Biggest changeNonaccruing loans and leases have been included in the table as loans or leases carrying a zero yield. 64 Table of Contents Fiscal Year Ended September 30, 2024 2023 2022 (Dollars in thousands) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Interest-earning assets: Cash and fed funds sold $ 348,149 $ 15,446 4.44 % $ 316,222 $ 12,425 3.93 % $ 496,334 $ 3,535 0.71 % Mortgage-backed securities 1,450,601 39,402 2.72 % 1,541,909 41,197 2.67 % 1,292,804 26,846 2.08 % Tax-exempt investment securities 130,567 3,631 3.52 % 147,863 3,924 3.36 % 183,936 3,565 2.45 % Asset-backed securities 227,099 13,048 5.75 % 186,854 8,197 4.39 % 283,752 3,898 1.37 % Other investment securities 285,281 8,948 3.14 % 295,439 9,390 3.18 % 268,062 6,274 2.34 % Total investments 2,093,548 65,029 3.15 % 2,172,065 62,708 2.94 % 2,028,554 40,583 2.05 % Commercial finance 3,770,214 311,480 8.26 % 3,220,585 261,195 8.11 % 2,884,585 203,004 7.04 % Consumer finance 318,886 33,008 10.35 % 231,242 22,404 9.69 % 295,356 23,097 7.82 % Tax services 153,713 9,194 5.98 % 141,210 10,490 7.43 % 179,611 12,978 7.23 % Warehouse finance 416,988 42,194 10.12 % 343,168 29,513 8.60 % 433,121 27,474 6.34 % Community banking — — — % — — — % 34,758 1,525 4.39 % Total loans and leases (3) 4,659,801 395,876 8.50 % 3,936,205 323,602 8.22 % 3,827,431 268,078 7.00 % Total interest-earning assets 7,101,498 $ 476,351 6.72 % 6,424,492 $ 398,735 6.23 % 6,352,319 $ 312,196 4.93 % Noninterest-earning assets 560,259 585,719 751,555 Total assets $ 7,661,757 $ 7,010,211 $ 7,103,874 Interest-bearing liabilities: Interest-bearing checking $ 506 $ 1 0.22 % $ 355 $ 1 0.30 % $ 338 $ 1 0.32 % Savings 54,594 17 0.03 % 65,175 25 0.04 % 78,613 24 0.03 % Money markets 181,515 2,318 1.28 % 137,024 461 0.34 % 96,112 214 0.22 % Time deposits 4,754 13 0.28 % 6,488 10 0.15 % 8,493 38 0.45 % Wholesale deposits 191,276 10,670 1.18 % 81,153 3,859 4.75 % 63,529 223 0.35 % Total interest-bearing deposits (a) 432,645 13,019 3.01 % 290,195 4,356 1.50 % 247,085 500 0.20 % Overnight fed funds purchased 99,290 5,538 5.58 % 74,812 3,922 5.24 % 32,414 235 0.73 % Subordinated debentures 19,638 1,421 7.23 % 19,560 1,422 7.27 % 46,441 3,375 7.27 % Other borrowings 13,862 1,255 9.06 % 15,108 1,174 7.77 % 17,490 762 4.36 % Total borrowings 132,790 8,214 6.19 % 109,480 6,518 5.95 % 96,345 4,372 4.54 % Total interest-bearing liabilities 565,435 21,233 3.76 % 399,675 10,874 2.72 % 343,430 4,872 1.42 % Noninterest-bearing deposits (b) 6,113,217 — — % 5,739,084 — — % 5,776,852 — — % Total deposits and interest-bearing liabilities 6,678,652 $ 21,233 0.32 % 6,138,759 $ 10,874 0.18 % 6,120,282 $ 4,872 0.08 % Other noninterest-bearing liabilities 251,475 200,054 202,887 Total liabilities 6,930,127 6,338,813 6,323,169 Shareholders' equity 731,630 671,398 780,705 Total liabilities and shareholders' equity $ 7,661,757 $ 7,010,211 $ 7,103,874 Net interest income and net interest rate spread including noninterest-bearing deposits $ 455,118 6.40 % $ 387,861 6.05 % $ 307,324 4.85 % Net interest margin 6.41 % 6.04 % 4.84 % Tax-equivalent effect 0.01 % 0.01 % 0.01 % Net interest margin, tax equivalent (2) 6.42 % 6.05 % 4.85 % Total cost of deposits (a+b) 6,545,862 13,019 0.20 % 6,029,279 4,356 0.07 % 6,023,937 500 0.01 % (1) Tax rate used to arrive at the tax-equivalent yield ("TEY") for the fiscal years ended September 30, 2024, 2023, and 2022 was 21%.
Biggest changeFiscal Year Ended September 30, 2025 2024 2023 (Dollars in thousands) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Average Outstanding Balance Interest Earned / Paid Yield / Rate (1) Interest-earning assets: Cash and fed funds sold $ 422,992 $ 15,559 3.68 % $ 348,149 $ 15,446 4.44 % $ 316,222 $ 12,425 3.93 % Mortgage-backed securities 1,229,621 34,052 2.77 % 1,450,601 39,402 2.72 % 1,541,909 41,197 2.67 % Tax-exempt investment securities 115,503 3,180 3.49 % 130,567 3,631 3.52 % 147,863 3,924 3.36 % Asset-backed securities 165,438 8,625 5.21 % 227,099 13,048 5.75 % 186,854 8,197 4.39 % Other investment securities 199,642 6,160 3.09 % 285,281 8,948 3.14 % 295,439 9,390 3.18 % Total investments 1,710,204 52,017 3.09 % 2,093,548 65,029 3.15 % 2,172,065 62,708 2.94 % Commercial finance 3,749,715 307,341 8.20 % 3,773,316 310,589 8.23 % 3,222,583 263,412 8.17 % Consumer finance 282,975 75,816 26.79 % 318,886 76,606 24.02 % 231,242 43,402 18.77 % Tax services 166,157 12,009 7.23 % 153,713 9,194 5.98 % 141,210 10,490 7.43 % Warehouse finance 640,598 60,650 9.47 % 416,988 42,194 10.12 % 343,168 29,513 8.60 % Total loans and leases (3) 4,839,445 455,816 9.42 % 4,662,903 438,583 9.41 % 3,938,203 346,817 8.81 % Total interest-earning assets 6,972,641 $ 523,392 7.52 % 7,104,600 $ 519,058 7.32 % 6,426,490 $ 421,950 6.58 % Noninterest-earning assets 594,993 536,466 566,550 Total assets $ 7,567,634 $ 7,641,066 $ 6,993,040 Interest-bearing liabilities: Interest-bearing checking $ 1,317 $ 1 0.08 % $ 506 $ 1 0.22 % $ 355 $ 1 0.30 % Savings 49,466 17 0.04 % 54,594 17 0.03 % 65,175 25 0.04 % Money markets 177,107 1,176 0.66 % 181,515 2,318 1.28 % 137,024 461 0.34 % Time deposits 3,476 18 0.51 % 4,754 13 0.28 % 6,488 10 0.15 % Wholesale deposits 93,528 4,218 4.51 % 191,276 10,670 5.58 % 81,153 3,859 4.75 % Total interest-bearing deposits (a) 324,894 5,430 1.67 % 432,645 13,019 3.01 % 290,195 4,356 1.50 % Overnight fed funds purchased 74,949 3,606 4.81 % 99,290 5,538 5.58 % 74,812 3,922 5.24 % Subordinated debentures 19,740 1,421 7.20 % 19,638 1,421 7.23 % 19,560 1,422 7.27 % Other borrowings 13,661 1,141 8.35 % 13,862 1,255 9.06 % 15,108 1,174 7.77 % Total borrowings 108,350 6,168 5.69 % 132,790 8,214 6.19 % 109,480 6,518 5.95 % Total interest-bearing liabilities 433,244 11,598 2.68 % 565,435 21,233 3.76 % 399,675 10,874 2.72 % Noninterest-bearing deposits (b) 6,034,254 — — % 6,113,217 — — % 5,739,084 — — % Total deposits and interest-bearing liabilities 6,467,498 $ 11,598 0.18 % 6,678,652 $ 21,233 0.32 % 6,138,759 $ 10,874 0.18 % Other noninterest-bearing liabilities 307,197 251,580 200,119 Total liabilities 6,774,695 6,930,232 6,338,878 Shareholders' equity 792,939 710,834 654,162 Total liabilities and shareholders' equity $ 7,567,634 $ 7,641,066 $ 6,993,040 Net interest income and net interest rate spread including noninterest-bearing deposits $ 511,794 7.34 % $ 497,825 7.00 % $ 411,076 6.40 % Net interest margin 7.34 % 7.01 % 6.40 % Tax-equivalent effect 0.01 % 0.01 % 0.01 % Net interest margin, tax equivalent (2) 7.35 % 7.02 % 6.41 % Total cost of deposits (a+b) 6,359,148 5,430 0.09 % 6,545,862 13,019 0.20 % 6,023,937 4,356 0.07 % (1) Tax rate used to arrive at the tax-equivalent yield ("TEY") for the fiscal years ended September 30, 2025, 2024, and 2023 was 21%.
The following table summarizes the Company's negative deposit balances within the Partner Solutions business line: (Dollars in thousands) September 30, 2024 September 30, 2023 Noninterest-bearing deposits $ 5,982,992 $ 6,608,137 Prefunding (315,994) (230,749) Discount funding (38,665) (34,351) DDA overdrafts (11,236) (10,096) Noninterest-bearing checking, net $ 5,617,097 $ 6,332,941 Off-Balance Sheet Custodial Deposits.
The following table summarizes the Company's negative deposit balances within the Partner Solutions business line: (Dollars in thousands) September 30, 2025 September 30, 2024 Noninterest-bearing deposits $ 5,886,873 $ 5,982,992 Prefunding (245,841) (315,994) Discount funding (3,501) (38,665) DDA overdrafts (17,977) (11,236) Noninterest-bearing checking, net $ 5,619,554 $ 5,617,097 Off-Balance Sheet Custodial Deposits.
(Dollars in thousands) September 30, 2024 September 30, 2023 Nonperforming Loans and Leases Nonaccruing loans and leases: Commercial finance $ 26,412 $ 37,372 Total nonaccruing loans and leases 26,412 37,372 Accruing loans and leases delinquent 90 days or more: Loans held for sale 1,050 306 Commercial finance 2,314 11,242 Consumer finance 3,053 2,210 Tax services (1) 8,733 5,082 Total accruing loans and leases delinquent 90 days or more 15,150 18,840 Total nonperforming loans and leases 41,562 56,212 Other Assets Nonperforming operating leases 1,471 1,764 Total other assets 1,471 1,764 Total nonperforming assets $ 43,033 $ 57,976 Total as a percentage of total assets 0.57 % 0.77 % (1) Certain tax services loans do not bear interest.
(Dollars in thousands) September 30, 2025 September 30, 2024 Nonperforming Loans and Leases Nonaccruing loans and leases: Commercial finance $ 81,416 $ 26,412 Total nonaccruing loans and leases 81,416 26,412 Accruing loans and leases delinquent 90 days or more: Loans held for sale 1,521 1,050 Commercial finance 12,900 2,314 Consumer finance 826 3,053 Tax services (1) 2,477 8,733 Total accruing loans and leases delinquent 90 days or more 17,724 15,150 Total nonperforming loans and leases 99,140 41,562 Other Assets Nonperforming operating leases 2,571 1,471 Total other assets 2,571 1,471 Total nonperforming assets $ 101,711 $ 43,033 Total as a percentage of total assets 1.42 % 0.57 % (1) Certain tax services loans do not bear interest.
(Dollars in thousands) Less Than 1 Year 1 to 3 Years 3 to 5 Years More Than 5 Years Total Time deposits $ 3,104 $ 1,102 $ — $ — $ 4,206 Wholesale time deposits — 25,000 — — 25,000 Short-term debt 377,000 — — — 377,000 Long-term debt — — — 33,354 33,354 Operating leases 3,985 6,587 5,936 12,703 29,211 Total $ 384,089 $ 32,689 $ 5,936 $ 46,057 $ 468,771 For more information on the Company’s short-term and long-term borrowings, see “Funding Activities – Borrowings” within Item 1 “Business,” which is included in Part I of this Annual Report on Form 10-K and Note 10.
(Dollars in thousands) Less Than 1 Year 1 to 3 Years 3 to 5 Years More Than 5 Years Total Time deposits $ 2,636 $ — $ — $ — $ 2,636 Wholesale time deposits — — — — — Short-term debt 9,000 — — — 9,000 Long-term debt — — — 33,456 33,456 Operating leases 3,441 6,803 6,763 9,830 26,837 Total $ 15,077 $ 6,803 $ 6,763 $ 43,286 $ 71,929 For more information on the Company’s short-term and long-term borrowings, see “Funding Activities – Borrowings” within Item 1 “Business,” which is included in Part I of this Annual Report on Form 10-K and Note 11.
Fiscal Year Ended September 30, 2024 vs. 2023 2023 vs. 2022 (Dollars in thousands) Increase / (Decrease) Due to Volume Increase / (Decrease) Due to Rate Total Increase / (Decrease) Increase / (Decrease) Due to Volume Increase / (Decrease) Due to Rate Total Increase / (Decrease) Interest-earning assets: Cash and fed funds sold $ 1,320 $ 1,701 $ 3,021 $ (1,709) $ 10,599 $ 8,890 Mortgage-backed securities (2,515) 720 (1,795) 5,795 8,556 14,351 Tax-exempt investment securities (546) 253 (293) (1,032) 1,391 359 Asset-backed securities 1,986 2,865 4,851 (1,721) 6,020 4,299 Other investment securities (327) (115) (442) 691 2,425 3,116 Total investments (2,319) 4,640 2,321 3,115 19,010 22,125 Commercial finance 45,374 4,911 50,285 25,245 32,946 58,191 Consumer finance 8,985 1,619 10,604 (5,584) 4,891 (693) Tax services 873 (2,169) (1,296) (2,837) 349 (2,488) Warehouse finance 6,961 5,720 12,681 (6,457) 8,496 2,039 Community banking — — — (763) (762) (1,525) Total loans and leases 61,017 11,257 72,274 7,778 47,746 55,524 Total interest-earning assets $ 60,018 $ 17,598 $ 77,616 $ 9,184 $ 77,355 $ 86,539 Interest-bearing liabilities: Savings $ (3) $ (5) $ (8) $ 1 $ — $ 1 Money markets 196 1,661 1,857 247 — 247 Time deposits (4) 7 3 (28) — (28) Wholesale deposits 8,112 (1,301) 6,811 78 3,558 3,636 Total interest-bearing deposits 2,842 5,821 8,663 101 3,755 3,856 Overnight fed funds purchased 1,350 266 1,616 644 3,043 3,687 Subordinated debentures 6 (7) (1) (1,952) (1) (1,953) Other borrowings (102) 183 81 (116) 528 412 Total borrowings 1,429 267 1,696 653 1,493 2,146 Total interest-bearing liabilities $ 4,271 $ 6,088 $ 10,359 $ 754 $ 5,248 $ 6,002 Net effect on net interest income $ 55,747 $ 11,510 $ 67,257 $ 8,430 $ 72,107 $ 80,537 Comparison of Operating Results for the Fiscal Years Ended September 30, 2024 and September 30, 2023 The Company reported net income of $168.4 million, or $6.62 per diluted share, for the fiscal year ended September 30, 2024, compared to $163.6 million, or $5.99 per diluted share, for the fiscal year ended September 30, 2023, an increase of $4.7 million.
Fiscal Year Ended September 30, 2025 vs. 2024 2024 vs. 2023 (Dollars in thousands) Increase / (Decrease) Due to Volume Increase / (Decrease) Due to Rate Total Increase / (Decrease) Increase / (Decrease) Due to Volume Increase / (Decrease) Due to Rate Total Increase / (Decrease) Interest-earning assets: Cash and fed funds sold $ 3,013 $ (2,900) $ 113 $ 1,320 $ 1,701 $ 3,021 Mortgage-backed securities (6,059) 709 (5,350) (2,515) 720 (1,795) Tax-exempt investment securities (415) (36) (451) (546) 253 (293) Asset-backed securities (3,292) (1,131) (4,423) 1,986 2,865 4,851 Other investment securities (2,635) (153) (2,788) (327) (115) (442) Total investments (11,804) (1,208) (13,012) (2,319) 4,640 2,321 Commercial finance (1,965) (1,283) (3,248) 45,357 1,821 47,178 Consumer finance (9,122) 8,332 (790) 19,104 14,100 33,204 Tax services 787 2,028 2,815 873 (2,169) (1,296) Warehouse finance 21,332 (2,876) 18,456 6,961 5,720 12,681 Total loans and leases 16,819 414 17,233 66,865 24,901 91,766 Total interest-earning assets $ 8,028 $ (3,694) $ 4,334 $ 65,866 $ 31,241 $ 97,107 Interest-bearing liabilities: Interest-bearing checking $ 1 $ (1) $ — $ — $ — $ — Savings $ (2) $ 2 $ — $ (3) $ (5) $ (8) Money markets (54) (1,088) (1,142) 196 1,661 1,857 Time deposits (5) 10 5 (4) 7 3 Wholesale deposits (4,692) (1,760) (6,452) 8,112 (1,301) 6,811 Total interest-bearing deposits (2,723) (4,866) (7,589) 2,842 5,821 8,663 Overnight fed funds purchased (1,236) (696) (1,932) 1,350 266 1,616 Subordinated debentures 7 (7) — 6 (7) (1) Other borrowings (18) (96) (114) (102) 183 81 Total borrowings (345) (1,701) (2,046) 1,429 267 1,696 Total interest-bearing liabilities $ (3,068) $ (6,567) $ (9,635) $ 4,271 $ 6,088 $ 10,359 Net effect on net interest income $ 11,096 $ 2,873 $ 13,969 $ 61,595 $ 25,154 $ 86,749 Comparison of Operating Results for the Fiscal Years Ended September 30, 2025 and September 30, 2024 The Company reported net income of $185.9 million, or $7.87 per diluted share, for the fiscal year ended September 30, 2025, compared to $183.2 million, or $7.20 per diluted share, for the fiscal year ended September 30, 2024, an increase of $2.7 million.