2023 filingAs of December 31, 2023, approximately $34.4 million of the ACL was allocated to unguaranteed loans in our government lending portfolio. 52 Table of Contents The following table presents an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands): Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2022 $ 26,061 $ 3,140 $ 3,134 $ 41,889 $ 24 $ 7,676 $ 81,924 Adjustment for acquired PCD loans 8,230 660 97 1,609 — — 10,596 Provision for PCD loans (1,319 ) (432 ) 101 414 (1 ) — (1,237 ) Provision for acquired non-credit-deteriorated loans (1,666 ) 340 606 181 1 (31 ) (569 ) Provision for originated loans 10,222 (310 ) (1,032 ) 22,807 11 2,328 34,026 Total provision $ 7,237 $ (402 ) $ (325 ) $ 23,402 $ 11 $ 2,297 $ 32,220 Charge-offs for PCD loans (1,229 ) — — — — — (1,229 ) Charge-offs for acquired non-credit deteriorated loans — — — — — — — Charge-offs for originated loans (8,500 ) (21 ) — (15,411 ) (3 ) (2,437 ) (26,372 ) Total charge-offs $ (9,729 ) $ (21 ) $ — $ (15,411 ) $ (3 ) $ (2,437 ) $ (27,601 ) Recoveries for PCD loans — — — — — — — Recoveries for acquired non-credit deteriorated loans — — — — — — — Recoveries for originated loans 1,438 118 — 2,293 4 694 4,547 Total recoveries $ 1,438 $ 118 $ — $ 2,293 $ 4 $ 694 $ 4,547 Net charge-offs (recoveries) (8,291 ) 97 — (13,118 ) 1 (1,743 ) (23,054 ) Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Ending ACL balances PCD loans $ 6,833 $ 902 $ 211 $ 2,069 $ 1 $ — $ 10,016 Acquired non-credit-deteriorated loans 2,070 636 607 1,410 2 3 4,728 Originated loans 24,334 1,957 2,088 50,303 33 8,227 86,942 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans individually evaluated for impairment $ 12,361 $ — $ — $ 14,880 $ — $ — $ 27,241 Loans collectively evaluated for impairment 20,876 3,495 2,906 38,902 36 8,230 74,445 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans and leases ending balances Loans individually evaluated for impairment $ 64,339 $ 3,593.00 $ 813.00 $ 44,749 $ — $ — $ 113,494 Loans collectively evaluated for impairment 2,255,973 715,937 526,024 2,403,812 3,200 665,866 6,570,812 Total loans at December 31, 2023, gross $ 2,320,312 $ 719,530 $ 526,837 $ 2,448,561 $ 3,200 $ 665,866 $ 6,684,306 Ratio of net charge-offs to average loans outstanding during the year PCD loans 0.02 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.02 % Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.12 % 0.00 % 0.00 % 0.22 % 0.00 % 0.02 % 0.36 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.96 % 0.05 % 0.01 % 0.67 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 33.75 % 10.70 % 7.87 % 35.96 % 0.05 % 9.96 % 98.30 % Total 34.71 % 10.75 % 7.88 % 36.63 % 0.05 % 9.96 % 100.00 % 53 Table of Contents Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2021 $ 16,918 $ 1,628 $ 522 $ 33,129 $ 9 $ 2,806 $ 55,012 Impact of Adopting CECL - PCD (303 ) 353 120 (207 ) — — (37 ) Impact of Adopting CECL - Non-credit-deteriorated 1,909 124 — (279 ) 1 39 1,794 Impact of Adopting CECL - Originated 4,761 570 1,071 1,739 8 2,262 10,411 Total impact Day 1 CECL adoption $ 6,367 $ 1,047 $ 1,191 $ 1,253 $ 9 $ 2,301 $ 12,168 Provision for PCD loans (753 ) (495 ) (56 ) (281 ) (18 ) — (1,603 ) Provision for acquired non-credit-deteriorated loans (1,517 ) 321 1 (1,243 ) (1 ) (282 ) (2,721 ) Provision for originated loans 7,522 1,082 1,530 13,526 10 3,328 26,998 Total provision $ 5,252 $ 908 $ 1,475 $ 12,002 $ (9 ) $ 3,046 $ 22,674 Charge-offs for PCD loans (195 ) (945 ) (94 ) (7 ) (4 ) — (1,245 ) Charge-offs for acquired non-credit deteriorated loans (6 ) (174 ) — (72 ) — (28 ) (280 ) Charge-offs for originated loans (3,634 ) (90 ) — (5,299 ) (3 ) (1,444 ) (10,470 ) Total charge-offs $ (3,835 ) $ (1,209 ) $ (94 ) $ (5,378 ) $ (7 ) $ (1,472 ) $ (11,995 ) Recoveries for PCD loans 592 755 40 177 22 — 1,586 Recoveries for acquired non-credit deteriorated loans — — — — — 257 257 Recoveries for originated loans 768 11 — 705 — 738 2,222 Total recoveries $ 1,360 $ 766 $ 40 $ 882 $ 22 $ 995 $ 4,065 Net charge-offs (recoveries) (2,475 ) (443 ) (54 ) (4,496 ) 15 (477 ) (7,930 ) Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Ending ACL Balances PCD loans $ 1,151 $ 674 $ 13 $ 46 $ 2 $ — $ 1,886 Acquired non-credit-deteriorated loans 3,736 296 1 1,229 1 34 5,297 Originated loans 21,175 2,170 3,120 40,613 21 7,642 74,741 Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Loans individually evaluated for impairment $ 6,102 $ — $ 265 $ 8,971 $ — $ — $ 15,338 Loans collectively evaluated for impairment 19,960 3,140 2,869 32,917 24 7,676 66,586 Balance at December 31, 2022 $ 26,062 $ 3,140 $ 3,134 $ 41,888 $ 24 $ 7,676 $ 81,924 Loans and leases ending balances Loans individually evaluated for impairment $ 37,959 $ 879 $ 5,541 $ 47,846 $ — $ — $ 92,225 Loans collectively evaluated for impairment 1,871,529 489,083 433,448 2,009,228 1,759 523,986 5,329,033 Total loans at December 31, 2022, gross $ 1,909,488 $ 489,962 $ 438,989 $ 2,057,074 $ 1,759 $ 523,986 $ 5,421,258 Ratio of net charge-offs to average loans outstanding during the year PCD loans (0.01 )% 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % (0.01 )% Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.06 % 0.00 % 0.00 % 0.09 % 0.00 % 0.01 % 0.16 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.70 % 0.02 % 0.10 % 0.88 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 34.52 % 9.01 % 8.00 % 37.06 % 0.03 % 9.67 % 98.30 % Total 35.22 % 9.03 % 8.10 % 37.94 % 0.03 % 9.67 % 100.00 % 54 Table of Contents Non-performing assets Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis.
2024 filingThe decreased allocation in commercial real estate was offset by a $2.8 million increase the provision for credit losses on commercial and industrial loans exceeding charge-offs, net of recoveries. 53 Table of Contents The following table presents an analysis of the allowance for credit losses - loans and leases for the periods presented (dollars in thousands): Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Provision (recapture) for PCD loans (3,466 ) (407 ) (209 ) 649 — — (3,433 ) Recapture for acquired non-credit-deteriorated loans (302 ) (217 ) (290 ) (364 ) (1 ) (2 ) (1,176 ) Provision for originated loans 2,596 37 37 28,564 11 1,650 32,895 Total provision $ (1,172 ) $ (587 ) $ (462 ) $ 28,849 $ 10 $ 1,648 $ 28,286 Charge-offs for PCD loans (74 ) — — (2,513 ) — — (2,587 ) Charge-offs for acquired non-credit deteriorated loans (140 ) — — (58 ) — — (198 ) Charge-offs for originated loans (5,468 ) — — (25,562 ) (1 ) (2,535 ) (33,566 ) Total charge-offs $ (5,682 ) $ — $ — $ (28,133 ) $ (1 ) $ (2,535 ) $ (36,351 ) Recoveries for PCD loans 84 — 1 100 — — 185 Recoveries for acquired non-credit deteriorated loans 32 — — — — — 32 Recoveries for originated loans 1,374 12 — 1,991 — 773 4,150 Total recoveries $ 1,490 $ 12 $ 1 $ 2,091 $ — $ 773 $ 4,367 Net (charge-offs) recoveries (4,192 ) 12 1 (26,042 ) (1 ) (1,762 ) (31,984 ) Balance at December 31, 2024 $ 27,873 $ 2,920 $ 2,445 $ 56,589 $ 45 $ 8,116 $ 97,988 Ending ACL balances PCD loans $ 3,377 $ 495 $ 3 $ 305 $ 1 $ — $ 4,181 Acquired non-credit-deteriorated loans 1,659 419 317 988 1 — 3,384 Originated loans 22,837 2,006 2,125 55,296 43 8,116 90,423 Balance at December 31, 2024 $ 27,873 $ 2,920 $ 2,445 $ 56,589 $ 45 $ 8,116 $ 97,988 Loans individually evaluated for impairment $ 6,853 $ 67 $ — $ 16,649 $ — $ — $ 23,569 Loans collectively evaluated for impairment 21,020 2,853 2,445 39,940 45 8,116 74,419 Balance at December 31, 2024 $ 27,873 $ 2,920 $ 2,445 $ 56,589 $ 45 $ 8,116 $ 97,988 Loans and leases ending balances Loans individually evaluated for impairment $ 36,421 $ 1,365 $ — $ 40,712 $ — $ — $ 78,498 Loans collectively evaluated for impairment 2,317,996 724,737 489,269 2,576,421 3,966 715,935 6,828,324 Total loans at December 31, 2024, gross $ 2,354,417 $ 726,102 $ 489,269 $ 2,617,133 $ 3,966 $ 715,935 $ 6,906,822 Ratio of net charge-offs to average loans outstanding during the year PCD loans 0.00 % 0.00 % 0.00 % 0.04 % 0.00 % 0.00 % 0.04 % Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.05 % 0.00 % 0.00 % 0.35 % 0.00 % 0.03 % 0.43 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.53 % 0.02 % 0.00 % 0.59 % 0.00 % 0.00 % 1.14 % Loans collectively evaluated for impairment 33.56 % 10.48 % 7.09 % 37.30 % 0.06 % 10.37 % 98.86 % Total 34.09 % 10.50 % 7.09 % 37.89 % 0.06 % 10.37 % 100.00 % 54 Table of Contents Commercial Real Estate Residential Real Estate Construction, Land Development, and Other Land Commercial and Industrial Installment and Other Lease Financing Receivables Total Balance at December 31, 2022 $ 26,061 $ 3,140 $ 3,134 $ 41,889 $ 24 $ 7,676 $ 81,924 Adjustment for acquired PCD loans 8,230 660 97 1,609 — — 10,596 Provision (recapture) for PCD loans (1,319 ) (432 ) 101 414 (1 ) — (1,237 ) Provision (recapture) for acquired non-credit-deteriorated loans (1,666 ) 340 606 181 1 (31 ) (569 ) Provision (recapture) for originated loans 10,222 (310 ) (1,032 ) 22,807 11 2,328 34,026 Total provision $ 7,237 $ (402 ) $ (325 ) $ 23,402 $ 11 $ 2,297 $ 32,220 Charge-offs for PCD loans (1,229 ) — — — — — (1,229 ) Charge-offs for acquired non-credit deteriorated loans — — — — — — — Charge-offs for originated loans (8,500 ) (21 ) — (15,411 ) (3 ) (2,437 ) (26,372 ) Total charge-offs $ (9,729 ) $ (21 ) $ — $ (15,411 ) $ (3 ) $ (2,437 ) $ (27,601 ) Recoveries for PCD loans — — — — — — — Recoveries for acquired non-credit deteriorated loans — — — — — — — Recoveries for originated loans 1,438 118 — 2,293 4 694 4,547 Total recoveries $ 1,438 $ 118 $ — $ 2,293 $ 4 $ 694 $ 4,547 Net (charge-offs) recoveries (8,291 ) 97 — (13,118 ) 1 (1,743 ) (23,054 ) Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Ending ACL balances PCD loans $ 6,833 $ 902 $ 211 $ 2,069 $ 1 $ — $ 10,016 Acquired non-credit-deteriorated loans 2,070 636 607 1,410 2 3 4,728 Originated loans 24,334 1,957 2,088 50,303 33 8,227 86,942 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans individually evaluated for impairment $ 12,361 $ — $ — $ 14,880 $ — $ — $ 27,241 Loans collectively evaluated for impairment 20,876 3,495 2,906 38,902 36 8,230 74,445 Balance at December 31, 2023 $ 33,237 $ 3,495 $ 2,906 $ 53,782 $ 36 $ 8,230 $ 101,686 Loans and leases ending balances Loans individually evaluated for impairment $ 64,339 $ 3,593 $ 813 $ 44,749 $ — $ — $ 113,494 Loans collectively evaluated for impairment 2,255,973 715,937 526,024 2,403,812 3,200 665,866 6,570,812 Total loans at December 31, 2023, gross $ 2,320,312 $ 719,530 $ 526,837 $ 2,448,561 $ 3,200 $ 665,866 $ 6,684,306 Ratio of net charge-offs to average loans outstanding during the year PCD loans 0.02 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.02 % Acquired non-credit-deteriorated loans 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % Originated loans 0.12 % 0.00 % 0.00 % 0.22 % 0.00 % 0.02 % 0.36 % Loans ending balance as a percentage of total loans, gross Loans individually evaluated for impairment 0.96 % 0.05 % 0.01 % 0.67 % 0.00 % 0.00 % 1.70 % Loans collectively evaluated for impairment 33.75 % 10.70 % 7.87 % 35.96 % 0.05 % 9.96 % 98.30 % Total 34.71 % 10.75 % 7.88 % 36.63 % 0.05 % 9.96 % 100.00 % 55 Table of Contents Non-performing assets Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis.