Biggest changeThe tables below show the related fair value and the gross unrealized losses of the Company’s investment portfolio, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2024, and December 31, 2023: As of December 31, 2024 Less than 12 months 12 months or longer Total Fair Gross Unrealized Fair Gross Unrealized Fair Gross Unrealized Value Losses Value Losses Value Losses (In thousands) Securities AFS U.S. government agency entities $ 4,199 $ 8 $ 2,108 $ 119 $ 6,307 $ 127 Mortgage-backed securities 29,955 959 653,236 112,237 683,191 113,196 Collateralized mortgage obligations — — 24,556 3,191 24,556 3,191 Corporate debt securities 24,900 100 127,744 5,431 152,644 5,531 Total $ 59,054 $ 1,067 $ 807,644 $ 120,978 $ 866,698 $ 122,045 As of December 31, 2023 Less than 12 months 12 months or longer Total Fair Gross Unrealized Fair Gross Unrealized Fair Gross Unrealized Value Losses Value Losses Value Losses (In thousands) Securities AFS U.S. treasury securities $ 49,831 $ 20 $ — $ — $ 49,831 $ 20 U.S. government agency entities 18,301 108 1,313 122 19,614 230 Mortgage-backed securities — — 768,274 106,442 768,274 106,442 Collateralized mortgage obligations — — 28,044 3,194 28,044 3,194 Corporate debt securities 64,448 552 166,864 11,587 231,312 12,139 Total $ 132,580 $ 680 $ 964,495 $ 121,345 $ 1,097,075 $ 122,025 41 Table of Contents The scheduled maturities and taxable-equivalent yields by security type are presented in the following table: Securities Portfolio Maturity Distribution and Yield Analysis: As of December 31, 2024 After One After Five One Year Year to Years to Over Ten or Less Five Years Ten Years Years Total (In thousands) Maturity Distribution: Securities AFS: U.S. treasury securities $ 621,462 $ — $ — $ — $ 621,462 U.S. government agency entities — 4,376 3,493 1,280 9,149 Mortgage-backed securities (1) 55 5,141 96,009 582,811 684,016 Collateralized mortgage obligations (1) — — — 24,556 24,556 Corporate debt securities 49,700 155,302 2,943 — 207,945 Total $ 671,217 $ 164,819 $ 102,445 $ 608,647 $ 1,547,128 Weighted-Average Yield: Securities AFS: U.S. treasury securities 4.73 % — % — % — % 4.73 % U.S. government agency entities — 4.96 5.00 6.37 5.17 Mortgage-backed securities (1) 2.61 2.37 2.72 2.57 2.59 Collateralized mortgage obligations (1) — — — 3.41 3.41 Corporate debt securities 3.50 3.33 4.40 — 3.38 Total 4.63 % 3.34 % 2.85 % 2.61 % 3.58 % (1) Securities reflect stated maturities and do not reflect the impact of anticipated prepayments.
Biggest changeThe tables below show the related fair value and the gross unrealized losses of the Company’s investment portfolio, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2025, and December 31, 2024: As of December 31, 2025 Less than 12 months 12 months or longer Total Fair Gross Unrealized Fair Gross Unrealized Fair Gross Unrealized Value Losses Value Losses Value Losses ($ In thousands) Securities AFS U.S. government agency entities $ 834 $ 1 $ 3,585 $ 117 $ 4,419 $ 118 Mortgage-backed securities 207 — 600,658 75,324 600,865 75,324 Collateralized mortgage obligations — — 22,747 1,706 22,747 1,706 Corporate debt securities — — 76,912 1,222 76,912 1,222 Total $ 1,041 $ 1 $ 703,902 $ 78,369 $ 704,943 $ 78,370 As of December 31, 2024 Less than 12 months 12 months or longer Total Fair Gross Unrealized Fair Gross Unrealized Fair Gross Unrealized Value Losses Value Losses Value Losses ($ In thousands) Securities AFS U.S. government agency entities $ 4,199 $ 8 $ 2,108 $ 119 $ 6,307 $ 127 Mortgage-backed securities 29,955 959 653,236 112,237 683,191 113,196 Collateralized mortgage obligations — — 24,556 3,191 24,556 3,191 Corporate debt securities 24,900 100 127,744 5,431 152,644 5,531 Total $ 59,054 $ 1,067 $ 807,644 $ 120,978 $ 866,698 $ 122,045 41 Table of Contents The scheduled maturities and taxable-equivalent yields by security type are presented in the following table: Securities Portfolio Maturity Distribution and Yield Analysis: As of December 31, 2025 After One After Five One Year Year to Years to Over Ten or Less Five Years Ten Years Years Total ($ In thousands) Maturity Distribution: Securities AFS: U.S. treasury securities $ 828,193 $ — $ — $ — $ 828,193 U.S. government agency entities — 5,079 — 743 5,822 U.S. government sponsored entities 25,011 — — — 25,011 Mortgage-backed securities (1) 15 29,266 57,772 542,384 629,437 Collateralized mortgage obligations (1) — — — 22,748 22,748 Corporate debt securities 113,865 33,147 — — 147,012 Total $ 967,084 $ 67,492 $ 57,772 $ 565,875 $ 1,658,223 Weighted-Average Yield: Securities AFS: U.S. treasury securities 3.93 % — % — % — % 3.93 % U.S. government agency entities — 4.24 — 5.73 4.43 U.S. government sponsored entities 4.11 — — — 4.11 Mortgage-backed securities (1) 2.25 2.34 2.63 2.46 2.47 Collateralized mortgage obligations (1) — — — 3.24 3.24 Corporate debt securities 2.20 5.43 — — 2.93 Total 3.73 % 4.00 % 2.63 % 2.49 % 3.28 % (1) Securities reflect stated maturities and do not reflect the impact of anticipated prepayments.
Quantitative Information about Interest Rate Risk The following table shows the carrying value of our financial instruments that are sensitive to changes in interest rates, categorized by expected maturity, as well as the instruments’ total fair values at December 31, 2024, and 2023. For assets, expected maturities are based on contractual maturity.
Quantitative Information about Interest Rate Risk The following table shows the carrying value of our financial instruments that are sensitive to changes in interest rates, categorized by expected maturity, as well as the instruments’ total fair values at December 31, 2025, and 2024. For assets, expected maturities are based on contractual maturity.
The Company generally expects our loans to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the collateral. There are no loan concentrations to multiple borrowers in similar activities that exceeded 10% of total loans as of December 31, 2024, or as of December 31, 2023.
The Company generally expects our loans to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the collateral. There are no loan concentrations to multiple borrowers in similar activities that exceeded 10% of total loans as of December 31, 2025, or as of December 31, 2024.
At December 31, 2024, and December 31, 2023, the Bank had no loans on non-accrual status with available interest reserves. At December 31, 2024, and 2023, there were no non-accrual residential loans, non-accrual non-residential construction loans and non-accrual land loans that were originated with pre-established interest reserves, respectively.
At December 31, 2025, and December 31, 2024, the Bank had no loans on non-accrual status with available interest reserves. At December 31, 2025, and 2024, there were no non-accrual residential loans, non-accrual non-residential construction loans and non-accrual land loans that were originated with pre-established interest reserves, respectively.
At December 31, 2024, $1.53 billion of unpledged treasury securities, US agency securities, U.S. agency mortgage-backed securities, or CMO based on current cost are available for pledging to the Federal Reserve Bank’s Bank Term Funding Program. 54 Table of Contents Approximately 99.8% of our time deposits mature within one year or less as of December 31, 2024.
At December 31, 2025, $1.64 billion of unpledged treasury securities, US agency securities, U.S. agency mortgage-backed securities, or CMO based on current cost are available for pledging to the Federal Reserve Bank’s Bank Term Funding Program. 54 Table of Contents Approximately 99.8% of our time deposits mature within one year or less as of December 31, 2025.
Loans are underwritten with conservative standards for cash flows, debt service coverage and LTV. Owner-occupied properties comprised 24% and 23% of the CRE loans as of December 31, 2024, and 2023, respectively. The remainder were non-owner-occupied properties, where 50% or more of the debt service for the loan is typically provided by rental income from an unaffiliated third party.
Loans are underwritten with conservative standards for cash flows, debt service coverage and LTV. Owner-occupied properties comprised 25% and 24% of the CRE loans as of December 31, 2025, and 2024, respectively. The remainder were non-owner-occupied properties, where 50% or more of the debt service for the loan is typically provided by rental income from an unaffiliated third party.
As of December 31, 2024, 25% and 37% of our CRE portfolio were variable rate and hybrid loans in their fixed period, respectively. In comparison, as of December 31, 2023, 25% and 40% of our CRE portfolio were variable rate and hybrid loans in their fixed period, respectively.
As of December 31, 2025, 21% and 40% of our CRE portfolio were variable rate and hybrid loans in their fixed period, respectively. In comparison, as of December 31, 2024, 25% and 37% of our CRE portfolio were variable rate and hybrid loans in their fixed period, respectively.
Commercial loans consist primarily of short-term loans (typically with a maturity of one year or less) to support general business purposes, or to provide working capital to businesses in the form of lines of credit, trade-finance loans, loans for commercial purposes secured by cash, and SBA loans. ● Real estate construction loans decreased $103.0 million, or 24.4%, to $319.6 million at December 31, 2024, compared to $422.6 million at December 31, 2023. 42 Table of Contents Our lending relates predominantly to activities in the states of California, New York, Texas, Washington, Massachusetts, Illinois, New Jersey, Maryland, and Nevada.
Commercial loans consist primarily of short-term loans (typically with a maturity of one year or less) to support general business purposes, or to provide working capital to businesses in the form of lines of credit, trade-finance loans, loans for commercial purposes secured by cash, and SBA loans. ● Real estate construction loans increased $18.0 million, or 5.6%, to $337.6 million at December 31, 2025, compared to $319.6 million at December 31, 2024. 42 Table of Contents Our lending relates predominantly to activities in the states of California, New York, Texas, Washington, Massachusetts, Illinois, New Jersey, Maryland, and Nevada.
As of December 31, 2024, and 2023, the Company had $9.43 billion and $8.71 billion, respectively, of uninsured deposits outstanding. 44 Table of Contents Approximately 99.8% of the Bank’s CDs mature within one year as of December 31, 2024.
As of December 31, 2025, and 2024, the Company had $10.19 billion and $9.43 billion, respectively, of uninsured deposits outstanding. 44 Table of Contents Approximately 99.8% of the Bank’s CDs mature within one year as of December 31, 2025.
Multifamily residential loans totaled $2.72 billion as of December 31, 2024, compared with $2.60 billion as of December 31, 2023, and accounted for 14% and 13% of total loans held-for investment as of December 31, 2024, and 2023, respectively. The Company offers a variety of first lien mortgages, including fixed- and variable-rate loans.
Multifamily residential loans totaled $2.89 billion as of December 31, 2025, compared with $2.72 billion as of December 31, 2024, and accounted for 14% of total loans held-for investment as of December 31, 2025, and 2024. The Company offers a variety of first lien mortgages, including fixed- and variable-rate loans.
The following table sets forth the information relating to the allowance for loan losses, charge-offs, recoveries, and the reserve for off-balance sheet credit commitments for the past five years: Allowance for Credit Losses Amount Outstanding as of December 31, 2024 2023 2022 2021 2020 (In thousands) Allowance for loan losses Balance at beginning of year $ 154,562 $ 146,485 $ 136,157 $ 166,538 $ 123,224 Impact of ASU 2016-13 adoption — — — (1,560 ) — Adjusted beginning balance $ 154,562 $ 146,485 $ 136,157 $ 164,978 $ 123,224 Provision/(reversal) for credit losses 36,877 25,655 12,913 (11,210 ) 57,500 Charge-offs: Commercial loans (26,926 ) (13,909 ) (3,222 ) (20,051 ) (21,996 ) Construction loans — (4,221 ) — — — Commercial real estate loans and residential mortgage loans (4,531 ) (5,341 ) (2,152 ) (3 ) — Installment loans and other loans (15 ) (15 ) (116 ) — — Total charge-offs (31,472 ) (23,486 ) (5,490 ) (20,054 ) (21,996 ) Recoveries: Commercial loans 1,102 2,990 2,465 1,706 7,267 Construction loans — — 6 76 — Commercial real estate loans and residential mortgage loans 694 2,918 432 661 543 Installment loans and other loans 2 — 2 — — Total recoveries 1,798 5,908 2,905 2,443 7,810 Balance at end of period $ 161,765 $ 154,562 $ 146,485 $ 136,157 $ 166,538 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 9,053 $ 8,730 $ 7,100 $ 5,880 $ 3,855 Impact of ASU 2016-13 adoption — — — 6,018 — Adjusted beginning balance $ 9,053 $ 8,730 $ 7,100 $ 11,898 $ 3,855 Provision/(reversal) for credit losses 623 323 1,630 (4,798 ) 2,025 Balance at the end of period $ 9,676 $ 9,053 $ 8,730 $ 7,100 $ 5,880 Average loans outstanding during the year (1) $ 19,434,614 $ 18,763,271 $ 17,631,943 $ 15,827,550 $ 15,500,910 Ratio of net charge-offs/(recoveries) to average loans outstanding during the year (1) 0.15 % 0.09 % 0.01 % 0.11 % 0.09 % Provision/(reversal) for credit losses to average loans outstanding during the year (1) 0.19 % 0.14 % 0.07 % (0.07 )% 0.37 % Allowance for credit losses to non-performing portfolio loans at year-end (2) 98.98 % 221.58 % 192.97 % 212.91 % 237.27 % Allowance for credit losses to gross loans at year-end (1) 0.88 % 0.84 % 0.85 % 0.88 % 1.10 % (1) Excluding loans held for sale (2) Excluding non-accrual loans held for sale 53 Table of Contents The table set forth below reflects management’s allocation of the allowance for loan losses by loan category and the ratio of each loan category to the total loans as of the dates indicated: Allocation of Allowance for Loan Losses As of December 31, 2024 2023 2022 2021 2020 Percentage Percentage Percentage Percentage Percentage of Loans in of Loans in of Loans in of Loans in of Loans in Each Each Each Each Each Category Category Category Category Category to Average to Average to Average to Average to Average Amount Gross Loans Amount Gross Loans Amount Gross Loans Amount Gross Loans Amount Gross Loans (In thousands) Type of Loans: Commercial loans $ 57,796 16.2 % $ 53,791 17.1 % $ 49,435 18.2 % $ 43,394 18.4 % $ 68,742 18.8 % Residential mortgage loans and equity lines 16,181 31.0 18,140 31.0 18,232 30.2 25,379 28.7 17,737 29.4 Commercial real estate loans 79,597 51.0 74,428 49.1 68,366 48.2 61,081 48.7 49,205 47.8 Construction loans 8,185 1.8 8,180 2.8 10,417 3.4 6,302 4.2 30,854 4.0 Installment and other loans 6 — 23 — 35 — 1 — — — Total $ 161,765 100.0 % $ 154,562 100.0 % $ 146,485 100.0 % $ 136,157 100.0 % $ 166,538 100.0 % The allowance allocated to commercial loans was $57.8 million at December 31, 2024, compared to $53.8 million at December 31, 2023.
The following table sets forth the information relating to the allowance for loan losses, charge-offs, recoveries, and the reserve for off-balance sheet credit commitments for the past five years: Allowance for Credit Losses Amount Outstanding as of December 31, 2025 2024 2023 2022 2021 ($ In thousands) Allowance for loan losses Balance at beginning of year $ 161,765 $ 154,562 $ 146,485 $ 136,157 $ 166,538 Impact of ASU 2016-13 adoption — — — — (1,560 ) Adjusted beginning balance $ 161,765 $ 154,562 $ 146,485 $ 136,157 $ 164,978 Provision/(reversal) for credit losses 69,866 36,877 25,655 12,913 (11,210 ) Charge-offs: Commercial loans (33,101 ) (26,926 ) (13,909 ) (3,222 ) (20,051 ) Construction loans — — (4,221 ) — — Commercial real estate loans and residential mortgage loans (4,636 ) (4,531 ) (5,341 ) (2,152 ) (3 ) Installment loans and other loans — (15 ) (15 ) (116 ) — Total charge-offs (37,737 ) (31,472 ) (23,486 ) (5,490 ) (20,054 ) Recoveries: Commercial loans 1,529 1,102 2,990 2,465 1,706 Construction loans 6 — — 6 76 Commercial real estate loans and residential mortgage loans 482 694 2,918 432 661 Installment loans and other loans — 2 — 2 — Total recoveries 2,017 1,798 5,908 2,905 2,443 Balance at end of period $ 195,911 $ 161,765 $ 154,562 $ 146,485 $ 136,157 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 9,676 $ 9,053 $ 8,730 $ 7,100 $ 5,880 Impact of ASU 2016-13 adoption — — — — 6,018 Adjusted beginning balance $ 9,676 $ 9,053 $ 8,730 $ 7,100 $ 11,898 Provision/(reversal) for credit losses 2,765 623 323 1,630 (4,798 ) Balance at the end of period $ 12,441 $ 9,676 $ 9,053 $ 8,730 $ 7,100 Average loans outstanding during the year (1) $ 19,722,436 $ 19,434,614 $ 18,763,271 $ 17,631,943 $ 15,827,550 Ratio of net charge-offs to average loans outstanding during the year (1) 0.18 % 0.15 % 0.09 % 0.01 % 0.11 % Provision/(reversal) for credit losses to average loans outstanding during the year (1) 0.37 % 0.19 % 0.14 % 0.07 % (0.07 )% Allowance for credit losses to non-performing portfolio loans at year-end (2) 183.79 % 98.98 % 221.58 % 192.97 % 212.91 % Allowance for credit losses to gross loans at year-end (1) 1.03 % 0.88 % 0.84 % 0.85 % 0.88 % (1) Excluding loans held for sale (2) Excluding non-accrual loans held for sale 53 Table of Contents The table set forth below reflects management’s allocation of the allowance for loan losses by loan category and the ratio of each loan category to the total loans as of the dates indicated: Allocation of Allowance for Loan Losses As of December 31, 2025 2024 2023 2022 2021 Percentage Percentage Percentage Percentage Percentage of Loans in of Loans in of Loans in of Loans in of Loans in Each Each Each Each Each Category Category Category Category Category to Average to Average to Average to Average to Average Amount Gross Loans Amount Gross Loans Amount Gross Loans Amount Gross Loans Amount Gross Loans ($ In thousands) Type of Loans: Commercial loans $ 39,123 15.9 % $ 57,796 16.2 % $ 53,791 17.1 % $ 49,435 18.2 % $ 43,394 18.4 % Residential mortgage loans and equity lines 24,641 30.1 16,181 31.0 18,140 31.0 18,232 30.2 25,379 28.7 Commercial real estate loans 125,665 52.3 79,597 51.0 74,428 49.1 68,366 48.2 61,081 48.7 Construction loans 6,475 1.7 8,185 1.8 8,180 2.8 10,417 3.4 6,302 4.2 Installment and other loans 7 0 6 — 23 — 35 — 1 — Total $ 195,911 100.0 % $ 161,765 100.0 % $ 154,562 100.0 % $ 146,485 100.0 % $ 136,157 100.0 % The allowance allocated to commercial loans was $39.1 million at December 31, 2025, compared to $57.8 million at December 31, 2024.
CRE loans totaled $7.23 billion as of December 31, 2024, compared with $7.06 billion as of December 31, 2023, and accounted for 37% and 36% of total loans held-for-investment as of December 31, 2024, and 2023, respectively. Interest rates on CRE loans may be fixed, variable or hybrid.
CRE loans totaled $7.61 billion as of December 31, 2025, compared with $7.23 billion as of December 31, 2024, and accounted for 38% and 37% of total loans held-for-investment as of December 31, 2025, and 2024, respectively. Interest rates on CRE loans may be fixed, variable or hybrid.
Results of Operations Overview For the year ended December 31, 2024, we reported net income of $286.0 million, or $3.95 per diluted share, compared to net income of $354.1 million, or $4.86 per diluted share, in 2023, and net income of $360.6 million, or $4.83 per diluted share, in 2022.
Results of Operations Overview For the year ended December 31, 2025, we reported net income of $315.1 million, or $4.54 per diluted share, compared to net income of $286.0 million, or $3.95 per diluted share, in 2024, and net income of $354.1 million, or $4.86 per diluted share, in 2023.
At December 31, 2024, the Company’s Tier 1 risk-based capital ratio of 13.54%, total risk-based capital ratio of 15.08%, and Tier 1 leverage capital ratio of 10.96%, calculated under the Basel III Capital Rules, continue to place the Company in the “well capitalized” category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%.
At December 31, 2025, the Company’s Tier 1 risk-based capital ratio of 13.27%, total risk-based capital ratio of 14.93%, and Tier 1 leverage capital ratio of 10.91%, calculated under the Basel III Capital Rules, continue to place the Company in the “well capitalized” category for regulatory purposes, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 8%, a total risk-based capital ratio equal to or greater than 10%, and a Tier 1 leverage capital ratio equal to or greater than 5%.
Commercial real estate loans consist primarily of commercial retail properties, shopping centers, owner-occupied industrial facilities, office buildings, multiple-unit apartments, hotels, and multi-tenanted industrial properties, and are typically secured by first deeds of trust on such commercial properties. ● Commercial loans decreased $207.0 million, or 6.3%, to $3.10 billion at December 31, 2024, compared to $3.31 billion at December 31, 2023.
Commercial real estate loans consist primarily of commercial retail properties, shopping centers, owner-occupied industrial facilities, office buildings, multiple-unit apartments, hotels, and multi-tenanted industrial properties, and are typically secured by first deeds of trust on such commercial properties. ● Commercial loans increased $86.6 million, or 2.8%, to $3.18 billion at December 31, 2025, compared to $3.10 billion at December 31, 2024.
As of December 31, 2024, 18% and 41% of our multifamily residential loan portfolio were variable rate and hybrid loans in their fixed period, respectively. In comparison, as of December 31, 2023, 20% and 40% of our multifamily residential loan portfolio were variable rate and hybrid loans in their fixed period, respectively. Commercial — Construction and Land Loans .
As of December 31, 2025, 24% and 36% of our multifamily residential loan portfolio were variable rate and hybrid loans in their fixed period, respectively. In comparison, as of December 31, 2024, 18% and 41% of our multifamily residential loan portfolio were variable rate and hybrid loans in their fixed period, respectively. Commercial — Construction and Land Loans .
Non-interest Expense Non-interest expense includes expenses related to salaries and benefits of employees, occupancy expenses, marketing expenses, computer and equipment expenses, amortization of core deposit intangibles, amortization of investment is affordable housing and alternative energy partnerships, and other operating expenses. Comparison of 2024 with 2023 Non-interest expense totaled $374.7 million in 2024 compared to $380.5 million in 2023.
Non-interest Expense Non-interest expense includes expenses related to salaries and benefits of employees, occupancy expenses, marketing expenses, computer and equipment expenses, amortization of core deposit intangibles, amortization of investment is affordable housing and alternative energy partnerships, and other operating expenses. 39 Table of Contents Comparison of 2025 with 2024 Non-interest expense totaled $355.1 million in 2025 compared to $374.7 million in 2024.
As a percentage of gross loans, excluding loans held for sale, plus OREO, our non-performing assets increased to 1.01% at December 31, 2024, from 0.48% at December 31, 2023.
As a percentage of gross loans, excluding loans held for sale, plus OREO, our non-performing assets decreased to 0.71% at December 31, 2025, from 1.01% at December 31, 2024.
The Bank generally seeks to obtain current appraisals, sales contracts, or other available market price information intended to provide updated factors in evaluating potential loss. 48 Table of Contents The allowance for loan losses to non-performing loans was 93.39% at December 31, 2024, compared to 209.33% at December 31, 2023, primarily due to an increase in non-performing loans.
The Bank generally seeks to obtain current appraisals, sales contracts, or other available market price information intended to provide updated factors in evaluating potential loss. 48 Table of Contents The allowance for loan losses to non-performing loans was 172.82% at December 31, 2025, compared to 93.39% at December 31, 2024, primarily due to a decrease in non-accrual loans.
The following table displays average deposits and rates for the past five years: Average Deposits and Average Rates Year Ended December 31, 2024 2023 2022 2021 2020 Amount % Amount % Amount % Amount % Amount % (In thousands) Deposits Non-interest-bearing demand deposits $ 3,283,586 — % $ 3,705,788 — % $ 4,386,526 — % $ 3,751,626 — % $ 3,158,828 — % Interest bearing demand deposits 2,186,726 2.05 2,388,080 1.71 2,471,256 0.33 2,047,177 0.11 1,591,924 0.18 Money market deposits 3,166,318 3.65 3,164,739 2.72 4,902,357 0.81 4,034,246 0.45 2,903,837 0.74 Savings deposits 1,151,427 1.52 1,070,405 0.83 1,118,967 0.08 897,663 0.09 759,581 0.13 Time deposits 10,022,826 4.57 8,849,293 3.75 5,398,808 1.04 5,979,191 0.68 7,268,738 1.54 Total deposits $ 19,810,883 3.21 % $ 19,178,305 2.44 % $ 18,277,914 0.58 % $ 16,709,903 0.37 % $ 15,682,908 0.87 % Management considers the Bank’s time deposits of $250 thousand or more, which totaled $5.70 billion at December 31, 2024, to be generally less volatile than other wholesale funding sources primarily because approximately 86.7% of the Bank’s CDs of $250 thousand or more have been on deposit with the Bank for two years or more.
The following table displays average deposits and rates for the past five years: Average Deposits and Average Rates Year Ended December 31, 2025 2024 2023 2022 2021 Amount % Amount % Amount % Amount % Amount % ($ In thousands) Deposits Non-interest-bearing demand deposits $ 3,376,699 — % $ 3,283,586 — % $ 3,705,788 — % $ 4,386,526 — % $ 3,751,626 — % NOW deposits 2,193,139 1.66 2,186,726 2.05 2,388,080 1.71 2,471,256 0.33 2,047,177 0.11 Money market deposits 3,518,747 3.36 3,166,318 3.65 3,164,739 2.72 4,902,357 0.81 4,034,246 0.45 Savings deposits 1,393,380 1.65 1,151,427 1.52 1,070,405 0.83 1,118,967 0.08 897,663 0.09 Time deposits 9,675,753 3.87 10,022,826 4.57 8,849,293 3.75 5,398,808 1.04 5,979,191 0.68 Total deposits $ 20,157,718 2.74 % $ 19,810,883 3.21 % $ 19,178,305 2.44 % $ 18,277,914 0.58 % $ 16,709,903 0.37 % Management considers the Bank’s time deposits of $250 thousand or more, which totaled $5.74 billion at December 31, 2025, to be generally less volatile than other wholesale funding sources primarily because approximately 90.3% of the Bank’s CDs of $250 thousand or more have been on deposit with the Bank for two years or more.
Construction and land loans provide financing for diversified projects by real estate property type. Construction and land loans totaled $403.1 million as of December 31, 2024, compared with $494.5 million as of December 31, 2023, and accounted for 2% and 3% of total loans held-for-investment as of December 31, 2024, and 2023, respectively.
Construction and land loans provide financing for diversified projects by real estate property type. Construction and land loans totaled $408.0 million as of December 31, 2025, compared with $403.1 million as of December 31, 2024, and accounted for 2% of total loans held-for-investment as of December 31, 2025, and 2024.
Table of Contents The classification of loans by type and amount outstanding as of December 31 for each of the past five years is presented below: Loan Type and Mix As of December 31, 2024 2023 2022 2021 2020 (In thousands) Commercial loans $ 3,098,004 $ 3,305,048 $ 3,318,778 $ 2,982,399 $ 2,836,833 Residential mortgage loans and equity lines 5,919,092 6,084,666 5,577,500 4,601,493 4,569,944 Commercial real estate loans 10,033,830 9,729,581 8,793,685 8,143,272 7,555,027 Construction loans 319,649 422,647 559,372 611,031 679,492 Installment and other loans 5,380 6,198 4,689 4,284 3,100 Gross loans 19,375,955 19,548,140 18,254,024 16,342,479 15,644,396 Less: Allowance for loan losses (161,765 ) (154,562 ) (146,485 ) (136,157 ) (166,538 ) Unamortized deferred loan fees (10,541 ) (10,720 ) (6,641 ) (4,321 ) (2,494 ) Total loans, net $ 19,203,649 $ 19,382,858 $ 18,100,898 $ 16,202,001 $ 15,475,364 Loans held for sale $ — $ — $ — $ — $ — The loan maturities in the table below are based on contractual maturities as of December 31, 2024.
The classification of loans by type and amount outstanding as of December 31 for each of the past five years is presented below: Loan Type and Mix As of December 31, 2025 2024 2023 2022 2021 ($ In thousands) Commercial loans $ 3,184,556 $ 3,098,004 $ 3,305,048 $ 3,318,778 $ 2,982,399 Residential mortgage loans and equity lines 6,058,538 5,919,092 6,084,666 5,577,500 4,601,493 Commercial real estate loans 10,564,744 10,033,830 9,729,581 8,793,685 8,143,272 Construction loans 337,550 319,649 422,647 559,372 611,031 Installment and other loans 1,814 5,380 6,198 4,689 4,284 Gross loans 20,147,202 19,375,955 19,548,140 18,254,024 16,342,479 Less: Allowance for loan losses (195,911 ) (161,765 ) (154,562 ) (146,485 ) (136,157 ) Unamortized deferred loan fees (14,903 ) (10,541 ) (10,720 ) (6,641 ) (4,321 ) Total loans, net $ 19,936,388 $ 19,203,649 $ 19,382,858 $ 18,100,898 $ 16,202,001 Loans held for sale $ — $ — $ — $ — $ — The loan maturities in the table below are based on contractual maturities as of December 31, 2025.
As of December 31, 2024, recorded investment in non-accrual loans was $169.2 million compared to $66.7 million as of December 31, 2023. For non-accrual loans, the amounts previously charged off represent 11.7% of the contractual balances for non-accrual loans as of December 31, 2024.
As of December 31, 2025, recorded investment in non-accrual loans was $112.4 million compared to $169.2 million as of December 31, 2024. For non-accrual loans, the amounts previously charged off represent 14.4% of the contractual balances for non-accrual loans as of December 31, 2025.
Brokered-deposits totaled $1.06 billion, or 5.4%, of total deposits, at December 31, 2024, compared to $1.52 billion, or 7.9%, at December 31, 2023.
Brokered-deposits totaled $1.59 billion, or 7.6%, of total deposits, at December 31, 2025, compared to $1.06 billion, or 5.4%, at December 31, 2024.
The non-performing portfolio loan, excluding loans held for sale, coverage ratio, defined as the allowance for credit losses to non-performing loans, excluding loans held for sale, decreased to 98.98% at December 31, 2024, from 221.58% at December 31, 2023.
The non-performing portfolio loan, excluding loans held for sale, coverage ratio, defined as the allowance for credit losses to non-performing loans, excluding loans held for sale, increased to 183.79% at December 31, 2025, from 98.98% at December 31, 2024.
The following table displays the deposit mix balances as of the end of the past three years: Deposit Mix Year Ended December 31, 2024 2023 2022 Amount % Amount % Amount % (In thousands) Deposits Non-interest-bearing demand deposits $ 3,284,342 16.7 % $ 3,529,018 18.3 % $ 4,168,989 22.5 % Interest bearing demand deposits 2,205,695 11.2 2,370,685 12.3 2,509,736 13.6 Money market deposits 3,372,773 17.1 3,049,754 15.8 3,812,724 20.6 Savings deposits 1,252,788 6.4 1,039,203 5.4 1,000,460 5.4 Time deposits 9,570,601 48.6 9,336,787 48.3 7,013,370 37.9 Total deposits $ 19,686,199 100.0 % $ 19,325,447 100.0 % $ 18,505,279 100.0 % Average total deposits increased $632.6 million, or 3.3%, to $19.81 billion in 2024, compared with average total deposits of $19.18 billion in 2023.
The following table displays the deposit mix balances as of the end of the past three years: Deposit Mix Year Ended December 31, 2025 2024 2023 Amount % Amount % Amount % ($ In thousands) Deposits Non-interest-bearing demand deposits $ 3,505,606 16.8 % $ 3,284,342 16.7 % $ 3,529,018 18.3 % NOW deposits 2,370,047 11.3 2,205,695 11.2 2,370,685 12.3 Money market deposits 3,800,471 18.2 3,372,773 17.1 3,049,754 15.8 Savings deposits 1,500,890 7.2 1,252,788 6.4 1,039,203 5.4 Time deposits 9,717,153 46.5 9,570,601 48.6 9,336,787 48.3 Total deposits $ 20,894,167 100.0 % $ 19,686,199 100.0 % $ 19,325,447 100.0 % Average total deposits increased $346.8 million, or 1.8%, to $20.16 billion in 2025, compared with average total deposits of $19.81 billion in 2024.
At December 31, 2023, the Company’s Tier 1 risk-based capital ratio was 12.84%, total risk-based capital ratio was 14.31%, and Tier 1 leverage capital ratio was 10.55%. A table displaying the Bancorp’s and the Bank’s capital and leverage ratios at December 31, 2024, and 2023, is included in Note 22 to the Consolidated Financial Statements.
At December 31, 2024, the Company’s Tier 1 risk-based capital ratio was 13.54%, total risk-based capital ratio was 15.08%, and Tier 1 leverage capital ratio was 10.96%. A table displaying the Bancorp’s and the Bank’s capital and leverage ratios at December 31, 2025, and 2024, is included in Note 22 to the Consolidated Financial Statements.
The allowance for credit losses, which is the sum of the allowances for loan losses and for off-balance sheet unfunded credit commitments, was $171.4 million at December 31, 2024, compared to $163.6 million at December 31, 2023. The allowance for credit losses represented 0.88% of period-end gross loans and 98.98% of non-performing loans at December 31, 2024.
The allowance for credit losses, which is the sum of the allowances for loan losses and for off-balance sheet unfunded credit commitments, was $208.4 million at December 31, 2025, compared to $171.4 million at December 31, 2024. The allowance for credit losses represented 1.03% of period-end gross loans and 183.79% of non-performing loans at December 31, 2025.
Construction loan exposure was made up of $319.6 million in loans outstanding, plus $186.5 million in unfunded commitments as of December 31, 2024, compared with $422.6 million in loans outstanding, plus $280.5 million in unfunded commitments as of December 31, 2023. Land loans totaled $83.4 million as of December 31, 2024, compared with $71.8 million as of December 31, 2023.
Construction loan exposure was made up of $337.6 million in loans outstanding, plus $235.3 million in unfunded commitments as of December 31, 2025, compared with $319.6 million in loans outstanding, plus $186.5 million in unfunded commitments as of December 31, 2024. Land loans totaled $70.4 million as of December 31, 2025, compared with $83.4 million as of December 31, 2024.
There were no land loans disbursed with pre-established interest reserves at December 31, 2024, compared to $12.9 million of land loans disbursed with pre-established interest reserves of $0.4 million at December 31, 2023. There were no land loans with interest reserves which have been extended at December 31, 2024, and December 31, 2023.
Land loans of $15.3 million were disbursed with pre-established interest reserves of $1.3 million at December 31, 2025, compared to no land loans disbursed with pre-established interest reserves at December 31, 2024. There were no land loans with interest reserves which have been extended at December 31, 2025, and December 31, 2024.
The following tables present the type of properties securing the non-accrual portfolio loans and the type of businesses the borrowers engaged in as of the dates indicated: December 31, 2024 December 31, 2023 Real Real Estate (1) Commercial Estate (1) Commercial (In thousands) Type of Collateral Single/multi-family residence $ 52,930 $ 5,259 $ 16,400 $ 3,363 Commercial real estate 56,464 576 35,877 — Personal property (UCC) — 53,932 — 11,041 Total $ 109,394 $ 59,767 $ 52,277 $ 14,404 (1) Real estate includes commercial real estate loans, construction loans, residential mortgage loans, equity lines and installment & other loans.
The following tables present the type of properties securing the non-accrual portfolio loans and the type of businesses the borrowers engaged in as of the dates indicated: December 31, 2025 December 31, 2024 Real Real Estate (1) Commercial Estate (1) Commercial ($ In thousands) Type of Collateral Single/multi-family residence $ 57,676 $ 516 $ 52,930 $ 5,259 Commercial real estate 33,189 3,514 56,464 576 Personal property (UCC) — 17,468 — 53,932 Total $ 90,865 $ 21,498 $ 109,394 $ 59,767 (1) Real estate includes commercial real estate loans, construction loans, residential mortgage loans, equity lines and installment & other loans.
The following table summarizes the carrying value of our portfolio of securities for each of the past two years: As of December 31, 2024 2023 (In thousands) Securities AFS: U.S. treasury securities $ 621,462 $ 495,300 U.S. government agency entities 9,149 48,169 Mortgage-backed securities 684,016 786,723 Collateralized mortgage obligations 24,556 28,044 Corporate debt securities 207,945 246,334 Total $ 1,547,128 $ 1,604,570 Equity Securities Mutual funds 5,532 5,585 Preferred stock of government sponsored entities 7,287 1,821 Other equity securities 21,610 33,000 Total $ 34,429 $ 40,406 40 Table of Contents Upon the adoption of ASU 2016-13, Financial Instruments - Credit Losses, debt securities available-for-sale ("AFS") are measured at fair value and subject to impairment testing.
The following table summarizes the carrying value of our portfolio of securities for each of the past two years: As of December 31, 2025 2024 ($ In thousands) Securities AFS: U.S. treasury securities $ 828,193 $ 621,462 U.S. government agency entities 5,822 9,149 U.S. government sponsored entities 25,011 — Mortgage-backed securities 629,437 684,016 Collateralized mortgage obligations 22,748 24,556 Corporate debt securities 147,012 207,945 Total $ 1,658,223 $ 1,547,128 Equity Securities Mutual funds 8,691 5,532 Preferred stock of government sponsored entities 9,364 7,287 Other equity securities 33,831 21,610 Total $ 51,886 $ 34,429 40 Table of Contents Upon the adoption of ASU 2016-13, Financial Instruments - Credit Losses, debt securities available-for-sale ("AFS") are measured at fair value and subject to impairment testing.
Net income available to common stockholders and key financial performance ratios are presented below for the three years indicated: Year Ended December 31, 2024 2023 2022 (In thousands, except per share and ratio data) Net income $ 285,979 $ 354,124 $ 360,642 Basic earnings per common share $ 3.97 $ 4.88 $ 4.85 Diluted earnings per common share $ 3.95 $ 4.86 $ 4.83 Return on average assets 1.22 % 1.56 % 1.69 % Return on average stockholders' equity 10.18 % 13.56 % 14.70 % Total average assets $ 23,368,433 $ 22,705,192 $ 21,383,526 Total average equity $ 2,809,621 $ 2,610,582 $ 2,453,391 Efficiency ratio 51.35 % 46.97 % 38.38 % Effective income tax rate 9.94 % 12.25 % 23.68 % Net Interest Income Comparison of 2024 with 2023 Net interest income decreased $67.7 million, or 9.1%, from $741.7 million in 2023 to $674.1 million in 2024.
Net income available to common stockholders and key financial performance ratios are presented below for the three years indicated: Year Ended December 31, 2025 2024 2023 ($ In thousands, except per share and ratio data) Net income $ 315,124 $ 285,979 $ 354,124 Basic earnings per common share $ 4.55 $ 3.97 $ 4.88 Diluted earnings per common share $ 4.54 $ 3.95 $ 4.86 Return on average assets 1.33 % 1.22 % 1.56 % Return on average stockholders' equity 10.87 % 10.18 % 13.56 % Total average assets $ 23,620,665 $ 23,368,433 $ 22,705,192 Total average equity $ 2,899,907 $ 2,809,621 $ 2,610,582 Efficiency ratio 43.41 % 51.35 % 46.97 % Effective income tax rate 19.24 % 9.94 % 12.25 % 36 Table of Contents Net Interest Income Comparison of 2025 with 2024 Net interest income increased $68.4 million, or 10.1%, from $674.1 million in 2024 to $742.5 million in 2025.
As of December 31, 2024, $109.4 million, or 64.7%, of the $169.2 million of non-accrual loans were secured by real estate compared to $52.3 million, or 78.4% of the $66.7 million of non-accrual loans that were secured by real estate as of December 31, 2023.
As of December 31, 2025, $90.9 million, or 80.8%, of the $112.4 million of non-accrual loans were secured by real estate compared to $109.4 million, or 64.7% of the $169.2 million of non-accrual loans that were secured by real estate as of December 31, 2024.
The following table presents non-accrual loans and the related allowance as of December 31, 2024, and 2023: As of December 31, 2024 Unpaid Principal Balance Recorded Investment Allowance (In thousands) With no allocated allowance: Commercial loans $ 56,022 $ 53,499 $ — Commercial real estate loans 100,316 82,936 — Residential mortgage and equity lines 19,340 18,831 — Subtotal $ 175,678 $ 155,266 $ — With allocated allowance: Commercial loans $ 18,769 $ 6,267 $ 1,208 Commercial real estate loans 194 193 1 Residential mortgage and equity lines 7,786 7,435 29 Subtotal $ 26,749 $ 13,895 $ 1,238 Total non-accrual loans $ 202,427 $ 169,161 $ 1,238 As of December 31, 2023 Unpaid Principal Balance Recorded Investment Allowance (In thousands) With no allocated allowance: Commercial loans $ 26,310 $ 14,404 $ — Construction loans 7,736 7,736 — Commercial real estate loans 41,725 32,030 — Residential mortgage and equity lines 12,957 12,511 — Subtotal $ 88,728 $ 66,681 $ — With allocated allowance: Commercial loans $ — $ — $ — Commercial real estate loans — — — Residential mortgage and equity lines — — — Subtotal $ — $ — $ — Total non-accrual loans $ 88,728 $ 66,681 $ — Loan Interest Reserves In accordance with customary banking practice, construction loans and land development loans generally are originated where interest on the loan is disbursed from pre-established interest reserves included in the total original loan commitment.
The following table presents non-accrual loans and the related allowance as of December 31, 2025, and 2024: As of December 31, 2025 Unpaid Principal Balance Recorded Investment Allowance ($ In thousands) With no allocated allowance: Commercial loans $ 25,154 $ 14,899 $ — Commercial real estate loans 58,213 39,874 — Residential mortgage and equity lines 32,854 31,354 — Subtotal $ 116,221 $ 86,127 $ — With allocated allowance: Commercial loans $ 6,887 $ 6,599 $ 3,409 Commercial real estate loans 24,438 19,637 8,932 Subtotal $ 31,325 $ 26,236 $ 12,341 Total non-accrual loans $ 147,546 $ 112,363 $ 12,341 As of December 31, 2024 Unpaid Principal Balance Recorded Investment Allowance ($ In thousands) With no allocated allowance: Commercial loans $ 56,022 $ 53,499 $ — Commercial real estate loans 100,316 82,936 — Residential mortgage and equity lines 19,340 18,831 — Subtotal $ 175,678 $ 155,266 $ — With allocated allowance: Commercial loans $ 18,769 $ 6,267 $ 1,208 Commercial real estate loans 194 193 1 Residential mortgage and equity lines 7,786 7,435 29 Subtotal $ 26,749 $ 13,895 $ 1,238 Total non-accrual loans $ 202,427 $ 169,161 $ 1,238 Loan Interest Reserves In accordance with customary banking practice, construction loans and land development loans generally are originated where interest on the loan is disbursed from pre-established interest reserves included in the total original loan commitment.
Interest-Earning Assets and Interest-Bearing Liabilities Average Average Average 2024 Interest Yield/ 2023 Interest Yield/ 2022 Interest Yield/ Average Income/ Rate Average Income/ Rate Average Income/ Rate Balance Expense (1) (2) Balance Expense (1)(2) Balance Expense (1)(2) (In thousands) Interest-earning assets: Total loans (1) $ 19,434,614 $ 1,217,166 6.26 % $ 18,763,271 $ 1,130,242 6.02 % $ 17,631,943 $ 801,981 4.55 % Taxable investment securities 1,621,477 59,307 3.66 % 1,558,877 51,717 3.32 % 1,321,346 28,240 2.14 % Federal Home Loan Bank stock 18,681 1,684 9.02 % 18,620 1,349 7.24 % 17,630 1,103 6.26 % Interest-bearing deposits 1,098,488 56,818 5.17 % 1,141,720 58,914 5.16 % 1,261,878 19,957 1.58 % Total interest-earning assets $ 22,173,260 $ 1,334,975 6.02 % $ 21,482,488 $ 1,242,222 5.78 % $ 20,232,797 $ 851,281 4.21 % Non-interest earning assets: Cash and due from banks $ 168,265 $ 196,819 $ 173,825 Other non-earning assets 1,193,677 1,184,318 1,128,038 Total non-interest earning assets $ 1,361,942 $ 1,381,137 $ 1,301,863 Less: Allowance for loan losses (155,612 ) (150,110 ) (145,433 ) Deferred loan fees (11,157 ) (8,323 ) (5,701 ) Total assets $ 23,368,433 $ 22,705,192 $ 21,383,526 Interest-bearing liabilities: Interest-bearing demand deposits $ 2,186,726 $ 44,899 2.05 % $ 2,388,080 $ 40,952 1.71 % $ 2,471,256 $ 8,176 0.33 % Money market deposits 3,166,318 115,428 3.65 % 3,164,739 86,097 2.72 % 4,902,357 39,913 0.81 % Savings deposits 1,151,427 17,448 1.52 % 1,070,405 8,916 0.83 % 1,118,967 853 0.08 % Time deposits 10,022,826 458,490 4.57 % 8,849,293 331,997 3.75 % 5,398,808 56,354 1.04 % Total interest-bearing deposits $ 16,527,297 $ 636,265 3.85 % $ 15,472,517 $ 467,962 3.02 % $ 13,891,388 $ 105,296 0.76 % Other borrowings 315,086 16,526 5.24 % 505,218 26,034 5.15 % 247,276 6,742 2.73 % Long-term debt 119,136 8,129 6.82 % 119,136 6,480 5.44 % 119,136 5,546 4.66 % Total interest-bearing liabilities $ 16,961,519 $ 660,920 3.90 % $ 16,096,871 $ 500,476 3.11 % $ 14,257,800 $ 117,584 0.82 % Non-interest bearing liabilities: Demand deposits 3,283,586 3,705,788 4,386,526 Other liabilities 313,707 291,951 285,809 Today equity 2,809,621 2,610,582 2,453,391 Total liabilities and equity $ 23,368,433 $ 22,705,192 $ 21,383,526 Net interest spread 2.12 % 2.67 % 3.38 % Net interest income $ 674,055 $ 741,746 $ 733,697 Net interest margin 3.04 % 3.45 % 3.63 % (1) Yields and amounts of interest earned include loan fees.
Interest-Earning Assets and Interest-Bearing Liabilities Average Average Average 2025 Interest Yield/ 2024 Interest Yield/ 2023 Interest Yield/ Average Income/ Rate Average Income/ Rate Average Income/ Rate Balance Expense (1) (2) Balance Expense (1)(2) Balance Expense (1)(2) ($ In thousands) Interest-earning assets: Total loans (1) $ 19,722,436 $ 1,206,547 6.12 % $ 19,434,614 $ 1,217,166 6.26 % $ 18,763,271 $ 1,130,242 6.02 % Taxable investment securities 1,592,700 51,964 3.26 % 1,621,477 59,307 3.66 % 1,558,877 51,717 3.32 % Federal Home Loan Bank stock 17,250 1,508 8.74 % 18,681 1,684 9.02 % 18,620 1,349 7.24 % Interest-bearing deposits 1,161,842 49,241 4.24 % 1,098,488 56,818 5.17 % 1,141,720 58,914 5.16 % Total interest-earning assets $ 22,494,228 $ 1,309,260 5.80 % $ 22,173,260 $ 1,334,975 6.02 % $ 21,482,488 $ 1,242,222 5.78 % Non-interest earning assets: Cash and due from banks $ 163,019 $ 168,265 $ 196,819 Other non-earning assets 1,150,778 1,193,677 1,184,318 Total non-interest earning assets $ 1,313,797 $ 1,361,942 $ 1,381,137 Less: Allowance for loan losses (173,955 ) (155,612 ) (150,110 ) Deferred loan fees (13,405 ) (11,157 ) (8,323 ) Total assets $ 23,620,665 $ 23,368,433 $ 22,705,192 Interest-bearing liabilities: Interest-bearing demand deposits $ 2,193,139 $ 36,493 1.66 % $ 2,186,726 $ 44,899 2.05 % $ 2,388,080 $ 40,952 1.71 % Money market deposits 3,518,747 118,192 3.36 % 3,166,318 115,428 3.65 % 3,164,739 86,097 2.72 % Savings deposits 1,393,380 22,933 1.65 % 1,151,427 17,448 1.52 % 1,070,405 8,916 0.83 % Time deposits 9,675,753 374,232 3.87 % 10,022,826 458,490 4.57 % 8,849,293 331,997 3.75 % Total interest-bearing deposits $ 16,781,019 $ 551,850 3.29 % $ 16,527,297 $ 636,265 3.85 % $ 15,472,517 $ 467,962 3.02 % Other borrowings 171,309 6,902 4.03 % 315,086 16,526 5.24 % 505,218 26,034 5.15 % Long-term debt 119,136 8,048 6.76 % 119,136 8,129 6.82 % 119,136 6,480 5.44 % Total interest-bearing liabilities $ 17,071,464 $ 566,800 3.32 % $ 16,961,519 $ 660,920 3.90 % $ 16,096,871 $ 500,476 3.11 % Non-interest bearing liabilities: Demand deposits 3,376,699 3,283,586 3,705,788 Other liabilities 272,595 313,707 291,951 Today equity 2,899,907 2,809,621 2,610,582 Total liabilities and equity $ 23,620,665 $ 23,368,433 $ 22,705,192 Net interest spread 2.48 % 2.12 % 2.67 % Net interest income $ 742,460 $ 674,055 $ 741,746 Net interest margin 3.30 % 3.04 % 3.45 % (1) Yields and amounts of interest earned include loan fees.
Total non-performing portfolio assets increased $103.0 million, or 110.4%, to $196.3 million at December 31, 2024, compared to $93.3 million at December 31, 2023, primarily due to an increase of $102.5 million in total non-accrual loans and $3.6 million in other real estate owned, offset by decrease of $3.1 million in loans 90 days or more past due.
Total non-performing portfolio assets decreased $52.6 million, or 26.8%, to $143.7 million at December 31, 2025, compared to $196.3 million at December 31, 2024, primarily due to a decrease of $56.8 million in total non-accrual loans and $3.1 million in loans 90 days or more past due, offset by increase of $7.3 million in other real estate owned.