Biggest changeComparison of Years Ended December 31, 2022 and 2021 The following table sets forth our statements of operations for the years ended December 31, 2022 and 2021, including amounts and percentages of net sales for each year and the year-to-year change in dollars and percent (amounts in thousands): Year ended December 31, 2022 2021 Year over year change Amount Percent Amount Percent Amount Percent Consolidated statements of operations data*: Net sales $ 439,882 100.0 % $ 380,189 100.0 % $ 59,693 15.7 % Cost of sales 205,591 46.7 % 192,768 50.7 % 12,823 6.7 % Gross profit 234,291 53.3 % 187,421 49.3 % 46,870 25.0 % Operating expenses: Selling, general and administrative 210,964 48.0 % 147,291 38.7 % 63,673 43.2 % Income from operations 23,327 5.3 % 40,130 10.6 % (16,803) (41.9) % Interest expense (4,658) (1.1) % (7,589) (2.0) % 2,931 (38.6) % Other income (expense), net 805 0.2 % (6,601) (1.7) % 7,406 nm Loss on extinguishment of debt (617) (0.1) % — — % (617) nm Net income before tax 18,857 4.3 % 25,940 6.8 % (7,083) (27.3) % Income tax benefit 168 — % 316 0.1 % (148) (46.8) % Net income $ 19,025 4.3 % $ 26,256 6.9 % $ (7,231) (27.5) % Net income allocable to non-controlling interest 16,890 3.8 % 24,728 6.5 % (7,838) (31.7) % Net income allocable to Brilliant Earth Group, Inc. $ 2,135 0.5 % $ 1,528 0.4 % $ 607 39.7 % * Amounts may not sum due to rounding nm - Not meaningful Net Sales Net sales for the year ended December 31, 2022 increased by $59.7 million, or 15.7%, compared to the year ended December 31, 2021.
Biggest changeComparison of Years Ended December 31, 2023 and 2022 The following table sets forth our statements of operations for the years ended December 31, 2023 and 2022, including amounts and percentages of net sales for each year and the year-to-year change in dollars and percent (amounts in thousands): Year ended December 31, 2023 2022 Year over year change Amount Percent Amount Percent Amount Percent Consolidated statements of operations data*: Net sales $ 446,382 100.0 % $ 439,882 100.0 % $ 6,500 1.5 % Cost of sales 189,382 42.4 % 205,591 46.7 % (16,209) (7.9) % Gross profit 257,000 57.6 % 234,291 53.3 % 22,709 9.7 % Operating expenses: Selling, general and administrative 252,518 56.6 % 210,964 48.0 % 41,554 19.7 % Income from operations 4,482 1.0 % 23,327 5.3 % (18,845) (80.8) % Interest expense (5,128) (1.1) % (4,658) (1.1) % (470) 10.1 % Other income, net 4,949 1.1 % 805 0.2 % 4,144 514.8 % Loss on extinguishment of debt — — % (617) (0.1) % 617 nm Income before tax 4,303 1.0 % 18,857 4.3 % (14,554) (77.2) % Income tax benefit 431 0.1 % 168 — % 263 156.5 % Net income $ 4,734 1.1 % $ 19,025 4.3 % $ (14,291) (75.1) % Net income allocable to non-controlling interest 4,150 0.9 % 16,890 3.8 % (12,740) (75.4) % Net income allocable to Brilliant Earth Group, Inc. $ 584 0.1 % $ 2,135 0.5 % $ (1,551) (72.6) % * Amounts may not sum due to rounding nm - Not meaningful Net Sales Net sales for the year ended December 31, 2023 increased by $6.5 million , or 1.5%, compared to the year ended December 31, 2022.
We expect the amount of the cash payments that we will be required to make under the TRA will be significant.
We expect the amount of cash payments that we will be required to make under the TRA will be significant.
Silicon Valley Bank Credit Facilities On May 24, 2022 (the “Closing Date”), Brilliant Earth, LLC, as borrower, and Silicon Valley Bank, as administrative agent and collateral agent for the lenders, entered into a credit agreement (the “SVB Credit Agreement”) which provides for a secured term loan credit facility of $65.0 million (the “SVB Term Loan Facility”) and a secured revolving credit facility in an amount of up to $40.0 million (the “SVB Revolving Credit Facility”, and together with the SVB Term Loan Facility, the “SVB Credit Facilities”).
Silicon Valley Bank Credit Facilities On May 24, 2022 (the “Closing Date”), Brilliant Earth, LLC, as borrower, and SVB, as administrative agent and collateral agent for the lenders, entered into a credit agreement (the “SVB Credit Agreement”) which provides for a secured term loan credit facility of $65.0 million (the “SVB Term Loan”) and a secured revolving credit facility in an amount of up to $40.0 million (the “SVB Revolving Facility”, and together with the SVB Term Loan, the “SVB Credit Facilities”).
Our critical accounting estimates include the following: Revenue Recognition Net sales primarily consists of revenue from the sale of inventory, and we recognize revenue as control of promised goods is transferred to customers, which generally occurs upon delivery if the order is shipped, or at the time the customer picks up the completed product at a showroom.
Our critical accounting policies and estimates include the following: Revenue Recognition Net sales primarily consists of revenue from the sale of inventory, and we recognize revenue as control of promised goods is transferred to customers, which generally occurs upon delivery if the order is shipped, or at the time the customer picks up the completed product at a showroom.
Our net sales are derived primarily in the U.S., but we also sell products to customers outside the U.S. Our website platform allows us to sell to a worldwide customer base, even in markets where we do not have a physical presence. Payment for all our sales occurs prior to fulfillment.
Our net sales are derived primarily in the U.S., but we also sell products to customers outside the U.S. Our website platform allows us to sell to a worldwide customer base, even in markets where we do not have a physical presence. Payment for all of our sales occurs prior to fulfillment.
We will remain an emerging growth company until the earlier of (a) the last day of the fiscal year (i) following the fifth anniversary of the completion of our IPO (December 31, 2026), (ii) in which we have total annual gross revenue of at least $1.07 billion or (iii) in which we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates exceeds $700.0 million as of the last business day of our prior second fiscal quarter, and (b) the date on which we have issued more than $1.07 billion in non-convertible debt during the prior three-year period.
We will remain an emerging growth company until the earlier of (a) the last day of the fiscal year (i) following the fifth anniversary of the completion of our IPO (December 31, 2026), (ii) in which we have total annual gross revenue of at least $1.235 billion or (iii) in which we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates exceeds $700.0 million as of the last business day of our prior second fiscal quarter, and (b) the date on which we have issued more than $1.0 billion in non-convertible debt during the prior three-year period.
In addition, Brilliant Earth, LLC has agreed to pay a commitment fee on the first day of each quarter on the unused amount of the SVB Revolving Credit Facility, equal to 0.25% to 0.35% per annum depending on the Consolidated Total Leverage Ratio.
In addition, Brilliant Earth, LLC has agreed to pay a commitment fee on the first day of each quarter on the unused amount of the SVB Revolving Facility, equal to 0.25% to 0.35% per annum depending on the Consolidated Total Leverage Ratio.
The SVB Term Loan Facility is also subject to certain mandatory prepayment requirements in connection with asset sales, casualty events and debt incurrence, subject to customary exceptions. The SVB Credit Facilities are subject to customary affirmative covenants and negative covenants as well as financial maintenance covenants.
The SVB Term Loan is also subject to certain mandatory prepayment requirements in connection with asset sales, casualty events and debt incurrence, subject to customary exceptions. The SVB Credit Facilities are subject to customary affirmative covenants and negative covenants as well as financial maintenance covenants.
A change in the assessment of such consequences, such as realization of deferred tax assets, changes in tax laws or interpretations thereof could materially impact our results. 81 Table of Contents Recent Accounting Pronouncements See Note 2 – Summary of Significant Accounting Policies to our accompanying financial statements and related notes thereto included elsewhere in this Form 10-K for additional information regarding recent accounting developments and their impact on our results.
A change in the assessment of such consequences, such as realization of deferred tax assets, changes in tax laws or interpretations thereof could materially impact our results. 81 Table of Contents Recent Accounting Pronouncements See Note 2 – Summary of Significant Accounting Policies to our accompanying financial statements and related notes thereto included elsewhere in this Annual Report on Form 10-K for additional information regarding recent accounting developments and their impact on our results.
Critical Accounting Policies and Estimates In preparing our audited consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K in conformity with U.S. GAAP, we must make decisions that impact the reported amounts of assets, liabilities, revenues, expenses, and related disclosures.
Critical Accounting Policies and Estimates In preparing our audited consolidated financial statements and the related notes thereto included elsewhere in this Annual Report on Form 10-K in conformity with GAAP, we must make decisions that impact the reported amounts of assets, liabilities, revenues, expenses, and related disclosures.
As of December 31, 2022 the Company was in compliance with such covenants. For additional information regarding our long-term debt activity, see Note 8, Debt to the audited consolidated financial statements included elsewhere in the Annual Report on Form 10-K.
As of December 31, 2023 the Company was in compliance with such covenants. For additional information regarding our long-term debt activity, see Note 8, Debt to the audited consolidated financial statements included elsewhere in the Annual Report on Form 10-K.
An 79 Table of Contents accounting estimate is considered to be critical if it meets both of the following criteria: (i) the estimate requires assumptions about matters that are highly uncertain at the time the accounting estimate is made, and (ii) different estimates reasonably could have been used, or changes in the estimate that are reasonably likely to occur from period to period may have a material impact on the presentation of our financial condition, changes in financial condition, or results of operations.
An accounting estimate is considered to be critical if it meets both of the following criteria: (i) the estimate requires assumptions about matters that are highly uncertain at the time the accounting estimate is made, and (ii) different estimates reasonably could have been used, or changes in the estimate that are reasonably likely to occur from period to period may have a material impact on the presentation of our financial condition, changes in financial condition, or results of operations.
Components of Results of Operations Net Sales Our sales are recorded net of estimated sales returns and allowances and sales taxes collected from customers. Our net sales primarily consist of revenue from diamond, jewelry, and gemstone retail sales through our website and dedicated jewelry specialists via chat, phone, email, virtual appointment, or in our showrooms.
Components of Results of Operations Net Sales Our sales are recorded net of estimated sales returns and allowances and sales tax collected from customers. Our net sales primarily consist of revenue from diamond, jewelry, and gemstone retail sales through our website and dedicated jewelry specialists via chat, phone, email, virtual appointment, or in our showrooms.
This has driven attractive inventory turns and allows us to operate with negative working capital, which we define as our current assets less cash minus our current liabilities. Our showroom strategy avoids the inefficiencies of traditional, retail-first jewelers. Our showrooms are appointment-driven with large catchment regions, so we are less reliant on expensive high foot traffic retail locations.
This has driven attractive inventory turns and allows us to operate with negative working capital, which we define as our current assets less cash minus our current liabilities. Our showroom strategy minimizes the inefficiencies of traditional, retail-first jewelers. Our showrooms are primarily appointment-driven with large catchment regions, so we are less reliant on expensive high foot traffic retail locations.
We believe our brand strength will enable us to continue to expand across 66 Table of Contents categories and channels, to deepen relationships with consumers, and to expand our presence in U.S. and international markets. Cost-Effective Acquisition of New Customers and Retention of Existing Customers. We have historically had attractive customer acquisition economics, including substantial first order profitability.
We believe our brand strength will enable us to continue to expand across categories and channels, to deepen relationships with consumers, and to expand our presence in U.S. and international markets. Cost-Effective Acquisition of New Customers and Retention of Existing Customers. We have historically had attractive customer acquisition economics, including substantial first order profitability.
Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are included in this Annual Report on Form 10-K because they are used by management and our board of directors to assess our financial performance.
Adjusted EBITDA and Adjusted EBITDA Margin Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are included in this Annual Report on Form 10-K because they are used by management and our Board to assess our financial performance.
The SVB Term Loan Facility is required to be repaid on the last day of each calendar quarter (commencing on September 30, 2022), in an amount equal to 1.25% per quarter through June 30, 2024, 1.875% per quarter from September 30, 2024 through June 30, 2025, and 2.50% per quarter thereafter, with the balance payable on the SVB Maturity Date.
The SVB Term Loan is required to be repaid on the last day of each calendar quarter in an amount equal to 1.25% per quarter through June 30, 2024, 1.875% per quarter from September 30, 2024 through June 30, 2025, and 2.50% per quarter thereafter, with the balance payable on the Maturity Date.
Actual amounts could differ from those estimated at the time the audited consolidated financial statements are prepared. Our significant accounting policies are described in Note 2, Summary of significant accounting policies , to our accompanying financial statements and related notes thereto included elsewhere in this Form 10-K.
Actual amounts could differ from those estimated at the time the audited consolidated financial statements are prepared. Our significant accounting policies are described in Note 2, Summary of significant accounting policies , to our accompanying financial statements and related notes thereto included elsewhere in this Annual Report on Form 10-K.
We believe that total orders is a measure that is useful to investors and management in understanding our ongoing operations and in an analysis of ongoing operating trends. 72 Table of Contents Average Order Value We define average order value, or AOV, as net sales in a given period divided by total orders in that period.
Average Order Value We define average order value, or AOV, as net sales in a given period divided by total orders in that period. We believe that AOV is a measure that is useful to investors and management in understanding our ongoing operations and in an analysis of ongoing operating trends.
Cash Flows from Operating, Investing, and Financing Activities — Comparison of Years Ended December 31, 2021 and 2020 For a comparison of our cash flow activities for the fiscal years ended December 31, 2021 and 2020, see Item 7.
Cash Flows from Operating, Investing, and Financing Activities — Comparison of Years Ended December 31, 2022 and 2021 For a comparison of our cash flow activities for the fiscal years ended December 31, 2022 and 2021, see Item 7.
Further, Brilliant Earth, LLC is generally prohibited under Delaware law from making a distribution to a member to the extent that, at the time of the distribution, after giving effect to the 78 Table of Contents distribution, liabilities of Brilliant Earth, LLC (with certain exceptions), as applicable, exceed the fair value of its assets.
Further, Brilliant Earth, LLC is generally prohibited under Delaware law from making a distribution to a member to the extent that, at the time of the distribution, after giving effect to the distribution, liabilities of Brilliant Earth, LLC (with certain exceptions), as applicable, exceed the fair value of its assets.
Financing Activities Net cash used in financing activities was $23.6 million for the year ended December 31, 2022 which related to the payoff of the Runway Term Loan (defined below), tax distributions to members pursuant to the LLC Agreement of $18.3 million and the quarterly repayment on SVB Term Loan Facility (defined below), partially offset by proceeds received from the SVB Credit Facilities.
Net cash used in financing activities was $23.6 million for the year ended December 31, 2022, which related to the payoff of the Runway Term Loan, tax distributions to members pursuant to the LLC Agreement of $18.3 million and the quarterly repayments on SVB Term Loan (defined below), partially offset by proceeds received from the SVB Credit Agreement.
The expected dividend yield is nil as we have not paid and do not anticipate paying dividends on our common stock. 80 Table of Contents Deferred Tax Asset and Tax Receivable Agreement We may receive a deferred tax benefit resulting from the step-up in basis which occurs in the event that we redeem LLC interests from the Continuing Equity Owners.
The expected dividend yield is nil as we have not paid and do not anticipate paying dividends on our common stock. Deferred Tax Asset and Tax Receivable Agreement We may receive a deferred tax benefit resulting from the step-up in basis which occurs in the event that we redeem LLC interests from the Continuing Equity Owners.
We define Adjusted EBITDA as net income excluding interest expense, income taxes, depreciation expense, amortization of cloud-based software implementation costs, equity-based compensation expense, showroom pre-opening expense, certain non-operating expenses and income, and other unusual and/or infrequent costs, which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted EBITDA as net income excluding interest expense, income taxes, depreciation expense, amortization of cloud-based software implementation costs, showroom pre-opening expense, equity-based compensation expense, loss on extinguishment of debt, certain non-operating expenses and income, and other unusual and/or infrequent costs, which we do not consider in our evaluation of ongoing operating performance.
The Brilliant Earth LLC Agreement in effect since the time of the IPO provides for the payment of certain distributions to the Continuing Equity Owners and to us in amounts sufficient to cover the income taxes imposed on such members with respect to the allocation of taxable income from Brilliant Earth, LLC as well as to cover our obligations under the TRA and other administrative expenses.
The LLC Agreement provides for the payment of certain distributions to the Continuing Equity Owners and to us in amounts sufficient to cover the income taxes imposed on such members with respect to the allocation of taxable income from Brilliant Earth, LLC as well as to cover our obligations under the TRA and other administrative expenses.
We have made significant investments to strengthen the Brilliant Earth brand through our dynamic marketing strategy, which includes brand marketing campaigns across email, digital, social media, earned media, and media placements and with key influencers.
We have made and expect to continue to make significant investments to strengthen the Brilliant Earth brand through our dynamic marketing strategy, which includes brand marketing campaigns across email, digital, social media, earned media, and media placements with key influencers.
We offer an extended protection plan through a third-party that has terms ranging from two years to lifetime that vary based on the item purchased. 68 Table of Contents Revenue is deferred on transactions where payment has been received from the customer, but control has not yet transferred.
We offer an extended protection plan through a third-party that has terms ranging from two years to lifetime that vary based on the item purchased. Revenue is deferred on transactions where payment has been received from the customer, but control has not yet transferred.
Our sales returns and allowance accounts are based on historical return experience and current period sales levels. Equity-Based Compensation Equity-based compensation is accounted for as an expense in accordance with the fair value recognition and measurement provisions of U.S. GAAP which requires compensation cost for the grant-date fair value of equity-based awards to be recognized over the requisite service period.
Our sales returns and allowance accounts are based on historical return experience and current period sales levels. 80 Table of Contents Equity-Based Compensation Equity-based compensation is accounted for as an expense in accordance with the fair value recognition and measurement provisions of GAAP which requires compensation cost for the grant-date fair value of equity-based awards to be recognized over the requisite service period.
Our early proof-points from localizing our website for Canada, Australia, and the United Kingdom, and our sales to customers from over 50 countries, provide encouraging signs for future global expansion. We see strong potential in launching e-commerce in new overseas markets and new showrooms in countries where we have already established a localized digital presence.
Our early proof-points from localizing our website for Canada, Australia, and the United Kingdom, and our sales to customers fr om over 50 countries, pro vide encouraging signs for future global expansion. We see strong potential in launching e-commerce in new overseas markets and new showrooms in countries where we have already established a localized digital presence.
Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances, historical experience, and business valuations.
Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances, historical experience, and current trends.
Management's Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 22, 2022.
Management's Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 21, 2023.
For additional information on our contractual obligations and commitments, see Note 7, Leases , Note 9, Stockholders’ Equity and Members Units Including Redeemable Convertible Class P Units and Note 12, Commitments and Contingencies , to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
For additional information on our contractual obligations and commitments, see Note 7, Leases , Note 9, Stockholders’ Equity and Members Units and Note 12, Commitments and Contingencies , to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Cost of sales includes merchandise costs, inbound freight charges, and costs of shipping orders to customers. Our cost of sales includes reserves for disposal of obsolete, slow-moving or defective items, and shrinkage, which we estimate and record on a periodic basis.
Cost of sales includes merchandise costs, inbound freight charges, costs of shipping orders to customers and certain fulfillment and inventory-related compensation costs. Our cost of sales includes reserves for disposal of obsolete, slow-moving or defective items, and shrinkage, which we estimate and record on a periodic basis.
Investing Activities Net cash used in investing activities was $9.1 million for the year ended December 31, 2022, and $5.6 million for the year ended December 31, 2021, which primarily consisted of purchases of property and equipment related to new facilities leased during the years ended December 31, 2022 and December 31, 2021.
Investing Activities Net cash used in investing activities was $11.9 million for the year ended December 31, 2023, and $9.1 million for the year ended December 31, 2022, which primarily consisted of purchases of property and equipment related to new facilities leased during the years ended December 31, 2023 and 2022.
We also provide one complimentary resizing for standard ring styles within 60 days of when an order is available for shipment or pickup, a lifetime manufacturing warranty (except on estate and vintage jewelry and center diamonds/gemstones), and a lifetime diamond upgrade program on all independently-graded natural diamonds.
We also provide one complimentary resizing for standard ring styles within 60 days of when an order is available for shipment or pickup, a lifetime manufacturing warranty (except on estate and vintage jewelry and center diamonds/gemstones), and a lifetime diamond upgrade program on all diamonds that meet certain criteria.
The SVB Credit Facilities are secured by substantially all assets of Brilliant Earth, LLC and any of its future material subsidiaries, subject to customary exceptions.
The SVB Credit Facilities are secured by substantially all assets of Brilliant Earth, LLC and any of its future material subsidiaries, subject to customary exceptions. Brilliant Earth, LLC’s future material subsidiaries (subject to certain customary exceptions) will guarantee repayment of the SVB Credit Facilities.
Similarly, the effect of subsequent changes in the enacted tax rates will be included in net income. We currently believe that all deferred tax assets will be recovered based upon the projected profitability of our operations. Judgment is required in assessing the future tax consequences of events that have been recognized in Brilliant Earth Group, Inc.’s financial statements.
We currently believe that all deferred tax assets will be recovered based upon the projected profitability of our operations. Judgment is required in assessing the future tax consequences of events that have been recognized in Brilliant Earth Group, Inc.’s financial statements.
The amounts to be recorded for both the deferred tax asset and the liability for our obligations under the TRA will be estimated at the time of any purchase or redemption as a reduction to shareholders’ equity, and the effects of changes in any of our estimates after this date will be included in net income.
The amounts to be recorded for both the deferred tax asset and the liability for our obligations under the TRA will be estimated at the time of any purchase or redemption as a reduction to shareholders’ equity. The effect of subsequent changes in the enacted tax rates will be included in net income.
Costs of Operating as a Public Company The costs of operating as a public company are significant as we are now subject to the reporting, listing, and compliance requirements of various governing bodies and applicable securities laws and regulations that we were previously not subjected to as a privately-held company.
Costs of Operating as a Public Company The costs of operating as a public company are significant as we are subject to the reporting, listing, and compliance requirements of various governing bodies and applicable securities laws and regulations.
As of December 31, 2022, contractual obligations with a remaining term in excess of 12 months primarily related to marketing and advertising spending as well as software maintenance totaling $5.3 million.
As of December 31, 2023, contractual obligations with a remaining term in excess of 12 months primarily related to marketing and advertising spending as well as software maintenance totaled $8.1 million.
Brilliant Earth, LLC’s future material subsidiaries (subject to certain customary exceptions) will guarantee repayment of the SVB Credit Facilities. 77 Table of Contents Borrowings under the SVB Credit Facilities bear interest at either (a) a secured overnight financing rate plus an annual adjustment of 0.125%, plus an applicable margin of 2.25% to 2.75%, depending on the Consolidated Total Leverage Ratio (defined below), or an alternate base rate plus an applicable margin of 1.25% to 1.75%, depending on the Consolidated Total Leverage Ratio, each subject to a 0.00% floor.
Borrowings under the SVB Credit Facilities bear interest at either (a) a secured overnight financing rate plus an annual adjustment of 0.125%, plus an applicable margin of 2.25% to 2.75%, depending on the Consolidated Total Leverage Ratio (defined below), or an alternate base rate plus an applicable margin of 1.25% to 1.75%, depending on the Consolidated Total Leverage Ratio, each subject to a 0.00% floor.
Macroeconomic Trends We believe we are well-positioned at the intersection of key macro-level trends impacting our industry. Consumers are increasingly becoming more conscious of the products they purchase, seeking brands that stand for sustainability, supply chain transparency, and social and environmental responsibility. This has contributed to our strong brand affinity and loyalty, and further differentiates us from our competitors.
Consumers are increasingly becoming more conscious of the products they purchase, seeking brands that stand for sustainability, supply chain transparency, and social and environmental responsibility. This has contributed to our strong brand affinity and loyalty, and further differentiates us from our competitors.
Selling, General and Administrative Expenses SG&A expenses for the year ended December 31, 2022 increased by $63.7 million, or 43.2%, compared to the year ended December 31, 2021. SG&A expenses as a percentage of net sales increased by 922 basis points for the year ended December 31, 2022 compared to the year ended December 31, 2021.
Selling, General and Administrative Expenses SG&A expenses for the year ended December 31, 2023 increased by $41.6 million , or 19.7%, compared to the year ended December 31, 2022. SG&A expenses as a percentage of net sales increased by 861 basis points for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Factors that could cause such differences include those identified below and those described in “Cautionary Note Regarding Forward-Looking Statements,” and “Risk Factors” in this Annual Report on Form 10-K. We assume no obligation to update any of these forward-looking statements. Company Overview Brilliant Earth is an innovative, digital-first jewelry company, and a global leader in ethically sourced fine jewelry.
Factors that could cause such differences include those identified below and those described in “Cautionary Note Regarding Forward-Looking Statements,” and “Risk Factors” in this Annual Report on Form 10-K. We assume no obligation to update any of these forward-looking statements.
In addition, we will have more opportunity to enhance and leverage our customer relationship management (“CRM”) and data-segmentation capabilities to increase repeat purchases and lifetime value.
In addition, we 68 Table of Contents will have more opportunity to enhance and leverage our CRM and data-segmentation capabilities to increase repeat purchases and lifetime value.
Gross margin improvements were also due to an 11.8% reduction in average platinum spot prices, partially offset by an increase of 0.2% in average gold spot prices for the year ended December 31, 2022 as compared to the year ended December 31, 2021.
Gross margin improvements were slightly offset by an increase in average gold spot prices of 8% and an increase in the average platinum spot prices of 1% for the year ended December 31, 2023 as compared to the year ended December 31, 2022.
AOV may also fluctuate as we expand into and increase our presence in additional product lines and price points, and open additional showrooms. Non-GAAP Financial Measures We report our financial results in accordance with GAAP.
AOV varies depending on the product type and number of items per order. AOV may also fluctuate as we expand into and increase our presence in additional product lines and price points, and open additional showrooms. 73 Table of Contents Non-GAAP Financial Measures We report our financial results in accordance with GAAP.
(2) These expenses are those that we did not incur in the normal course of business. These expenses for all years presented include professional fees in connection with the evaluation and preparation for operations as a public company.
(2) These expenses are those that we did not incur in the normal course of business. For the year ended December 31, 2023, these costs include a $1 million charitable contribution. For the year ended December 31, 2022, these costs include professional fees in connection with the evaluation and preparation for operations as a public company.
We have achieved strong financial performance and rapid growth since our founding, and believe we are in the early stages of realizing our potential in a significant market opportunity.
We believe the Brilliant Earth digital experience drives higher satisfaction, engagement, and conversion both online and in-showroom. We have achieved strong financial performance and rapid growth since our founding, and believe we are in the early stages of realizing our potential in a significant market opportunity.
The following discussion and analysis reflects the historical results of operations and financial position of Brilliant Earth, LLC prior to the Reorganization Transactions on September 22, 2021 and that of Brilliant Earth Group, Inc. and its consolidated subsidiary, Brilliant Earth, LLC, following the completion of the Reorganization Transactions.
The following discussion and analysis reflects the historical results of operations and financial position of Brilliant Earth Group, Inc. and its consolidated subsidiary, Brilliant Earth, LLC.
We experienced increases in net sales across our products, primarily driven by a 26.6% increase in order volumes due to: • continued efficiency of our customer acquisition and conversion activities; • an increase in orders driven by strong omnichannel performance across the Company's products and new product collection releases; and • the opening of new showrooms.
The increase in net sales was primarily driven by a 16.7% increase in order volumes due to: 71 Table of Contents • continued effectiveness of our customer acquisition activities; • strong omnichannel performance across the Company's products and new product collection releases; and • the opening of new showrooms.
The increase in SG&A expenses was driven by an increase in employment expenses, marketing expenses, and other general and administrative expenses, which increased by $25.4 million, $22.9 million, and $15.3 million, respectively, from the year ended December 31, 2021 to the year ended December 31, 2022.
The increase in SG&A expenses was driven by an increase in marketing expenses, other general and administrative expenses, and employment expenses, which increased by $22.0 million , $11.8 million , and $7.8 million, res pectively, from the year ended December 31, 2022 to the year ended December 31, 2023.
We plan to drive brand awareness through localized marketing channels and expect our data-driven technology platform to continue providing insights for product recommendations and inventory management. 67 Table of Contents Operational and Marketing Efficiency We have a unique, asset-light operating model with attractive working capital dynamics, capital-efficient showrooms, and a vast virtual inventory of premium natural and lab-grown diamonds that allows us to offer a broad selection of diamonds while keeping our balance sheet inventory low.
Operational and Marketing Efficiency We have a unique, asset-light operating model with attractive working capital dynamics, capital-efficient showrooms, and a vast virtual inventory of premium natural and lab-grown diamonds that allows us to offer a broad selection of diamonds while keeping our balance sheet inventory low.
We also believe our expanded fine jewelry assortment and strategic customer acquisition will continue to drive fine jewelry orders from new customers and repeat orders from existing customers. Our Ability to Continue Expansion of our Omnichannel Strategy Our ability to expand our omnichannel presence to new markets and locations is key to our success.
We also believe our expanded fine jewelry assortment and strategic customer acquisition will continue to drive fine jewelry orders from new customers and repeat orders from existing customers.
Key Factors Affecting Our Performance Our Ability to Increase Brand Awareness Increasing brand awareness and growing favorable brand equity have been and remain key to our growth. We have a significant opportunity to continue to grow our brand awareness, broaden our customer reach, and maximize lifetime value through brand and performance marketing.
We have a significant opportunity to continue to grow our brand awareness, broaden our customer reach, and maximize lifetime value through brand and performance marketing.
Remaining compliant and satisfying our obligations as a public company, while maintaining forecasted gross margins and operating results, and attracting and retaining qualified persons to serve on our board of directors, our board committees, or as our executive officers will be critical to our future success.
Remaining compliant and satisfying our obligations as a public company, while maintaining forecasted gross margins and operating results, and attracting and retaining qualified persons to serve on our Board, our Board committees, or as our executive officers is critical to our future success. Macroeconomic Trends We believe we are well-positioned at the intersection of key macro-level trends impacting our industry.
The incurrence of additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations.
Any additional debt financing would result in debt service obligations, and any future instruments governing such debt could provide for operating and financing covenants that could restrict our operations. We cannot ensure that we could obtain refinancing or additional financing on favorable terms or at all.
In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items, and may include other expenses, costs and non-recurring items. 73 Table of Contents The following table presents a reconciliation of net income and net income margin, the most comparable GAAP financial measures, to Adjusted EBITDA and Adjusted EBITDA margin, respectively, for the years presented (in thousands): For the years ended December 31, 2022 2021 Net income $ 19,025 $ 26,256 Interest expense 4,658 7,589 Income tax benefit (168) (316) Depreciation expense 1,922 860 Amortization of cloud-based software implementation costs 263 — Showroom pre-opening expense 4,450 2,773 Equity-based compensation expense 8,840 2,795 Loss on extinguishment of debt 617 — Other (income) expense, net (1) (805) 6,601 Transaction costs and other expenses (2) 180 3,926 Adjusted EBITDA $ 38,982 $ 50,484 Net income margin 4.3 % 6.9 % Adjusted EBITDA margin 8.9 % 13.3 % (1) Other expense, net for the year ended December 31, 2021 consists primarily of the change in fair value of the warrant liability necessary to mark our warrants to fair market value.
In future periods, we may exclude similar items, may incur income and expenses similar to these excluded items, and may include other expenses, costs and non-recurring items. 74 Table of Contents The following table presents a reconciliation of net income and net income margin, the most comparable GAAP financial measures, to Adjusted EBITDA and Adjusted EBITDA margin, respectively, for the years presented (in thousands): For the years ended December 31, 2023 2022 Net income $ 4,734 $ 19,025 Interest expense 5,128 4,658 Income tax benefit (431) (168) Depreciation expense 4,200 1,922 Amortization of cloud-based software implementation costs 583 263 Showroom pre-opening expense 4,953 4,450 Equity-based compensation expense 9,952 8,840 Loss on extinguishment of debt — 617 Other income, net (1) (4,949) (805) Transaction costs and other expenses (2) 2,012 180 Adjusted EBITDA $ 26,182 $ 38,982 Net income margin 1.1 % 4.3 % Adjusted EBITDA margin 5.9 % 8.9 % (1) Other income, net con sists primarily of interest and other miscellaneous income, partially offset by expenses such as losses on exchange rates on consumer payments.
We cannot ensure that we could obtain refinancing or additional financing on favorable terms or at all. 75 Table of Contents Cash Flows from Operating, Investing, and Financing Activities — Comparison of Years Ended December 31, 2022 and 2021 The following table summarizes our cash flows for the years ended December 31, 2022 and 2021 (in thousands): Years ended December 31, 2022 2021 Net cash provided by operating activities $ 14,506 $ 46,078 Net cash used in investing activities (9,124) (5,606) Net cash (used in) provided by financing activities (23,598) 66,124 Net (decrease) increase in cash, cash equivalents, and restricted cash (18,216) 106,596 Cash, cash equivalents and restricted cash at beginning of year 173,070 66,474 Cash, cash equivalents and restricted cash at end of year $ 154,854 $ 173,070 Operating Activities Net cash provided by operating activities was $14.5 million for the year ended December 31, 2022, consisting of $19.0 million in net income adjusted for $15.2 million in non-cash expense addbacks, primarily composed of equity based compensation, operating lease costs, depreciation expense, loss on extinguishment of debt and amortization of debt issuance costs, partially offset by a $19.7 million decrease from changes in assets and liabilities related to operating activities.
Cash Flows from Operating, Investing, and Financing Activities — Comparison of Years Ended December 31, 2023 and 2022 The following table summarizes our cash flows for the years ended December 31, 2023 and 2022 (in thousands): Years ended December 31, 2023 2022 Net cash provided by operating activities $ 26,214 $ 14,506 Net cash used in investing activities (11,944) (9,124) Net cash used in financing activities (13,104) (23,598) Net increase (decrease) in cash, cash equivalents, and restricted cash 1,166 (18,216) Cash, cash equivalents and restricted cash at beginning of year 154,854 173,070 Cash, cash equivalents and restricted cash at end of year $ 156,020 $ 154,854 76 Table of Contents Operating Activities Net cash provided by operating activities was $26.2 million for the year ended December 31, 2023, consisting of $4.7 million in net income adjusted for $18.7 million in non-cash expense addbacks, primarily composed of equity based compensation, operating lease costs, depreciation e xpense and amortization of debt issuance costs and $2.8 million from changes in assets and liabilities related to operating activities.
Revenue related to customer purchases of our in-house extended service plan are deferred and recognized ratably over the service plan term. Cost of Sales Cost of sales consists primarily of merchandise costs for the purchase of diamonds and gemstones from our global base of diamond and gemstone suppliers, and the cost of jewelry production from our third-party jewelry manufacturing suppliers.
Cost of Sales Cost of sales consists primarily of merchandise costs for the purchase of diamonds and gemstones from our global base of diamond and gemstone suppliers, and the cost of jewelry production from our third-party jewelry manufacturing suppliers.
We believe expanding our number of showrooms will drive accelerated growth by increasing our average order value (“AOV”) compared to e-commerce orders, improving conversion in the showrooms’ metro regions compared to pre-opening conversion, and raising our brand awareness. As of December 31, 2022, we have 25 showroom locations.
We believe growing and managing our showrooms will drive accelerated growth by increasing our AOV compared to e-commerce orders, improving conversion in the showrooms’ metro regions compared to pre-opening conversion, and raising our brand awareness.
The change in assets and liabilities related to operating activities, which is the result of the growth of our business, primarily reflects a $25.2 million increase in accounts payable, accrued expenses, and other current liabilities, deferred revenue, and deferred rent, offset by $16.8 million increase in inventories, prepaid expenses and other current assets, and other assets.
The change in assets and liabilities related to operating activities, which are a result of working capital management, primarily reflects a $4.3 million increase in operating lease liabilities, offset by a $4.1 million decrease in prepaid expenses and other current assets, inventories, and other current assets along with a $2.0 million increase in accounts payable, accrued expenses and other current liabilities and a $1.0 million increase in deferred revenue.
Income Tax Benefit Brilliant Earth Group, Inc.’s income tax benefit was $0.2 million for the year ended December 31, 2022 decreasing by $0.1 million compared to the period from September 23, 2021 to December 31, 2021.
Income Tax Benefit Brilliant Earth Group, Inc.’s income tax benefit was $0.4 million fo r the year ended December 31, 2023 compared to an income tax benefit of $0.2 million for the year ended December 31, 2022.
Principal Years ending December 31, 2023 $ 3,250 2024 4,062 2025 5,688 2026 6,500 2027 43,875 Total aggregate future principal payments $ 63,375 Additional future liquidity needs may include public company costs, payments under the TRA, and state and federal taxes to the extent not offset by our deferred income tax assets, including those arising as a result of purchases or exchanges of common units for Class A and Class D common stock.
Additional future liquidity needs may include payments under the TRA, and state and federal taxes to the extent not offset by our deferred income tax assets, including those arising as a result of purchases or exchanges of common units for Class A and Class D common stock.
On March 10, 2023, SVB was closed by the California Department of Financial Protection and Innovation, and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver. In addition to the SVB Credit Facilities described above, the Company also has deposit accounts at SVB. On March 14, 2023, the FDIC announced the establishment of Silicon Valley Bridge Bank, N.A.
After such time, the minimum Balance Sheet Cash covenant no longer applies. On March 10, 2023, SVB was closed by the California Department of Financial Protection and Innovation, and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver. On March 14, 2023, the FDIC announced the establishment of Silicon Valley Bridge Bank, N.A.
Management's Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 22, 2022. Runway Term Loan Agreement On September 30, 2019, we entered into a Loan and Security Agreement with Runway Growth Finance Corp.
Management's Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, filed with the SEC on March 21, 2023.
The increase in employment expenses was driven by a $19.4 million increase in salaries and wages, payroll taxes and other benefits expense due to the addition of corporate and showroom staff and a $6.0 million increase in equity-based compensation.
The increase in employment expenses was primarily driven by an increase in salaries and wages, equity-based compensation, and other benefits expense due to the addition of staff to support our growth.
Net cash provided by operating activities was $46.1 million for the year ended December 31, 2021, consisting of $26.3 million in net income adjusted for $11.4 million in non-cash expense addbacks, primarily composed of the change in fair value of warrants, equity based compensation, amortization of debt issuance costs and depreciation expense, plus a $8.4 million increase from changes in assets and liabilities related to operating activities.
Net cash provided by operating activities was $14.5 million for the year ended December 31, 2022, consisting of $19.0 million in net income adjusted for $15.2 million in non-cash expense addbacks, primarily composed of equity based compensation, operating lease costs, depreciation expense, loss on extinguishment of debt and amortization of debt issuance costs, offset by a $19.7 million decrease from changes in assets and liabilities related to operating activities.
Through our intuitive digital commerce platform and personalized individual appointments in our showrooms, we cater to the shopping preferences of tech-savvy next-generation consumers. We create an educational, joyful, and approachable experience that is unique in the jewelry industry. As of December 31, 2022, Brilliant Earth has sold to consumers in over 50 countries.
We have rapidly scaled our business while remaining focused on our mission and elevating the omnichannel customer experience. Through our intuitive digital commerce platform and personalized individual appointments in our showrooms, we cater to the shopping preferences of tech-savvy next-generation consumers. We create an educational, joyful, and approachable experience that is unique in the jewelry industr y.
We also curate showroom inventory for scheduled visits and require limited inventory in each location. Our tech-enabled jewelry specialist team supports online customers when not in appointment, maximizing workforce utilization.
Our showroom locations and formats vary from interior, upper floor locations to more recently higher traffic pedestrian and retail mall locations. In all locations, we also curate showroom inventory for scheduled visits and require limited inventory in each location. Our tech-enabled jewelry specialist team can support online customers when not in appointment, increasing workforce utilization.
Revenue arrangements generally have one performance obligation and are reported net of estimated sales returns and allowances, which are determined based on historical product return rates and current economic conditions. We offer a three-year extended in-house service plan, which gives rise to an additional performance obligation that is recognized over the course of the service plan.
Revenue arrangements generally have one performance obligation and are reported net of estimated sales returns and allowances, which are determined based on historical product return rates and current economic conditions.
For the twelve months ended December 31, 2022, the Company declared and paid $18.3 million of distributions to, or on behalf of, members associated with their estimated income tax obligations.
For the twelve months ended December 31, 2023, the Company declared and paid $9.9 million of distributions to, or on behalf of, members associated with their estimated income tax obligations. We are committed to continue to make quarterly distributions in connection with member estimated income tax obligations which we expect to fund with cash flow from operations.
Income Tax Benefit Income tax benefit represents the federal and state income or franchise taxes assessed on Brilliant Earth Group, Inc.’s share of taxable income (loss) for the period. 69 Table of Contents Results of Operations The results of operations data in the following tables for the periods presented have been derived from the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Results of Operations The results of operations data in the following tables for the periods presented have been derived from the audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Total orders, together with AOV, is an indicator of the net sales we expect to recognize in a given period. Total orders may fluctuate based on the number of visitors to our website and showrooms, and our ability to convert these visitors to customers.
We view total orders as a key indicator of the velocity of our business and an indication of the desirability of our products to our customers. Total orders, together with AOV, is an indicator of the net sales we expect to recognize in a given period.
Comparison of Years Ended December 31, 2021 and 2020 For a comparison of our results of operations for the fiscal years ended December 31, 2021 and 2020, see Item 7.
The decrease in net income allocable to the NCI was primarily due to a decrease in net income from the prior year. Comparison of Years Ended December 31, 2022 and 2021 For a comparison of our results of operations for the fiscal years ended December 31, 2022 and 2021, see Item 7.
We believe that AOV is a measure that is useful to investors and management in understanding our ongoing operations and in an analysis of ongoing operating trends. AOV varies depending on the product type and number of items per order.
Total orders may fluctuate based on the number of visitors to our website and showrooms, and our ability to convert these visitors to customers. We believe that total orders is a measure that is useful to investors and management in understanding our ongoing operations and in an analysis of ongoing operating trends.
The increase in order volumes was partially offset by a decline of 8.6% in AOV driven by an increase in sales of lower price point fine jewelry and other products, and moderation in sales growth of products above the $10,000 price point. 70 Table of Contents Gross Profit Gross profit for the year ended December 31, 2022 increased by $46.9 million, or 25.0%, compared to the year ended December 31, 2021.
The increase in order volumes was partially offset by a decline of 13.0% in AOV driven by an increase in sales of lower price point products, including fine jewelry and moderation in sales growth of products above the $10,000 price point.
Historically, we have been successful in every new geographic market we have entered, and we are in the early stages of expanding our premium showroom footprint nationwide. We intend to continue leveraging our marketing strategy and growing brand awareness to drive increased qualified consumer traffic to and sales from our website and premium showrooms.
We intend to continue leveraging our marketing strategy and growing brand awareness to drive increased qualified consumer traffic to and sales from our website and premium showrooms.
Interest Expense Interest expense for the year ended December 31, 2022 decreased by $2.9 million, or 38.6%, compared to the year ended December 31, 2021, primarily due to a reduction in the interest rate pursuant to the SVB Credit Agreement (defined below) executed on May 24, 2022.
Interest Expense Interest expense for the year ended December 31, 2023 increased by $0.5 million , or 10.1%, compared to the year ended December 31, 2022, primarily due to an increase in the variable interest rate pursuant to the SVB Credit Agreement entered into on May 24, 2022.
Consumers are increasingly favoring seamless omnichannel shopping experiences, and we believe our model is well-suited to satisfy these consumer preferences. The current inflationary environment and changes in macro-level consumer spending trends, due to volatile macro-economic conditions could negatively impact our operating results.
Consumers are increasingly favoring seamless omnichannel shopping experiences, and we believe our model is well-suited to satisfy these consumer preferences.