,” “target,” “project,” “plan,” “believe,” “continue,” “may,” “will,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements.
All statements other than statements of historical fact, including statements that describe our objectives, plans or goals are, or may be deemed to be, forward-looking statements. Words such as “anticipate,” “expect,” “estimate,” “intend,” “goal,” “target,” “project,” “plan,” “believe,” “continue,” “may,” “will,” “could,” and variations of such words and similar expressions are intended to identify such forward-looking statements.
In addition, we rely on various third-party suppliers for key products and services. 56 Table of Contents • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives, including the planned expansion of our AutoNation USA stores, our AutoNation Finance business, and our AutoNation Mobile Service business, and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
In addition, we rely on various third-party suppliers for key products and services. 55 Table of Contents • We are subject to restrictions imposed by, and significant influence from, vehicle manufacturers that may adversely impact our business, financial condition, results of operations, cash flows, and prospects, including our ability to acquire additional stores. • We are investing significantly in various strategic initiatives, including the planned expansion of our AutoNation Finance business, our AutoNation USA used vehicle stores, and our AutoNation Mobile Service business, and if they are not successful, we will have incurred significant expenses without the benefit of improved financial results. • If we are not able to maintain and enhance our retail brands and reputation or to attract consumers to our own digital channels, or if events occur that damage our retail brands, reputation, or sales channels, our business and financial results may be harmed. • We are subject to various risks associated with originating and servicing auto finance loans through indirect lending to customers, any of which could have an adverse effect on our business. • New laws, regulations, or governmental policies in response to climate change, including fuel economy and greenhouse gas emission standards, or changes to existing standards, could adversely impact our business, results of operations, financial condition, cash flow, and prospects. • We are subject to numerous legal and administrative proceedings, which, if the outcomes are adverse to us, could materially adversely affect our business, results of operations, financial condition, cash flows, and prospects . • Our operations are subject to extensive governmental laws and regulations.
New vehicle gross profit was adversely impacted by a decrease in gross profit per vehicle retailed (“PVR”) resulting from increasing supply and availability of new vehicle inventory, which has resulted in moderation of pricing and margins.
New vehicle gross profit was adversely impacted by a decrease in gross profit per vehicle retailed (“PVR”) resulting from increasing supply and availability of new vehicle inventory, which has resulted in moderation of margins.
The amount available to be borrowed under this revolving credit facility is reduced on a dollar-for-dollar basis by the cumulative amount of any outstanding letters of credit. As further discussed in Note 13 of the Notes to Consolidated Financial Statements, there are various tax matters where the ultimate resolution may result in us owing additional tax payments.
The amount available to be borrowed under this revolving credit facility is reduced on a dollar-for-dollar basis by the cumulative amount of any outstanding letters of credit. As further discussed in Note 14 of the Notes to Consolidated Financial Statements, there are various tax matters where the ultimate resolution may result in us owing additional tax payments.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 55 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
In the case of payments due upon the maturity of our debt instruments, we currently expect to be able to refinance such instruments in the normal course of business. 54 Table of Contents The table above excludes the non-recourse debt that relates to auto loans receivable funded through asset-backed term securitizations and/or warehouse facilities.
Additionally, an increase in our leverage ratio could negatively impact the interest rates charged for borrowings under our revolving credit facility. See Note 10 of the Notes to Consolidated Financial Statements for more information on our non-vehicle long-term debt, commercial paper, and non-recourse debt.
Additionally, an increase in our leverage ratio could negatively impact the interest rates charged for borrowings under our revolving credit facility. See Note 11 of the Notes to Consolidated Financial Statements for more information on our non-vehicle long-term debt, commercial paper, and non-recourse debt.
The core brands of new vehicles that we sell, representing approximately 88% of the new vehicles that we sold in 2023, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche).
The core brands of new vehicles that we sell, representing approximately 88% of the new vehicles that we sold in 2024, are manufactured by Toyota (including Lexus), Honda, Ford, General Motors, BMW, Mercedes-Benz, Stellantis, and Volkswagen (including Audi and Porsche).
Therefore, the amounts presented in the year 2022 column that is being compared to the year 2023 column may differ from the amounts presented in the year 2022 column that is being compared to the year 2021 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
Therefore, the amounts presented in the year 2023 column that is being compared to the year 2024 column may differ from the amounts presented in the year 2023 column that is being compared to the year 2022 column. We believe the presentation of this information provides a meaningful comparison of period-over-period results of our operations.
The specific terms of the leverage and interest coverage ratios can be found in our amended and restated credit agreement, which is filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. 52 Table of Contents As of December 31, 2023, we were in compliance with the covenants under our credit agreement and the indentures for our senior unsecured notes.
The specific terms of the leverage and interest coverage ratios can be found in our amended and restated credit agreement, which is filed with our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023. 51 Table of Contents As of December 31, 2024, we were in compliance with the covenants under our credit agreement and the indentures for our senior unsecured notes.
Vehicle floorplan facilities are primarily collateralized by vehicle inventories and related receivables. See Note 6 of the Notes to Consolidated Financial Statements for more information on our vehicle floorplan payable.
Vehicle floorplan facilities are primarily collateralized by vehicle inventories and related receivables. See Note 7 of the Notes to Consolidated Financial Statements for more information on our vehicle floorplan payable.
Off-Balance Sheet Arrangements As of December 31, 2023, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Off-Balance Sheet Arrangements As of December 31, 2024, we did not have any significant off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
We monitor our used vehicle inventory values as compared to net realizable values. Typically, used vehicles that are not sold on a retail basis are sold at wholesale auctions. Our used vehicle inventory balance was net of cumulative write-downs of $12.2 million at December 31, 2023, and $7.4 million at December 31, 2022.
We monitor our used vehicle inventory values as compared to net realizable values. Typically, used vehicles that are not sold on a retail basis are sold at wholesale auctions. Our used vehicle inventory balance was net of cumulative write-downs of $7.8 million at December 31, 2024, and $12.2 million at December 31, 2023.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts 29 Table of Contents of revenue and expenses during the reporting period.
GAAP”), which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.
Our parts, accessories, and other inventory balance was net of cumulative write-downs of $7.8 million at December 31, 2023, and $7.4 million at December 31, 2022. Critical Accounting Estimates We prepare our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“U.S.
Our parts, accessories, and other inventory balance was net of cumulative write-downs of $8.3 million at December 31, 2024, and $7.8 million at December 31, 2023. Critical Accounting Estimates We prepare our Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“U.S.
(7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns. (8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems.
(7) Our estimated self-insurance obligations are based on management estimates and actuarial calculations. Although these obligations do not have scheduled maturities, the timing of future payments is estimated based on historical patterns. (8) Primarily represents purchase orders and contracts in connection with real estate construction projects and information technology and communication systems, as well as acquisition-related commitments.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 32 Table of Contents Years Ended December 31, 2023 (%) 2022 (%) 2021 (%) Revenue mix percentages: New vehicle 47.4 43.6 46.7 Used vehicle 30.4 35.8 33.4 Parts and service 16.8 15.2 14.3 Finance and insurance, net 5.3 5.3 5.4 Other 0.1 0.1 0.2 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 20.7 26.0 24.3 Used vehicle 9.9 10.5 13.9 Parts and service 41.7 36.1 33.8 Finance and insurance 27.6 27.3 28.0 Other 0.1 0.1 — Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 8.3 11.6 9.9 Used vehicle-retail 6.5 6.0 7.7 Parts and service 47.2 46.3 45.1 Total 19.0 19.5 19.2 Selling, general, and administrative expenses 12.1 11.2 11.1 Operating income 6.1 7.5 7.4 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 63.4 57.5 58.1 Operating income 32.2 38.4 38.4 December 31, 2023 2022 Days supply: New vehicle (industry standard of selling days) 36 days 19 days Used vehicle (trailing calendar month days) 39 days 31 days 33 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 31 Table of Contents Years Ended December 31, 2024 (%) 2023 (%) 2022 (%) Revenue mix percentages: New vehicle 48.8 47.4 43.6 Used vehicle 28.8 30.4 35.8 Parts and service 17.2 16.8 15.2 Finance and insurance, net 5.1 5.3 5.3 Other 0.1 0.1 0.1 Total 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 16.2 20.7 26.0 Used vehicle 9.2 9.9 10.5 Parts and service 46.2 41.7 36.1 Finance and insurance 28.4 27.6 27.3 Other — 0.1 0.1 Total 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 5.9 8.3 11.6 Used vehicle-retail 5.9 6.5 6.0 Parts and service 47.9 47.2 46.3 Total 17.9 19.0 19.5 Selling, general, and administrative expenses 12.2 12.1 11.2 Operating income 4.9 6.1 7.5 Other operating items as a percentage of total gross profit: Selling, general, and administrative expenses 68.2 63.4 57.5 Operating income 27.3 32.2 38.4 December 31, 2024 2023 Days supply: New vehicle (industry standard of selling days) 39 days 36 days Used vehicle (trailing calendar month days) 37 days 39 days 32 Table of Contents Same Store Operating Data We have presented below our operating results on a same store basis to reflect our internal performance.
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2023 2022 2021 Net cash provided by operating activities $ 724.0 $ 1,668.1 $ 1,627.7 Net cash used in investing activities $ (569.9) $ (479.3) $ (460.3) Net cash used in financing activities $ (172.5) $ (1,154.0) $ (1,676.5) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles, finance and insurance products, and parts and automotive repair and maintenance services, proceeds from vehicle floorplan payable-trade, and collections on auto loans receivable for vehicles sold through our stores.
Cash Flows The following table summarizes the changes in our cash provided by (used in) operating, investing, and financing activities: Years Ended December 31, (In millions) 2024 2023 2022 Net cash provided by operating activities $ 314.7 $ 724.0 $ 1,668.1 Net cash provided by (used in) investing activities $ 12.3 $ (569.9) $ (479.3) Net cash used in financing activities $ (300.6) $ (172.5) $ (1,154.0) Cash Flows from Operating Activities Our primary sources of operating cash flows result from the sale of vehicles, finance and insurance products, and parts and automotive repair and maintenance services, proceeds from vehicle floorplan payable-trade, and collections on auto loans receivable for vehicles sold through our stores.
Our effective income tax rate was 24.4% in 2023 and 24.9% in 2022. Discontinued Operations Discontinued operations are related to stores that were sold or terminated prior to January 1, 2014.
Our effective income tax rate was 24.5% in 2024 and 24.4% in 2023. Discontinued Operations Discontinued operations are related to stores that were sold or terminated prior to January 1, 2014.
The carrying value of our minority equity investment that does not have a readily determinable fair value is required to be adjusted for observable price changes or impairments, both of which could adversely impact our results of operations and financial condition. • Our largest stockholders, as a result of their ownership stakes in us, may have the ability to exert substantial influence over actions to be taken or approved by our stockholders.
The carrying values of our minority equity investments that do not have readily determinable fair values are required to be adjusted for observable price changes or impairments, both of which could adversely impact our results of operations and financial condition. • Our largest stockholders, as a result of their ownership stakes in us, may have the ability to exert substantial influence over actions to be taken or approved by our stockholders.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $440.0 million of commercial paper notes outstanding at December 31, 2023. See Note 10 of the Notes to Consolidated Financial Statements for additional information.
In addition, we use the revolving credit facility under our credit agreement as a liquidity backstop for borrowings under the commercial paper program. We had $630.0 million of commercial paper notes outstanding at December 31, 2024. See Note 11 of the Notes to Consolidated Financial Statements for additional information.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $4.7 million or debt issuance costs of $17.2 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
(2) Amounts for non-vehicle long-term debt obligations reflect principal payments and are not reduced for unamortized debt discounts of $3.9 million or debt issuance costs of $14.0 million. (3) Primarily represents scheduled fixed interest payments on our outstanding senior unsecured notes and finance leases.
We believe that our cash and cash equivalents, funds generated through operations, and amounts available under our revolving credit facility, commercial paper program, and secured used vehicle floorplan facilities will be sufficient to fund our working capital requirements, service our debt, pay our tax obligations and commitments and contingencies, and meet any seasonal operating requirements for the foreseeable future.
We believe that our cash and cash equivalents, funds generated through operations, and amounts available under our revolving credit facility, commercial paper program, secured used vehicle floorplan facilities, and non-recourse warehouse facilities will be sufficient to fund our working capital requirements, fund the origination of auto loans receivable, service our debt, pay our tax obligations and commitments and contingencies, and meet any seasonal operating requirements for the foreseeable future.
At December 31, 2023, surety bonds, letters of credit, and cash deposits totaled $142.2 million, of which $0.8 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
At December 31, 2024, surety bonds, letters of credit, and cash deposits totaled $124.3 million, of which $0.8 million were letters of credit. We do not currently provide cash collateral for outstanding letters of credit. We have negotiated a letter of credit sublimit as part of our revolving credit facility.
We also offer indirect financing on certain vehicles we sell through our captive finance company. As of December 31, 2023, we had three reportable segments: Domestic, Import, and Premium Luxury. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by General Motors, Ford, and Stellantis.
We also offer indirect financing through our captive auto finance company on vehicles we sell. As of December 31, 2024, we had four reportable segments: Domestic, Import, Premium Luxury, and AutoNation Finance. Our Domestic segment is comprised of retail automotive franchises that sell new vehicles manufactured by Ford, General Motors, and Stellantis.
Other Income (Loss), Net During 2023 and 2022, we recognized a net gain of $16.4 million and a net loss of $19.4 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants as a result of changes in market performance of the underlying investments.
Other Income (Loss), Net During 2024 and 2023, we recognized net gains of $14.5 million and $16.4 million, respectively, related to changes in the cash surrender value of corporate-owned life insurance (“COLI”) for deferred compensation plan participants as a result of changes in market performance of the underlying investments.
As of December 31, 2023, we also owned and operated 53 AutoNation-branded collision centers, 19 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
As of December 31, 2024, we also owned and operated 52 AutoNation-branded collision centers, 24 AutoNation USA used vehicle stores, 4 AutoNation-branded automotive auction operations, 3 parts distribution centers, a mobile automotive repair and maintenance business, and an auto finance company.
As of December 31, 2023, we owned and operated 349 new vehicle franchises from 252 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 34 different new vehicle brands.
As of December 31, 2024, we owned and operated 325 new vehicle franchises from 243 stores located in the United States, predominantly in major metropolitan markets in the Sunbelt region. Our stores, which we believe include some of the most recognizable and well known in our key markets, sell 31 different new vehicle brands.
At December 31, 2023, surety bonds, letters of credit, and cash deposits totaled $142.2 million, including the $0.8 million of letters of credit issued under our revolving credit facility. We do not currently provide cash collateral for outstanding letters of credit.
At December 31, 2024, surety bonds, letters of credit, and cash deposits totaled $124.3 million, including the $0.8 million of letters of credit issued under our revolving credit facility. We do not currently provide cash collateral for outstanding letters of credit.
As of December 31, 2023, $320.8 million remained available under our stock repurchase limit most recently authorized by our Board of Directors.
As of December 31, 2024, $860.8 million remained available under our stock repurchase limit most recently authorized by our Board of Directors.
Cash Flows from Investing Activities Net cash flows from investing activities consist primarily of cash used in capital additions and activity from business acquisitions, business divestitures, property dispositions, originations and collections of auto loans receivable acquired through third-party dealers, and other transactions.
Cash Flows from Investing Activities Net cash flows from investing activities consist primarily of cash used in capital additions and activity from business acquisitions, business divestitures, property dispositions, originations and collections of auto loans receivable acquired through third-party dealers, and other transactions. In September 2023, we discontinued acquiring installment contracts from third-party dealers.
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $258.4 million at December 31, 2023. See Note 5 and Note 10 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
Non-recourse debt, net of unamortized debt discounts and issuance costs, totaled $826.0 million at December 31, 2024. See Note 6 and Note 11 to the Consolidated Financial Statements for more information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance.
Same store unit volume benefited from increasing supply of new vehicle inventory, particularly for Import manufacturers, an increase in manufacturer incentives including low-interest financing and rebates, and sustained consumer demand.
Same store unit volume benefited from the increasing supply and availability of new vehicle inventory, particularly for Import manufacturers, and sustained consumer demand. Same store unit volume also benefited from an increase in vehicle affordability, partially due to an increase in manufacturer incentives, including low-interest financing and rebates.
At December 31, 2023, our leverage and interest coverage ratios were as follows: December 31, 2023 Requirement Actual Leverage ratio ≤ 3.75x 2.19x Interest coverage ratio ≥ 3.00x 6.06x Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2023 2022 Vehicle floorplan payable - trade $ 1,760.0 $ 946.6 Vehicle floorplan payable - non-trade 1,622.4 1,162.7 Vehicle floorplan payable $ 3,382.4 $ 2,109.3 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
At December 31, 2024, our leverage and interest coverage ratios were as follows: December 31, 2024 Requirement Actual Leverage ratio ≤ 3.75x 2.45x Interest coverage ratio ≥ 3.00x 4.24x Vehicle Floorplan Payable The components of vehicle floorplan payable are as follows: (In millions) 2024 2023 Vehicle floorplan payable - trade $ 2,216.2 $ 1,760.0 Vehicle floorplan payable - non-trade 1,493.5 1,622.4 Vehicle floorplan payable $ 3,709.7 $ 3,382.4 Vehicle floorplan facilities are due on demand, but in the case of new vehicle inventories, are generally paid within several business days after the related vehicles are sold.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic acquisitions, initiatives, partnerships, or investments, including AutoNation USA, AutoNation Finance, and AutoNation Mobile Service; statements regarding our investments in digital and online capabilities and mobility solutions; statements regarding our expectations for the future performance of our business and the automotive retail industry; as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Certain statements and information set forth in this Annual Report on Form 10-K, including, without limitation, statements regarding our strategic initiatives, partnerships, or investments, including AutoNation Finance, statements regarding our expectations for the future performance of our business and the automotive retail industry, including during 2025, statements regarding the impact of the CDK outage on our business and the availability of insurance or other sources of recovery, as well as other written or oral statements made from time to time by us or by our authorized executive officers on our behalf that describe our objectives, goals, or plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
The difference between reported amounts and same store amounts in the above tables of $253.9 million, $61.3 million, and $34.7 million in retail used vehicle revenue and $16.0 million, $2.2 million, and $2.3 million in retail used vehicle gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year. 2023 compared to 2022 Same store retail used vehicle revenue decreased during 2023, as compared to 2022, due to a decrease in same store unit volume and a decrease in same store revenue PVR.
The difference between reported amounts and same store amounts in the above tables of $250.6 million, $144.0 million, and $61.3 million in retail used vehicle revenue and $11.1 million, $8.1 million, and $2.2 million in retail used vehicle gross profit for 2024, 2023, and 2022, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA used vehicle stores, as applicable in a given year. 2024 compared to 2023 Same store retail used vehicle revenue decreased during 2024, as compared to 2023, due to a decrease in same store unit volume and a decrease in same store revenue PVR.
If we are found to be in purported violation of or subject to liabilities under any of these laws or regulations, or if new laws or regulations are enacted that adversely affect our operations, our business, operating results, and prospects could suffer . • A failure of our information systems or any security breach or unauthorized disclosure of confidential information could have a material adverse effect on our business . • Our debt agreements contain certain financial ratios and other restrictions on our ability to conduct our business, and our substantial indebtedness could adversely affect our financial condition and operations and prevent us from fulfilling our debt service obligations . • We are subject to interest rate risk in connection with our vehicle floorplan payables, revolving credit facility, commercial paper program, and warehouse facilities that could have a material adverse effect on our profitability . • Goodwill and other intangible assets comprise a significant portion of our total assets.
A failure of our information systems or any cybersecurity breaches or unauthorized disclosure of confidential information could have a material adverse effect on our business, disrupt our business, and adversely impact our reputation and results of operations. • Our debt agreements contain certain financial ratios and other restrictions on our ability to conduct our business, and our substantial indebtedness could adversely affect our financial condition and operations and prevent us from fulfilling our debt service obligations . • We are subject to interest rate risk in connection with our vehicle floorplan payables, revolving credit facility, commercial paper program, and warehouse facilities that could have a material adverse effect on our profitability . • Goodwill and other intangible assets comprise a significant portion of our total assets.
(In millions) 2023 2022 2021 Cash used in business acquisitions, net (1) $ (271.4) $ (191.6) $ (432.7) Cash received from business divestitures, net $ 23.2 $ 55.2 $ 48.7 (1) Excludes finance leases. 51 Table of Contents Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2023 and 2022: (in millions) Debt Description Maturity Date Interest Payable 2023 2022 3.5% Senior Notes November 15, 2024 May 15 and November 15 $ 450.0 $ 450.0 4.5% Senior Notes October 1, 2025 April 1 and October 1 450.0 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 700.0 Revolving credit facility July 18, 2028 Monthly — — Finance leases and other debt Various dates through 2041 362.2 375.5 3,612.2 3,625.5 Less: unamortized debt discounts and debt issuance costs (21.9) (26.0) Less: current maturities (462.4) (12.6) Long-term debt, net of current maturities $ 3,127.9 $ 3,586.9 Our 3.5% Senior Notes due 2024 will mature on November 15, 2024, and were, therefore, reclassified to current during the fourth quarter of 2023.
(In millions) 2024 2023 2022 Cash used in business acquisitions, net (1) $ — $ (271.4) $ (191.6) Cash received from business divestitures, net $ 156.0 $ 23.2 $ 55.2 (1) Excludes finance leases. 50 Table of Contents Debt The following table sets forth our non-vehicle long-term debt as of December 31, 2024 and 2023: (in millions) Debt Description Maturity Date Interest Payable 2024 2023 3.5% Senior Notes November 15, 2024 May 15 and November 15 $ — $ 450.0 4.5% Senior Notes October 1, 2025 April 1 and October 1 450.0 450.0 3.8% Senior Notes November 15, 2027 May 15 and November 15 300.0 300.0 1.95% Senior Notes August 1, 2028 February 1 and August 1 400.0 400.0 4.75% Senior Notes June 1, 2030 June 1 and December 1 500.0 500.0 2.4% Senior Notes August 1, 2031 February 1 and August 1 450.0 450.0 3.85% Senior Notes March 1, 2032 March 1 and September 1 700.0 700.0 Revolving credit facility July 18, 2028 Monthly — — Finance leases and other debt Various dates through 2041 350.0 362.2 3,150.0 3,612.2 Less: unamortized debt discounts and debt issuance costs (17.9) (21.9) Less: current maturities (518.5) (462.4) Long-term debt, net of current maturities $ 2,613.6 $ 3,127.9 In November 2024, we repaid the outstanding $450.0 million of 3.5% Senior Notes due 2024.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, originations of loans receivable for vehicles sold through our stores, and payments related to taxes and leased properties. 2023 compared to 2022 Net cash provided by operating activities decreased during 2023, as compared to 2022, primarily due to an increase in working capital requirements, a decrease in earnings, and an increase in originations of loans receivable for vehicles sold through our stores.
Our primary uses of cash from operating activities are repayments of vehicle floorplan payable-trade, purchases of inventory, personnel-related expenditures, originations of loans receivable for vehicles sold through our stores, and payments related to taxes and leased properties. 2024 compared to 2023 Net cash provided by operating activities decreased during 2024, as compared to 2023, primarily due to an increase in originations of auto loans receivable for vehicles sold through our stores as we continued to grow our AutoNation Finance business and increase our finance penetration rates associated with vehicles sold through our stores, as well as a decrease in earnings, partially offset by a decrease in working capital requirements.
See Notes 5 and 10 of the Notes to Consolidated Financial Statements for more information on auto loans receivable, the related allowance for credit losses, and the related debt of our auto finance company. 47 Table of Contents Selling, General, and Administrative Expenses Our SG&A expenses consist primarily of compensation, including store and corporate salaries, commissions, and incentive-based compensation, as well as advertising (net of reimbursement-based manufacturer advertising rebates), and store and corporate overhead expenses, which include occupancy costs, outside service costs, information technology expenses, service loaner and rental inventory expenses, legal, accounting, and professional services, and general corporate expenses.
See Notes 6 and 11 of the Notes to Consolidated Financial Statements for more information about our auto loans receivables and related non-recourse debt, respectively. 46 Table of Contents Selling, General, and Administrative Expenses Our SG&A expenses consist primarily of compensation, including store and corporate salaries, commissions, and incentive-based compensation, as well as advertising (net of reimbursement-based manufacturer advertising rebates), and store and corporate overhead expenses, which include occupancy costs, outside service costs, information technology expenses, service loaner and rental inventory expenses, legal, accounting, and professional services, and general corporate expenses.
We sell these products on a commission basis, and we also participate in the future underwriting profit on certain products pursuant to retrospective commission arrangements with the issuers of those products. The following discussion of finance and insurance results is on a same store basis.
We sell these products on a commission basis, and we also participate in the future underwriting profit on certain products pursuant to retrospective commission arrangements with the issuers of those products.
We had non-recourse debt under our warehouse facilities of $209.4 million at December 31, 2023, and $181.8 million at December 31, 2022, and non-recourse debt under term securitizations of consolidated variable interest entities (“VIEs”) of $50.5 million at December 31, 2023, and $146.9 million at December 31, 2022.
We had non-recourse debt under our warehouse facilities of $801.5 million at December 31, 2024, and $209.4 million at December 31, 2023, and non-recourse debt under term securitizations of consolidated variable interest entities (“VIEs”) of $24.7 million at December 31, 2024, and $50.5 million at December 31, 2023.
AutoNation Finance operating results include the interest and fee income generated by auto loans 46 Table of Contents receivable less the interest expense associated with the debt issued to fund these receivables, a provision for estimated credit losses on the auto loans receivable originated or acquired, direct expenses, and gains or losses on the sale of loans receivable.
ANF income (loss) includes the interest and fee income generated by auto loans receivable less the interest expense associated with the debt issued or used to fund these receivables, a provision for estimated credit losses on the auto loans receivable originated or acquired, direct expenses, and gains or losses on the sale of auto loans receivable.
Import segment income decreased during 2023, as compared to 2022, primarily due to decreases in new vehicle gross profit PVR, which was adversely impacted by continued moderation of pricing and margins resulting from the increasing supply of new vehicle inventory.
Domestic segment income decreased during 2024, as compared to 2023, primarily due to decreases in new vehicle gross profit, used vehicle gross profit, and finance and insurance gross profit. New vehicle gross profit was adversely impacted by continued moderation of margins resulting from the increasing supply and availability of new vehicle inventory.
The decrease in same store unit volume, particularly for mid- to higher-priced used vehicles, is due in part to the shift in mix from used vehicles to new vehicles as a result of increasing supply of new vehicle inventory, an increase in manufacturer new vehicle incentives including low-interest financing and customer rebates, and moderation of new vehicle pricing.
The decrease in same store unit volume, particularly for mid- to higher-priced used vehicles, is the result of the shift in mix from used vehicles to new vehicles due in part to lower availability and levels of late model used vehicles, as well as increasing supply of new vehicle inventory, an increase in manufacturer new vehicle incentives, and moderation of new vehicle pricing.
We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 53 Table of Contents 2023 compared to 2022 Net cash used in investing activities increased during 2023, as compared to 2022, primarily due to an increase in purchases of property and equipment, an increase in cash used in acquisitions, and a decrease in cash received from business divestitures, partially offset by an increase in proceeds from the sale of auto loans receivable and an increase in net cash inflows related to auto loans receivable acquired through third-party dealers.
We will make facility and infrastructure upgrades and improvements from time to time as we identify projects that are required to maintain our current business or that we expect to provide us with acceptable rates of return. 52 Table of Contents 2024 compared to 2023 During 2024, we had net cash provided by investing activities, as compared to net cash used in investing activities during 2023, primarily due to a decrease in cash used in business acquisitions, an increase in cash received from business divestitures, a decrease in originations of loans receivable acquired through third-party dealers, and a decrease in capital expenditures.
Except to the extent that differences among reportable segments are material to an understanding of our business taken as a whole, we present the discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis. Overview AutoNation, Inc., through its subsidiaries, is one of the largest automotive retailers in the United States.
Except to the extent that differences among reportable segments are material to an understanding of our business taken as a whole, we present the discussion in Management’s Discussion and Analysis of Financial Condition and Results of Operations on a consolidated basis.
Our capital allocation decisions are based on factors such as the expected rate of return on our investment, the market price of our common stock versus our view of its intrinsic value, the market price of our debt, the potential impact on our capital structure, our ability to complete acquisitions that meet our market and vehicle brand criteria and/or return on investment threshold, and limitations set forth in our debt agreements.
Our capital allocation decisions are based on factors such as the expected rate of return on our investment, the market price of our common stock versus our view of its intrinsic value, the market price of our debt, the potential impact on our capital structure, our ability to complete acquisitions that meet our strategic objectives, market and vehicle brand criteria, and/or return on investment threshold, and limitations set forth in our debt agreements. 49 Table of Contents Share Repurchases Our Board of Directors from time to time authorizes the repurchase of shares of our common stock up to a certain monetary limit.
The difference between reported amounts and same store amounts in the above tables of $195.3 million, $55.7 million, and $46.8 million in new vehicle revenue and $13.4 million, $4.8 million, and $3.6 million in new vehicle gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as applicable in a given year. 2023 compared to 2022 Same store new vehicle revenue increased during 2023, as compared to 2022, due to increases in same store unit volume and same store revenue PVR.
The difference between reported amounts and same store amounts in the above tables of $139.2 million, $140.1 million, and $55.7 million in new vehicle revenue and $6.0 million, $8.9 million, and $4.8 million in new vehicle gross profit for 2024, 2023, and 2022, respectively, is related to acquisition and divestiture activity, as applicable in a given year. 2024 compared to 2023 Same store new vehicle revenue increased during 2024, as compared to 2023, due to an increase in same store unit volume, partially offset by a decrease in same store revenue PVR.
Cash flows from financing activities include changes in commercial paper notes outstanding totaling net proceeds of $390.0 million during 2023 compared to net repayments of $290.0 million during 2022 and changes in vehicle floorplan payable-non-trade totaling net proceeds of $425.3 million during 2023 compared to net proceeds of $178.6 million during 2022.
Cash Flows from Financing Activities Net cash flows from financing activities primarily include repurchases of common stock, debt activity, and changes in vehicle floorplan payable-non-trade. 2024 compared to 2023 Cash flows from financing activities include changes in vehicle floorplan payable-non-trade totaling net repayments of $113.5 million during 2024 compared to net proceeds of $425.3 million during 2023, and changes in commercial paper notes outstanding totaling net proceeds of $190.0 million during 2024 compared to net proceeds of $390.0 million during 2023.
Results of Operations We had net income of $1.0 billion and diluted earnings per share of $22.74 in 2023, as compared to net income of $1.4 billion and diluted earnings per share of $24.29 in 2022.
Results of Operations We had net income of $692.2 million and diluted earnings per share of $16.92 in 2024, as compared to net income of $1.0 billion and diluted earnings per share of $22.74 in 2023.
We monitor our new vehicle inventory values as compared to net realizable values. We had no new vehicle inventory write-downs at December 31, 2023 and December 31, 2022. We recondition the majority of used vehicles acquired for retail sale in our parts and service departments and capitalize the related costs to the used vehicle inventory.
Our new vehicle inventory was net of cumulative write- 28 Table of Contents downs of $2.0 million at December 31, 2024. We had no new vehicle inventory cumulative write-downs at December 31, 2023. We recondition the majority of used vehicles acquired for retail sale in our parts and service departments and capitalize the related costs to the used vehicle inventory.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 34 Table of Contents Years Ended December 31, Years Ended December 31, 2023 (%) 2022 (%) 2022 (%) 2021 (%) Revenue mix percentages: New vehicle 47.7 43.6 43.8 46.8 Used vehicle 30.1 35.8 35.5 33.5 Parts and service 16.8 15.2 15.2 14.2 Finance and insurance, net 5.3 5.3 5.3 5.4 Other 0.1 0.1 0.2 0.1 Total 100.0 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 20.8 26.0 26.1 24.4 Used vehicle 9.8 10.5 10.5 13.9 Parts and service 41.7 36.0 36.0 33.5 Finance and insurance 27.6 27.3 27.3 28.1 Other 0.1 0.2 0.1 0.1 Total 100.0 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 8.3 11.6 11.6 10.0 Used vehicle-retail 6.5 6.0 6.0 7.7 Parts and service 47.3 46.2 46.2 45.2 Total 19.1 19.5 19.5 19.1 35 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2023 2022 2023 vs. 2022 2022 vs. 2021 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 12,767.4 $ 11,754.4 $ 1,013.0 8.6 $ 12,081.7 $ (327.3) (2.7) Gross profit $ 1,061.8 $ 1,366.6 $ (304.8) (22.3) $ 1,201.6 $ 165.0 13.7 Retail vehicle unit sales 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Revenue per vehicle retailed $ 52,209 $ 51,113 $ 1,096 2.1 $ 46,043 $ 5,070 11.0 Gross profit per vehicle retailed $ 4,342 $ 5,942 $ (1,600) (26.9) $ 4,579 $ 1,363 29.8 Gross profit as a percentage of revenue 8.3% 11.6% 9.9% Inventory days supply (industry standard of selling days) 36 days 19 days Years Ended December 31, 2023 2022 2023 vs. 2022 2022 2021 2022 vs. 2021 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 12,572.1 $ 11,698.7 $ 873.4 7.5 $ 11,400.6 $ 12,034.9 $ (634.3) (5.3) Gross profit $ 1,048.4 $ 1,361.8 $ (313.4) (23.0) $ 1,326.9 $ 1,198.0 $ 128.9 10.8 Retail vehicle unit sales 240,327 229,098 11,229 4.9 223,479 261,556 (38,077) (14.6) Revenue per vehicle retailed $ 52,312 $ 51,064 $ 1,248 2.4 $ 51,014 $ 46,013 $ 5,001 10.9 Gross profit per vehicle retailed $ 4,362 $ 5,944 $ (1,582) (26.6) $ 5,937 $ 4,580 $ 1,357 29.6 Gross profit as a percentage of revenue 8.3% 11.6% 11.6% 10.0% The following discussion of new vehicle results is on a same store basis.
(2) Total variable operations gross profit per vehicle retailed is calculated by dividing the sum of new vehicle, retail used vehicle, and finance and insurance gross profit by total retail vehicle unit sales. 33 Table of Contents Years Ended December 31, Years Ended December 31, 2024 (%) 2023 (%) 2023 (%) 2022 (%) Revenue mix percentages: New vehicle 49.3 47.7 47.7 43.6 Used vehicle 28.4 30.4 30.1 35.8 Parts and service 17.2 16.6 16.8 15.2 Finance and insurance, net 5.1 5.3 5.3 5.3 Other — — 0.1 0.1 Total 100.0 100.0 100.0 100.0 Gross profit mix percentages: New vehicle 16.4 20.9 20.8 26.0 Used vehicle 9.2 9.9 9.8 10.5 Parts and service 46.1 41.4 41.7 36.0 Finance and insurance 28.3 27.7 27.6 27.3 Other — 0.1 0.1 0.2 Total 100.0 100.0 100.0 100.0 Operating items as a percentage of revenue: Gross profit: New vehicle 6.0 8.3 8.3 11.6 Used vehicle-retail 5.9 6.5 6.5 6.0 Parts and service 48.0 47.6 47.3 46.2 Total 17.9 19.0 19.1 19.5 34 Table of Contents New Vehicle Years Ended December 31, ($ in millions, except per vehicle data) 2024 2023 2024 vs. 2023 2023 vs. 2022 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 13,048.2 $ 12,767.4 $ 280.8 2.2 $ 11,754.4 $ 1,013.0 8.6 Gross profit $ 775.5 $ 1,061.8 $ (286.3) (27.0) $ 1,366.6 $ (304.8) (22.3) Retail vehicle unit sales 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Revenue per vehicle retailed $ 51,227 $ 52,209 $ (982) (1.9) $ 51,113 $ 1,096 2.1 Gross profit per vehicle retailed $ 3,045 $ 4,342 $ (1,297) (29.9) $ 5,942 $ (1,600) (26.9) Gross profit as a percentage of revenue 5.9% 8.3% 11.6% Inventory days supply (industry standard of selling days) 39 days 36 days Years Ended December 31, 2024 2023 2024 vs. 2023 2023 2022 2023 vs. 2022 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 12,909.0 $ 12,627.3 $ 281.7 2.2 $ 12,572.1 $ 11,698.7 $ 873.4 7.5 Gross profit $ 769.5 $ 1,052.9 $ (283.4) (26.9) $ 1,048.4 $ 1,361.8 $ (313.4) (23.0) Retail vehicle unit sales 251,642 241,749 9,893 4.1 240,327 229,098 11,229 4.9 Revenue per vehicle retailed $ 51,299 $ 52,233 $ (934) (1.8) $ 52,312 $ 51,064 $ 1,248 2.4 Gross profit per vehicle retailed $ 3,058 $ 4,355 $ (1,297) (29.8) $ 4,362 $ 5,944 $ (1,582) (26.6) Gross profit as a percentage of revenue 6.0% 8.3% 8.3% 11.6% The following discussion of new vehicle results is on a same store basis.
As we continue to grow our AutoNation Finance business and increase our finance penetration rates associated with vehicles sold through our stores, we expect that income related to arranging customer financing will shift to AutoNation Finance.
As we continue to grow our AutoNation Finance business and increase our finance penetration rates associated with vehicles sold through our stores, we expect that income related to arranging customer financing will shift to AutoNation Finance and that the resulting decrease in finance and insurance gross profit will be offset by greater profitability generated by our AutoNation Finance business.
The difference between reported amounts and same store amounts in finance and insurance revenue and gross profit in the above tables of $33.3 million, $7.1 million, and $3.8 million for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year.
The difference between reported amounts and same store amounts in finance and insurance revenue and gross profit in the above tables of $33.2 million, $20.7 million, and $7.1 million for 2024, 2023, and 2022, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA used vehicle stores, as applicable in a given year. 2024 compared to 2023 Same store finance and insurance revenue and gross profit decreased during 2024, as compared to 2023, due to decreases in finance and insurance gross profit PVR and used vehicle unit volume, partially offset by an increase in new vehicle unit volume.
If interest rates remain at their current levels or continue to increase without a corresponding increase in floorplan assistance or a decrease in average new vehicle inventory levels, we would expect that we will continue to incur a net new vehicle inventory carrying expense. 37 Table of Contents Used Vehicle Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions, except per vehicle data) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Retail revenue $ 7,639.5 $ 9,020.9 $ (1,381.4) (15.3) $ 8,062.4 $ 958.5 11.9 Wholesale revenue 559.0 640.9 (81.9) (12.8) 576.4 64.5 11.2 Total revenue $ 8,198.5 $ 9,661.8 $ (1,463.3) (15.1) $ 8,638.8 $ 1,023.0 11.8 Retail gross profit $ 493.1 $ 538.3 $ (45.2) (8.4) $ 622.3 $ (84.0) (13.5) Wholesale gross profit 14.9 14.8 0.1 65.8 (51.0) Total gross profit $ 508.0 $ 553.1 $ (45.1) (8.2) $ 688.1 $ (135.0) (19.6) Retail vehicle unit sales 274,019 299,806 (25,787) (8.6) 304,364 (4,558) (1.5) Revenue per vehicle retailed $ 27,879 $ 30,089 $ (2,210) (7.3) $ 26,489 $ 3,600 13.6 Gross profit per vehicle retailed $ 1,800 $ 1,795 $ 5 0.3 $ 2,045 $ (250) (12.2) Gross profit as a percentage of retail revenue 6.5% 6.0% 7.7% Inventory days supply (trailing calendar month days) 39 days 31 days Years Ended December 31, 2023 2022 2023 vs. 2022 2022 2021 2022 vs. 2021 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Retail revenue $ 7,385.6 $ 8,959.6 $ (1,574.0) (17.6) $ 8,637.9 $ 8,027.7 $ 610.2 7.6 Wholesale revenue 544.5 633.6 (89.1) (14.1) 616.3 574.9 41.4 7.2 Total revenue $ 7,930.1 $ 9,593.2 $ (1,663.1) (17.3) $ 9,254.2 $ 8,602.6 $ 651.6 7.6 Retail gross profit $ 477.1 $ 536.1 $ (59.0) (11.0) $ 516.8 $ 620.0 $ (103.2) (16.6) Wholesale gross profit 16.3 15.9 0.4 17.1 65.8 (48.7) Total gross profit $ 493.4 $ 552.0 $ (58.6) (10.6) $ 533.9 $ 685.8 $ (151.9) (22.1) Retail vehicle unit sales 263,642 297,970 (34,328) (11.5) 286,908 303,082 (16,174) (5.3) Revenue per vehicle retailed $ 28,014 $ 30,069 $ (2,055) (6.8) $ 30,107 $ 26,487 $ 3,620 13.7 Gross profit per vehicle retailed $ 1,810 $ 1,799 $ 11 0.6 $ 1,801 $ 2,046 $ (245) (12.0) Gross profit as a percentage of retail revenue 6.5% 6.0% 6.0% 7.7% The following discussion of used vehicle results is on a same store basis.
If interest rates remain at their current levels or increase without a corresponding increase in floorplan assistance or a decrease in average new vehicle inventory levels, we would expect that we will continue to incur a net new vehicle inventory carrying expense. 36 Table of Contents Used Vehicle Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions, except per vehicle data) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Retail revenue $ 7,076.8 $ 7,639.5 $ (562.7) (7.4) $ 9,020.9 $ (1,381.4) (15.3) Wholesale revenue 643.1 559.0 84.1 15.0 640.9 (81.9) (12.8) Total revenue $ 7,719.9 $ 8,198.5 $ (478.6) (5.8) $ 9,661.8 $ (1,463.3) (15.1) Retail gross profit $ 414.4 $ 493.1 $ (78.7) (16.0) $ 538.3 $ (45.2) (8.4) Wholesale gross profit 24.1 14.9 9.2 14.8 0.1 Total gross profit $ 438.5 $ 508.0 $ (69.5) (13.7) $ 553.1 $ (45.1) (8.2) Retail vehicle unit sales 265,908 274,019 (8,111) (3.0) 299,806 (25,787) (8.6) Revenue per vehicle retailed $ 26,614 $ 27,879 $ (1,265) (4.5) $ 30,089 $ (2,210) (7.3) Gross profit per vehicle retailed $ 1,558 $ 1,800 $ (242) (13.4) $ 1,795 $ 5 0.3 Gross profit as a % of retail revenue 5.9% 6.5% 6.0% Inventory days supply (trailing calendar month days) 37 days 39 days Years Ended December 31, 2024 2023 2024 vs. 2023 2023 2022 2023 vs. 2022 Variance Favorable / (Unfavorable) % Variance Variance Favorable / (Unfavorable) % Variance Same Store: Retail revenue $ 6,826.2 $ 7,495.5 $ (669.3) (8.9) $ 7,385.6 $ 8,959.6 $ (1,574.0) (17.6) Wholesale revenue 613.6 547.6 66.0 12.1 544.5 633.6 (89.1) (14.1) Total revenue $ 7,439.8 $ 8,043.1 $ (603.3) (7.5) $ 7,930.1 $ 9,593.2 $ (1,663.1) (17.3) Retail gross profit $ 403.3 $ 485.0 $ (81.7) (16.8) $ 477.1 $ 536.1 $ (59.0) (11.0) Wholesale gross profit 26.8 15.7 11.1 16.3 15.9 0.4 Total gross profit $ 430.1 $ 500.7 $ (70.6) (14.1) $ 493.4 $ 552.0 $ (58.6) (10.6) Retail vehicle unit sales 254,481 268,010 (13,529) (5.0) 263,642 297,970 (34,328) (11.5) Revenue per vehicle retailed $ 26,824 $ 27,967 $ (1,143) (4.1) $ 28,014 $ 30,069 $ (2,055) (6.8) Gross profit per vehicle retailed $ 1,585 $ 1,810 $ (225) (12.4) $ 1,810 $ 1,799 $ 11 0.6 Gross profit as a % of retail revenue 5.9% 6.5% 6.5% 6.0% The following discussion of used vehicle results is on a same store basis.
Warranty service revenue and gross profit benefited from higher value repair orders and improved parts and labor rates.
Parts and service revenue and gross profit associated with warranty service benefited from improved parts and labor rates, an increase in repair order volume, and higher value repair orders. Customer-pay revenue and gross profit benefited from higher value repair orders.
This section of this Form 10-K includes discussion of year-to-year comparisons between 2023 and 2022. Discussion of year-to-year comparisons between 2022 and 2021 can be found in “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Discussion of year-to-year comparisons between 2023 and 2022 (other than for AutoNation Finance, a new reportable segment, for which discussion is included herein) can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Premium Luxury segment income decreased during 2023, as compared to 2022, primarily due to a decrease in new vehicle gross profit PVR, which was adversely impacted by continued moderation of pricing and margins resulting from the increasing supply of new vehicle inventory. Premium Luxury segment income was also adversely impacted by increases in floorplan interest and SG&A expenses.
Import segment income decreased during 2024, as compared to 2023, primarily due to a decrease in new vehicle gross profit PVR due to continued moderation of margins resulting from the increasing supply and availability of new vehicle inventory.
The difference between reported amounts and same store amounts in the above tables of $101.9 million, $27.3 million, and $62.0 million in parts and service revenue and $41.4 million, $17.9 million, and $25.6 million in parts and service gross profit for 2023, 2022, and 2021, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA stores, as applicable in a given year. 2023 compared to 2022 During 2023, same store parts and service revenue increased compared to the same period in 2022, primarily due to increases in revenue associated with customer-pay service of $157.6 million, the preparation of vehicles for sale of $84.3 million, and warranty service of $67.0 million.
The difference between reported amounts and same store amounts in the above tables of $111.1 million, $140.7 million, and $27.3 million in parts and service revenue and $45.7 million, $49.9 million, and $17.9 million in parts and service gross profit for 2024, 2023, and 2022, respectively, is related to acquisition and divestiture activity, as well as the opening of AutoNation USA used vehicle stores, as applicable in a given year. 2024 compared to 2023 Same store parts and service revenue increased during 2024, as compared to 2023, primarily due to increases in revenue associated with warranty service of $95.3 million and customer-pay service of $40.1 million, partially offset by a decrease in wholesale parts sales of $27.8 million.
The decrease in used vehicle unit volume is due in part to a shift in mix from used vehicles to new vehicles and lower availability of lower-priced used vehicles. The decrease in used vehicle revenue PVR is primarily due to a shift in mix towards lower-priced entry-level vehicles.
Used vehicle gross profit was adversely impacted by a shift in mix towards lower-priced entry-level vehicles, which have a relatively lower average gross profit PVR, and a decrease in used vehicle unit volume due in part to the shift in mix from used vehicles to new vehicles.
Our new vehicle inventory units at December 31, 2023 and 2022, were approximately 35,300 and 18,100, respectively. We have typically not experienced significant losses on the sale of new vehicle inventory, in part due to incentives provided by manufacturers to promote sales of new vehicles and our inventory management practices.
We have typically not experienced significant losses on the sale of new vehicle inventory, in part due to incentives provided by manufacturers to promote sales of new vehicles and our inventory management practices. We monitor our new vehicle inventory values as compared to net realizable values.
Revenue and gross profit associated with the preparation of vehicles for sale benefited from higher value repair orders and an increase in repair order volume. 40 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,418.8 $ 1,437.3 $ (18.5) (1.3) $ 1,384.5 $ 52.8 3.8 Gross profit per vehicle retailed $ 2,736 $ 2,713 $ 23 0.8 $ 2,443 $ 270 11.1 Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2022 2021 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,385.5 $ 1,430.2 $ (44.7) (3.1) $ 1,388.3 $ 1,380.7 $ 7.6 0.6 Gross profit per vehicle retailed $ 2,749 $ 2,714 $ 35 1.3 $ 2,720 $ 2,445 $ 275 11.2 Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
The increases in parts and service revenue and gross profit were partially offset by the CDK outage, which disrupted our sales and service processes, resulting in a decrease in repair order volume and parts sales. 39 Table of Contents Finance and Insurance Years Ended December 31, ($ in millions, except per vehicle data) 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue and gross profit $ 1,360.1 $ 1,418.8 $ (58.7) (4.1) $ 1,437.3 $ (18.5) (1.3) Gross profit per vehicle retailed $ 2,612 $ 2,736 $ (124) (4.5) $ 2,713 $ 23 0.8 Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2023 2022 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue and gross profit $ 1,326.9 $ 1,398.1 $ (71.2) (5.1) $ 1,385.5 $ 1,430.2 $ (44.7) (3.1) Gross profit per vehicle retailed $ 2,622 $ 2,743 $ (121) (4.4) $ 2,749 $ 2,714 $ 35 1.3 Revenue on finance and insurance products represents commissions earned by us for the placement of: (i) loans and leases with third-party financial institutions in connection with customer vehicle purchases financed, (ii) vehicle service contracts with third-party providers, and (iii) other vehicle protection products with third-party providers.
The increase in floorplan interest expense of $103.3 million in 2023, as compared to 2022, was the result of higher average interest rates and higher average vehicle floorplan balances. Interest Expense Interest expense includes the interest related to non-vehicle long-term debt and finance lease obligations. Other interest expense was $181.4 million in 2023 compared to $134.9 million in 2022.
The increase in floorplan interest expense of $74.2 million in 2024, as compared to 2023, was primarily due to higher average vehicle floorplan balances. 47 Table of Contents Interest Expense Other interest expense includes the interest related to non-vehicle long-term debt, commercial paper, and finance lease obligations.
The increases in finance and insurance gross profit PVR were partially offset by a decrease in gross profit per transaction associated with arranging customer financing and a decrease in finance penetration. 41 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
The decreases in finance and insurance gross profit PVR were partially offset by higher realized margins on certain vehicle protection products. 40 Table of Contents Segment Results In the following table of financial data, revenue and segment income of our reportable segments are reconciled to consolidated revenue and consolidated operating income, respectively.
Decreases in segment income were partially offset by increases in parts and service gross profit associated with customer-pay service and warranty service. 43 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 3,996.0 $ 3,473.0 $ 523.0 15.1 $ 3,969.8 $ (496.8) (12.5) Used vehicle 2,222.2 2,652.7 (430.5) (16.2) 2,370.5 282.2 11.9 Parts and service 1,150.1 1,050.9 99.2 9.4 950.0 100.9 10.6 Finance and insurance, net 490.1 494.1 (4.0) (0.8) 489.6 4.5 0.9 Other 22.5 19.6 2.9 18.6 1.0 Total Revenue $ 7,880.9 $ 7,690.3 $ 190.6 2.5 $ 7,798.5 $ (108.2) (1.4) Segment income $ 635.0 $ 734.2 $ (99.2) (13.5) $ 714.7 $ 19.5 2.7 Retail new vehicle unit sales 108,068 95,886 12,182 12.7 118,863 (22,977) (19.3) Retail used vehicle unit sales 91,146 100,131 (8,985) (9.0) 103,418 (3,287) (3.2) 2023 compared to 2022 Import revenue increased during 2023, as compared to 2022, primarily due to an increase in new vehicle unit volume due to the increasing supply of new vehicle inventory and sustained consumer demand, as well as an increase in new vehicle revenue PVR, which benefited from increases in MSRP.
Domestic segment income was also adversely impacted by decreases in gross profit resulting from the CDK outage. 42 Table of Contents Import The Import segment operating results included the following: Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 4,320.0 $ 3,996.0 $ 324.0 8.1 $ 3,473.0 $ 523.0 15.1 Used vehicle 2,162.5 2,222.2 (59.7) (2.7) 2,652.7 (430.5) (16.2) Parts and service 1,194.7 1,150.1 44.6 3.9 1,050.9 99.2 9.4 Finance and insurance, net 470.9 490.1 (19.2) (3.9) 494.1 (4.0) (0.8) Other 8.8 22.5 (13.7) 19.6 2.9 Total Revenue $ 8,156.9 $ 7,880.9 $ 276.0 3.5 $ 7,690.3 $ 190.6 2.5 Segment income $ 476.6 $ 635.0 $ (158.4) (24.9) $ 734.2 $ (99.2) (13.5) Retail new vehicle unit sales 116,242 108,068 8,174 7.6 95,886 12,182 12.7 Retail used vehicle unit sales 90,761 91,146 (385) (0.4) 100,131 (8,985) (9.0) 2024 compared to 2023 Import revenue increased during 2024, as compared to 2023, primarily due to increases in new vehicle revenue and parts and service revenue, partially offset by a decrease in used vehicle revenue.
The effect of a hypothetical 10% decrease in fair value estimates is not intended to provide a sensitivity analysis of every potential outcome. 31 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 12,767.4 $ 11,754.4 $ 1,013.0 8.6 $ 12,081.7 $ (327.3) (2.7) Retail used vehicle 7,639.5 9,020.9 (1,381.4) (15.3) 8,062.4 958.5 11.9 Wholesale 559.0 640.9 (81.9) (12.8) 576.4 64.5 11.2 Used vehicle 8,198.5 9,661.8 (1,463.3) (15.1) 8,638.8 1,023.0 11.8 Finance and insurance, net 1,418.8 1,437.3 (18.5) (1.3) 1,384.5 52.8 3.8 Total variable operations (1) 22,384.7 22,853.5 (468.8) (2.1) 22,105.0 748.5 3.4 Parts and service 4,533.7 4,100.6 433.1 10.6 3,706.6 394.0 10.6 Other 30.5 30.9 (0.4) 32.4 (1.5) Total revenue $ 26,948.9 $ 26,985.0 $ (36.1) (0.1) $ 25,844.0 $ 1,141.0 4.4 Gross profit: New vehicle $ 1,061.8 $ 1,366.6 $ (304.8) (22.3) $ 1,201.6 $ 165.0 13.7 Retail used vehicle 493.1 538.3 (45.2) (8.4) 622.3 (84.0) (13.5) Wholesale 14.9 14.8 0.1 65.8 (51.0) Used vehicle 508.0 553.1 (45.1) (8.2) 688.1 (135.0) (19.6) Finance and insurance 1,418.8 1,437.3 (18.5) (1.3) 1,384.5 52.8 3.8 Total variable operations (1) 2,988.6 3,357.0 (368.4) (11.0) 3,274.2 82.8 2.5 Parts and service 2,139.3 1,900.3 239.0 12.6 1,672.7 227.6 13.6 Other 3.6 8.0 (4.4) 5.7 2.3 Total gross profit 5,131.5 5,265.3 (133.8) (2.5) 4,952.6 312.7 6.3 Selling, general, and administrative expenses 3,253.2 3,026.1 (227.1) (7.5) 2,876.2 (149.9) (5.2) Depreciation and amortization 220.5 200.3 (20.2) 193.3 (7.0) Other (income) expense, net 5.9 14.4 8.5 (19.7) (34.1) Operating income 1,651.9 2,024.5 (372.6) (18.4) 1,902.8 121.7 6.4 Non-operating income (expense) items: Floorplan interest expense (144.7) (41.4) (103.3) (25.7) (15.7) Other interest expense (181.4) (134.9) (46.5) (93.0) (41.9) Other income (loss), net 24.4 (14.7) 39.1 24.3 (39.0) Income from continuing operations before income taxes $ 1,350.2 $ 1,833.5 $ (483.3) (26.4) $ 1,808.4 $ 25.1 1.4 Retail vehicle unit sales: New vehicle 244,546 229,971 14,575 6.3 262,403 (32,432) (12.4) Used vehicle 274,019 299,806 (25,787) (8.6) 304,364 (4,558) (1.5) 518,565 529,777 (11,212) (2.1) 566,767 (36,990) (6.5) Revenue per vehicle retailed: New vehicle $ 52,209 $ 51,113 $ 1,096 2.1 $ 46,043 $ 5,070 11.0 Used vehicle $ 27,879 $ 30,089 $ (2,210) (7.3) $ 26,489 $ 3,600 13.6 Gross profit per vehicle retailed: New vehicle $ 4,342 $ 5,942 $ (1,600) (26.9) $ 4,579 $ 1,363 29.8 Used vehicle $ 1,800 $ 1,795 $ 5 0.3 $ 2,045 $ (250) (12.2) Finance and insurance $ 2,736 $ 2,713 $ 23 0.8 $ 2,443 $ 270 11.1 Total variable operations (2) $ 5,734 $ 6,309 $ (575) (9.1) $ 5,661 $ 648 11.4 (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
As of December 31, 2024, we had 79 stores with franchise rights totaling $861.2 million. 30 Table of Contents Reported Operating Data Years Ended December 31, ($ in millions, except per vehicle data) 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 13,048.2 $ 12,767.4 $ 280.8 2.2 $ 11,754.4 $ 1,013.0 8.6 Retail used vehicle 7,076.8 7,639.5 (562.7) (7.4) 9,020.9 (1,381.4) (15.3) Wholesale 643.1 559.0 84.1 15.0 640.9 (81.9) (12.8) Used vehicle 7,719.9 8,198.5 (478.6) (5.8) 9,661.8 (1,463.3) (15.1) Finance and insurance, net 1,360.1 1,418.8 (58.7) (4.1) 1,437.3 (18.5) (1.3) Total variable operations (1) 22,128.2 22,384.7 (256.5) (1.1) 22,853.5 (468.8) (2.1) Parts and service 4,614.6 4,533.7 80.9 1.8 4,100.6 433.1 10.6 Other 22.6 30.5 (7.9) 30.9 (0.4) Total revenue $ 26,765.4 $ 26,948.9 $ (183.5) (0.7) $ 26,985.0 $ (36.1) (0.1) Gross profit: New vehicle $ 775.5 $ 1,061.8 $ (286.3) (27.0) $ 1,366.6 $ (304.8) (22.3) Retail used vehicle 414.4 493.1 (78.7) (16.0) 538.3 (45.2) (8.4) Wholesale 24.1 14.9 9.2 14.8 0.1 Used vehicle 438.5 508.0 (69.5) (13.7) 553.1 (45.1) (8.2) Finance and insurance 1,360.1 1,418.8 (58.7) (4.1) 1,437.3 (18.5) (1.3) Total variable operations (1) 2,574.1 2,988.6 (414.5) (13.9) 3,357.0 (368.4) (11.0) Parts and service 2,209.0 2,139.3 69.7 3.3 1,900.3 239.0 12.6 Other 2.3 3.6 (1.3) 8.0 (4.4) Total gross profit 4,785.4 5,131.5 (346.1) (6.7) 5,265.3 (133.8) (2.5) AutoNation Finance income (loss) (9.3) (13.9) 4.6 (37.6) 23.7 Selling, general, and administrative expenses 3,263.9 3,253.2 (10.7) (0.3) 3,026.1 (227.1) (7.5) Depreciation and amortization 240.7 220.5 (20.2) 200.3 (20.2) Franchise rights impairment 12.5 — (12.5) — — Other income, net (46.5) (8.0) 38.5 (23.2) (15.2) Operating income 1,305.5 1,651.9 (346.4) (21.0) 2,024.5 (372.6) (18.4) Non-operating income (expense) items: Floorplan interest expense (218.9) (144.7) (74.2) (41.4) (103.3) Other interest expense (179.7) (181.4) 1.7 (134.9) (46.5) Other income (loss), net 9.8 24.4 (14.6) (14.7) 39.1 Income from continuing operations before income taxes $ 916.7 $ 1,350.2 $ (433.5) (32.1) $ 1,833.5 $ (483.3) (26.4) Retail vehicle unit sales: New vehicle 254,715 244,546 10,169 4.2 229,971 14,575 6.3 Used vehicle 265,908 274,019 (8,111) (3.0) 299,806 (25,787) (8.6) 520,623 518,565 2,058 0.4 529,777 (11,212) (2.1) Revenue per vehicle retailed: New vehicle $ 51,227 $ 52,209 $ (982) (1.9) $ 51,113 $ 1,096 2.1 Used vehicle $ 26,614 $ 27,879 $ (1,265) (4.5) $ 30,089 $ (2,210) (7.3) Gross profit per vehicle retailed: New vehicle $ 3,045 $ 4,342 $ (1,297) (29.9) $ 5,942 $ (1,600) (26.9) Used vehicle $ 1,558 $ 1,800 $ (242) (13.4) $ 1,795 $ 5 0.3 Finance and insurance $ 2,612 $ 2,736 $ (124) (4.5) $ 2,713 $ 23 0.8 Total variable operations (2) $ 4,898 $ 5,734 $ (836) (14.6) $ 6,309 $ (575) (9.1) (1) Total variable operations includes new vehicle, used vehicle (retail and wholesale), and finance and insurance results.
Decreases in Premium Luxury revenue were partially offset by an increase in new vehicle revenue PVR, which benefited from increases in MSRP, an increase in new vehicle unit volume, primarily due to increasing supply of new vehicle inventory and sustained consumer demand, and an increase in parts and service revenue associated with customer-pay service and warranty service.
New vehicle revenue benefited from an increase in new vehicle unit volume due to the increasing supply and availability of new vehicle inventory and sustained consumer demand. Parts and service revenue benefited from increases in revenue associated with warranty service and the preparation of vehicles for sale.
The increasing supply and availability of new vehicle inventory, which varies by make and model, has resulted in moderation of new vehicle margins, which we expect will continue in 2024.
Although still below historical levels, new vehicle inventory levels continued to increase during 2024 due to higher levels of manufacturer vehicle production. The increasing supply and availability of new vehicle inventory, which varies by make and model, has resulted in moderation of new vehicle pricing and margins, which we expect will continue 27 Table of Contents in 2025.
The increase in gross profit PVR was partially offset by the shift in mix towards lower-priced entry-level vehicles, which have a lower average gross profit PVR, and continued normalization of used vehicle value trends. 39 Table of Contents Parts & Service Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,533.7 $ 4,100.6 $ 433.1 10.6 $ 3,706.6 $ 394.0 10.6 Gross profit $ 2,139.3 $ 1,900.3 $ 239.0 12.6 $ 1,672.7 $ 227.6 13.6 Gross profit as a percentage of revenue 47.2% 46.3% 45.1% Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 2023 2022 Variance Favorable / (Unfavorable) % Variance 2022 2021 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 4,431.8 $ 4,073.3 $ 358.5 8.8 $ 3,966.0 $ 3,644.6 $ 321.4 8.8 Gross profit $ 2,097.9 $ 1,882.4 $ 215.5 11.4 $ 1,832.0 $ 1,647.1 $ 184.9 11.2 Gross profit as a percentage of revenue 47.3% 46.2% 46.2% 45.2% Parts and service revenue is primarily derived from vehicle repairs paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, collision services, and the preparation of vehicles for sale.
In addition, same store unit volume was adversely impacted by the CDK outage, which resulted in a decrease in productivity from the disruption to our vehicle sales, inventory, and customer relationship management functions in the latter half of June 2024 and less than optimal levels and mix of used vehicle inventory at the start of the third quarter of 2024. 37 Table of Contents Same store used vehicle revenue PVR and gross profit PVR decreased during 2024, as compared to 2023, primarily due to a shift in mix towards lower-priced entry-level vehicles, which have relatively lower average selling prices and gross profit PVR. 38 Table of Contents Parts & Service Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Revenue $ 4,614.6 $ 4,533.7 $ 80.9 1.8 $ 4,100.6 $ 433.1 10.6 Gross profit $ 2,209.0 $ 2,139.3 $ 69.7 3.3 $ 1,900.3 $ 239.0 12.6 Gross profit as a percentage of revenue 47.9% 47.2% 46.3% Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 2024 2023 Variance Favorable / (Unfavorable) % Variance 2023 2022 Variance Favorable / (Unfavorable) % Variance Same Store: Revenue $ 4,503.5 $ 4,393.0 $ 110.5 2.5 $ 4,431.8 $ 4,073.3 $ 358.5 8.8 Gross profit $ 2,163.3 $ 2,089.4 $ 73.9 3.5 $ 2,097.9 $ 1,882.4 $ 215.5 11.4 Gross profit as a percentage of revenue 48.0% 47.6% 47.3% 46.2% Parts and service revenue is primarily derived from vehicle repairs and maintenance paid directly by customers or via reimbursement from manufacturers and others under warranty programs, as well as from wholesale parts sales, the preparation of vehicles for sale, and collision services.
(2) Based on the eligible used vehicle inventory that could have been pledged as collateral. See Note 6 of the Notes to Consolidated Financial Statements for additional information. In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance primarily relating to insurance matters.
In the ordinary course of business, we are required to post performance and surety bonds, letters of credit, and/or cash deposits as financial guarantees of our performance primarily relating to insurance matters.
Years Ended December 31, ($ in millions) 2023 2022 Variance 2023 vs. 2022 2021 Variance 2022 vs. 2021 Floorplan assistance $ 125.8 $ 108.9 $ 16.9 $ 121.4 $ (12.5) New vehicle floorplan interest expense (132.1) (35.5) (96.6) (22.3) (13.2) Net new vehicle inventory carrying benefit (expense) $ (6.3) $ 73.4 $ (79.7) $ 99.1 $ (25.7) 2023 compared to 2022 During 2023, we had a net new vehicle inventory carrying expense of $6.3 million compared to a net new vehicle inventory carrying benefit of $73.4 million in 2022.
Years Ended December 31, ($ in millions) 2024 2023 Variance 2024 vs. 2023 2022 Variance 2023 vs. 2022 Floorplan assistance $ 136.8 $ 125.8 $ 11.0 $ 108.9 $ 16.9 New vehicle floorplan interest expense (210.6) (132.1) (78.5) (35.5) (96.6) Net new vehicle inventory carrying benefit (expense) $ (73.8) $ (6.3) $ (67.5) $ 73.4 $ (79.7) 2024 compared to 2023 The net new vehicle inventory carrying expense increased in 2024, as compared to 2023, due to an increase in floorplan interest expense, partially offset by an increase in floorplan assistance.
Our total gross profit decreased 3% during 2023, as compared to 2022, driven by decreases in new vehicle gross profit of 22% and used vehicle gross profit of 8%.
Our total gross profit decreased 7% during 2024, as compared to 2023, driven by decreases in new vehicle gross profit of 27%, used vehicle gross profit of 14%, and finance and insurance gross profit of 4%, partially offset by an increase in parts and service gross profit of 3%.
Decreases in segment income were partially offset by an increase in new vehicle unit volume and an increase in parts and service gross profit associated with customer-pay service and the preparation of vehicles for sale. 44 Table of Contents Premium Luxury The Premium Luxury segment operating results included the following: Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 5,246.4 $ 4,872.3 $ 374.1 7.7 $ 4,510.1 $ 362.2 8.0 Used vehicle 2,979.5 3,499.8 (520.3) (14.9) 3,067.4 432.4 14.1 Parts and service 1,593.1 1,448.6 144.5 10.0 1,246.7 201.9 16.2 Finance and insurance, net 446.2 453.8 (7.6) (1.7) 401.0 52.8 13.2 Other 1.2 3.6 (2.4) 4.7 (1.1) Total Revenue $ 10,266.4 $ 10,278.1 $ (11.7) (0.1) $ 9,229.9 $ 1,048.2 11.4 Segment income $ 836.5 $ 969.1 $ (132.6) (13.7) $ 837.4 $ 131.7 15.7 Retail new vehicle unit sales 69,007 67,710 1,297 1.9 67,329 381 0.6 Retail used vehicle unit sales 75,334 83,858 (8,524) (10.2) 83,447 411 0.5 2023 compared to 2022 Premium Luxury revenue decreased during 2023, as compared to 2022, primarily due to a decrease in used vehicle unit volume, due in part to a shift in mix from used vehicles to new vehicles and lower availability of lower-priced used vehicles, and a decrease in used vehicle revenue PVR, primarily due to a shift in mix towards lower-priced entry-level vehicles.
Import segment income was adversely impacted by an increase in SG&A expenses, largely due to the acquisitions we completed in 2023 and the one-time compensation paid to commission-based associates during the CDK outage, as well as decreases in gross profit resulting from the CDK outage. 43 Table of Contents Premium Luxury The Premium Luxury segment operating results included the following: Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Revenue: New vehicle $ 5,201.1 $ 5,246.4 $ (45.3) (0.9) $ 4,872.3 $ 374.1 7.7 Used vehicle 2,837.0 2,979.5 (142.5) (4.8) 3,499.8 (520.3) (14.9) Parts and service 1,667.4 1,593.1 74.3 4.7 1,448.6 144.5 10.0 Finance and insurance, net 434.1 446.2 (12.1) (2.7) 453.8 (7.6) (1.7) Other 0.3 1.2 (0.9) 3.6 (2.4) Total Revenue $ 10,139.9 $ 10,266.4 $ (126.5) (1.2) $ 10,278.1 $ (11.7) (0.1) Segment income $ 675.7 $ 836.5 $ (160.8) (19.2) $ 969.1 $ (132.6) (13.7) Retail new vehicle unit sales 69,205 69,007 198 0.3 67,710 1,297 1.9 Retail used vehicle unit sales 73,435 75,334 (1,899) (2.5) 83,858 (8,524) (10.2) 2024 compared to 2023 Premium Luxury revenue decreased during 2024, as compared to 2023, primarily due to decreases in new and used vehicle revenue.
Other Intangible Assets Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
As of December 31, 2024, we have $223.4 million of goodwill related to the Domestic reporting unit, $524.3 million related to the Import reporting unit, $481.7 million related to the Premium Luxury reporting unit, $140.5 million related to the Mobile Service reporting unit, $78.4 million related to the AutoNation Finance reporting unit, and $4.6 million related to the Collision Centers reporting unit. 29 Table of Contents Other Intangible Assets Our principal identifiable intangible assets are individual store rights under franchise agreements with vehicle manufacturers, which have indefinite lives and are tested for impairment annually as of April 30 or more frequently when events or changes in circumstances indicate that impairment may have occurred.
Years Ended December 31, 2023 vs. 2022 2022 vs. 2021 ($ in millions) 2023 2022 Variance Favorable / (Unfavorable) % Variance 2021 Variance Favorable / (Unfavorable) % Variance Reported: Compensation $ 2,126.9 $ 2,061.3 $ (65.6) (3.2) $ 2,017.1 $ (44.2) (2.2) Advertising 243.5 184.3 (59.2) (32.1) 170.3 (14.0) (8.2) Store and corporate overhead 882.8 780.5 (102.3) (13.1) 688.8 (91.7) (13.3) Total $ 3,253.2 $ 3,026.1 $ (227.1) (7.5) $ 2,876.2 $ (149.9) (5.2) SG&A as a % of total gross profit: Compensation 41.4 39.1 (230) bps 40.7 160 bps Advertising 4.8 3.6 (120) bps 3.5 (10) bps Store and corporate overhead 17.2 14.8 (240) bps 13.9 (90) bps Total 63.4 57.5 (590) bps 58.1 60 bps 2023 compared to 2022 SG&A expenses increased in 2023, as compared to 2022, primarily due to acquisitions and newly opened stores, expenditures associated with investments in technology and strategic initiatives, an increase in advertising expenses to support our used vehicle internal sourcing strategy, an increase in deferred compensation obligations of $35.8 million as a result of changes in market performance of the underlying investments, and self-insurance losses of $21.5 million related to hailstorms and other natural catastrophes.
Years Ended December 31, 2024 vs. 2023 2023 vs. 2022 ($ in millions) 2024 2023 Variance Favorable / (Unfavorable) % Variance 2022 Variance Favorable / (Unfavorable) % Variance Reported: Compensation $ 2,107.8 $ 2,126.9 $ 19.1 0.9 $ 2,061.3 $ (65.6) (3.2) Advertising 255.5 243.5 (12.0) (4.9) 184.3 (59.2) (32.1) Store and corporate overhead 900.6 882.8 (17.8) (2.0) 780.5 (102.3) (13.1) Total $ 3,263.9 $ 3,253.2 $ (10.7) (0.3) $ 3,026.1 $ (227.1) (7.5) SG&A as a % of total gross profit: Compensation 44.0 41.4 (260) bps 39.1 (230) bps Advertising 5.4 4.8 (60) bps 3.6 (120) bps Store and corporate overhead 18.8 17.2 (160) bps 14.8 (240) bps Total 68.2 63.4 (480) bps 57.5 (590) bps 2024 compared to 2023 SG&A expenses slightly increased in 2024, as compared to 2023, primarily due to certain one-time compensation of approximately $43 million paid to commission-based associates to ensure business continuity as a result of the CDK outage, acquisitions and newly opened stores, an increase in transportation-related costs for parts and service customers, and an increase in advertising expenses to support vehicle sales.
In addition, future share repurchases and fluctuations in the levels of ownership of our largest stockholders could impact the volume of trading, liquidity, and market price of our common stock. • Natural disasters and adverse weather events, including the effects of climate change, can disrupt our business.
In addition, future share repurchases and fluctuations in the levels of ownership of our largest stockholders could impact the volume of trading, liquidity, and market price of our common stock. • Natural disasters and adverse weather events, including the effects of climate change, can disrupt our business. 56 Table of Contents Additional Information Investors and others should note that we announce material financial information using our company website ( www.autonation.com ), our investor relations website ( investors.autonation.com ), SEC filings, press releases, public conference calls, and webcasts.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses. During 2023 and 2022, we recorded a unrealized gain of $5.2 million and $2.9 million, respectively, related to the change in fair value of the underlying securities of our minority equity investments.
Gains and losses related to the COLI are substantially offset by corresponding increases and decreases, respectively, in the deferred compensation obligations, which are reflected in SG&A expenses.