Biggest changeSelected Financial Data - Unaudited As of and for the Three Months Ended As of and for the Year Ended (Dollars in thousands, except per share data) 12/31/2022 9/30/2022 12/31/2021 12/31/2022 12/31/2021 Income Statement Data: Net interest income $ 8,574 $ 9,170 $ 5,745 $ 30,000 $ 36,526 Provision for loan losses 700 750 (2,500) (700) (3,500) Noninterest income 8,404 9,804 5,597 31,550 21,973 Noninterest expense 13,493 14,158 13,262 55,212 50,279 Income tax expense (benefit) 672 983 (276) 1,560 2,691 Net income from continuing operations 2,113 3,083 856 5,478 9,029 Net (loss) income from discontinued operations (791) (4,485) 1,955 (5,827) 15,589 Net income (loss) 1,322 (1,402) 2,811 (349) 24,618 Preferred stock dividends 208 208 208 832 1,005 Net income available to (loss attributable to) common shareholders $ 1,114 $ (1,610) $ 2,603 $ (1,181) $ 23,613 Balance Sheet Data: Average loans held for investment, excluding PPP loans $ 703,193 $ 663,716 $ 518,697 $ 608,563 $ 421,936 Average total assets 925,194 939,847 923,485 904,546 1,294,287 Average common shareholders’ equity 80,158 83,014 83,056 82,589 72,955 Total loans held for investment 728,652 680,805 583,948 728,652 583,948 Total loans held for investment, excluding PPP loans 709,479 658,669 504,525 709,479 504,525 Total loans held for investment, excluding government guaranteed loan balances 569,892 520,408 332,977 569,892 332,977 Allowance for loan losses 9,046 9,739 13,452 9,046 13,452 Total assets 938,895 930,275 917,095 938,895 917,095 32 Table of Contents As of and for the Three Months Ended As of and for the Year Ended (Dollars in thousands, except per share data) 12/31/2022 9/30/2022 12/31/2021 12/31/2022 12/31/2021 Common shareholders’ equity 82,279 81,032 86,685 82,279 86,685 Per Share Data: Basic earnings (loss) per common share $ 0.28 $ (0.40) $ 0.66 $ (0.29) $ 6.21 Diluted earnings (loss) per common share $ 0.28 $ (0.37) $ 0.62 $ (0.22) $ 5.91 Dividends per common share $ 0.080 $ 0.080 $ 0.070 $ 0.320 $ 0.277 Book value per common share $ 20.35 $ 20.10 $ 21.77 $ 20.35 $ 21.77 Tangible book value per common share (1) $ 20.35 $ 20.10 $ 21.75 $ 20.35 $ 21.75 Performance Ratios: Return on average assets 0.57 % (0.60) % 1.22 % (0.04) % 1.90 % Return on average common equity 5.56 % (7.76) % 12.54 % (1.43) % 32.37 % Net interest margin 4.19 % 4.63 % 3.07 % 3.97 % 3.23 % Dividend payout ratio 28.99 % (20.02) % 10.65 % (108.95) % 4.46 % Asset Quality Data: Net charge-offs $ 1,393 $ 575 $ 664 $ 3,706 $ 4,210 Net charge-offs/average loans held for investment excluding PPP 0.79 % 0.35 % 0.51 % 0.61 % 1.00 % Nonperforming loans $ 10,468 $ 10,267 $ 11,909 $ 10,468 $ 11,909 Nonperforming loans (excluding government guaranteed balance) $ 3,671 $ 4,015 $ 3,967 $ 3,671 $ 3,967 Nonperforming loans/total loans held for investment 1.44 % 1.51 % 2.04 % 1.44 % 2.04 % Nonperforming loans (excluding gov’t guaranteed balance)/total loans held for investment 0.50 % 0.59 % 0.68 % 0.50 % 0.68 % ALLL/Total loans held for investment at amortized cost 1.29 % 1.48 % 2.34 % 1.29 % 2.34 % ALLL/Total loans held for investment at amortized cost, excluding PPP loans 1.33 % 1.54 % 2.72 % 1.33 % 2.72 % Other Data: Full-time equivalent employees 291 524 637 291 637 Banking centers 8 8 7 8 7 Loan production offices (2) 1 20 17 1 17 (1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below for a reconciliation to most comparable GAAP equivalent.
Biggest changeCONSOLIDATED BALANCE SHEETS (Dollars in thousands, except per share data) Selected Financial Data - Unaudited As of and for the Three Months Ended As of and for the Year Ended (Dollars in thousands, except for share data) 12/31/2023 9/30/2023 12/31/2022 12/31/2023 12/31/2022 Income Statement Data: Net interest income $ 8,877 $ 8,393 $ 8,574 $ 36,431 $ 30,000 Provision for credit losses (1) 2,737 3,001 700 10,445 (700) Noninterest income 14,691 14,679 8,404 49,755 31,550 Noninterest expense 18,466 17,427 13,493 67,707 55,212 Income tax expense 704 674 672 2,119 1,560 Net income from continuing operations 1,661 1,970 2,113 5,915 5,478 Net loss from discontinued operations (6) (47) (791) (213) (5,827) Net income (loss) 1,655 1,923 1,322 5,702 (349) Preferred stock dividends 341 208 208 965 832 Net income available to (loss attributable to) common shareholders $ 1,314 $ 1,715 $ 1,114 $ 4,737 $ (1,181) Balance Sheet Data: Average loans HFI, excluding PPP loans $ 900,289 $ 841,920 $ 703,193 $ 829,012 $ 608,563 Average loans HFI at amortized cost, excluding PPP loans 812,446 773,749 677,172 754,612 580,308 Average total assets 1,108,550 1,088,517 925,194 1,058,124 904,546 Average common shareholders’ equity 82,574 81,067 80,158 80,718 82,589 Total loans HFI 915,726 878,447 728,652 915,726 728,652 Total loans HFI, excluding PPP loans 912,524 863,203 709,479 912,524 709,479 Total loans HFI, excluding government guaranteed loan balances 698,106 687,141 569,892 698,106 569,892 Allowance for credit losses (1) 13,497 13,365 9,046 13,497 9,046 Total assets 1,117,766 1,133,979 938,895 1,117,766 938,895 Common shareholders’ equity 84,656 82,725 82,279 84,656 82,279 Per Share Data: Basic earnings (loss) per common share $ 0.32 $ 0.42 $ 0.28 $ 1.16 $ (0.29) Diluted earnings (loss) per common share $ 0.32 $ 0.41 $ 0.28 $ 1.12 $ (0.22) Dividends per common share $ 0.08 $ 0.08 $ 0.08 $ 0.32 $ 0.32 Book value per common share $ 20.60 $ 20.12 $ 20.35 $ 20.60 $ 20.35 Tangible book value per common share (2) $ 20.60 $ 20.12 $ 20.35 $ 20.60 $ 20.35 Performance Ratios: Return on average assets (3) 0.60 % 0.71 % 0.57 % 0.54 % (0.04) % Return on average common equity (3) 6.37 % 8.46 % 5.56 % 5.87 % (1.43) % Net interest margin (3) 3.48 % 3.36 % 4.19 % 3.78 % 3.97 % Dividend payout ratio 25.03 % 19.15 % 28.99 % 27.70 % (108.95) % Asset Quality Data: Net charge-offs $ 2,612 $ 2,234 $ 1,393 $ 8,987 $ 3,706 Net charge-offs/average loans HFI at amortized cost, excluding PPP (3) 1.29 % 1.15 % 0.82 % 1.19 % 0.64 % Nonperforming loans (4) $ 9,688 $ 9,518 $ 10,468 $ 9,688 $ 10,468 Nonperforming loans (excluding government guaranteed balance) (4) $ 8,264 $ 7,997 $ 3,671 $ 8,264 $ 3,671 Nonperforming loans/total loans HFI (4) 1.18 % 1.20 % 1.49 % 1.18 % 1.49 % 33 Table of Contents BAYFIRST FINANCIAL CORP.
This activity inevitably has risks for potential loan losses, the magnitude of which depends on a variety of economic factors affecting borrowers, which are beyond its control. The Bank has developed policies and procedures for evaluating the overall quality of its credit portfolio and the timely identification of potential problem loans.
This activity inevitably has risks for potential credit losses, the magnitude of which depends on a variety of economic factors affecting borrowers, which are beyond its control. The Bank has developed policies and procedures for evaluating the overall quality of its credit portfolio and the timely identification of potential problem loans.
The amount of collateral obtained if deemed necessary by the Bank upon extension of credit is based on management’s credit evaluation of the counterparty. Standby letters-of-credit are conditional lending commitments that the Bank issues to guarantee the performance of a customer to a third party and to support private borrowing arrangements.
The amount of collateral obtained if deemed necessary by the Bank upon extension of credit is based on management’s credit evaluation of the customer. Standby letters-of-credit are conditional lending commitments that the Bank issues to guarantee the performance of a customer to a third party and to support private borrowing arrangements.
Essentially, letters of credit issued have expiration dates within one year of the issue date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit. The Bank may hold collateral supporting those commitments.
Essentially, letters of credit have expiration dates within one year of the issue date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit. The Bank may hold collateral supporting those commitments.
Under the proposal, a qualifying organization may elect to use the CBLR framework if its CBLR is greater than 9%. The Bank has elected not to use the CBLR framework.
Under the proposal, a qualifying organization may elect to use the CBLR framework if its CBLR is greater than 9%. The Bank elected not to use the CBLR framework.
FRB, FHLB, and FNBB restricted equity holdings are included in other interest-earning assets. The Company did not have a significant amount of tax-exempt assets. (Dollars in thousands) Rate Volume Total Year Ended December 31, 2022 vs.
FRB, FHLB, and FNBB restricted equity holdings are included in other interest-earning assets. The Company did not have a significant amount of tax-exempt assets. (Dollars in thousands) Rate Volume Total Year Ended December 31, 2023 vs.
Actual timing may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, residential mortgage-backed securities and collateralized mortgage obligations receive monthly principal payments, which are not reflected below.
Actual timing may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Additionally, residential mortgage-backed securities receive monthly principal payments, which are not reflected below.
Allowance for Loan Losses The allowance for loan losses is calculated with the objective of maintaining a reserve sufficient to absorb estimated losses. Management's determination of the appropriateness of the allowance is based on periodic evaluations of the loan portfolio, lending-related commitments, and other relevant factors.
Allowance for Credit Losses The ACL is calculated with the objective of maintaining a reserve sufficient to absorb estimated losses. Management's determination of the appropriateness of the allowance is based on periodic evaluations of the loan portfolio, lending-related commitments, and other relevant factors.
The net changes attributable to the 37 Table of Contents combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances.
The net changes attributable to the 39 Table of Contents combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate. Loans in nonaccrual status, for the purpose of the following computations, are included in the average loan balances.
The Company does 51 Table of Contents not rely on investment securities as the main source of liquidity and does not foresee the need to sell investment securities for cash flow purposes. In addition, the Company has the ability to obtain wholesale deposits as another source of liquidity.
The Company does 53 Table of Contents not rely on investment securities as the main source of liquidity and does not foresee the need to sell investment securities for cash flow purposes. In addition, the Company has the ability to obtain wholesale deposits as another source of liquidity.
These statements are subject to many risks and uncertainties, including, but not limited to, the effects of the COVID-19 pandemic, global military hostilities, or climate changes, including its effects on the economic environment, its customers and its operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with them; the ability of the Company to implement its strategy and expand its banking operations; changes in interest rates and other general economic, business and political conditions, including changes in the financial markets or global military hostilities; changes in business plans as circumstances warrant; risks related to mergers and acquisitions; changes in benchmark interest rates used to price loans and deposits, changes in tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC.
These statements are subject to many risks and uncertainties, including, but not limited to, the effects of health crises, global military hostilities, or climate changes, including its effects on the economic environment, its customers and its operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with them; the ability of the Company to implement its strategy and expand its banking operations; changes in interest rates and other general economic, business and political conditions, including changes in the financial markets or global military hostilities; changes in business plans as circumstances warrant; risks related to mergers and acquisitions; changes in benchmark interest rates used to price loans and deposits, changes in tax laws, regulations and guidance; and other risks detailed from time to time in filings made by the Company with the SEC.
As a one-bank holding company, the Company generates most of its revenue from interest on loans and gain-on-sale income derived from the sale of loans into the secondary market. The primary source of funding for its loans is deposits.
As a one-bank holding company, the Company generates most of its revenue from interest on loans and gain-on-sale income derived from the sale of government guaranteed loans into the secondary market. The primary source of funding for its loans is deposits.
In addition, its operating results can be affected by the level of nonperforming assets, as well as the level of the noninterest income and the noninterest expenses, such as salaries and employee benefits, and occupancy and equipment costs, as well as income taxes.
In addition, the Company’s operating results can be affected by the level of nonperforming assets, as well as the level of the noninterest income and the noninterest expenses, such as salaries and employee benefits, and occupancy and equipment costs, as well as income taxes.
Deposit account terms vary, with the primary differences being the minimum balance required, the time period the funds must remain on deposit and the interest rate. The Bank emphasizes commercial banking relationships in an effort to increase demand deposits as a percentage of total deposits.
Deposit account terms vary, with the primary differences being the minimum balance required, the time period the funds must remain on deposit, and the interest rate. 49 Table of Contents The Bank emphasizes commercial banking relationships in an effort to increase demand deposits as a percentage of total deposits.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion is an analysis of the results of operations for the fiscal years ended December 31, 2022 and December 31, 2021 and financial condition as of December 31, 2022 and December 31, 2021.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion is an analysis of the results of operations for the fiscal years ended December 31, 2023 and December 31, 2022 and financial condition as of December 31, 2023 and December 31, 2022.
Provision for Loan Losses The provision for loan losses is charged to operations to increase the total allowance to a level deemed appropriate by management and is based upon the volume and type of lending the Bank conducts, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they relate to its market area, and other factors that may affect the ability to collect on the loans in its portfolio.
Provision for Credit Losses The provision for credit losses is charged to operations to adjust the total allowance to a level deemed appropriate by management and is based upon the volume and type of lending the Bank conducts, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they relate to its market area, economic forecasts, and other factors that may affect the ability to collect on the loans in its portfolio.
The following table provides information on the maturity distribution of the time deposits exceeding the FDIC insurance limit of $250 thousand as of December 31, 2022.
The following table provides information on the maturity distribution of the time deposits exceeding the FDIC insurance limit of $250 thousand as of December 31, 2023.
The following table sets forth, at the dates indicated, information regarding the geographic disbursement of its SBA loan portfolio. The “All Other” category includes states with less than 5% in any period presented.
The following table sets forth, at the dates indicated, information regarding the geographic disbursement of its government guaranteed loan portfolio. The “All Other” category includes states with less than 5% in any period presented.
The Bank maintains an ALLL based on a number of quantitative and qualitative factors, including levels and trends of past due and nonaccrual loans, asset classifications, loan grades, change in volume and mix of loans, collateral value, historical loss experience, size and complexity of individual credits, and economic conditions.
The Bank maintains an ACL based on a number of quantitative and qualitative factors, including levels and trends of past due and nonaccrual loans, asset classifications, change in volume and mix of loans, collateral value, historical loss experience, size and complexity of individual credits, and economic conditions.
At December 31, 2022 and December 31, 2021, the Bank's capital ratios were in excess of the requirement to be "well capitalized" under the regulatory guidelines. 49 Table of Contents As of the dates indicated, the Bank met all capital adequacy requirements to which it is subject.
At December 31, 2023 and December 31, 2022, the Bank's capital ratios were in excess of the requirement to be "well capitalized" under the regulatory guidelines. 51 Table of Contents As of the dates indicated, the Bank met all capital adequacy requirements to which it is subject.
This means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies do so.
This means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private 35 Table of Contents companies do so.
In addition, management may include qualitative adjustments intended to capture the impact of other uncertainties in the lending environment such as underwriting standards, current economic and political conditions, and other factors affecting the credit quality. Changes to one or more of the estimates used could result in a different estimated allowance for loan losses.
In addition, management may include qualitative adjustments intended to capture the impact of other uncertainties in the lending environment such as underwriting standards, current economic and political conditions, and other factors affecting the credit quality. Changes to one or more of the estimates used could result in a different estimated ACL.
(Dollars in thousands) December 31, 2022 December 31, 2021 Investment securities held to maturity: Mortgage-backed securities: U.S.
(Dollars in thousands) December 31, 2023 December 31, 2022 Investment securities held to maturity: Mortgage-backed securities: U.S.
Specific allocation of reserves on impaired loans considers the value of the collateral, the financial condition of the borrower, and industry and current economic trends. The Bank reviews the collateral value, cash flow, and tertiary support on each impaired credit.
Specific allocation of reserves for individually evaluated loans considers the value of the collateral, the financial condition of the borrower, and industry and current economic trends. The Bank reviews the collateral value, cash flow, and tertiary support on each individually evaluated credit.
BayFirst’s liquidity needs are to make interest payments on its debt obligations, dividends on shares of its Series A Preferred Stock, Series B Convertible Preferred Stock, and common stock, and payment of certain operating expenses. As of December 31, 2022, BayFirst Financial Corp. held $559 thousand in cash and cash equivalents.
BayFirst’s liquidity needs are to make interest payments on its debt obligations, dividends on shares of its Series A Preferred Stock, Series B Convertible Preferred Stock, Series C Cumulative Convertible Preferred Stock, and common stock, and payment of certain operating expenses. As of December 31, 2023, BayFirst Financial Corp. held $954 thousand in cash and cash equivalents.
Management believes that the critical accounting policies and estimates listed below require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.
Management believes that the critical 34 Table of Contents accounting policies and estimates listed below require the Company to make difficult, subjective or complex judgments about matters that are inherently uncertain.
Loan balances in this table include loans held for investment at fair value, loans held for investment at amortized cost, discount on retained balances of loans sold, premium and discount on loans purchased, and deferred loan costs, net.
Loan balances in this table include loans HFI at fair value, loans HFI at amortized cost, discount on retained balances of loans sold, premium and discount on loans purchased, and deferred loan costs, net.
Any forward-looking statements presented herein are made only as of the date of this document, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Any forward-looking statements presented herein are made only as of the date of this document, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise. 32 Table of Contents BAYFIRST FINANCIAL CORP.
Further, the Company is an emerging growth company. The JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards.
The JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards.
Net interest margin including discontinued operations improved to 3.97% for the year ended 2022, compared to 3.23% for the year ended 2021. 36 Table of Contents Average Balance Sheet and Analysis of Net Interest Income The following table sets forth, for the periods indicated, information regarding: (i) the total dollar amount of interest and dividend income of BayFirst from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; (v) net interest margin; and (vi) ratio of average interest-earning assets to average interest-bearing liabilities.
Net interest margin including discontinued operations decreased to 3.78% for the year ended December 31, 2023 , compared to 3.97% for the year ended December 31, 2022 . 38 Table of Contents Average Balance Sheet and Analysis of Net Interest Income The following table sets forth, for the periods indicated, information regarding: (i) the total dollar amount of interest and dividend income of BayFirst from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; (v) net interest margin; and (vi) ratio of average interest-earning assets to average interest-bearing liabilities.
The effective income tax rate was 51.60% for the year ended December 31, 2022 and 24.20% for the year ended December 31, 2021. Financial Condition Investment Securities The following table presents the fair value of the Company's investment securities portfolio classified as available for sale as of December 31, 2022 and December 31, 2021.
The effective income tax rate was 26.44% for the year ended December 31, 2023 and 51.60% for the year ended December 31, 2022. Financial Condition Investment Securities The following table presents the fair value of the Company's investment securities portfolio classified as available for sale as of December 31, 2023 and December 31, 2022.
(2) Includes $58,525 at an average yield of 4.69% and $123,953 at an average yield of 3.00% of residential loans held for sale from discontinued operations as of December 31, 2022 and December 31, 2021, respectively. (3) Net interest margin represents net interest income divided by average total interest-earning assets.
(2) Includes $42 at an average yield of 2.02% and $58,525 at an average yield of 4.69% of residential loans held for sale from discontinued operations as of December 31, 2023 and December 31, 2022, respectively. (3) Net interest margin represents net interest income divided by average total interest-earning assets.
On January 24, 2023, BayFirst’s Board of Directors declared a first quarter 2023 cash dividend of $0.08 per common share, payable March 15, 2023 to common shareholders of record as of March 1, 2023. This dividend marks the 27 th consecutive quarterly cash dividend paid since BayFirst initiated cash dividends in 2016. First Quarter Preferred Series A Stock Dividend.
On January 23, 2024, BayFirst’s Board of Directors declared a first quarter 2024 cash dividend of $0.08 per common share, payable March 15, 2024 to common shareholders of record as of March 1, 2024. This dividend marks the 31 st consecutive quarterly cash dividend paid since BayFirst initiated cash dividends in 2016. First Quarter Preferred Series A Stock Dividend.
The Debentures carry interest at a fixed rate of 4.50% per annum for the initial five years of their term and carry interest at a floating rate for the final five years of their term. Under the terms of the Debentures, the floating rates are based on a SOFR benchmark plus 3.78% per annum.
The Debentures carry interest at a fixed rate of 4.50% per annum for the initial 5 years of term and carry interest at a floating rate for the final 5 years of term. Under the debt agreements, the floating rates are based on a SOFR benchmark plus 3.78% per annum.
Additionally, the Company purchased $16.6 million of government guaranteed loans and $37.2 million of consumer loans. Loan Maturity/Rate Sensitivity The following table shows the contractual maturities of our loans at December 31, 2022.
The Bank purchased $16.6 million of government guaranteed loans and $37.2 million of unsecured consumer loans. Loan Maturity/Rate Sensitivity The following table shows the contractual maturities of our loans at December 31, 2023.
In the second quarter of 2022, the Bank discontinued its primary consumer direct residential mortgage business line. In the third quarter of 2022, management decided to discontinue the nationwide residential lending business. As a result of the discontinuance, the nationwide residential line of business was reclassified as a discontinued operation and reported in the financial statements as such.
In the third quarter of 2022, management decided to discontinue the nationwide residential lending business. As a result of the discontinuance, the nationwide residential line of business was reclassified as a discontinued operation and reported in the financial statements as such.
(Dollars in thousands) December 31, 2022 December 31, 2021 Investment securities available for sale: Asset-backed securities $ 9,605 $ 7,535 Mortgage-backed securities: U.S. Government-sponsored enterprises 3,440 4,394 Collateralized mortgage obligations: U.S.
(Dollars in thousands) December 31, 2023 December 31, 2022 Investment securities available for sale: Asset-backed securities $ 7,933 $ 9,605 Mortgage-backed securities: U.S. Government-sponsored enterprises 3,236 3,440 Collateralized mortgage obligations: U.S.
Government-sponsored enterprises $ — — % $ — — % $ — — % $ 2 2.65 % Corporate bonds — — 4,000 5.79 1,000 4.38 — — Total investment securities held to maturity $ — — % $ 4,000 5.79 % $ 1,000 4.38 % $ 2 0.74 % December 31, 2021 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Mortgage-backed securities: U.S.
Government-sponsored enterprises $ — — % $ — — % $ — — % $ 1 4.30 % Corporate bonds — — 1,500 4.38 1,000 4.38 — — Total investment securities held to maturity $ — — % $ 1,500 4.38 % $ 1,000 4.38 % $ 1 4.30 % December 31, 2022 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Mortgage-backed securities: U.S.
A summary of the amounts of the Bank’s financial instruments, with off-balance sheet risk as of the dates indicated, is as follows: (Dollars in thousands) December 31, 2022 December 31, 2021 Unfunded loan commitments $ 23,512 $ 18,567 Unused lines of credit 134,366 52,076 Standby letters of credit 244 68 Total $ 158,122 $ 70,711 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
A summary of the amounts of the Bank’s financial instruments, with off-balance sheet risk as of the dates indicated, is as follows: (Dollars in thousands) December 31, 2023 December 31, 2022 Unfunded loan commitments $ 7,392 $ 23,512 Unused lines of credit 178,440 134,366 Standby letters of credit 186 244 Total $ 186,018 $ 158,122 Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
There were no borrowings from the FHLB or FRB at December 31, 2021. The Bank is a member of the FHLB of Atlanta, which provides short- and long-term funding collateralized by mortgage-related assets to its members. FHLB short-term borrowings be ar interest at variable rates set by the FHLB.
The Bank is a member of the FHLB of Atlanta, which provides short- and long-term funding collateralized by mortgage-related assets to its members. FHLB short-term borrowings be ar interest at variable rates set by the FHLB.
Total loans held for investment at December 31, 2022 and December 31, 2021 included government guaranteed loans and loans measured at fair value, which had no reserves allocated to them.
Total loans HFI at December 31, 2023 and December 31, 2022 included government guaranteed loans and loans measured at fair value, which had no reserves allocated to them.
The Company's ability to accept 47 Table of Contents or renew brokered deposits is contingent upon the Bank maintaining a capital level of "well capitalized." At December 31, 2022 and December 31, 2021, the Company had $746 thousand and $759 thousand, respectively, of brokered deposits.
The Company's ability to accept or renew brokered deposits is contingent upon the Bank maintaining a capital level of "well capitalized." At December 31, 2023 and December 31, 2022, the Company had $30.0 million and $746 thousand, respectively, of brokered deposits.
Any a dvances that the bank were to obtain would be secured by a blanket lien on $210.8 million of real estate-related loans as of December 31, 2022. Based on this collateral and the Company's holdings of FHLB stock, the Company was eligible to borrow up to an additional $128.6 million from the FHLB at December 31, 2022.
Any a dvances that the bank were to obtain would be secured by a blanket lien on $285.9 million of real estate-related loans as of December 31, 2023. Based on this collateral and the Company's holdings of FHLB stock, the Company was eligible to borrow up to $153.5 million from the FHLB at December 31, 2023.
December 31, 2022 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Asset-backed securities $ — — % $ — — % $ — — % $ 9,873 5.40 % Mortgage-backed securities: U.S.
December 31, 2023 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Mortgage-backed securities: U.S.
Income Taxes Income tax expense from continuing operations was $1.6 million for the year ended December 31, 2022, a decrease of $1.1 million from income tax expense of $2.7 million for the year ended December 31, 2021. The decrease was primarily due to the decrease in pre-tax earnings from continuing operations.
Income Taxes Income tax expense from continuing operations was $2.1 million for the year ended December 31, 2023, an increase of $0.6 million from income tax expense of $1.6 million for the year ended December 31, 2022. The increase was primarily due to the increase in pre-tax earnings from continuing operations.
BayFirst’s Board of Directors declared a quarterly cash dividend of $22.50 on the Series A Preferred Stock. The dividend will be payable April 3, 2023 to shareholders of record as of January 16, 2023. The amount and timing of the dividend is in accordance with the terms of the Series A Preferred Stock. First Quarter Preferred Series B Stock Dividend.
BayFirst’s Board of Directors declared a quarterly cash dividend of $22.50 on the Series A Preferred Stock. The dividend was payable March 1, 2024 to shareholders of record as of January 15, 2024. The amount and timing of the dividend is in accordance with the terms of the Series A Preferred Stock. First Quarter Preferred Series B Stock Dividend.
Based on this collateral, the Company was eligible to borrow up to an additional $17.0 million from the FRB at December 31, 2022. In June 2021, the Company issued $6.0 million of Subordinated Debentures (the “Debentures”) that mature June 30, 2031 and are redeemable after five years.
Based on this collateral, the Company was eligible to borrow up to $40.4 million from the FRB at December 31, 2023. 50 Table of Contents In June 2021 , the Company issued $6.0 million of Subordinated Debentures (the “Debentures”) that mature June 30, 2031 and are redeemable after 5 years.
At December 31, 2022, the most critical of these significant accounting policies in understanding the estimates and assumptions involved in preparing the consolidated financial statements were the policies related to the allowance for loan losses, and fair value measurement of investment securities, SBA servicing rights and SBA loans held for investment at fair value, which are discussed more fully below.
At December 31, 2023, the most critical of these significant accounting policies in understanding the estimates and assumptions involved in preparing the consolidated financial statements were the policies related to the ACL, fair value measurement of government guaranteed loan servicing rights and government guaranteed loans HFI at fair value, which are discussed more fully below.
In addition, the Bank has a line of credit with the Federal Reserve Bank secured by $62.5 million of commercial loans as of December 31, 2022. FRB short-term borrowings bear interest at variable rates based on the Federal Open Market Committee's target range for the federal funds rate.
In addition, the Bank has a line of credit with the Federal Reserve Bank of Atlanta which was secured by $57.7 million of commercial loans as of December 31, 2023. FRB short-term borrowings bear interest at variable rates based on the FOMC's target range for the federal funds rate.
The Bank periodically reviews the assumptions and formulates methodologies by which changes are made to the specific and general valuation allowances for loan losses in an effort to refine such allowances in light of the current status of the factors described above. The methodology is presented to and approved by the Bank’s Board of Directors.
The Bank periodically reviews the assumptions and formulates methodologies by which changes are made to the specific and general valuation ACL in an effort to refine such allowances in light of the current status of the factors described above.
(2) All out of market nationwide residential loan production offices have been closed. GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures Some of the financial measures included in this report are not measures of financial condition or performance recognized by GAAP. These non-GAAP financial measures include tangible common shareholders' equity and tangible book value per common share.
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures Some of the financial measures included in this report are not measures of financial condition or performance recognized by GAAP. These non-GAAP financial measures include tangible common shareholders' equity and tangible book value per common share.
Income tax benefit from discontinued operations was $1.9 million for the year ended December 31, 2022, a change of $7.1 million from income tax expense of $5.2 million for the year ended December 31, 2021. The change was primarily due to the decrease in pre-tax earnings from discontinued operations.
Income tax benefit from discontinued operations was $70 thousand for the year ended December 31, 2023, a change of $1.9 million from income tax benefit of $1.9 million for the year ended December 31, 2022. The change was primarily due to the decrease in pre-tax loss from discontinued operations.
BayFirst’s Board of Directors declared a quarterly cash dividend of $20.00 on the Series B Convertible Preferred Stock. The dividend will be payable April 3, 2023 to shareholders of record as of January 16, 2023. The amount and timing of the dividend is in accordance with the terms of the Series B Convertible Preferred Stock. Management Succession .
BayFirst’s Board of Directors declared a quarterly cash dividend of $20.00 on the Series B Convertible Preferred Stock. The dividend was payable March 1, 2024 to shareholders of record as of January 15, 2024. The amount and timing of the dividend is in accordance with the terms of the Series B Convertible Preferred Stock.
The following presents these non-GAAP financial measures along with their most directly comparable financial measures calculated in accordance with GAAP: 33 Table of Contents Tangible Common Shareholders' Equity and Tangible Book Value Per Common Share As of (Dollars in thousands, except per share data) December 31, 2022 September 30, 2022 December 31, 2021 (Unaudited) (Unaudited) (Unaudited) Total shareholders’ equity $ 91,884 $ 90,637 $ 96,290 Less: Preferred stock liquidation preference (9,605) (9,605) (9,605) Total equity available to common shareholders 82,279 81,032 86,685 Less: Goodwill — — (100) Tangible common shareholders' equity $ 82,279 $ 81,032 $ 86,585 Common shares outstanding 4,042,474 4,031,937 3,981,117 Tangible book value per common share $ 20.35 $ 20.10 $ 21.75 Application of Critical Accounting Policies and Estimates The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities.
The following presents these non-GAAP financial measures along with their most directly comparable financial measures calculated in accordance with GAAP: Tangible Common Shareholders' Equity and Tangible Book Value Per Common Share (Unaudited) As of (Dollars in thousands, except for share data) December 31, 2023 September 30, 2023 December 31, 2022 Total shareholders’ equity $ 100,707 $ 94,165 $ 91,884 Less: Preferred stock liquidation preference (16,051) (11,440) (9,605) Total equity available to common shareholders 84,656 82,725 82,279 Less: Goodwill — — — Tangible common shareholders' equity $ 84,656 $ 82,725 $ 82,279 Common shares outstanding 4,110,470 4,110,650 4,042,474 Tangible book value per common share $ 20.60 $ 20.12 $ 20.35 Application of Critical Accounting Policies and Estimates The preparation of consolidated financial statements in accordance with GAAP requires the Company to make estimates and judgments that affect reported amounts of assets, liabilities, income and expenses and related disclosure of contingent assets and liabilities.
The Company strives to maintain an adequate capital base to support its activities in a safe and sound manner while at the same time attempting to maximize shareholder value.
As a result of the accounting change, equity was reduced by $2.5 million. The Company strives to maintain an adequate capital base to support its activities in a safe and sound manner while at the same time attempting to maximize shareholder value.
The ALLL was $9.0 million at December 31, 2022 and $13.5 million at December 31, 2021. 38 Table of Contents Noninterest Income The following table presents noninterest income from continuing operations for the years ended December 31, 2022 and December 31, 2021.
The ACL was $13.5 million at December 31, 2023 and $9.0 million using the incurred losses methodology at December 31, 2022. 40 Table of Contents Noninterest Income The following table presents noninterest income from continuing operations for the year ended December 31, 2023 and December 31, 2022.
At December 31, 2022, the Company had $2.2 million of federal net operating loss carryforward and $362 thousand of state net operating loss carryforward. The net operating loss carryforwards do not expire. At December 31, 2021, the Company did not have any net operating loss carryforward.
At December 31, 2023, the Company had $1.8 million of federal net operating loss carryforward and $0.4 million of state net operating loss carryforward. The net operating loss carryforwards do not expire. At December 31, 2022, the Company had $2.2 million of federal net operating loss carryforward and $0.4 million of state net operating loss carryforward.
The amount of each of the following categories of deposits, at the dates indicated, are as follows: (Dollars in thousands) December 31, 2022 December 31, 2021 Noninterest-bearing deposits $ 93,235 11.8 % $ 83,638 11.6 % Interest-bearing transaction accounts 202,656 25.5 163,495 22.7 Money market accounts 345,200 43.4 408,257 56.5 Savings 17,853 2.2 15,607 2.2 Subtotal 658,944 82.9 670,997 93.0 Total time deposits 136,126 17.1 50,688 7.0 Total deposits $ 795,070 100.0 % $ 721,685 100.0 % At December 31, 2022, the Company held approximately $308.4 million of deposits that exceeded the FDIC insurance limit.
The amount of each of the following categories of deposits, at the dates indicated, are as follows: (Dollars in thousands) December 31, 2023 December 31, 2022 Noninterest-bearing deposits $ 93,708 9.5 % $ 93,235 11.8 % Interest-bearing transaction accounts 259,422 26.3 202,656 25.5 Money market accounts 355,946 36.2 345,200 43.4 Savings 17,054 1.7 17,853 2.2 Subtotal 726,130 73.7 658,944 82.9 Total time deposits 259,008 26.3 136,126 17.1 Total deposits $ 985,138 100.0 % $ 795,070 100.0 % At December 31, 2023, the Company held approximately $162.3 million of deposits that exceeded the FDIC insurance limit which was 16% of total deposits.
The Bank’s actual capital amounts and percentages are as shown in the table below: Actual Minimum (1) Well Capitalized (2) (Dollars in thousands) Amount Percent Amount Percent Amount Percent As of December 31, 2022 Total Capital (to risk-weighted assets) $ 108,307 15.00 % $ 57,767 8.00 % $ 72,209 10.00 % Tier 1 Capital (to risk-weighted assets) 99,269 13.75 43,325 6.00 57,767 8.00 Common Equity Tier 1 Capital (to risk-weighted assets) 99,269 13.75 32,494 4.50 46,936 6.50 Tier 1 Capital (to total assets) 99,269 10.79 36,816 4.00 46,020 5.00 As of December 31, 2021 Total Capital (to risk-weighted assets) 106,002 21.25 39,909 8.00 49,886 10.00 Tier 1 Capital (to risk-weighted assets) 99,656 19.98 29,932 6.00 39,909 8.00 Common Equity Tier 1 Capital (to risk-weighted assets) 99,656 19.98 22,449 4.50 32,426 6.50 Tier 1 Capital (to total assets) 99,656 12.22 32,619 4.00 40,774 5.00 (1) Minimum to be considered “adequately capitalized” under Basel III Capital Adequacy.
The Bank’s actual capital amounts and percentages are as shown in the table below: Actual Minimum (1) Well Capitalized (2) (Dollars in thousands) Amount Percent Amount Percent Amount Percent As of December 31, 2023 Total Capital (to risk-weighted assets) $ 114,256 13.03 % $ 70,169 8.00 % $ 87,711 10.00 % Tier 1 Capital (to risk-weighted assets) 103,274 11.77 52,627 6.00 70,169 8.00 Common Equity Tier 1 Capital (to risk-weighted assets) 103,274 11.77 39,470 4.50 57,012 6.50 Tier 1 Capital (to total assets) 103,274 9.38 44,024 4.00 55,030 5.00 As of December 31, 2022 Total Capital (to risk-weighted assets) 108,307 15.00 57,767 8.00 72,209 10.00 Tier 1 Capital (to risk-weighted assets) 99,269 13.75 43,325 6.00 57,767 8.00 Common Equity Tier 1 Capital (to risk-weighted assets) 99,269 13.75 32,494 4.50 46,936 6.50 Tier 1 Capital (to total assets) 99,269 10.79 36,816 4.00 46,020 5.00 (1) Minimum to be considered “adequately capitalized” under Basel III Capital Adequacy.
For the Year Ended December 31, (Dollars in thousands) 2022 2021 Noninterest expense: Salaries and benefits $ 27,422 $ 24,879 Bonus, commissions, and incentives 2,394 3,216 Occupancy and equipment 3,995 3,214 Data processing 4,828 5,288 Marketing and business development 2,660 2,698 Professional services 4,083 3,907 Loan origination and collection 3,711 2,452 Employee recruiting and development 2,230 1,714 Regulatory assessments 457 442 Director compensation 686 323 Liability and fidelity bond insurance 463 340 ATM and interchange 381 312 Telecommunication 367 250 Other noninterest expense 1,535 1,244 Total noninterest expense $ 55,212 $ 50,279 Noninterest expense was $55.2 million during the year ended December 31, 2022, an increase of $4.9 million or 9.8% from $50.3 million for the year ended December 31, 2021.
For the Year Ended December 31, (Dollars in thousands) 2023 2022 Noninterest expense: Salaries and benefits $ 30,973 $ 27,422 Bonus, commissions, and incentives 5,726 2,394 Occupancy and equipment 4,758 3,995 Data processing 5,611 4,828 Marketing and business development 3,336 2,660 Professional services 3,657 4,083 Loan origination and collection 7,425 3,711 Employee recruiting and development 2,177 2,230 Regulatory assessments 881 457 Director compensation 575 686 Liability and fidelity bond insurance 546 463 ATM and interchange 534 381 Telecommunication 387 367 Other noninterest expense 1,121 1,535 Total noninterest expense $ 67,707 $ 55,212 41 Table of Contents Noninterest expense was $67.7 million during the year ended December 31, 2023, an increase of $12.5 million or 22.6% from $55.2 million for the year ended December 31, 2022.
Contractual Obligations as of December 31, 2022 (Dollars in thousands) Less than One Year One to Three Years Three to Five Years Over Five Years Total Operating lease obligations $ 1,450 $ 2,267 $ 1,245 $ — $ 4,962 Short-term borrowings 25,000 — — — 25,000 Long-term borrowings — — — 2,844 2,844 Subordinated notes 50 — — 5,942 5,992 Time deposits 120,240 15,587 299 — 136,126 Total $ 146,740 $ 17,854 $ 1,544 $ 8,786 $ 174,924 Contractual Obligations as of December 31, 2021 (Dollars in thousands) Less than One Year One to Three Years Three to Five Years Over Five Years Total Operating lease obligations $ 1,454 $ 2,249 $ 1,279 $ 301 $ 5,283 Long-term borrowings — — — 3,299 3,299 PPP Liquidity Facility 44,647 — 25,007 — 69,654 Subordinated notes — 50 — 6,000 6,050 Time deposits 40,868 9,210 610 — 50,688 Total $ 86,969 $ 11,459 $ 26,896 $ 9,650 $ 134,974 Liquidity Liquidity management is the process by which the Bank manages the flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost to take advantage of earnings enhancement opportunities.
Contractual Obligations as of December 31, 2023 (Dollars in thousands) Less than One Year One to Three Years Three to Five Years Over Five Years Total Operating lease obligations $ 1,105 $ 1,861 $ 413 $ — $ 3,379 Short-term borrowings 10,000 — — — 10,000 Long-term borrowings 456 912 912 109 2,389 Subordinated notes — — — 5,949 5,949 Time deposits 173,887 84,552 569 — 259,008 Total $ 185,448 $ 87,325 $ 1,894 $ 6,058 $ 280,725 Contractual Obligations as of December 31, 2022 (Dollars in thousands) Less than One Year One to Three Years Three to Five Years Over Five Years Total Operating lease obligations $ 1,450 $ 2,267 $ 1,245 $ — $ 4,962 Short-term borrowings 25,000 — — — 25,000 Long-term borrowings 456 912 912 564 2,844 Subordinated notes 50 — — 5,942 5,992 Time deposits 120,240 15,587 299 — 136,126 Total $ 146,740 $ 17,854 $ 1,544 $ 8,786 $ 174,924 Liquidity Liquidity management is the process by which the Bank manages the flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost to take advantage of earnings enhancement opportunities.
For the Year Ended December 31, (Dollars in thousands) 2022 2021 Noninterest income: Loan servicing income, net $ 2,040 $ 1,864 Gain on sale of government guaranteed loans, net 21,720 18,024 Service charges and fees 1,306 1,027 SBA loan fair value gain 4,756 184 Other noninterest income 1,728 874 Total noninterest income $ 31,550 $ 21,973 Noninterest income from continuing operations was $31.6 million for the year ended December 31, 2022, an increase of $9.6 million or 43.6% from $22.0 million for the year ended December 31, 2021.
For the Year Ended December 31, (Dollars in thousands) 2023 2022 Noninterest income: Loan servicing income, net $ 2,826 $ 2,040 Gain on sale of government guaranteed loans, net 24,553 21,720 Service charges and fees 1,721 1,306 Government guaranteed loan fair value gain 15,718 4,756 Government guaranteed loan packaging fees 3,664 774 Other noninterest income 1,273 954 Total noninterest income $ 49,755 $ 31,550 Noninterest income from continuing operations was $49.8 million for the year ended December 31, 2023, an increase of $18.2 million or 57.7% from $31.6 million for the year ended December 31, 2022.
(Dollars in thousands) At and for the Year Ended December 31, Government Guaranteed, Excluding PPP 2022 2021 Number of loans originated 1,364 374 Amount of loans originated $ 386,024 $ 169,467 Average loan size originated $ 283 $ 453 Government guaranteed loan balances sold $ 311,783 $ 44,854 Government unguaranteed loan balances sold $ 13,803 $ 5,034 Total government guaranteed loans $ 300,219 $ 300,415 Government guaranteed loan balances $ 139,587 $ 171,548 Government unguaranteed loan balances $ 160,632 $ 128,867 Government guaranteed loans serviced for others $ 660,600 $ 459,670 46 Table of Contents The Bank makes government guaranteed loans throughout the United States.
(Dollars in thousands) At and for the Year Ended December 31, Government Guaranteed, Excluding PPP 2023 2022 Number of loans originated 2,817 1,364 Amount of loans originated $ 547,469 $ 386,024 Average loan size originated $ 194 $ 283 Government guaranteed loan balances sold $ 437,935 $ 311,783 Government unguaranteed loan balances sold $ 13,669 $ 13,803 Total government guaranteed loans $ 395,877 $ 300,219 Government guaranteed loan balances $ 214,418 $ 139,587 Government unguaranteed loan balances $ 181,459 $ 160,632 Government guaranteed loans serviced for others $ 855,756 $ 660,600 The Bank makes government guaranteed loans throughout the United States.
At December 31, 2022, we had $3.7 million in nonperforming assets, excluding government guaranteed loan balances, and its ALLL represented 1.29% of total loans held for investment at amortized cost. At December 31, 2021, we had $4.0 million in nonperforming assets, excluding government guaranteed loan balances, and its ALLL represented 2.34% of total loans held for investment at amortized cost.
At 46 Table of Contents December 31, 2022, the Company had $3.7 million in nonperforming assets, excluding government guaranteed loan balances, and their ALLL represented 1.29% of total loans HFI at amortized cost.
The Company measures its performance through its net interest income after provision for loan losses, return on average assets, and return on average common equity, while maintaining appropriate regulatory leverage and risk-based capital ratios. Recent Developments First Quarter Common Stock Dividend.
The Company measures its performance through its net interest income after provision for credit losses, return on average assets, and return on average common equity, while maintaining appropriate regulatory leverage and risk-based capital ratios. Recent Developments Preferred Stock Offering. On September 30, 2023, the Company issued 1,835 shares of 11.0% Series C Cumulative Convertible Preferred Stock.
Government-sponsored enterprises — — — — — — 4,470 1.32 Collateralized mortgage obligations: U.S.
Government-sponsored enterprises — — — — — — 3,842 1.58 Collateralized mortgage obligations: U.S.
Government-sponsored enterprises — — — — — — 19,370 1.31 Total investment securities available for sale $ — — % $ — — % $ — — % $ 31,464 1.21 % The investment securities held to maturity presented in the following tables are reported at amortized cost and by contractual maturity as of December 31, 2022 and December 31, 2021.
Government-sponsored enterprises — — — — — — 22,031 1.89 Corporate bonds — — 9,981 3.70 1,356 4.34 — — Total investment securities available for sale $ — — % $ 9,981 3.70 % $ 1,356 4.34 % $ 36,037 2.81 % The investment securities held to maturity presented in the following tables are reported at amortized cost and by contractual maturity as of December 31, 2023 and December 31, 2022.
Senior management and loan officers have continued to develop new sources of loan referrals, particularly among centers of local influence and real estate professionals, and have also enjoyed repeat business from loyal customers in the markets the Bank serves. The Bank has no concentration of credit in any industry that represents 10% or more of its loan portfolio.
Our lending activities primarily consist of government guaranteed loans, real estate loans, commercial business loans, residential mortgage, and consumer loans. Senior management and loan officers have continued to develop new sources of loan referrals, particularly among centers of local influence and real estate professionals, and have also enjoyed repeat business from loyal customers in the markets the Bank serves.
This evaluation is inherently subjective as it requires numerous estimates, including the loss content for internal risk ratings, collateral values, and the amounts and timing of expected future cash flows.
This evaluation is inherently subjective as it requires numerous estimates, including the loss for internal risk ratings, collateral values, and the amounts and timing of expected future cash flows. The Company’s ACL on loans is estimated using relevant information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
The increase was primarily due to higher salaries and benefits, occupancy expense, and loan origination and collection expense. Discontinued Operations 39 Table of Contents Net loss from discontinued operations was $5.8 million for the year 2022, which was a $21.4 million reduction from net income of $15.6 million for the year ended 2021.
The increase was primarily the result of higher compensation costs and loan origination and collection expense. Discontinued Operations Net loss from discontinued operations was $213 thousand for the year ended December 31, 2023, which was a $5.6 million reduction from a net loss of $5.8 million for the year ended December 31, 2022.
The decrease was the result of the reduction in qualitative factors which were elevated as a result of the uncertainty of the impact of the COVID-19 pandemic. 44 Table of Contents The following table sets forth certain information on nonaccrual loans and foreclosed assets, the ratio of such loans and foreclosed assets to total assets as of the dates indicated, and certain other related information.
The following table sets forth certain information on nonaccrual loans and foreclosed assets, the ratio of such loans and foreclosed assets to total assets as of the dates indicated, and certain other related information.
ALLL as a percentage of loans held for investment at amortized cost, not including government guaranteed loan balances, was 1.62% at December 31, 2022, compared to 4.07% at December 31, 2021.
ACL as a percentage of loans HFI at amortized cost, not including government guaranteed loan balances, was 2.03% under CECL at December 31, 2023, compared to 1.62% under the incurred loss method at December 31, 2022.
Government-sponsored enterprises $ 2 $ 2 Corporate bonds 4,753 — Total investment securities held to maturity $ 4,755 $ 2 No investment securities were pledged as of December 31, 2022 or December 31, 2021, and there were no sales of investment securities during the year ended December 31, 2022 or the year ended December 31, 2021.
No investment securities were pledged as of December 31, 2023 or December 31, 2022, and there were no sales of investment securities during the year ended December 31, 2023 or year ended December 31, 2022.
Year Ended December 31, 2022 2021 (Dollars in thousands) Average Balance Interest Yield Average Balance Interest Yield Interest earning-assets: Investment securities $ 43,768 $ 1,065 2.43 % $ 17,404 $ 199 1.14 % Loans, excluding PPP (1) (2) 667,088 38,280 5.74 545,889 27,681 5.07 PPP loans 39,959 959 2.40 537,710 19,292 3.59 Other 73,867 1,009 1.37 145,654 371 0.25 Total interest-earning assets 824,682 41,313 5.01 1,246,657 47,543 3.81 Noninterest-earning assets 79,864 47,630 Total assets $ 904,546 $ 1,294,287 Interest-bearing liabilities: NOW, MMDA and savings $ 602,491 $ 6,175 1.02 $ 501,701 $ 4,032 0.80 Time deposits 72,603 1,669 2.30 74,749 853 1.14 PPPLF advances 5,667 20 0.35 510,911 1,791 0.35 Other borrowings 22,708 702 3.09 28,359 624 2.20 Total interest-bearing liabilities 703,469 8,566 1.22 1,115,720 7,300 0.65 Demand deposits 101,193 85,542 Noninterest-bearing liabilities 7,690 8,088 Shareholders’ equity 92,194 84,937 Total liabilities and shareholders’ equity $ 904,546 $ 1,294,287 Net interest income $ 32,747 $ 40,243 Interest rate spread 3.79 3.16 Net interest margin (3) 3.97 3.23 Ratio of average interest-earning assets to average interest-bearing liabilities 117.23 % 111.74 % (1) Includes nonaccrual loans.
For the Year Ended December 31, 2023 2022 (Dollars in thousands) Average Balance Interest Yield Average Balance Interest Yield Interest-earning assets: Investment securities $ 44,108 $ 1,847 4.19 % $ 43,768 $ 1,065 2.43 % Loans, excluding PPP (1) (2) 829,054 62,924 7.59 667,088 38,280 5.74 PPP loans 16,181 266 1.64 39,959 959 2.40 Other 74,905 3,481 4.65 73,867 1,009 1.37 Total interest-earning assets 964,248 68,518 7.11 824,682 41,313 5.01 Noninterest-earning assets 93,876 79,864 Total assets $ 1,058,124 $ 904,546 Interest-bearing liabilities: NOW, MMDA and savings $ 617,467 $ 21,817 3.53 $ 602,491 $ 6,175 1.02 Time deposits 206,978 8,978 4.34 72,603 1,669 2.30 PPPLF advances — — — 5,667 20 0.35 Other borrowings 28,130 1,291 4.59 22,708 702 3.09 Total interest-bearing liabilities 852,575 32,086 3.76 703,469 8,566 1.22 Demand deposits 101,740 101,193 Noninterest-bearing liabilities 12,262 7,690 Shareholders’ equity 91,547 92,194 Total liabilities and shareholders’ equity $ 1,058,124 $ 904,546 Net interest income $ 36,432 $ 32,747 Interest rate spread 3.35 3.79 Net interest margin (3) 3.78 3.97 Ratio of average interest-earning assets to average interest-bearing liabilities 113.10 % 117.23 % (1) Includes nonaccrual loans.
As of December 31, 2022, there were no loans under pa yment deferral as a result of COVID-19 pandemic. SBA and Other Government Guaranteed Loans The following table sets forth, for the periods indicated, information regarding the SBA and other government guaranteed lending activity, excluding PPP loans.
SBA and Other Government Guaranteed Loans The following table sets forth, for the periods indicated, information regarding the SBA and other government guaranteed lending activity, excluding PPP loans.
Government-sponsored enterprises — — — — — — 22,031 1.89 Corporate bonds — — 9,981 3.70 1,356 4.34 — — Total investment securities available for sale $ — — % $ 9,981 3.70 % $ 1,356 4.34 % $ 36,037 2.81 % December 31, 2021 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Asset-backed securities $ — — % $ — — % $ — — % $ 7,624 0.90 % Mortgage-backed securities: U.S.
Government-sponsored enterprises — — — — — — 20,382 1.82 Corporate bonds — — 11,332 6.23 — — — — Total investment securities available for sale $ — — % $ 11,332 6.23 % $ — — % $ 32,265 2.90 % 43 Table of Contents December 31, 2022 One year or less One to five years Five to ten years After ten years (Dollars in thousands) Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Amortized Cost Average Yield Asset-backed securities $ — — % $ — — % $ — — % $ 9,873 5.40 % Mortgage-backed securities: U.S.
(Dollars in thousands) December 31, 2022 December 31, 2021 Nonperforming loans (government guaranteed balances) $ 6,797 $ 7,942 Nonperforming loans (unguaranteed balances) 3,671 3,967 Total nonperforming loans 10,468 11,909 OREO 56 3 Total nonperforming assets $ 10,524 $ 11,912 Nonperforming loans as a percentage of total loans held for investment 1.44 % 2.04 % Nonperforming loans (excluding government guaranteed balances) to total loans held for investment 0.50 % 0.68 % Nonperforming assets as a percentage of total assets 1.12 % 1.30 % Nonperforming assets (excluding government guaranteed balances) to total assets 0.40 % 0.43 % ALLL to nonperforming loans 86.42 % 112.96 % ALLL to nonperforming loans (excluding government guaranteed balances) 246.42 % 339.10 % The following table sets forth information with respect to activity in the ALLL for the periods shown: (Dollars in thousands) At and for the Year Ended December 31, 2022 2021 Allowance at beginning of period $ 13,452 $ 21,162 Charge-offs: Commercial real estate (42) (169) Commercial and industrial (3,632) (4,919) Consumer and other (669) (70) Total charge-offs (4,343) (5,158) Recoveries: Commercial real estate 80 78 Commercial and industrial 503 863 Consumer and other 54 7 Total recoveries 637 948 Net charge-offs (3,706) (4,210) Provision for loan losses (700) (3,500) Allowance at end of period $ 9,046 $ 13,452 Net charge-offs to average loans held for investment 0.57 % 0.44 % Allowance as a percent of total loans held for investment at amortized cost 1.29 % 2.34 % Allowance as a percent of loans held for investment at amortized cost, not including government guaranteed loans 1.62 % 4.07 % Allowance as a percent of nonperforming loans 86.42 % 112.96 % Total loans held for investment $ 728,652 $ 583,948 Average loans held for investment $ 648,522 $ 959,646 Nonperforming loans (including government guaranteed balances) $ 10,468 $ 11,909 Nonperforming loans (excluding government guaranteed balances) $ 3,671 $ 3,967 Guaranteed balance of government guaranteed loans $ 158,760 $ 250,971 45 Table of Contents The following table details net charge-offs to average loans outstanding by loan category for the years ended December 31, 2022 and December 31, 2021.
(Dollars in thousands) December 31, 2023 December 31, 2022 Nonperforming loans (government guaranteed balances), at amortized cost, gross $ 1,424 $ 6,797 Nonperforming loans (unguaranteed balances), at amortized cost, gross 8,264 3,671 Total nonperforming loans, at amortized cost, gross 9,688 10,468 Nonperforming loans (government guaranteed balances), at fair value — — Nonperforming loans (unguaranteed balances), at fair value 648 — Total nonperforming loans, at fair value 648 — OREO — 56 Total nonperforming assets, gross $ 10,336 $ 10,524 Nonperforming loans as a percentage of total loans HFI (1) 1.18 % 1.49 % Nonperforming loans (excluding government guaranteed balances) to total loans HFI (1) 1.00 % 0.52 % Nonperforming assets as a percentage of total assets 0.92 % 1.12 % Nonperforming assets (excluding government guaranteed balances) to total assets 0.74 % 0.40 % ACL to nonperforming loans (1) 139.32 % 86.42 % ACL to nonperforming loans (excluding government guaranteed balances) (1) 163.32 % 246.42 % (1) Excludes loans accounted for at fair value 47 Table of Contents The following table sets forth information with respect to activity in the ACL for loans for the periods shown: (Dollars in thousands) At and for the Year Ended December 31, 2023 2022 Allowance at beginning of period $ 9,046 $ 13,452 Impact of adopting ASC 326 3,107 — Charge-offs: Commercial real estate (108) (42) Commercial and industrial (6,240) (3,632) Commercial and industrial - PPP (223) — Consumer and other (3,280) (669) Total charge-offs (9,851) (4,343) Recoveries: Commercial real estate 87 80 Commercial and industrial 435 503 Consumer and other 334 54 Total recoveries 864 637 Net charge-offs (8,987) (3,706) Provision for credit losses 10,331 (700) Allowance at end of period $ 13,497 $ 9,046 Net charge-offs to average loans HFI at amortized cost 1.17 % 0.60 % Allowance as a percent of total loans HFI at amortized cost 1.64 % 1.29 % Allowance as a percent of loans HFI at amortized cost, not including government guaranteed loans 2.03 % 1.62 % Allowance as a percent of nonperforming loans at amortized cost, gross 139.32 % 86.42 % Total loans HFI $ 915,726 $ 728,652 Average loans HFI at amortized cost $ 770,793 $ 620,267 Nonperforming loans (including government guaranteed balances) at amortized cost, gross $ 9,688 $ 10,468 Nonperforming loans (excluding government guaranteed balances) at amortized cost, gross $ 8,264 $ 3,671 Guaranteed balance of government guaranteed loans $ 217,620 $ 158,760 The following table details net charge-offs to average loans outstanding by loan category for the years ended December 31, 2023 and December 31, 2022.
While the Company retains some of its government guaranteed loans on the balance sheet, we may sell both the guaranteed balance of its government guaranteed loans, as well as a percentage of the unguaranteed portions of such loans. The sale of the guaranteed portions of the loans generates noninterest income.
While the Company retains some of its government guaranteed loans on the balance sheet, the 36 Table of Contents Company may sell both the guaranteed balance of its government guaranteed loans, as well as a percentage of the unguaranteed portions of such loans. In the second quarter of 2022, the Bank discontinued its primary consumer direct residential mortgage business line.
The increase was primarily due to an increase in time deposits of $85.4 million and an increase in short-term FRB borrowings of $25.0 million, partially offset by the payoff of $69.7 million in PPP Liquidity Facility. The following tables present our contractual obligations as of December 31, 2022 and December 31, 2021.
The increase was primarily due to an increase in time deposits of $122.9 million. The following tables present our contractual obligations as of December 31, 2023 and December 31, 2022.
December 31, 2022 December 31, 2021 (Dollars in thousands) Amount % of Total Amount % of Total Residential loans held for sale from discontinued operations $ 449 $ 114,131 Government guaranteed loans, held for sale $ — $ 1,460 SBA loans held for investment, at fair value $ 27,078 $ 9,614 Loans held for investment, at amortized cost: Residential real estate $ 202,329 29.1 % $ 87,235 15.3 % Commercial real estate 231,281 33.3 163,477 28.7 Construction and land 9,320 1.3 18,632 3.3 Commercial and industrial 194,643 28.0 217,155 38.0 Commercial and industrial – PPP 19,293 2.8 80,158 14.1 Consumer and other 37,288 5.5 3,581 0.6 Loans held for investment, at amortized cost, gross 694,154 100.0 % 570,238 100.0 % Discount on SBA 7(a) loans sold (5,621) (3,866) Premium (discount) on loans purchased 2,301 (13) Deferred loan costs, net 10,740 7,975 Allowance for loan losses (9,046) (13,452) Loans held for investment, at amortized cost, net $ 692,528 $ 560,882 42 Table of Contents In general, construction loans are originated as construction-to-permanent loans.
The following table sets forth the composition of its loan portfolio, including LHFS as of the dates indicated. 44 Table of Contents December 31, 2023 December 31, 2022 (Dollars in thousands) Amount % of Total Amount % of Total Residential loans held for sale from discontinued operations $ — $ 449 Government guaranteed loans, held for sale $ — $ — Government guaranteed loans HFI, at fair value $ 91,508 $ 27,078 Loans HFI, at amortized cost: Residential real estate $ 264,126 32.5 % $ 202,329 29.1 % Commercial real estate 293,595 36.2 231,281 33.3 Construction and land 26,272 3.2 9,320 1.3 Commercial and industrial 177,566 21.9 194,643 28.0 Commercial and industrial – PPP 3,202 0.4 19,293 2.8 Consumer and other 47,287 5.8 37,288 5.5 Loans HFI, at amortized cost, gross 812,048 100.0 % 694,154 100.0 % Discount on government guaranteed loans sold (7,040) (5,621) Premium on loans purchased, net 4,503 2,301 Deferred loan costs, net 14,707 10,740 Allowance for credit losses (1) (13,497) (9,046) Loans HFI, at amortized cost, net $ 810,721 $ 692,528 (1) Prior to January 1, 2023, the incurred loss methodology was used to estimate credit losses.