2022 filingAs of December 31, 2022, approximately $37.1 million of the ACL was allocated to unguaranteed loans. 53 The following table presents an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands): 54 Commercial Real Estate Residential Real Estate Construction Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2021 $ 16,918 $ 1,628 $ 522 $ 33,129 $ 9 $ 2,806 $ 55,012 Impact of Adopting CECL - PCD (303 ) 353 120 (207 ) — — $ (37 ) Impact of Adopting CECL - Non-credit-deteriorated 1,909 124 — (279 ) 1 39 1,794 Impact of Adopting CECL - Originated 4,761 570 1,071 1,739 8 2,262 10,411 Total impact Day 1 CECL adoption $ 6,367 $ 1,047 $ 1,191 $ 1,253 $ 9 $ 2,301 $ 12,168 Provision for PCD loans (753 ) (495 ) (56 ) (281 ) (18 ) — (1,603 ) Provision for acquired non-credit-deteriorated loans (1,517 ) 321 1 (1,243 ) (1 ) (282 ) (2,721 ) Provision for originated loans 7,522 1,082 1,530 13,526 10 3,328 26,998 Total provision $ 5,252 $ 908 $ 1,475 $ 12,002 $ (9 ) $ 3,046 $ 22,674 Charge-offs for PCD loans (195 ) (945 ) (94 ) (7 ) (4 ) — (1,245 ) Charge-offs for acquired non-credit deteriorated loans (6 ) (174 ) — (72 ) — (28 ) (280 ) Charge-offs for originated loans (3,634 ) (90 ) — (5,299 ) (3 ) (1,444 ) (10,470 ) Total charge-offs $ (3,835 ) $ (1,209 ) $ (94 ) $ (5,378 ) $ (7 ) $ (1,472 ) $ (11,995 ) Recoveries for PCD loans 592 755 40 177 22 — 1,586 Recoveries for acquired non-credit deteriorated loans — — — — — 257 257 Recoveries for originated loans 768 11 — 705 — 738 2,222 Total recoveries $ 1,360 $ 766 $ 40 $ 882 $ 22 $ 995 $ 4,065 Net charge-offs (recoveries) (2,475 ) (443 ) (54 ) (4,496 ) 15 (477 ) (7,930 ) PCD loans 1,151 674 13 46 2 0 1,886 Acquired non-credit-deteriorated loans 3,736 296 1 1,229 1 34 5,297 Originated loans 21,175 2,170 3,120 40,613 21 7,642 74,741 Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Ending ACL balance Loans individually evaluated for impairment 6,101 — 265 8,972 — — 15,338 Loans collectively evaluated for impairment 19,960 3,140 2,869 32,917 24 7,676 66,586 Loans and leases ending balance Loans individually evaluated for impairment 37,959 879 5,541 47,846 — — 92,225 Loans collectively evaluated for impairment 1,871,529 489,083 433,448 2,009,228 1,759 523,986 5,329,033 Total loans at December 31, 2022, gross $ 1,909,488 $ 489,962 $ 438,989 $ 2,057,074 $ 1,759 $ 523,986 $ 5,421,258 Ratio of net charge-offs to average loans outstanding during the year PCD loans (0.01 )% 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % (0.01 )% Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.06 % 0.00 % 0.00 % 0.09 % 0.00 % 0.01 % 0.16 % Loans ending balance as a percentage of total loans, gross 55 Loans individually evaluated for impairment 0.70 % 0.02 % 0.10 % 0.88 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 34.52 % 9.01 % 8.00 % 37.06 % 0.03 % 9.67 % 98.30 % 56 57 Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial (1) Installment and Other Lease Financing Receivables Total Balance at December 31, 2020 $ 19,584 $ 2,400 $ 1,352 $ 41,183 $ 15 $ 1,813 $ 66,347 Provision/(Recapture) for acquired impaired loans (31 ) 573 (36 ) (366 ) 2 — 142 Provision/(Recapture) for acquired non-impaired loans and leases 14 (83 ) — 803 (2 ) (149 ) 583 Provision/(Recapture) for originated loans 1,280 (1,153 ) (468 ) (656 ) (6 ) 1,735 732 Total provision $ 1,263 $ (663 ) $ (504 ) $ (219 ) $ (6 ) $ 1,586 $ 1,457 Charge-offs for acquired impaired loans (2,112 ) (59 ) (326 ) (1,043 ) — — (3,540 ) Charge-offs for acquired non-impaired loans and leases (234 ) — — (1,891 ) — (83 ) (2,208 ) Charge-offs for originated loans and leases (2,352 ) (65 ) — (6,081 ) — (1,418 ) (9,916 ) Total charge-offs $ (4,698 ) $ (124 ) $ (326 ) $ (9,015 ) $ — $ (1,501 ) $ (15,664 ) Recoveries for acquired impaired loans 79 6 — 36 — — 121 Recoveries for acquired non-impaired loans and leases 182 5 — 511 — 180 878 Recoveries for originated loans and leases 508 4 — 633 — 728 1,873 Total recoveries $ 769 $ 15 $ — $ 1,180 $ — $ 908 $ 2,872 Less: Net charge-offs 3,929 109 326 7,835 — 593 12,792 Acquired impaired loans 1,810 1,006 3 364 2 — 3,185 Acquired non-impaired loans and leases 3,350 25 - 2,823 1 48 6,247 Originated loans and leases 11,758 597 519 29,942 6 2,758 45,580 Balance at December 31, 2021 $ 16,918 $ 1,628 $ 522 $ 33,129 $ 9 $ 2,806 $ 55,012 Ending ALLL balance Acquired impaired loans $ 1,810 $ 1,006 $ 3 $ 364 $ 2 $ — $ 3,185 Acquired non-impaired loans and leases and originated loans individually evaluated for impairment 6,538 — — 14,500 — — 21,038 Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment 8,570 622 519 18,265 7 2,806 30,789 Balance at December 31, 2021 $ 16,918 $ 1,628 $ 522 $ 33,129 $ 9 $ 2,806 $ 55,012 Loans and leases ending balance Acquired impaired loans $ 72,160 $ 49,401 $ 1,312 $ 4,014 $ 164 $ — $ 127,051 Acquired non-impaired loans and leases and originated loans individually evaluated for impairment 35,051 1,802 — 36,070 — — 72,923 Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment 1,558,537 429,311 324,087 1,665,589 1,204 358,426 4,337,154 Total loans and leases at December 31, 2021, gross $ 1,665,748 $ 480,514 $ 325,399 $ 1,705,673 $ 1,368 $ 358,426 $ 4,537,128 Ratio of net charge-offs to average loans and leases outstanding during the period Acquired impaired loans 0.05 % 0.00 % 0.01 % 0.02 % 0.00 % 0.00 % 0.08 % Acquired non-impaired loans and leases 0.00 % 0.00 % 0.00 % 0.03 % 0.00 % 0.00 % 0.03 % Originated loans and leases 0.04 % 0.00 % 0.00 % 0.12 % 0.00 % 0.00 % 0.16 % Total net charge-offs to average loans and leases 0.09 % 0.00 % 0.01 % 0.17 % 0.00 % 0.00 % 0.27 % 58 Loans and leases ending balance as a percentage of total loans and leases, gross Acquired impaired loans 1.59 % 1.09 % 0.03 % 0.09 % 0.00 % 0.00 % 2.80 % Acquired non-impaired loans and leases and originated loans individually evaluated for impairment 0.77 % 0.04 % 0.00 % 0.80 % 0.00 % 0.00 % 1.61 % Acquired non-impaired loans and leases and originated loans and leases collectively evaluated for impairment 34.35 % 9.46 % 7.14 % 36.71 % 0.03 % 7.90 % 95.59 % (1) PPP loans are included in Commercial and Industrial loans and leases.
2023 filingAs of December 31, 2023, approximately $34.4 million of the ACL was allocated to unguaranteed loans in our government lending portfolio. 52 Table of Contents The following table presents an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands): Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2022 $ 26,061 $ 3,140 $ 3,134 $ 41,889 $ 24 $ 7,676 $ 81,924 Adjustment for acquired PCD loans 8,230 660 97 1,609 — — 10,596 Provision for PCD loans (1,319 ) (432 ) 101 414 (1 ) — (1,237 ) Provision for acquired non-credit-deteriorated loans (1,666 ) 340 606 181 1 (31 ) (569 ) Provision for originated loans 10,222 (310 ) (1,032 ) 22,807 11 2,328 34,026 Total provision $ 7,237 $ (402 ) $ (325 ) $ 23,402 $ 11 $ 2,297 $ 32,220 Charge-offs for PCD loans (1,229 ) — — — — — (1,229 ) Charge-offs for acquired non-credit deteriorated loans — — — — — — — Charge-offs for originated loans (8,500 ) (21 ) — (15,411 ) (3 ) (2,437 ) (26,372 ) Total charge-offs $ (9,729 ) $ (21 ) $ — $ (15,411 ) $ (3 ) $ (2,437 ) $ (27,601 ) Recoveries for PCD loans — — — — — — — Recoveries for acquired non-credit deteriorated loans — — — — — — — Recoveries for originated loans 1,438 118 — 2,293 4 694 4,547 Total recoveries $ 1,438 $ 118 $ — $ 2,293 $ 4 $ 694 $ 4,547 Net charge-offs (recoveries) (8,291 ) 97 — (13,118 ) 1 (1,743 ) (23,054 ) Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Ending ACL balances PCD loans $ 6,833 $ 902 $ 211 $ 2,069 $ 1 $ — $ 10,016 Acquired non-credit-deteriorated loans 2,070 636 607 1,410 2 3 4,728 Originated loans 24,334 1,957 2,088 50,303 33 8,227 86,942 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans individually evaluated for impairment $ 12,361 $ — $ — $ 14,880 $ — $ — $ 27,241 Loans collectively evaluated for impairment 20,876 3,495 2,906 38,902 36 8,230 74,445 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans and leases ending balances Loans individually evaluated for impairment $ 64,339 $ 3,593.00 $ 813.00 $ 44,749 $ — $ — $ 113,494 Loans collectively evaluated for impairment 2,255,973 715,937 526,024 2,403,812 3,200 665,866 6,570,812 Total loans at December 31, 2023, gross $ 2,320,312 $ 719,530 $ 526,837 $ 2,448,561 $ 3,200 $ 665,866 $ 6,684,306 Ratio of net charge-offs to average loans outstanding during the year PCD loans 0.02 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.02 % Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.12 % 0.00 % 0.00 % 0.22 % 0.00 % 0.02 % 0.36 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.96 % 0.05 % 0.01 % 0.67 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 33.75 % 10.70 % 7.87 % 35.96 % 0.05 % 9.96 % 98.30 % Total 34.71 % 10.75 % 7.88 % 36.63 % 0.05 % 9.96 % 100.00 % 53 Table of Contents Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2021 $ 16,918 $ 1,628 $ 522 $ 33,129 $ 9 $ 2,806 $ 55,012 Impact of Adopting CECL - PCD (303 ) 353 120 (207 ) — — (37 ) Impact of Adopting CECL - Non-credit-deteriorated 1,909 124 — (279 ) 1 39 1,794 Impact of Adopting CECL - Originated 4,761 570 1,071 1,739 8 2,262 10,411 Total impact Day 1 CECL adoption $ 6,367 $ 1,047 $ 1,191 $ 1,253 $ 9 $ 2,301 $ 12,168 Provision for PCD loans (753 ) (495 ) (56 ) (281 ) (18 ) — (1,603 ) Provision for acquired non-credit-deteriorated loans (1,517 ) 321 1 (1,243 ) (1 ) (282 ) (2,721 ) Provision for originated loans 7,522 1,082 1,530 13,526 10 3,328 26,998 Total provision $ 5,252 $ 908 $ 1,475 $ 12,002 $ (9 ) $ 3,046 $ 22,674 Charge-offs for PCD loans (195 ) (945 ) (94 ) (7 ) (4 ) — (1,245 ) Charge-offs for acquired non-credit deteriorated loans (6 ) (174 ) — (72 ) — (28 ) (280 ) Charge-offs for originated loans (3,634 ) (90 ) — (5,299 ) (3 ) (1,444 ) (10,470 ) Total charge-offs $ (3,835 ) $ (1,209 ) $ (94 ) $ (5,378 ) $ (7 ) $ (1,472 ) $ (11,995 ) Recoveries for PCD loans 592 755 40 177 22 — 1,586 Recoveries for acquired non-credit deteriorated loans — — — — — 257 257 Recoveries for originated loans 768 11 — 705 — 738 2,222 Total recoveries $ 1,360 $ 766 $ 40 $ 882 $ 22 $ 995 $ 4,065 Net charge-offs (recoveries) (2,475 ) (443 ) (54 ) (4,496 ) 15 (477 ) (7,930 ) Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Ending ACL Balances PCD loans $ 1,151 $ 674 $ 13 $ 46 $ 2 $ — $ 1,886 Acquired non-credit-deteriorated loans 3,736 296 1 1,229 1 34 5,297 Originated loans 21,175 2,170 3,120 40,613 21 7,642 74,741 Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Loans individually evaluated for impairment $ 6,102 $ — $ 265 $ 8,971 $ — $ — $ 15,338 Loans collectively evaluated for impairment 19,960 3,140 2,869 32,917 24 7,676 66,586 Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Loans and leases ending balances Loans individually evaluated for impairment $ 37,959 $ 879 $ 5,541 $ 47,846 $ — $ — $ 92,225 Loans collectively evaluated for impairment 1,871,529 489,083 433,448 2,009,228 1,759 523,986 5,329,033 Total loans at December 31, 2022, gross $ 1,909,488 $ 489,962 $ 438,989 $ 2,057,074 $ 1,759 $ 523,986 $ 5,421,258 Ratio of net charge-offs to average loans outstanding during the year PCD loans (0.01 )% 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % (0.01 )% Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.06 % 0.00 % 0.00 % 0.09 % 0.00 % 0.01 % 0.16 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.70 % 0.02 % 0.10 % 0.88 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 34.52 % 9.01 % 8.00 % 37.06 % 0.03 % 9.67 % 98.30 % Total 35.22 % 9.03 % 8.10 % 37.94 % 0.03 % 9.67 % 100.00 % 54 Table of Contents Non-performing assets Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis.