Biggest changeWhile the Company cannot predict the exact timing or amounts of such charges, it does expect to treat these charges as special items in its future presentation of non-GAAP results. 27 Results of Operations Consolidated Results Our consolidated statements of income for the years ended December 31, 2022, 2021 and 2020 are as follows: Year ended December 31, (dollars in millions) 2022 2021 2020 Net sales $ 422.6 $ 324.1 $ 316.0 Cost of goods sold 294.4 223.2 210.9 Gross profit $ 128.2 $ 100.9 $ 105.1 Percent of sales 30.3 % 31.1 % 33.3 % Selling and administrative expenses $ 93.4 $ 81.8 $ 76.9 Percent of sales 22.1 % 25.2 % 24.3 % Amortization and earnout expenses 6.8 7.8 8.8 Acquisition and integration expenses 4.5 0.8 1.4 Executive transition expenses 1.2 — 1.5 Restructuring expenses 0.1 0.6 2.3 Intangible asset impairment — — 0.9 Operating income $ 22.2 $ 9.9 $ 13.3 Percent of sales 5.3 % 3.1 % 4.2 % Non-GAAP Measures To compare operating performance between the years ended December 31, 2022, 2021 and 2020, the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, earnout and retention expenses, (2) restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, (4) executive transition expenses, including severance for the Company's former executives, fees and expenses incurred in the search, for and hiring, of new executives and (5) intangible asset impairment.
Biggest changeWhile the Company cannot predict the exact timing or amounts of such charges, it does expect to treat these charges as special items in its future presentation of non-GAAP results. 27 Results of Operations Consolidated Results Our consolidated statements of income for the years ended December 31, 2023, 2022 and 2021 are as follows: Year ended December 31, (dollars in millions) 2023 2022 2021 Net sales $ 544.8 $ 422.6 $ 324.1 Cost of goods sold 373.8 294.4 223.2 Gross profit $ 171.0 $ 128.2 $ 100.9 Percent of sales 31.4 % 30.3 % 31.1 % Selling and administrative expenses $ 122.9 $ 93.4 $ 81.8 Percent of sales 22.6 % 22.1 % 25.2 % Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Operating income $ 34.6 $ 22.2 $ 9.9 Percent of sales 6.4 % 5.3 % 3.1 % Other income (expense), net $ 0.4 $ 6.9 $ (2.2 ) Interest expense (13.4 ) (5.4 ) (3.0 ) Income before income taxes $ 21.5 $ 23.7 $ 4.7 Income tax expense 7.0 5.4 2.7 Net income $ 14.5 $ 18.3 $ 2.0 Noncontrolling interest (1.6 ) (0.8 ) (0.6 ) Net income attributable to CECO Environmental Corp. $ 12.9 $ 17.4 $ 1.4 Non-GAAP Measures To compare operating performance between the years ended December 31, 2023, 2022 and 2021 the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, and earnout expenses, (2) restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, (4) executive transition expenses, including severance for the Company's former executives, fees and expenses incurred in the search, for and hiring, of new executives and (5) intangible asset impairment.
Our operations management team works closely with our Chief Executive Officer and Chief Operating Officer on global fulfillment strategies, operational excellence, resource allocation, and employee development. Within our segments we have monthly business reviews to ensure we are serving customers, achieving our operating plan, and executing on strategic growth initiatives.
Our operations management team works closely with our Chief Executive Officer on global fulfillment strategies, operational excellence, resource allocation, and employee development. Within our segments we have monthly business reviews to ensure we are serving customers, achieving our operating plan, and executing on strategic growth initiatives.
Although we have secured additional raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions, such as implementing price increases and applying material surcharges, we cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
We have secured additional raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions, such as implementing price increases and applying material surcharges, we cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
Overview Business Overview CECO is a leading environmentally focused, diversified industrial company, serving the broad landscape of industrial air, industrial water and energy transition markets globally providing innovative technology and application expertise. We help companies grow their business with safe, clean, and more efficient solutions that help protect people, the environment and industrial equipment.
Overview Business Overview CECO is a leading environmentally focused, diversified industrial company, serving the broad landscape of industrial air, industrial water and energy transition markets globally by providing innovative technology and application expertise. We help companies grow their business with safe, clean, and more efficient solutions that help protect people, the environment and industrial equipment.
These GAAP financial statements include certain charges the Company believes are not indicative of its ongoing operational performance. As a result, the Company provides financial information in this MD&A that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP.
These GAAP financial statements include certain charges the Company believes are not indicative of its core ongoing operational performance. As a result, the Company provides financial information in this MD&A that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP.
If the estimated fair value of an asset is less than its carrying value, an impairment charge is recorded for the amount by which the carrying value of the asset exceeds its estimated fair value. During 2022 and 2021, our annual impairment test indicated no impairment of our indefinite-lived tradenames.
If the estimated fair value of an asset is less than its carrying value, an impairment charge is recorded for the amount by which the carrying value of the asset exceeds its estimated fair value. During 2023, 2022, and 2021, our annual impairment test indicated no impairment of our indefinite-lived tradenames.
An advantage of our asset light model is that as revenue grows, we have significant operating leverage on our fixed selling and administrative cost structure. Note Regarding Use of Non-GAAP Financial Measures The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
An advantage of our operating model is that as revenue grows, we have significant operating leverage on our fixed selling and administrative cost structure. Note Regarding Use of Non-GAAP Financial Measures The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
In periods where orders are infrequent, we do not have to maintain the fixed cost of a manufacturing plant. Across our various product lines, the relative relationships of these cost categories change and cause variations in gross margin percentage. Material and labor costs can increase fast, which also reduces gross margin percentage.
In periods where orders are infrequent, we do not have to maintain the fixed cost of a manufacturing plant. Across our various product lines, the relative relationships of these cost categories change and cause variations in gross margin percentage. Material and labor costs can increase quickly, which also reduces gross margin percentage.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. No provision for estimated losses on uncompleted contracts was needed at December 31, 2022, 2021 and 2020. Inventories The Company’s inventories are valued at the lower of cost or net realizable value using the first-in, first-out inventory costing method.
Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. No provision for estimated losses on uncompleted contracts was needed at December 31, 2023, 2022 and 2021. Inventories The Company’s inventories are valued at the lower of cost or net realizable value using the first-in, first-out inventory costing method.
Inventory quantities are regularly reviewed and provisions for excess or obsolete inventory are recorded primarily based on the Company’s forecast of future demand and market conditions. Significant unanticipated changes to the Company’s forecasts could require a change in the provision for excess or obsolete inventory.
Inventory quantities are regularly reviewed and provisions for excess or obsolete inventory are recorded primarily based on our forecast of future demand and market conditions. Significant unanticipated changes to our forecasts could require a change in the provision for excess or obsolete inventory.
Based on the analysis, the resultant estimated fair value of all of the reporting units exceeded their carrying value as of December 31, 2022. For additional information on goodwill impairment testing results, see Note 6 to the Consolidated Financial Statements.
Based on the analysis, the resultant estimated fair value of all of the reporting units exceeded their carrying value as of December 31, 2023. For additional information on goodwill impairment testing results, see Note 6 to the Consolidated Financial Statements.
The accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company records the related interest expense and penalties, if any, as tax expense in the tax provision. Management must assess the realizability of the Company’s deferred tax assets.
The accounting guidance prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We record the related interest expense and penalties, if any, as tax expense in the tax provision. Management must assess the realizability of the Company’s deferred tax assets.
If events or changes in circumstances occur that indicate possible impairment, our impairment review is based on an undiscounted cash flow analysis at the lowest level at which cash flows of the long-lived assets are largely independent of other groups of our assets and liabilities.
If such events or changes in circumstances occur, our impairment review is based on an undiscounted cash flow analysis at the lowest level at which cash flows of the long-lived assets are largely independent of other groups of our assets and liabilities.
The Company provides this supplemental non-GAAP financial information, which the Company’s management utilizes to evaluate its ongoing financial performance, and which the Company believes provides greater transparency to investors as supplemental information to its GAAP results.
The Company provides this supplemental non-GAAP financial information, because the Company’s management utilizes it to evaluate its ongoing financial performance and the Company believes it provides greater transparency to investors as supplemental information to its GAAP results.
Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit. At December 31, 2022, the Company had working capital of $94.0 million, compared with $72.3 million at December 31, 2021.
Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit. At December 31, 2023, the Company had working capital of $78.3 million, compared with $94.0 million at December 31, 2022.
As a part of its annual assessment, typically, the Company first qualitatively assesses whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of an asset is less than its carrying amount.
As a part of its annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of an asset is less than its carrying amount.
As a part of its annual assessment, the Company first qualitatively assesses whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount.
As a part of the annual assessment, we first qualitatively assess whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 34 50 percent) that the fair value of a reporting unit is less than its carrying amount.
Our business model provides scalable efficiencies enabling us to serve our customers with a variety of products that we typically classify into three categories: make-to-order, configure-to-order, and engineer-to-order. For our project-based platforms, we use an asset light business model leveraging third-party subcontract fabrication partners in a global network to execute for our customers world-wide.
Our business model provides scalable efficiencies enabling us to serve our customers with a variety of products that we typically classify into three categories: make-to-order, configure-to-order, and engineer-to-order. For our project-based platforms, we leverage third-party subcontract fabrication partners in a global network to execute for our customers world-wide.
If there is a qualitative determination that the fair value of a particular reporting unit is more likely than not greater than its carrying value, the Company does not need to quantitatively test for goodwill impairment for that reporting unit.
If there is a qualitative determination that the fair value of a particular reporting unit is more likely than not greater than its carrying value, we do not need to quantitatively test for goodwill impairment for that reporting unit.
Market Pressures The senior management team monitors and manages the Company’s ability to operate effectively as the result of market pressures, including lingering impacts of the coronavirus pandemic. In particular, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor.
Market Pressures The senior management team monitors and manages the Company’s ability to operate effectively as the result of market pressures. In particular, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor.
The Company bases its measurement of the fair value of a reporting unit using a 50/50 weighting of the income method and the market method. The income method is based on a discounted future cash flow approach that uses the significant assumptions of projected revenue, projected operational profit, terminal growth rates, and the cost of capital.
We base our measurement of the fair value of a reporting unit using a 50/50 weighting of the income method and the market method. The income method is based on a discounted future cash flow approach that uses the significant assumptions of projected revenue, projected operational profit, terminal growth rates, and the cost of capital.
We account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. We recognize revenue as performance obligations are satisfied and the customer obtains control of the products and services.
We account for a contract after it has been approved by all parties to the arrangement, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. 33 We recognize revenue as performance obligations are satisfied.
Operating income as a percentage of sales for 2022 was 5.3% compared with 3.1% for 2021. The increase in operating income is primarily attributable to increases in net organic sales and gaining operating leverage. Non-GAAP operating income was $34.8 million in 2022 and $19.1 million in 2021.
Operating income as a percentage of sales for 2023 was 6.4% compared with 5.3% for 2022. The increase in operating income is primarily attributable to increases in net organic sales and gaining operating leverage. Non-GAAP operating income was $48.1 million in 2023 and $34.8 million in 2022.
We are a key part of helping meet the global demand for environmental and equipment protection solutions with our highly engineered platforms including emissions control, fluid bed cyclones, thermal acoustics, separation & filtration, and dampers & expansion joints. • Industrial Solutions segment: Our Industrial Process Solutions segment serves the broad industrial sector with solutions for air pollution and contamination control, fluid handling, and process filtration in applications such as aluminum beverage can production, automobile production, food and beverage processing, semiconductor fabrication, electronics production, steel and aluminum mill processing, wood manufacturing, desalination, and aquaculture markets.
We seek to address the global demand for environmental and equipment protection solutions with our highly engineered platforms including emissions management, fluid bed cyclones, thermal acoustics, separation and filtration, and dampers and expansion joints. • Industrial Process Solutions segment: Our Industrial Process Solutions segment serves the broad industrial sector with solutions for air pollution and contamination control, fluid handling, and process filtration in applications such as aluminum beverage can production, automobile production, food and beverage processing, semiconductor fabrication, electronics production, steel and aluminum mill processing, wood manufacturing, desalination, and aquaculture markets.
These items include charges associated with the Company’s acquisitions, divestitures and the items described below in “Consolidated Results.” The Company believes that evaluation of its financial performance compared with prior and future periods can be enhanced by a presentation of results that exclude the impact of these items.
These items include charges associated with the Company’s acquisitions, and the items described below in “Consolidated Results.” The Company believes that evaluation of its financial performance compared with prior and future periods can be enhanced by a presentation of results that exclude the impact of these items. The Company has incurred substantial expense and generated substantial income associated with acquisitions.
Year Ended December 31, (dollars in millions) 2022 2021 2020 Operating income as reported in accordance with GAAP $ 22.2 $ 9.9 $ 13.3 Operating margin in accordance with GAAP 5.3 % 3.1 % 4.2 % Amortization and earnout expenses 6.8 7.8 8.8 Acquisition and integration expenses 4.5 0.8 1.4 Executive transition expenses 1.2 — 1.5 Restructuring expenses 0.1 0.6 2.3 Intangible asset impairment — — 0.9 Non-GAAP operating income $ 34.8 $ 19.1 $ 28.2 Non-GAAP operating margin 8.2 % 5.9 % 8.9 % Year Ended December 31, (dollars in millions) 2022 2021 2020 Net income as reported in accordance with GAAP $ 17.4 $ 1.4 $ 8.2 Amortization and earnout expenses 6.8 7.8 8.8 Acquisition and integration expenses 4.5 0.8 1.4 Executive transition expenses 1.2 — 1.5 Restructuring expenses 0.1 0.6 2.3 Intangible asset impairment — — 0.9 Foreign currency remeasurement (1.3 ) 2.0 0.3 Tax (benefit) expense of adjustments (2.8 ) (2.8 ) (3.9 ) Non-GAAP net income $ 25.9 $ 9.8 $ 19.5 Non-GAAP net income as a percentage of sales 6.1 % 3.0 % 6.2 % 28 Comparison of the years ended December 31, 2022 and 2021 Consolidated net sales in 2022 were $422.6 million compared with $324.1 million in 2021, an increase of $98.5 million.
Year Ended December 31, (dollars in millions) 2023 2022 2021 Operating income as reported in accordance with GAAP $ 34.6 $ 22.2 $ 9.9 Operating margin in accordance with GAAP 6.4 % 5.3 % 3.1 % Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Non-GAAP operating income $ 48.1 $ 34.8 $ 19.1 Non-GAAP operating margin 8.8 % 8.2 % 5.9 % Year Ended December 31, (dollars in millions) 2023 2022 2021 Net income as reported in accordance with GAAP $ 12.9 $ 17.4 $ 1.4 Amortization and earnout expenses 8.2 6.8 7.8 Acquisition and integration expenses 2.5 4.5 0.8 Executive transition expenses 1.5 1.2 — Restructuring expenses 1.3 0.1 0.6 Foreign currency remeasurement (1.0 ) (1.3 ) 2.0 Tax (benefit) expense of adjustments 1.2 (2.8 ) (2.8 ) Non-GAAP net income $ 26.6 $ 25.9 $ 9.8 Non-GAAP net income as a percentage of sales 4.9 % 6.1 % 3.0 % 28 Comparison of the years ended December 31, 2023 and 2022 Consolidated net sales in 2023 were $544.8 million compared with $422.6 million in 2022, an increase of $122.2 million or 28.9%.
Total unused credit availability under our Credit Facility and other non-U.S. credit facilities and agreements, exclusive of any potential asset base limitations, is as follows: December 31, 2022 2021 (dollars in millions) Credit Facility, revolving loans $ 140.0 $ 140.0 Draw down (61.3 ) (22.0 ) Letters of credit open (18.9 ) (14.5 ) Total unused credit availability $ 59.8 $ 103.5 Amount available based on borrowing limitations $ 59.8 $ 45.9 Overview of Cash Flows and Liquidity For the year ended December 31, (dollars in thousands) 2022 2021 2020 Total operating cash flow provided by operating activities $ 29,649 $ 13,298 $ 4,421 Net cash used in investing activities (48,257 ) (2,083 ) (9,235 ) Net cash provided by (used in) financing activities 38,176 (15,556 ) 3,724 Effect of exchange rate changes on cash and cash equivalents (4,978 ) (1,475 ) 1,943 Net increase (decrease) in cash, cash equivalents and restricted cash $ 14,590 $ (5,816 ) $ 853 Operating Activities In 2022, $29.6 million of cash was provided by operating activities compared with $13.3 million provided by operating activities in 2021, an increase of $16.3 million.
Total unused credit availability under our Credit Facility and other non-U.S. credit facilities and agreements, exclusive of any potential asset base limitations, is as follows: December 31, 2023 2022 (dollars in millions) Credit Facility, revolving loans $ 140.0 $ 140.0 Draw down (17.3 ) (61.3 ) Letters of credit open (13.3 ) (18.9 ) Total unused credit availability $ 109.4 $ 59.8 Amount available based on borrowing limitations $ 99.8 $ 59.8 Overview of Cash Flows and Liquidity For the year ended December 31, (dollars in thousands) 2023 2022 2021 Total operating cash flow provided by operating activities $ 44,647 $ 29,649 $ 13,298 Net cash used in investing activities (56,486 ) (48,257 ) (2,083 ) Net cash provided by (used in) financing activities 21,144 38,176 (15,556 ) Effect of exchange rate changes on cash and cash equivalents (442 ) (4,978 ) (1,475 ) Net increase (decrease) in cash, cash equivalents and restricted cash $ 8,863 $ 14,590 $ (5,816 ) Operating Activities In 2023, $44.6 million of cash was provided by operating activities compared with $29.6 million provided by operating activities in 2022, an increase of $15.0 million.
This analysis requires management judgment with respect to changes in technology, the continued success of product lines, and future volume, revenue and expense growth rates. We conduct annual reviews for idle and underutilized equipment, and review business plans for possible impairment.
This analysis requires management judgment with respect to changes in technology, the continued success of product lines, and future volume, revenue and expense growth rates. We also review business plans for possible impairment.
Additionally, we also evaluate the remaining useful life each reporting period to determine whether events and circumstances warrant a revision to the remaining period of depreciation or amortization. If the estimate of a long-lived asset’s remaining useful life is changed, the remaining carrying amount of the asset is amortized prospectively over that revised remaining useful life.
Additionally, we review the remaining useful lives of assets to determine whether events and circumstances warrant a revision to the remaining period of depreciation or amortization. If the estimate of a long-lived asset’s remaining useful life is changed, the remaining carrying amount of the asset is depreciated/amortized prospectively over that revised remaining useful life.
Our primary sources of liquidity are cash generated from operations and borrowing availability under the Credit Facility. We believe that cash flows from operating activities, together with our existing cash and borrowings available under our Credit Facility, will be sufficient for at least the next twelve months to fund our current anticipated uses of cash.
We believe that cash flows from operating activities, together with our existing cash and borrowings available under our Credit Facility, will be sufficient for at least the next twelve months to fund our current anticipated uses of cash.
As of December 31, 2022 and 2021, $31.7 million and $24.8 million, respectively, of our cash and cash equivalents were held by non-U.S. subsidiaries, as well as being denominated in foreign currencies.
As of December 31, 2023 and 2022, $38.5 million and $31.7 million, respectively, of our cash and cash equivalents were held by non-U.S. subsidiaries, as well as being denominated in foreign currencies.
The increase in other income was primarily attributable to net foreign currency transaction gains in the current year based on changes in exchange rates at our foreign subsidiaries. Interest expense increased to $5.4 million in 2022 from $3.0 million in 2021. The increase in interest expense is primarily due to increased debt balances to fund current year acquisitions.
The decrease in other income was primarily attributable to net foreign currency transaction losses in the current year based on changes in exchange rates at our foreign subsidiaries. Interest expense increased to $13.4 million in 2023 from $5.4 million in 2022. The increase in interest expense is primarily due to higher interest rates and increased debt balances to fund acquisitions.
They are: • Subcontracts—Electrical work, concrete work, subcomponents and other subcontracts necessary to produce our products; • Labor—Our direct labor both in the shop and in the field; • Material—Raw material that we buy to build our products; • Equipment—Fans, motors, control panels and other equipment necessary for turnkey systems; and • Factory overhead—Costs of facilities and supervision wages necessary to produce our products.
We break down costs of sales into five categories, as follows: • Subcontracts—Electrical work, concrete work, subcomponents and other subcontracts necessary to produce our products; • Labor—Our direct labor both in the shop and in the field; • Material—Raw materials that we buy to build our products; • Equipment—Fans, motors, control panels and other equipment necessary for turnkey systems; and • Factory overhead—Costs of facilities and supervision wages necessary to produce our products.
Income tax expense was $5.4 million and $2.7 million in 2022 and 2021, respectively. The effective tax rate for 2022 was 22.9% compared with 57.6% in 2021.
Income tax expense was $7.0 million and $5.4 million in 2023 and 2022, respectively. The effective tax rate for 2023 was 32.6% compared with 22.9% in 2022.
The ratio of current assets to current liabilities was 1.64 to 1.00 at December 31, 2022 as compared with a ratio of 1.62 to 1.00 at December 31, 2021. At December 31, 2022 and 2021, cash and cash equivalents totaled $45.5 million and $29.9 million, respectively.
The ratio of current assets to current liabilities was 1.39 to 1.00 at December 31, 2023 as compared with a ratio of 1.64 to 1.00 at December 31, 2022. At December 31, 2023 and 2022, cash and cash equivalents totaled $54.8 million and $45.5 million, respectively.
Comparison of the years ended December 31, 2021 and 2020 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of business segment results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020, which information is incorporated by reference herein.
Comparison of the years ended December 31, 2022 and 2021 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of business segment results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
This figure excludes earnout expenses / income, which are recorded in the segment in which the expense / income occurs. Comparison of the years ended December 31, 2022 and 2021 Engineered Systems segment Our Engineered Systems segment net sales increased $76.3 million to $263.2 million in 2022 compared with $186.9 million in 2021, an increase of 40.8%.
This figure excludes earnout expenses / income, which are recorded in the segment in which the expense / income occurs. Comparison of the years ended December 31, 2023 and 2022 Engineered Systems segment Our Engineered Systems segment net sales increased $116.9 million to $380.1 million in 2023 compared with $263.2 million in 2022, an increase of 44.4%.
Cash flow from operating activities in 2021 had a favorable impact year-over-year primarily due to certain improvements in net working capital, partially offset by decreases in net earnings. Investing Activities In 2022, $48.3 million of cash was used in investing activities, which consisted of $44.9 for current year acquisitions and $3.4 million for acquisition of property and equipment.
Cash flow from operating activities in 2022 had a favorable impact year-over-year primarily due to increases in net earnings, partially offset by increases in net working capital. Investing Activities In 2023, $56.5 million of cash was used in investing activities, which consisted of $48.1 for current year acquisitions and $8.4 million for acquisition of property and equipment.
Cash flow from operating activities in 2022 had a favorable impact year-over-year primarily due to increases in net earnings, partially offset by increases in net working capital. In 2021, $13.2 million of cash was provided by operating activities compared with $4.4 million in 2020, an increase of $8.8 million.
Cash flow from operating activities in 2023 had a favorable impact year-over-year primarily due to changes in net working capital. In 2022, $29.6 million of cash was provided by operating activities compared with $13.2 million in 2021, an increase of $16.4 million.
Debt consisted of the following: December 31, (table only in thousands) 2022 2021 Outstanding borrowings under Credit Facility Term loan payable in quarterly principal installments of $550 through September 2023, $825 through September 2025 and $1,100 thereafter with balance due upon maturity in December 2026. – Term loan $ 41,309 $ 43,511 – Revolving Credit Loan 61,300 22,000 Total outstanding borrowings under the Credit Facility 102,609 65,511 Outstanding borrowings under the joint venture term debt 10,083 — Unamortized debt discount (1,488 ) (1,731 ) Total outstanding borrowings 111,204 63,780 Less: current portion (3,579 ) (2,203 ) Total debt, less current portion $ 107,625 $ 61,577 In 2022, the Company made repayments of $2.2 million on the term loan and $0.9 million on the joint venture term debt, and net borrowings on the revolving credit line of $39.3 million .
Debt consisted of the following: December 31, (table only in thousands) 2023 2022 Outstanding borrowings under Credit Facility Term loan payable in quarterly principal installments of $550 through September 2023, $825 through September 2025 and $1,100 thereafter with balance due upon maturity in December 2026. – Term loan $ 112,424 $ 41,309 – Revolving Credit Loan 17,300 61,300 Total outstanding borrowings under the Credit Facility 129,724 102,609 Outstanding borrowings under the joint venture term debt 8,855 10,083 Unamortized debt discount (1,296 ) (1,488 ) Total outstanding borrowings 137,283 111,204 Less: current portion (10,488 ) (3,579 ) Total debt, less current portion $ 126,795 $ 107,625 In 2023, the Company made repayments of $44.0 million on the revolving credit line and $1.2 million on the joint venture term debt, with net borrowings of $71.1 million on the term loan .
Income tax expense and the effective tax rate for 2022 were affected by certain permanent differences, including state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate. 29 Comparison of the years ended December 31, 2021 and 2020 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2021 for a discussion of our consolidated results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020, which information is incorporated by reference herein.
Income tax expense and the effective tax rate for 2023 were affected by changes in valuation allowances, and the net impact of global intangible low-taxed income ("GILTI") and foreign-derived intangible income ("FDII"), as well as certain permanent differences including state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate. 29 Comparison of the years ended December 31, 2022 and 2021 See the Management Discussion and Analysis section of our Annual Report on Form 10-K for the year ended December 31, 2022 for a discussion of our consolidated results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021.
These were partially offset by $3.1 million paydown of our term debt, $7.0 million for the repurchase and retirement of our common stock, $1.4 million in distributions to non-controlling interest, and $0.6 million in payments on our capital leases.
These were partially offset by $3.1 million paydown of our term debt, $7.0 million for the repurchase and retirement of our common stock, $1.4 million in distributions to non-controlling interest, and $0.6 million in payments on our capital leases. Our primary sources of liquidity are cash generated from operations and borrowing availability under the Credit Facility.
The Income from Operations table and corresponding comments regarding operating income (loss) at the reportable segment level include both intra-segment and inter-segment operating income. 2022 2021 2020 Net Sales (less intra-, inter-segment sales) (table only in thousands) Engineered Systems Segment $ 263,224 $ 186,926 $ 205,494 Industrial Process Solutions Segment 159,403 137,214 110,517 Total net sales $ 422,627 $ 324,140 $ 316,011 2022 2021 2020 Income from Operations (table only in thousands) Engineered Systems segment $ 36,200 $ 25,770 $ 34,170 Industrial Process Solutions segment 22,705 15,054 7,220 Corporate and Other (1) (36,744 ) (30,967 ) (28,044 ) Total income from operations $ 22,161 $ 9,857 $ 13,346 (1) Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
The Income from Operations table and corresponding comments regarding operating income at the reportable segment level include both intra-segment and inter-segment operating income. 2023 2022 2021 Net Sales (less intra-, inter-segment sales) (table only in thousands) Engineered Systems Segment $ 380,108 $ 263,224 $ 186,926 Industrial Process Solutions Segment 164,737 159,403 137,214 Total net sales $ 544,845 $ 422,627 $ 324,140 2023 2022 2021 Income from Operations (table only in thousands) Engineered Systems segment $ 59,846 $ 36,200 $ 25,770 Industrial Process Solutions segment 21,630 22,705 15,054 Corporate and Other (1) (46,907 ) (36,744 ) (30,967 ) Total income from operations $ 34,569 $ 22,161 $ 9,857 (1) Includes corporate compensation, professional services, information technology, and other general, administrative corporate expenses.
Our focus is on increasing our operating margins as well as our gross margin percentage, which translates into stronger operating results. Our cost of sales is principally driven by a number of factors, including material and subcontract prices and labor cost and availability. Changes in these factors may have a material impact on our overall gross profit margins.
Our cost of sales is principally driven by a number of factors, including material and subcontract prices and labor cost and availability. Changes in these factors may have a material impact on our overall gross profit margins.
The increase in non-GAAP operating income is primarily attributable to the increase in net organic sales. Non-GAAP operating income as a percentage of sales for 2022 was 8.2% compared with 5.9% for 2021. Other income for 2022 was $6.9 million, an increase of $9.1 million from $2.2 million other expense in 2021.
The increase in non-GAAP operating income is primarily attributable to the increase in net organic sales and improved operating leverage. Non-GAAP operating income as a percentage of sales for 2023 was 8.8% compared with 8.2% for 2022. Other income for 2023 was $0.4 million compared to $6.9 million in 2022.
Through September 30, 2023, the maximum Consolidated Net Leverage Ratio is 3.75, after which time it will decrease to 3.50 until the end of the term of the Credit Facility. 31 As of December 31, 2022 and 2021, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
In the third quarter of 2023, the Company entered into an Elevated Ratio Period resulting in a maximum Consolidated Net Leverage Ratio of 4.00 through June 30, 2024, after which time it will decrease to 3.50 until the end of the term of the Credit Facility. 31 As of December 31, 2023 and 2022, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
In this event, our business, results and financial condition could be adversely affected. Operations Overview We operate our platforms serving their respective niche end markets. Our platforms are structured to win in their target markets with a core focus on understanding customer needs and providing best-in-class solutions.
Operations Overview We operate our segments and the underlying platforms serving their respective niche end markets. Our platforms are structured to win in their target markets with a core focus on understanding customer needs and providing best-in-class solutions.
Credit Facility The Company's outstanding borrowings in the United States consist of a senior secured term loan and a senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and multi-currency loans (collectively, the "Credit Facility").
Credit Facility The Company's outstanding borrowings in the United States consist of a senior secured term loan and a senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and multi-currency loans (collectively, the "Credit Facility"). On October 30, 2023, the Company entered into Amendment No. 4 to the Second Amended and Restated Credit Agreement.
In 2021, $2.1 million of cash was used in investing activities, which consisted of $2.6 million for acquisition of property and equipment, offset by $0.5 million of proceeds from the disposal of assets held for sale. 32 Financing Activities Financing activities in 2022 provided cash of $38.2 million, which consisted primarily of $39.3 million net borrowings on our revolving credit line and $11.0 million borrowings of joint venture term debt, both of which were used to finance current year acquisitions.
Financing activities in 2022 provided cash of $38.2 million, which consisted primarily of $39.3 million net borrowings on our revolving credit line and $11.0 million borrowings of joint venture term debt, both of which were used to finance current year acquisitions.
Under the terms of the Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio (as defined in the Credit Facility).
Pursuant to this amendment, the lenders provided an additional term loan in the aggregate principal amount of $75.0 million. Under the terms of the Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio (as defined in the Credit Facility).
Accordingly, we recognized no impairment charges in our financial results for the years ended December 31, 2022 and 2021, respectively.
Accordingly, we recognized no impairment charges in our financial results for the years ended December 31, 2023, 2022, and 2021. For additional information on impairment testing results, see Note 6 to the Consolidated Financial Statements.
Our reportable segments are: • Engineered Systems segment: Our Engineered Systems segment serves the power generation, hydrocarbon processing, water/wastewater treatment, oily water separation and treatment, marine and naval vessels, and midstream oil & gas sectors.
We have excellent collaboration between our platforms and our centralized service teams ensuring optimal efficiency and alignment on growth and improvement initiatives. Our reportable segments are: • Engineered Systems segment: Our Engineered Systems segment serves the power generation, hydrocarbon processing, water/wastewater treatment, oily water separation and treatment, marine and naval vessels, and midstream oil and gas sectors.
In support of the platforms, centralized teams provide back-office functions for scale, efficiency, and compliance. These key functions include: accounting, treasury, tax, payroll, benefits management, legal, information technology, marketing, and internal control over financial reporting. We have excellent collaboration between our platforms and our centralized service teams ensuring optimal efficiency and alignment on growth and improvement initiatives.
In support of the segments, centralized teams provide back-office functions for scale, efficiency, and compliance. These key functions include: accounting, treasury, tax, payroll, human resources and total rewards management, legal, information technology, marketing, and internal control over financial reporting.
The Company completes an annual (or more often if circumstances require) impairment assessment of its indefinite life intangible assets.
We complete an impairment assessment of the Company's indefinite life intangible assets on an annual basis, or more often as circumstances require.
Amortization and earnout expense was $6.8 million in 2022 and $7.8 million in 2021. The decrease in expense is primarily attributable to a decrease of $1.3 million in earnout expense, partially offset by a $0.3 million increase in definite lived asset amortization. See Note 7 to the Consolidated Financial Statements for further discussion on earnout expenses.
The increase in expense is attributable to an increase of $0.9 million in definite lived asset amortization due to recent acquisitions and $0.5 million in earnout expense. See Note 7 to the Consolidated Financial Statements for further discussion on earnout expenses.
See Note 1 to the Consolidated Financial Statements, Summary of Significant Accounting Policies, which discusses accounting policies that must be selected by us when there are acceptable alternatives. New Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 1 to the Consolidated Financial Statements included in this annual report on Form 10-K.
New Accounting Pronouncements For information regarding recent accounting pronouncements, see Note 1 to the Consolidated Financial Statements included in this annual report on Form 10-K.
We believe that, of our significant accounting policies, the following accounting policies involve a higher degree of judgments, estimates, and complexity. Use of Estimates Preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses and related contingent liabilities.
(2) Includes notes payable and expected earnout liability. Critical Accounting Policies and Estimates Our consolidated financial statements are prepared in conformity with GAAP. Preparation of the consolidated financial statements in accordance with GAAP requires management to make estimates, judgments and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses and related contingent liabilities.
Certain of the Company’s undistributed earnings of its foreign subsidiaries are not permanently reinvested. A liability has been recorded for the deferred taxes on such undistributed foreign earnings.
Certain of the Company’s undistributed earnings of its foreign subsidiaries are not permanently reinvested. A liability has been recorded for the deferred taxes on such undistributed foreign earnings. The amount is attributable primarily to the foreign withholding taxes that would become payable should the Company repatriate cash held in its foreign operations.
For Industrial Air applications, we assist companies maintain clean and safe operations for employees, reduce energy consumption, minimize waste for 26 customers, and ensure they meet regulatory standards for toxic emissions, fumes, volatile organic compounds, and odor elimination through our platforms including duct fabrication & installation, industrial air, and fluid handling.
We assist customers in maintaining clean and safe operations for employees, reducing energy consumption, minimizing waste for customers, and meeting regulatory standards for toxic emissions, fumes, volatile organic compounds, and odor elimination through our platforms including duct fabrication and installation, industrial air, and fluid handling. 26 Our contracts are obtained either through competitive bidding or as a result of negotiations with our customers.
We expect these supply chain challenges and cost impacts to continue for the foreseeable future as markets recover. Although we have secured additional raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions, we cannot guarantee that we can continue to do so in the future.
We have secured raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions; however, we cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
Acquisitions and integration expenses related to various merger and acquisition diligence activities, which include legal, accounting and banking expenses, were $4.5 million in 2022, as compared with $0.8 million in 2021.
Acquisitions and integration expenses related to various merger and acquisition diligence activities, which include legal, accounting and banking expenses, were $2.5 million in 2023, as compared with $4.5 million in 2022. The decrease is due to the timing of acquisition activity. See Note 14 to the Consolidated Financial Statements for further discussion on recent acquisitions.
For additional information on impairment testing results, see Note 6 to the Consolidated Financial Statements. 34 Goodwill The Company completes an annual (or more often if circumstances require) goodwill impairment assessment on October 1 on a reporting unit level, at or below the operating segment level.
Goodwill We complete a goodwill impairment assessment on an annual basis as of October 1, or more often as circumstances require, on a reporting unit level, at or below the operating segment level.
The increase in operating income in primarily attributable to higher gross profit related to increased sales of $76.3 million. Industrial Process Solutions segment Our Industrial Process Solutions segment net sales increased $22.2 million to $159.4 million in 2022 compared with $137.2 million in 2021, an increase of 16.2%.
Industrial Process Solutions segment Our Industrial Process Solutions segment net sales increased $5.3 million to $164.7 million in 2023 compared with $159.4 million in 2022, an increase of 3.3%. The increase is primarily attributable to an increase of $4.7 million in our duct fabrication and installation businesses.
Our contracts are obtained either through competitive bidding or as a result of negotiations with our customers. Contract terms offered by us are generally dependent on the complexity and risk of the project as well as the resources that will be required to complete the project.
Contract terms offered by us are generally dependent on the complexity and risk of the project as well as the resources that will be required to complete the project. Our focus is on increasing our operating margins as well as our gross margin percentage, which translates into stronger operating results.
Corporate and Other segment Operating expense for the Corporate and Other segment increased $5.7 million to $36.7 million for 2022 compared with $31.0 million for 2021.
The decrease is primarily attributable to $1.0 million of restructuring expenses incurred in 2023. 30 Corporate and Other segment Operating expense for the Corporate and Other segment increased $10.2 million to $46.9 million for 2023 compared with $36.7 million for 2022.
The following table summarizes the Company’s material cash requirements from known contractual obligations as of December 31, 2022: Payments Due by Period (dollars in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Term Loan Debt, including joint venture debt $ 51,392 $ 3,579 $ 10,093 $ 37,720 $ — Revolving Credit Loan 61,300 — — 61,300 — Interest expense (estimated) 25,438 7,508 14,145 3,785 — Purchase obligations (1) 131,225 131,225 — — — Operating lease obligations 12,861 3,405 5,354 2,211 1,891 Capital lease obligations 7,316 907 1,868 1,944 2,597 Liabilities related to acquisitions (2) 2,700 1,200 1,500 — — Totals $ 292,232 $ 147,824 $ 32,960 $ 106,960 $ 4,488 (1) Primarily consists of purchase obligations for costs associated with uncompleted sales contracts.
The following table summarizes the Company’s material cash requirements from known contractual obligations as of December 31, 2023: Payments Due by Period (dollars in thousands) Total Less than 1 year 1-3 years 3-5 years More than 5 years Term Loan Debt, including joint venture debt $ 121,279 $ 10,488 $ 107,023 $ 3,768 $ — Revolving Credit Loan 17,300 — 17,300 — — Interest expense (estimated) 26,825 11,154 15,344 328 — Purchase obligations (1) 109,957 109,957 — — — Operating lease obligations 16,938 4,363 6,372 2,723 3,480 Capital lease obligations 6,409 925 1,905 1,983 1,596 Liabilities related to acquisitions (2) 3,700 1,115 2,585 — — Totals $ 302,408 $ 138,001 $ 150,529 $ 8,802 $ 5,076 (1) Primarily consists of purchase obligations for costs associated with uncompleted sales contracts.
Approximately 77.3%, or $59.0 million, of the increase in net sales is attributable to organic revenue growth, while $17.3 million is attributable to current year acquisitions. Operating income for the Engineered Systems segment increased $10.4 million to $36.2 million for 2022 compared with $25.8 million in 2021, an increase of 40.3%.
Operating income for the Engineered Systems segment increased $23.6 million to $59.8 million for 2023 compared with $36.2 million in 2022, an increase of 65.2%. The increase in operating income in primarily attributable to higher gross profit related to increased sales.
Actual results may differ from these estimates under different assumptions or conditions. 33 Revenue Recognition A substantial portion of our revenue is derived from fixed-price contracts.
We consider the estimates discussed below to be critical to the understanding of our financial statements. Actual results may differ from our estimates and assumptions, and any such differences could be material to our consolidated financial statements. Revenue Recognition A substantial portion of our revenue is derived from fixed-price contracts.
The increase is primarily attributed to acquisitions during 2022, as well as increased headcount in order to support our revenue growth. Selling and administrative expenses as a percentage of sales were 22.1% in 2022 compared with 25.2% in 2021. The decrease in percentage is primarily attributable to gaining operating leverage on increased organic revenues.
Orders booked were $582.8 million in 2023 compared with $526.6 million in 2022. This $56.2 million increase is primarily attributable to recent acquisitions. Selling and administrative expenses were $122.9 million in 2023 compared with $93.4 million in 2022. The increase is primarily attributed to acquisitions during 2023, as well as increased investment to support our revenue growth and increased backlog.
The amount is attributable primarily to the foreign withholding taxes that would become payable should the Company repatriate cash held in its foreign operations. 35 Other significant accounting policies Other significant accounting policies, not involving the same level of uncertainties as those discussed above, are nevertheless important to an understanding of our financial statements.
Other significant accounting policies Other significant accounting policies, not involving the same level of uncertainties as those discussed above, are nevertheless important to an understanding of our financial statements. See Note 1 to the Consolidated Financial Statements, Summary of 35 Significant Accounting Policies, which discusses accounting policies that must be selected by us when there are acceptable alternatives.
The increase is primarily attributable to increases across all products serving industrial air end markets. Approximately 93.2%, or $20.7 million, of the increase in net sales is attributable to organic revenue growth, while $1.5 million is attributable to current year acquisitions. 30 Operating income increased $7.6 million to $22.7 million for 2022 compared with $15.1 million in 2021.
Approximately 62.3%, or $3.3 million, of the increase in net sales is attributable to organic revenue growth, while $2.0 million is attributable to acquisitions that have occurred during the preceding twelve-month period. Operating income was $21.6 million in 2023 compared with $22.7 million in 2022.
The increase in gross profit is primarily attributable to the increase in sales volume as described above. Gross profit as a percentage of sales decreased to 30.3% in 2022 compared with 31.1% in 2021 due to inflation, supply chain challenges, and lower project margin mix executed during 2022, partially offset by price increases.
Gross profit as a percentage of sales increased to 31.4% in 2023 compared with 30.3% in 2022 due to higher project margin mix executed during the year and price increases. We continue to experience shortages of raw materials and inflationary pressures for certain materials and labor.
Approximately 80.9%, or $79.7 million, of the increase in net sales is attributable to organic revenue growth, while $18.8 million is attributable to current year acquisitions. Gross profit increased by $27.3 million, or 27.1%, to $128.2 million in 2022 compared with $100.9 million in 2021.
Gross profit increased by $42.8 million, or 33.4%, to $171.0 million in 2023 compared with $128.2 million in 2022. The increase in gross profit was primarily attributable to the increase in sales volume as described above.