Biggest changeDecember 31, 2023 Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category Farmland $ 126 0.7 % $ 31,869 0.40 % Owner-occupied, nonfarm nonresidential properties 3,949 11.0 493,064 0.80 Agricultural production and other loans to farmers 7 — 1,652 0.42 Commercial and Industrial 9,433 16.3 726,442 1.30 Obligations (other than securities and leases) of states and political subdivisions 2,613 3.4 152,201 1.72 Other loans 387 0.6 25,507 1.52 Other construction loans and all land development and other land loans 4,033 11.0 491,539 0.82 Multifamily (5 or more) residential properties 1,030 5.7 254,342 0.40 Non-owner occupied, nonfarm nonresidential properties 9,170 20.1 896,043 1.02 1-4 Family Construction 356 1.1 51,207 0.70 Home equity lines of credit 831 2.9 130,700 0.64 Residential Mortgages secured by first liens 8,050 22.2 990,986 0.81 Residential Mortgages secured by junior liens 1,476 2.0 91,063 1.62 Other revolving credit plans 973 1.0 42,877 2.27 Automobile 358 0.6 25,315 1.41 Other consumer 2,653 1.1 51,592 5.14 Credit cards 95 0.3 11,785 0.81 Overdrafts 292 — 292 100.00 Total loans $ 45,832 100.0 % $ 4,468,476 1.03 % 33 Table of Contents December 31, 2022 Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category Farmland $ 159 0.8 % $ 32,168 0.49 % Owner-occupied, nonfarm nonresidential properties 2,905 11.0 468,493 0.62 Agricultural production and other loans to farmers 6 — 1,198 0.50 Commercial and Industrial 9,766 18.5 791,911 1.23 Obligations (other than securities and leases) of states and political subdivisions 1,863 3.4 145,345 1.28 Other loans 456 0.6 24,710 1.85 Other construction loans and all land development and other land loans 3,253 10.5 446,685 0.73 Multifamily (5 or more) residential properties 2,353 6.0 257,696 0.91 Non-owner occupied, nonfarm nonresidential properties 7,653 18.6 795,315 0.96 1-4 Family Construction 327 1.2 51,171 0.64 Home equity lines of credit 1,173 2.9 124,892 0.94 Residential Mortgages secured by first liens 8,484 22.0 942,531 0.90 Residential Mortgages secured by junior liens 1,035 1.7 74,638 1.39 Other revolving credit plans 722 0.9 36,372 1.99 Automobile 271 0.5 21,806 1.24 Other consumer 2,665 1.1 49,144 5.42 Credit cards 67 0.3 10,825 0.62 Overdrafts 278 — 278 100.00 Total loans $ 43,436 100.0 % $ 4,275,178 1.02 % The allowance for credit losses measured as a percentage of total loans was 1.03% as of December 31, 2023, compared to 1.02% as of December 31, 2022.
Biggest changeDecember 31, 2024 Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category Farmland $ 167 0.67 % $ 31,099 0.54 % Owner-occupied, nonfarm nonresidential properties 5,696 11.18 515,208 1.11 Agricultural production and other loans to farmers 37 0.14 6,492 0.57 Commercial and Industrial 7,759 15.60 718,775 1.08 Obligations (other than securities and leases) of states and political subdivisions 1,369 3.05 140,430 0.97 Other loans 329 0.61 28,110 1.17 Other construction loans and all land development and other land loans 2,571 6.14 282,912 0.91 Multifamily (5 or more) residential properties 2,969 8.92 411,146 0.72 Non-owner occupied, nonfarm nonresidential properties 10,110 22.42 1,033,541 0.98 1-4 Family Construction 198 0.57 26,431 0.75 Home equity lines of credit 1,340 3.61 166,327 0.81 Residential Mortgages secured by first liens 8,958 21.97 1,012,746 0.88 Residential Mortgages secured by junior liens 1,343 2.31 106,462 1.26 Other revolving credit plans 960 0.89 41,095 2.34 Automobile 275 0.45 20,961 1.31 Other consumer 2,892 1.17 53,821 5.37 Credit cards 127 0.29 13,143 0.97 Overdrafts 257 0.01 257 100.00 Total loans $ 47,357 100.00 % $ 4,608,956 1.03 % 37 Table of Contents December 31, 2023 (1) Amount of Allowance Allocated Percent of Loans in Each Category to Total Loans Total Loans Ratio of Allowance Allocated to Loans in Each Category Farmland $ 138 0.76 % $ 33,485 0.41 % Owner-occupied, nonfarm nonresidential properties 4,131 11.46 511,910 0.81 Agricultural production and other loans to farmers 7 0.04 1,652 0.42 Commercial and Industrial 9,500 16.26 726,442 1.31 Obligations (other than securities and leases) of states and political subdivisions 2,627 3.41 152,201 1.73 Other loans 389 0.57 25,507 1.53 Other construction loans and all land development and other land loans 2,830 7.62 340,358 0.83 Multifamily (5 or more) residential properties 1,251 6.84 305,697 0.41 Non-owner occupied, nonfarm nonresidential properties 9,783 22.02 984,033 0.99 1-4 Family Construction 191 0.63 28,055 0.68 Home equity lines of credit 844 2.92 130,700 0.65 Residential Mortgages secured by first liens 8,274 22.50 1,005,335 0.82 Residential Mortgages secured by junior liens 1,487 2.04 91,240 1.63 Other revolving credit plans 977 0.96 42,877 2.28 Automobile 360 0.57 25,315 1.42 Other consumer 2,656 1.14 51,592 5.15 Credit cards 95 0.26 11,785 0.81 Overdrafts 292 0.01 292 100.00 Total loans $ 45,832 100.00 % $ 4,468,476 1.03 % (1) As previously disclosed in the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, and Note 1, "Summary of Significant Accounting Policies," immaterial revisions were made to the amount of allowance allocated and total loans receivable columns disclosure as of December 31, 2023, to reflect the revisions for the applicable portfolio segments.
The Corporation’s material contractual obligations as of December 31, 2023 consist of (i) long-term borrowings - Note 10, "Borrowings," (ii) operating leases - Note 7, "Leases," (iii) time deposits with stated maturity dates - Note 9, "Deposits," and (iv) commitments to extend credit and standby letters of credit - Note 18, "Off-Balance Sheet Activities." 39 Table of Contents Shareholders’ Equity, Capital Ratios and Metrics Shareholders' Equity On September 21, 2022, the Corporation successfully completed a common stock offering resulting in the issuance of 4,257,446 shares of common stock at $23.50 per share and net proceeds of $94.1 million after deducting the underwriting discount and customary offering expenses.
The Corporation’s material contractual obligations as of December 31, 2024 consist of (i) long-term borrowings - Note 10, "Borrowings," (ii) operating leases - Note 7, "Leases," (iii) time deposits with stated maturity dates - Note 9, "Deposits," and (iv) commitments to extend credit and standby letters of credit - Note 18, "Off-Balance Sheet Commitments and Contingencies." 43 Table of Contents Shareholders’ Equity, Capital Ratios and Metrics Shareholders' Equity On September 21, 2022, the Corporation successfully completed a common stock offering resulting in the issuance of 4,257,446 shares of common stock at $23.50 per share and net proceeds of $94.1 million after deducting the underwriting discount and customary offering expenses.
BankOnBuffalo, a division of the Bank, operates in the New York counties of Erie and Niagara. Ridge View Bank, a division of the Bank, operates in the Virginia counties of Botetourt, Craig, Franklin, and Roanoke. Impressia Bank, a division of the Bank, operates in the Bank’s primary market areas.
BankOnBuffalo, a division of the Bank, operates in the New York counties of Erie, Niagara, and Ontario. Ridge View Bank, a division of the Bank, operates in the Virginia counties of Botetourt, Craig, Franklin, New River Valley, and Roanoke. Impressia Bank, a division of the Bank, operates in the Bank’s primary market areas.
Return on average tangible common equity, a non-GAAP measure, was 11.98% for the year ended December 31, 2023, compared to 16.64% for the year ended December 31, 2022. The Corporation's efficiency ratio was 65.13% for the year ended December 31, 2023, compared to 61.32% for the year ended December 31, 2022.
Return on average tangible common equity, a non-GAAP measure, was 11.98% and 16.64% for the same periods in 2023 and 2022, respectively. The Corporation's efficiency ratio was 65.13% for the year ended December 31, 2023, compared to 61.32% for the year ended December 31, 2022, respectively.
Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, include, but are not limited to, (i) adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry; (ii) changes in the interest rate environment; (iii) the credit risks of lending activities, including our ability to estimate credit losses and the allowance for credit losses, as well as the effects of changes in the level of, and trends in, loan delinquencies and write-offs; (iv) effectiveness of our data security controls in the face of cyber attacks and any reputational risks following a cybersecurity incident; (v) the duration and scope of a pandemic, and the local, national and global impact of a pandemic; (vi) changes in general business, industry or economic conditions or competition; (vii) changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (viii) higher than expected costs or other difficulties related to integration of combined or merged businesses; (ix) the effects of business combinations and other acquisition transactions, including the inability to realize our loan and investment portfolios; (x) changes in the quality or composition of our loan and investment portfolios; (xi) adequacy of loan loss reserves; (xii) increased competition; (xiii) loss of certain key officers; (xiv) deposit attrition; (xv) rapidly changing technology; (xvi) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xvii) changes in the cost of funds, demand for loan products or demand for financial services; and (xviii) other economic, competitive, governmental or technological factors affecting our operations, markets, products, services and prices.
Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, include, but are not limited to, (i) adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry; (ii) changes in interest rates; (iii) the credit risks of lending activities, including our ability to estimate credit losses and the allowance for credit losses, as well as the effects of changes in the level of, and trends in, loan delinquencies and write-offs; (iv) effectiveness of our data security controls in the face of cyber attacks and any reputational risks following a cybersecurity incident; (v) changes in general business, industry or economic conditions or competition; (vi) changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (vii) governmental approvals of the Corporation's pending merger with ESSA may not be obtained, or adverse regulatory conditions may be imposed in connection with governmental approvals of the merger; (viii) the Corporation's shareholders and/or the shareholders of ESSA may fail to approve the merger or the issuance of the Corporation’s common stock in the merger, as applicable; (ix) higher than expected costs or other difficulties related to integration of combined or merged businesses; (x) the effects of business combinations and other acquisition transactions, including the inability to realize our loan and investment portfolios; (xi) changes in the quality or composition of our loan and investment portfolios; (xii) adequacy of loan loss reserves; (xiii) increased competition; (xiv) loss of certain key officers; (xv) deposit attrition; (xvi) rapidly changing technology; (xvii) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xviii) changes in the cost of funds, demand for loan products or demand for financial services; and (xix) other economic, competitive, governmental or technological factors affecting our operations, markets, products, services and prices.
The net proceeds from the capital raise will be used for general corporate purposes, including working capital and funding the Corporation's organic growth across its multiple geographic markets, or evaluating potential acquisition opportunities. As of December 31, 2023, the Corporation’s total shareholders’ equity was $571.2 million, representing an increase of $40.5 million, or 7.6%, from December 31, 2022.
The net proceeds from the capital raise will be used for general corporate purposes, including working capital and funding the Corporation's organic growth across its multiple geographic markets, or evaluating potential acquisition opportunities. As of December 31, 2024, the Corporation’s total shareholders’ equity was $610.7 million, representing an increase of $39.4 million, or 6.91%, from December 31, 2023.
Year Ended December 31, 2022 Overview of the Statements of Income and Comprehensive Income Net income available to common shareholders ("earnings") was $53.7 million, or $2.55 per diluted share, for the year ended December 31, 2023, compared to earnings of $58.9 million, or $3.26 per diluted share, for the year ended December 31, 2022.
Year Ended December 31, 2023 Overview of the Statements of Income and Comprehensive Income Net income available to common shareholders ("earnings") was $50.3 million, or $2.39 per diluted share, for the year ended December 31, 2024, compared to earnings of $53.7 million, or $2.55 per diluted share, for the year ended December 31, 2023.
Note 18, "Off-Balance Sheet Commitments and Contingencies," in the consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation. 35 Table of Contents Year Ended December 31, 2022 Provision (Benefit) for Credit Losses on Loans Receivable (1) Net (Charge-Offs) Recoveries Average Loans Receivable Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Receivable Farmland $ 8 $ — $ 32,075 — % Owner-occupied, nonfarm nonresidential properties (428) (6) 467,606 — Agricultural production and other loans to farmers (3) — 1,254 — Commercial and Industrial 965 (36) 762,585 — Obligations (other than securities and leases) of states and political subdivisions 214 — 149,253 — Other loans 307 — 16,861 — Other construction loans and all land development and other land loans 1,055 — 334,450 — Multifamily (5 or more) residential properties 64 — 227,715 — Non-owner occupied, nonfarm nonresidential properties 1,171 1 697,930 — 1-4 Family Construction 169 — 41,849 — Home equity lines of credit (8) 12 115,682 0.01 Residential Mortgages secured by first liens 1,564 (23) 874,675 — Residential Mortgages secured by junior liens 489 — 63,362 — Other revolving credit plans 236 (42) 29,398 (0.14) Automobile 34 (26) 20,677 (0.13) Other consumer 1,653 (1,534) 50,196 (3.06) Credit cards 36 (61) 11,872 (0.51) Overdrafts 460 (423) 282 (150.00) Total $ 7,986 $ (2,138) $ 3,897,722 (0.05) % (1) Excludes provision for credit losses totaling $603 thousand related to unfunded commitments.
Year Ended December 31, 2022 Provision (Benefit) for Credit Loss Expense Net (Charge-Offs) Recoveries Average Loans Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Farmland $ 8 $ — $ 32,075 — % Owner-occupied, nonfarm nonresidential properties (428) (6) 467,606 — Agricultural production and other loans to farmers (3) — 1,254 — Commercial and Industrial 965 (36) 762,585 — Obligations (other than securities and leases) of states and political subdivisions 214 — 149,253 — Other loans 307 — 16,861 — Other construction loans and all land development and other land loans 1,055 — 334,450 — Multifamily (5 or more) residential properties 64 — 227,715 — Non-owner occupied, nonfarm nonresidential properties 1,171 1 697,930 — 1-4 Family Construction 169 — 41,849 — Home equity lines of credit (8) 12 115,682 0.01 Residential Mortgages secured by first liens 1,564 (23) 874,675 — Residential Mortgages secured by junior liens 489 — 63,362 — Other revolving credit plans 236 (42) 29,398 (0.14) Automobile 34 (26) 20,677 (0.13) Other consumer 1,653 (1,534) 50,196 (3.06) Credit cards 36 (61) 11,872 (0.51) Overdrafts 460 (423) 282 (150.00) Total loans $ 7,986 $ (2,138) $ 3,897,722 (0.05) % 40 Table of Contents During the year ended December 31, 2024, the Corporation recorded a provision for credit losses of $9.2 million compared to $6.0 million for the year ended December 31, 2023.
The following table summarizes the Corporation's net available liquidity and borrowing capacities as of December 31, 2023: Net Available FHLB borrowing capacity (1) $ 993,798 Federal Reserve borrowing capacity (2) 463,547 Brokered deposits (3) 1,871,289 Other third-party funding channels (3) (4) 243,790 Total net available liquidity and borrowing capacity $ 3,572,424 (1) Availability contingent on the FHLB activity-based stock ownership requirement (2) Includes access to discount window, BIC program and Bank Term Funding Program (3) Availability contingent on internal borrowing guidelines (4) Availability contingent on correspondent bank approvals at time of borrowing As of December 31, 2023, management is not aware of any events that are reasonably likely to have a material adverse effect on the Corporation's liquidity, capital resources or operations.
The following table summarizes the Corporation's net available liquidity and borrowing capacities as of December 31, 2024: Net Available FHLB borrowing capacity (1) $ 1,211,618 Federal Reserve borrowing capacity (2) 497,782 Brokered deposits (3) 2,035,038 Other third-party funding channels (3) (4) 859,723 Total net available liquidity and borrowing capacity $ 4,604,161 (1) Availability contingent on the FHLB activity-based stock ownership requirement (2) Includes access to discount window, BIC program and Bank Term Funding Program (3) Availability contingent on internal borrowing guidelines (4) Availability contingent on correspondent bank approvals at time of borrowing As of December 31, 2024, management is not aware of any events that are reasonably likely to have a material adverse effect on the Corporation's liquidity, capital resources or operations.
Financial Condition The following table presents ending balances, growth, and the percentage change of certain measures of our financial condition for specified years (dollars in millions): 2023 Balance 2022 Balance $ Change vs. prior year % Change vs. prior year Total assets $ 5,753.0 $ 5,475.2 $ 277.8 5.1 % Total loans, net of allowance for credit losses 4,422.6 4,231.7 190.9 4.5 Total securities 740.2 785.8 (45.6) (5.8) Total deposits 4,998.8 4,622.4 376.3 8.1 Total shareholders’ equity 571.2 530.8 40.5 7.6 27 Table of Contents Cash and Cash Equivalents Cash and cash equivalents totaled $222.0 million at December 31, 2023, including $164.4 million held at the Federal Reserve.
Financial Condition The following table presents ending balances, growth, and the percentage change of certain measures of our financial condition for specified years (dollars in millions): 2024 Balance 2023 Balance $ Change vs. prior year % Change vs. prior year Total assets $ 6,192.0 $ 5,753.0 $ 439.1 7.6 % Total loans, net of allowance for credit losses 4,561.6 4,422.6 139.0 3.1 Total securities 785.1 740.2 44.9 6.1 Total deposits 5,371.4 4,998.8 372.6 7.5 Total shareholders’ equity 610.7 571.2 39.4 6.9 Cash and Cash Equivalents Cash and cash equivalents totaled $443.0 million at December 31, 2024, including $375.0 million held at the Federal Reserve, compared to $222.0 million at December 31, 2023.
Year Ended December 31, 2021 Overview of the Statements of Income and Comprehensive Income Earnings were $58.9 million, or $3.26 per diluted share, for the year ended December 31, 2022, compared to $53.4 million, or $3.16 per diluted share, for the year ended December 31, 2021, reflecting increases of $5.5 million, or 10.3%, and $0.10 per diluted share, or 3.2%.
Year Ended December 31, 2022 Overview of the Statements of Income and Comprehensive Income Earnings were $53.7 million, or $2.55 per diluted share, for the year ended December 31, 2023, compared to $58.9 million, or $3.26 per diluted share, for the year ended December 31, 2022, reflecting decreases of $5.2 million, or 8.78%, and $0.71 per diluted share, or 21.78%.
The following table presents additional information about our December 31, 2023 and 2022 deposits: December 31, 2023 December 31, 2022 Time deposits not covered by deposit insurance $ 44,665 $ 69,874 Total deposits not covered by deposit insurance 1,438,944 1,864,886 At December 31, 2023, the total estimated uninsured deposits for CNB Bank were approximately $1.4 billion, or approximately 28.2% of total CNB Bank deposits.
The following table presents additional information about our December 31, 2024 and 2023 deposits: December 31, 2024 December 31, 2023 Time deposits not covered by deposit insurance $ 58,330 $ 44,665 Total deposits not covered by deposit insurance 1,516,839 1,438,944 At December 31, 2024, the total estimated uninsured deposits for CNB Bank were approximately $1.5 billion, or approximately 27.71% of total CNB Bank deposits.
ASSETS: Securities: Taxable (1) (4) $ 720,818 1.89 % $ 14,766 $ 768,959 1.80 % $ 14,560 $ 624,330 1.70 % $ 10,500 Tax-exempt (1) (2) (4) 30,153 2.59 844 35,965 2.87 1,080 42,658 3.43 1,403 Equity securities (1) (2) 10,005 5.09 509 8,248 2.13 176 8,136 3.58 291 Total securities (4) 760,976 1.96 16,119 813,172 1.85 15,816 675,124 1.83 12,194 Loans receivable: Commercial (2) (3) 1,501,202 6.63 99,587 1,429,634 5.08 72,684 1,284,750 4.95 63,642 Mortgage (2) (3) (5) 2,765,484 5.77 159,606 2,355,662 4.78 112,583 2,080,000 4.51 93,738 Consumer (3) 129,655 11.47 14,868 112,426 10.48 11,778 101,169 9.98 10,098 Total loans receivable (3) 4,396,341 6.23 274,061 3,897,722 5.06 197,045 3,465,919 4.83 167,478 Other earning assets 74,800 6.03 4,513 243,653 1.16 2,112 626,997 0.14 881 Total earning assets 5,232,117 5.57 $ 294,693 4,954,547 4.30 $ 214,973 4,768,040 3.79 $ 180,553 Noninterest-bearing assets: Cash and due from banks 54,824 51,670 48,673 Premises and equipment 107,635 89,940 79,807 Other assets 251,725 227,991 199,107 Allowance for credit losses (44,930) (39,935) (36,727) Total noninterest-bearing assets 369,254 329,666 290,860 TOTAL ASSETS $ 5,601,371 $ 5,284,213 $ 5,058,900 LIABILITIES AND SHAREHOLDERS’ EQUITY: Demand—interest-bearing $ 853,632 0.54 % $ 4,626 $ 1,061,452 0.20 % $ 2,131 $ 978,279 0.18 % $ 1,783 Savings 2,666,905 2.92 77,782 2,383,918 0.54 12,772 2,309,560 0.22 5,164 Time 517,017 2.97 15,362 351,272 1.40 4,930 445,488 1.82 8,115 Total interest-bearing deposits 4,037,554 2.42 97,770 3,796,642 0.52 19,833 3,733,327 0.40 15,062 Short-term borrowings 35,224 5.07 1,787 8,793 4.20 369 — — — Finance lease liabilities 339 4.42 15 426 4.69 20 507 4.54 23 Subordinated notes and debentures 104,735 4.10 4,295 104,432 3.69 3,857 108,963 4.35 4,735 Total interest-bearing liabilities 4,177,852 2.49 $ 103,867 3,910,293 0.62 $ 24,079 3,842,797 0.52 $ 19,820 Demand—noninterest-bearing 793,713 847,793 724,839 Other liabilities 79,473 70,379 60,202 Total liabilities 5,051,038 4,828,465 4,627,838 Shareholders’ equity 550,333 455,748 431,062 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 5,601,371 $ 5,284,213 $ 5,058,900 Interest income/Earning assets 5.57 % $ 294,693 4.30 % $ 214,973 3.79 % $ 180,553 Interest expense/Interest-bearing liabilities 2.49 103,867 0.62 24,079 0.52 19,820 Net interest spread 3.08 % $ 190,826 3.68 % $ 190,894 3.27 % $ 160,733 Interest income/Earning assets 5.57 % $ 294,693 4.30 % $ 214,973 3.79 % $ 180,553 Interest expense/Earning assets 1.96 103,867 0.48 24,079 0.41 19,820 Net interest margin (fully tax-equivalent) 3.61 % $ 190,826 3.82 % $ 190,894 3.38 % $ 160,733 (1) Includes unamortized discounts and premiums. 41 Table of Contents (2) Average yields are stated on a fully taxable equivalent basis (calculated using statutory rates of 21%) resulting from tax-free municipal securities in the investment portfolio and tax-free municipal loans in the commercial loan portfolio.
ASSETS: Securities: Taxable (1) (4) $ 700,078 2.14 % $ 16,059 $ 720,818 1.89 % $ 14,766 $ 768,959 1.80 % $ 14,560 Tax-exempt (1) (2) (4) 25,919 2.60 731 30,153 2.59 844 35,965 2.87 1,080 Equity securities (1) (2) 7,058 5.71 403 10,005 5.09 509 8,248 2.13 176 Total securities (4) 733,055 2.19 17,193 760,976 1.96 16,119 813,172 1.85 15,816 Loans receivable: Commercial (2) (3) 1,440,667 6.88 99,184 1,501,202 6.63 99,587 1,429,634 5.08 72,684 Mortgage (2) (3) (5) 2,920,537 6.15 179,645 2,765,484 5.77 159,606 2,355,662 4.78 112,583 Consumer (3) 130,100 11.95 15,547 129,655 11.47 14,868 112,426 10.48 11,778 Total loans receivable (3) 4,491,304 6.55 294,376 4,396,341 6.23 274,061 3,897,722 5.06 197,045 Other earning assets 274,828 5.41 14,856 74,800 6.03 4,513 243,653 1.16 2,112 Total earning assets 5,499,187 5.88 $ 326,425 5,232,117 5.57 $ 294,693 4,954,547 4.30 $ 214,973 Noninterest-bearing assets: Cash and due from banks 56,295 54,824 51,670 Premises and equipment 116,341 107,635 89,940 Other assets 269,167 251,725 227,991 Allowance for credit losses (46,032) (44,930) (39,935) Total noninterest-bearing assets 395,771 369,254 329,666 TOTAL ASSETS $ 5,894,958 $ 5,601,371 $ 5,284,213 LIABILITIES AND SHAREHOLDERS’ EQUITY: Demand—interest-bearing $ 705,488 0.77 % $ 5,451 $ 853,632 0.54 % $ 4,626 $ 1,061,452 0.20 % $ 2,131 Savings 3,052,031 3.46 105,675 2,666,905 2.92 77,782 2,383,918 0.54 12,772 Time 570,911 3.92 22,367 517,017 2.97 15,362 351,272 1.40 4,930 Total interest-bearing deposits 4,328,430 3.08 133,493 4,037,554 2.42 97,770 3,796,642 0.52 19,833 Short-term borrowings — — — 35,224 5.07 1,787 8,793 4.20 369 Finance lease liabilities 247 4.45 11 339 4.42 15 426 4.69 20 Subordinated notes and debentures 105,039 4.28 4,497 104,735 4.10 4,295 104,432 3.69 3,857 Total interest-bearing liabilities 4,433,716 3.11 $ 138,001 4,177,852 2.49 $ 103,867 3,910,293 0.62 $ 24,079 Demand—noninterest-bearing 781,780 793,713 847,793 Other liabilities 86,912 79,473 70,379 Total liabilities 5,302,408 5,051,038 4,828,465 Shareholders’ equity 592,550 550,333 455,748 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 5,894,958 $ 5,601,371 $ 5,284,213 Interest income/Earning assets 5.88 % $ 326,425 5.57 % $ 294,693 4.30 % $ 214,973 Interest expense/Interest-bearing liabilities 3.11 138,001 2.49 103,867 0.62 24,079 Net interest spread 2.77 % $ 188,424 3.08 % $ 190,826 3.68 % $ 190,894 Interest income/Earning assets 5.88 % $ 326,425 5.57 % $ 294,693 4.30 % $ 214,973 Interest expense/Earning assets 2.49 138,001 1.96 103,867 0.48 24,079 Net interest margin (fully tax-equivalent) 3.39 % $ 188,424 3.61 % $ 190,826 3.82 % $ 190,894 (1) Includes unamortized discounts and premiums. 45 Table of Contents (2) Average yields are stated on a fully taxable equivalent basis (calculated using statutory rates of 21%) resulting from tax-free municipal securities in the investment portfolio and tax-free municipal loans in the commercial loan portfolio.
Note 3, "Loans Receivable and Allowance for Credit Losses," to the consolidated financial statements provides further disclosure of loan balances by portfolio segment as of December 31, 2023 and 2022, as well as the nature and scope of loan modifications to borrowers experiencing financial difficulty and loans modified in a troubled debt restructuring during 2023 and 2022, respectively, and the related effect on provision for credit expense and allowance for credit losses. 34 Table of Contents Additional information related to credit loss expense and net (charge-offs) recoveries at December 31, 2023, 2022, and 2021 is presented in the tables below.
Note 3, "Loans Receivable and Allowance for Credit Losses," to the consolidated financial statements provides further disclosure of loan balances by portfolio segment as of December 31, 2024 and 2023. 38 Table of Contents Additional information related to credit loss expense and net (charge-offs) recoveries at December 31, 2024, 2023, and 2022 is presented in the tables below.
Scheduled maturities of time deposits not covered by deposit insurance at December 31, 2023 were as follows: December 31, 2023 3 months or less $ 6,903 Over 3 through 6 months 18,501 Over 6 through 12 months 17,061 Over 12 months 2,200 Total $ 44,665 Borrowings Periodically, the Corporation utilizes term borrowings from the FHLB and other lenders to meet funding obligations or match fund certain loan assets.
Scheduled maturities of time deposits not covered by deposit insurance at December 31, 2024 were as follows: December 31, 2024 3 months or less $ 11,067 Over 3 through 6 months 8,059 Over 6 through 12 months 33,582 Over 12 months 5,622 Total $ 58,330 Borrowings Periodically, the Corporation utilizes term borrowings from the FHLB and other lenders to meet funding obligations or match fund certain loan assets.