Net interest income is a significant component of net income, and consists of the difference between interest income generated on interest-earning assets and interest expense incurred on interest-bearing liabilities. Net interest income is primarily affected by the volumes, interest rates and composition of interest-earning assets and interest-bearing liabilities.
Net interest income is a significant component of net income, and consists of the difference between interest income generated on interest-earning assets and interest expense incurred on interest-bearing liabilities. Net interest income is primarily affected by the volumes, interest rates and composition of interest-earning assets and interest-bearing liabilities.
The tables below titled “Average Balances, Interest Rates and Yields” and “Rate/Volume Analysis of Net Interest Income” provide important information on factors impacting net interest income and should be read in conjunction with this discussion of net interest income.
The tables below titled “Average Balances, Interest Rates and Yields” and “Rate/Volume Analysis of Net Interest Income” provide important information on factors impacting net interest income and should be read in conjunction with this discussion of net interest income.
The qualitative impact of the new accounting standard is still directed by many of the same factors that impacted the previous methodology for computing the allowance for loan and lease losses (ALLL) including, but not limited to, economic conditions, quality and experience of staff, changes in the value of collateral, concentrations of credit in loan types or industries and changes to lending policies.
The qualitative impact of the accounting standard is still directed by many of the same factors that impacted the previous methodology for computing the allowance for loan and lease losses (ALLL) including, but not limited to, economic conditions, quality and experience of staff, changes in the value of collateral, concentrations of credit in loan types or industries and changes to lending policies.
Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied historically are still permitted, although the inputs to those techniques will reflect the full amount of expected credit losses. Organizations continue to use judgment to determine which loss estimation method is appropriate for their circumstances.
Financial institutions and other organizations now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied historically are still permitted, although the inputs to those techniques reflect the full amount of expected credit losses. Organizations continue to use judgment to determine which loss estimation method is appropriate for their circumstances.
CECL provides for an "expected loss" model for measuring credit losses, which encompasses allowances for losses expected to be incurred over the life of the portfolio. The new CECL model requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
CECL provides for an "expected loss" model for measuring credit losses, which encompasses allowances for losses expected to be incurred over the life of the portfolio. The CECL model requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts.
The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of non- 42 Table of Contents accrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.
The various risks that may be considered in making qualitative adjustments include, among other things, the impact of (i) changes in economic conditions, (ii) changes in the nature and volume of the loan portfolio, (iii) changes in the existence, growth and effect of any concentrations in credit, (iv) changes in lending policies and procedures, including changes in underwriting standards and practices for collections, write-offs, and recoveries, (v) changes in the quality of the credit review function, (vi) changes in the experience, ability and depth of lending management and staff, (vii) changes in the volume and severity of past due and adversely classified loans and the volume of non-accrual loans, (viii) changes in the value of underlying collateral for collateral-dependent loans, and (ix) other environmental factors such as regulatory, legal and technological considerations, as well as competition.
We believe the ACL - Loans is adequate to absorb current expected credit losses in the loan portfolio as of December 31, 2023; however, future additions to the allowance may be necessary based on factors including, but not limited to, deterioration in client business performance, recessionary economic conditions, declines in borrowers’ cash flows and market conditions which result in lower real estate values.
We believe the ACL - Loans is adequate to absorb current expected credit losses in the loan portfolio as of December 31, 2024; however, future additions to the allowance may be necessary based on factors including, but not limited to, deterioration in client business performance, recessionary economic conditions, declines in borrowers’ cash flows and market conditions which result in lower real estate values.
(9) Nonperforming assets consist of nonperforming loans and foreclosed assets. n/m - not meaningful 40 Table of Contents Bus iness Overview The Holding Company is a financial holding company that owns 100% of the stock of CFBank, which was formed in Ohio in 1892 and converted from a federal savings association to a national bank on December 1, 2016.
(9) Nonperforming assets consist of nonperforming loans and foreclosed assets. n/m - not meaningful 39 Table of Contents Bus iness Overview The Holding Company is a financial holding company that owns 100% of the stock of CFBank, which was formed in Ohio in 1892 and converted from a federal savings association to a national bank on December 1, 2016.
CFBank had $65.0 million of availability in unused lines of credit with two commercial banks at December 31, 2023 and December 31, 2022. Deposits are obtained predominantly from the markets in which CFBank’s offices are located. We rely primarily on a willingness to pay market-competitive interest rates to attract and retain retail deposits.
CFBank had $65.0 million of availability in unused lines of credit with two commercial banks at December 31, 2024 and December 31, 2023. Deposits are obtained predominantly from the markets in which CFBank’s offices are located. We rely primarily on a willingness to pay market-competitive interest rates to attract and retain retail deposits.
Based on these criteria, the Company determined as of December 31, 2023 that no valuation allowance was required against the net deferred tax asset. The Company records income tax expense based on the federal statutory rate adjusted for the effect of other items such as low income housing credits, historic tax credits, bank owned life insurance and other miscellaneous items.
Based on these criteria, the Company determined as of December 31, 2024 that no valuation allowance was required against the net deferred tax asset. The Company records income tax expense based on the federal statutory rate adjusted for the effect of other items such as low income housing credits, historic tax credits, bank owned life insurance and other miscellaneous items.
Federal income tax laws provided deductions, totaling $2.3 million, for thrift bad debt reserves established before 1988. Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would have totaled $473,000 at year-end 2023.
Federal income tax laws provided deductions, totaling $2.3 million, for thrift bad debt reserves established before 1988. Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would have totaled $473,000 at year-end 2024.
The Company records income tax expense based on the federal statutory rate adjusted for the effect of other items such as low income housing credits, historic tax credits, bank owned life insurance and other miscellaneous items. 49 Table of Contents Average Balances, Interest Rates and Yields.
The Company records income tax expense based on the federal statutory rate adjusted for the effect of other items such as low income housing credits, historic tax credits, bank owned life insurance and other miscellaneous items. 47 Table of Contents Average Balances, Interest Rates and Yields.
There were no foreclosed assets at December 31, 2023 or December 31, 2022. The level of foreclosed assets and charges to foreclosed assets expense may change in the future in connection with workout efforts related to foreclosed assets, nonperforming loans and other loans with credit issues . Premises and equipment.
There were no foreclosed assets at December 31, 2024 or December 31, 2023. The level of foreclosed assets and charges to foreclosed assets expense may change in the future in connection with workout efforts related to foreclosed assets, nonperforming loans and other loans with credit issues . Premises and equipment.
When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the 47 Table of Contents Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items.
When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items.
(6) The efficiency ratio equals noninterest expense (excluding amortization of intangibles and foreclosed asset writedowns) divided by net interest income plus noninterest income (excluding gains or losses on securities transactions). (7) Regulatory capital ratios of CFBank. (8) Nonperforming loans consist of nonaccrual loans and other loans 90 days or more past due.
(6) The efficiency ratio equals noninterest expense (excluding amortization of intangibles and foreclosed asset write-downs) divided by net interest income plus noninterest income (excluding gains or losses on securities transactions). (7) Regulatory capital ratios of CFBank. (8) Nonperforming loans consist of nonaccrual loans and other loans 90 days or more past due.
(3) Average balance is computed using the recorded investment in loans net of the ACL - Loans and includes nonperforming loans. 50 Table of Contents Rate/Volume Analysis of Net Interest Income. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
(3) Average balance is computed using the recorded investment in loans net of the ACL – Loans/ALLL and includes nonperforming loans. 48 Table of Contents Rate/Volume Analysis of Net Interest Income. The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
All lending activity involves risk of loss. Certain types of loans, such as option adjustable-rate mortgage (“ARM”) products, junior lien mortgages, high loan-to-value ratio mortgages, interest only loans, subprime loans and loans with initial teaser rates, can have a greater risk of non-collection than other loans. CFBank has not engaged in subprime lending or used option ARM products.
Certain types of loans, such as option adjustable-rate mortgage (“ARM”) products, junior lien mortgages, high loan-to-value ratio mortgages, interest only loans, subprime loans and loans with initial teaser rates, can have a greater risk of non-collection than other loans. CFBank has not engaged in subprime lending or used option ARM products.
CONDENSE D CONSOLIDATED FINANCIAL DATA The following information is derived from and should be read in conjunction with our audited Consolidated Financial Statements, the related Notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this Form 10-K.
CONDENSE D CONSOLIDATED FINANCIAL DATA The following information is derived from and should be read in conjunction with our audited Consolidated Financial Statements, the related Notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Form 10-K.
Management continues to diligently monitor credit quality in the existing portfolio and analyze potential loan opportunities carefully in order to manage credit risk. An increase in 45 Table of Contents loan losses could occur if economic conditions and factors which affect credit quality, real estate values and general business conditions worsen or do not improve. Foreclosed assets.
Management continues to diligently monitor credit quality in the existing portfolio and analyze potential loan opportunities carefully in order to manage credit risk. An increase in loan losses could occur if economic conditions and factors which affect credit quality, real estate values and general business conditions worsen or do not improve. Foreclosed assets.
The following discussion details the critical accounting policies and the nature of the estimates made by management. Determination of the allowance for credit losses on loans (ACL – Loans) .
The following discussion details the critical accounting policy and the nature of the estimates made by management. Determination of the allowance for credit losses on loans (ACL – Loans) .
In addition to liquid assets, we have other sources of liquidity available including, but not limited to, access to advances from the FHLB and borrowings from the FRB and our commercial bank lines of credit. 51 Table of Contents The following table summarizes CFBank’s cash available from liquid assets and borrowing capacity at December 31, 2023 and 2022.
In addition to liquid assets, we have other sources of liquidity available including, but not limited to, access to advances from the FHLB and borrowings from the FRB and our commercial bank lines of credit. 49 Table of Contents The following table summarizes CFBank’s cash available from liquid assets and borrowing capacity at December 31, 2024 and 2023.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU requires a new Current Expected Credit Losses (“CECL”) methodology that replaces the previous "incurred loss" model for measuring credit losses, which encompassed allowances for current known and inherent losses within the portfolio.
In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU requires a new Current Expected Credit Losses (“CECL”) methodology that replaced the previous "incurred loss" model for measuring credit losses, which encompassed allowances for current known and inherent losses within the portfolio.
The Holding Company has a $35.0 million facility with a third-party bank. The credit facility is revolving until May 21, 2024, at which time any then-outstanding balance is converted to a 10-year term note on a graduated 10-year amortization.
The Holding Company has a $35.0 million credit facility with a third-party bank. The credit facility was revolving until May 21, 2024, at which time the outstanding balance was converted to a 10-year term note on a graduated 10-year amortization.
Upon implementation of ASU 2016-13, the expected loss estimate is made up of a historical lookback of actual losses applied over the life of the loan portfolio and adjusted for qualitative factors and forecasted losses based on economic and forward-looking data applied over a reasonable and supportable forecast period.
The expected loss estimate is made up of a historical lookback of actual losses applied over the life of the loan portfolio and adjusted for qualitative factors and forecasted losses based on economic and forward-looking data applied over a reasonable and supportable forecast period.
Imp act of Inflation The financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, which presently require us to measure financial position and results of operations primarily in terms of historical dollars. Changes in the relative value of money due to inflation are generally not considered.
Imp act of Inflation The financial statements and related data presented herein have been prepared in accordance with GAAP, which presently require us to measure financial position and results of operations primarily in terms of historical dollars. Changes in the relative value of money due to inflation are generally not considered.
Co mparison of Results of Operations for 2023 and 2022 General. Net income for the year ended December 31, 2023 totaled $16.9 million (or $2.63 per diluted common share) and decreased $1.3 million, or 6.8%, compared to net income of $18.2 million (or $2.78 per diluted common share) for the year ended December 31, 46 Table of Contents 2022.
Comparison of Results of Operations for 2023 and 2022 General. Net income for the year ended December 31, 2023 totaled $16.9 million (or $2.63 per diluted common share) and decreased $1.3 million, or 6.8%, compared to net income of $18.2 million (or $2.78 per diluted common share) for the year ended December 31, 2022.
The ratio of nonperforming loans to total loans was 0.33% at December 31, 2023 compared to 0.05% at December 31, 2022. The following table presents information regarding the number and balance of nonperforming loans at December 31, 2023 and December 31, 2022.
The ratio of nonperforming loans to total loans was 0.87% at December 31, 2024 compared to 0.33% at December 31, 2023. The following table presents information regarding the number and balance of nonperforming loans at December 31, 2024 and December 31, 2023.
The Holding Company has more limited sources of liquidity than CFBank. In general, in addition to its existing liquid assets, sources of liquidity include funds raised in the securities markets through debt or equity offerings, funds borrowed from third party banks or other lenders, dividends received from CFBank or the sale of assets.
In general, in addition to its existing liquid assets, sources of liquidity include funds raised in the securities markets through debt or equity offerings, funds borrowed from third party banks or other lenders, dividends received from CFBank or the sale of assets.
We believe that the judgments, estimates and assumptions used in the preparation of the consolidated financial statements were appropriate given the factual circumstances at the time. We have identified accounting policies that are critical accounting policies, and an understanding of these policies is necessary to understand our financial statements.
We believe that the judgments, estimates and assumptions used in the preparation of the Consolidated Financial Statements were appropriate given the factual circumstances at the time. We have identified the following accounting policy that it is the critical accounting policy, and an understanding of this policy is necessary to understand our financial statements.
At December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Selected Financial Condition Data: Total assets $ 2,058,615 $ 1,820,174 $ 1,495,589 $ 1,476,995 $ 880,545 Cash and cash equivalents 261,595 151,787 166,591 221,594 45,879 Securities available for sale 8,092 10,442 16,347 8,701 8,174 Equity securities 5,000 5,000 5,000 5,000 - Loans held for sale 1,849 580 27,988 283,165 135,711 Loans and leases, net (1) 1,694,133 1,572,255 1,214,149 895,344 663,303 Allowance for credit losses on loans and leases 16,865 16,062 15,508 17,022 7,138 Nonperforming assets 5,722 761 997 695 2,439 Foreclosed assets - - - - - Deposits 1,744,057 1,527,922 1,246,352 1,113,070 746,323 FHLB advances and other debt 109,995 109,461 89,727 214,426 29,017 Subordinated debentures 14,961 14,922 14,883 14,844 14,806 Total stockholders' equity 155,374 139,248 125,330 110,210 80,664 For the year ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Summary of Operations: Total interest income $ 108,279 $ 67,764 $ 52,348 $ 42,386 $ 35,104 Total interest expense 60,639 18,974 10,309 14,578 13,404 Net interest income 47,640 48,790 42,039 27,808 21,700 Provision for loan and lease losses 2,317 787 (1,600) 10,915 - Net interest income after provision for loan and lease losses 45,323 48,003 43,639 16,893 21,700 Noninterest income: Net gain on sale of loans 185 1,009 7,359 58,366 10,767 Other 3,846 2,201 4,281 1,627 953 Total noninterest income 4,031 3,210 11,640 59,993 11,720 Noninterest expense 28,369 28,621 32,461 40,603 21,379 Income before income taxes 20,985 22,592 22,818 36,283 12,041 Income tax expense 4,048 4,428 4,365 6,675 2,440 Net income $ 16,937 $ 18,164 $ 18,453 $ 29,608 $ 9,601 39 Table of Contents At or for the year ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Selected Financial Ratios and Other Data: Performance Ratios (2) Return on average assets 0.88% 1.11% 1.26% 2.59% 1.30% Return on average equity 11.46% 13.69% 15.58% 32.04% 17.57% Average yield on interest-earning assets (3) 5.89% 4.37% 3.79% 3.89% 4.98% Average rate paid on interest-bearing liabilities 3.99% 1.55% 0.95% 1.64% 2.38% Average interest rate spread (4) 1.90% 2.82% 2.84% 2.25% 2.60% Net interest margin, fully taxable equivalent (5) 2.59% 3.15% 3.04% 2.55% 3.08% Average interest-earning assets to interest bearing liabilities 120.70% 126.74% 127.13% 122.64% 124.90% Efficiency ratio (6) 54.90% 55.04% 60.47% 46.24% 63.97% Noninterest expenses to average assets 1.47% 1.76% 2.22% 3.55% 2.89% Common stock dividend payout ratio 8.75% 6.47% 4.69% 0.67% n/m Capital Ratios: (2) Equity to total assets at end of period 7.55% 7.65% 8.38% 7.46% 9.16% Average equity to average assets 7.66% 8.14% 8.11% 8.07% 7.39% Tier 1 (core) capital to adjusted total assets (Leverage ratio) (7) 9.76% 9.89% 11.29% 9.74% 10.58% Total capital to risk weighted assets (7) 13.30% 12.74% 14.02% 14.31% 12.96% Tier 1 (core) capital to risk weighted assets (7) 12.17% 11.65% 12.77% 13.05% 11.97% Common equity tier 1 capital to risk weighted assets (7) 12.17% 11.65% 12.77% 13.05% 11.97% Asset Quality Ratios: (2) Nonperforming loans to total loans (8) 0.33% 0.05% 0.08% 0.08% 0.36% Nonperforming assets to total assets (9) 0.28% 0.04% 0.07% 0.05% 0.28% Allowance for credit losses on loans and leases to total loans 0.99% 1.01% 1.26% 1.87% 1.06% Allowance for credit losses on loan and leases to nonperforming loans (8) 294.74% 2110.64% 1555.47% 2449.21% 292.66% Net charge-offs (recoveries) to average loans 0.04% 0.02% (0.01%) 13.00% (0.02%) Per Share Data: Basic earnings per common share $ 2.64 $ 2.84 $ 2.84 $ 4.53 $ 2.05 Diluted earnings per common share 2.63 2.78 2.77 4.47 2.03 Dividends declared per common share 0.23 0.18 0.13 - - Tangible book value per common share at end of period 23.74 21.43 19.28 16.79 12.40 (1) Loans and leases, net represents the recorded investment in loans net of the allowance for credit losses on loans and leases (ACL – Loans).
At December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Selected Financial Condition Data: Total assets $ 2,065,523 $ 2,058,615 $ 1,820,174 $ 1,495,589 $ 1,476,995 Cash and cash equivalents 235,272 261,595 151,787 166,591 221,594 Securities available for sale 8,683 8,092 10,442 16,347 8,701 Equity securities 5,000 5,000 5,000 5,000 5,000 Loans held for sale 2,623 1,849 580 27,988 283,165 Loans and leases, net (1) 1,722,019 1,694,133 1,572,255 1,214,149 895,344 Allowance for credit losses on loans and leases 17,474 16,865 16,062 15,508 17,022 Nonperforming assets 15,047 5,722 761 997 695 Foreclosed assets - - - - - Deposits 1,755,795 1,744,057 1,527,922 1,246,352 1,113,070 FHLB advances and other debt 92,680 109,995 109,461 89,727 214,426 Subordinated debentures 15,000 14,961 14,922 14,883 14,844 Total stockholders' equity 168,437 155,374 139,248 125,330 110,210 For the year ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Summary of Operations: Total interest income $ 118,389 $ 108,279 $ 67,764 $ 52,348 $ 42,386 Total interest expense 71,745 60,639 18,974 10,309 14,578 Net interest income 46,644 47,640 48,790 42,039 27,808 Provision for loan and lease losses 6,737 2,317 787 (1,600) 10,915 Net interest income after provision for loan and lease losses 39,907 45,323 48,003 43,639 16,893 Noninterest income: Net gain on sale of loans 681 185 1,009 7,359 58,366 Other 4,494 3,846 2,201 4,281 1,627 Total noninterest income 5,175 4,031 3,210 11,640 59,993 Noninterest expense 28,938 28,369 28,621 32,461 40,603 Income before income taxes 16,144 20,985 22,592 22,818 36,283 Income tax expense 2,757 4,048 4,428 4,365 6,675 Net income $ 13,387 $ 16,937 $ 18,164 $ 18,453 $ 29,608 38 Table of Contents At or for the year ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Selected Financial Ratios and Other Data: Performance Ratios (2) Return on average assets 0.67% 0.88% 1.11% 1.26% 2.59% Return on average equity 8.29% 11.46% 13.69% 15.58% 32.04% Average yield on interest-earning assets (3) 6.17% 5.89% 4.37% 3.79% 3.89% Average rate paid on interest-bearing liabilities 4.54% 3.99% 1.55% 0.95% 1.64% Average interest rate spread (4) 1.63% 1.90% 2.82% 2.84% 2.25% Net interest margin, fully taxable equivalent (5) 2.43% 2.59% 3.15% 3.04% 2.55% Average interest-earning assets to interest bearing liabilities 121.33% 120.70% 126.74% 127.13% 122.64% Efficiency ratio (6) 55.84% 54.90% 55.04% 60.47% 46.24% Noninterest expenses to average assets 1.44% 1.47% 1.76% 2.22% 3.55% Common stock dividend payout ratio 12.14% 8.75% 6.47% 4.69% 0.67% Capital Ratios: (2) Equity to total assets at end of period 8.15% 7.55% 7.65% 8.38% 7.46% Average equity to average assets 8.03% 7.66% 8.14% 8.11% 8.07% Tier 1 (core) capital to adjusted total assets (Leverage ratio) (7) 10.33% 9.76% 9.89% 11.29% 9.74% Total capital to risk weighted assets (7) 13.60% 13.30% 12.74% 14.02% 14.31% Tier 1 (core) capital to risk weighted assets (7) 12.45% 12.17% 11.65% 12.77% 13.05% Common equity tier 1 capital to risk weighted assets (7) 12.45% 12.17% 11.65% 12.77% 13.05% Asset Quality Ratios: (2) Nonperforming loans to total loans (8) 0.87% 0.33% 0.05% 0.08% 0.08% Nonperforming assets to total assets (9) 0.71% 0.28% 0.04% 0.07% 0.05% Allowance for credit losses on loans and leases to total loans 1.00% 0.99% 1.01% 1.26% 1.87% Allowance for credit losses on loan and leases to nonperforming loans (8) 116.13% 294.74% 2110.64% 1555.47% 2449.21% Net charge-offs (recoveries) to average loans 0.32% 0.04% 0.02% (0.01%) 13.00% Per Share Data: Basic earnings per common share $ 2.08 $ 2.64 $ 2.84 $ 2.84 $ 4.53 Diluted earnings per common share 2.06 2.63 2.78 2.77 4.47 Dividends declared per common share 0.25 0.23 0.18 0.13 - Tangible book value per common share at end of period 25.51 23.74 21.43 19.28 16.79 (1) Loans and leases, net represents the recorded investment in loans net of the allowance for credit losses on loans and leases (ACL – Loans).
See Note 4 in the accompanying Notes to Consolidated Financial Statements included in this Form 10-K for additional information regarding the regulatory asset classifications. The level of total criticized and classified loans increased by $5.6 million, or 73.6%, during the year ended December 31, 2023.
See Note 4 in the accompanying Notes to Consolidated Financial Statements included in this Form 10-K for additional information regarding the regulatory asset classifications. The level of total criticized and classified loans increased by $19.9 million, or 151.2%, during the year ended December 31, 2024.
The credit facility is revolving until May 21, 2024 at which time any then-outstanding balance will be converted to a 10-year term note on a graduated 10-year amortization.
The credit facility was revolving until May 21, 2024, at which time the outstanding balance was converted to a 10-year term note on a graduated 10-year amortization.
Our principal market area for loans and deposits includes the following counties: Franklin County through our office in Columbus, Ohio (formerly located in Worthington, Ohio until March 1, 2023); Delaware County, Ohio through our Polaris office in Columbus, Ohio; Cuyahoga County through our office in Woodmere, Ohio and our Ohio City office in Cleveland, Ohio; Summit County through our office in Fairlawn, Ohio; Hamilton County through our offices in Blue Ash, Ohio and our Red Bank office in Cincinnati, Ohio; and Marion County, Indiana through our office in Indianapolis.
Our principal market area for deposits and loans includes the following counties in Ohio and Indiana: Franklin County, Ohio through our offices in Columbus, Ohio; Delaware County, Ohio through our Polaris office in Columbus, Ohio; Cuyahoga County, Ohio through our office in Orange Village, Ohio and our Ohio City office in Cleveland, Ohio; Summit County, Ohio through our office in Fairlawn, Ohio; Hamilton County, Ohio through our offices in Blue Ash, Ohio and our Red Bank office in Cincinnati, Ohio; and Marion County, Indiana through our office in Indianapolis.
Net loans and leases totaled $1.7 billion at December 31, 2023 and increased $121.9 million, or 7.8%, from $1.6 billion at December 31, 2022.
Net loans and leases totaled $1.7 billion at December 31, 2024 and increased $27.9 million, or 1.6%, from $1.7 billion at December 31, 2023.
CFBank’s additional borrowing capacity at the FRB increased $31.1 million, or 29.6%, to $136.2 million at December 31, 2023 from $105.1 million at December 31, 2022. CFBank is eligible to participate in the FRB’s primary credit program, providing CFBank access to short-term funds at any time, for any reason, based on the collateral pledged.
CFBank’s additional borrowing capacity at the FRB decreased $8.8 million, or 6.5%, to $127.4 million at December 31, 2024 from $136.2 million at December 31, 2023. CFBank is eligible to participate in the FRB’s primary credit program, providing CFBank access to short-term funds at any time, for any reason, based on the collateral pledged.
The increases in the aforementioned loan balances were related to increased sales activity and new relationships. Allowance for Credit Losses on Loans . (ACL – Loans) The ACL – Loans totaled $16.9 million at December 31, 2023, and increased $803,000, or 5.0%, from $16.1 million at December 31, 2022.
The increases in the aforementioned loan balances were primarily related to increased sales activity and new relationships. Allowance for Credit Losses on Loans (ACL – Loans). The ACL – Loans totaled $17.5 million at December 31, 2024, and increased $609,000, or 3.6%, from $16.9 million at December 31, 2023.
This review should be read in conjunction with our consolidated financial statements and related notes. Fi nancial Condition General. Assets totaled $2.1 billion at December 31, 2023 and increased $238.4 million, or 13.1%, from $1.8 billion at December 31, 2022.
This review should be read in conjunction with our Consolidated Financial Statements and related Notes. Fi nancial Condition General. Assets totaled $2.1 billion at December 31, 2024 and increased $6.9 million, or 0.3%, from $2.1 billion at December 31, 2023.
Accordingly, rates offered by competing financial institutions may affect our ability to attract and retain deposits. CFBank relies on co m petitive interest rates, custo m er service, and relationships with custo m ers to retain d e posits.
Accordingly, rates offered by competing financial institutions may affect our ability to attract and retain deposits. CFBank relies on co m petitive interest rates, custo m er service, and relationships with custo m ers to retain d e posits. The Holding Company has more limited sources of liquidity than CFBank.
The decrease in net income was primarily due to a decrease in net gain on sale of loans, a decrease in net gain on sale of deposits and an increase in provision expense, which was partially offset by an increase in net interest income and a decrease in noninterest expenses. Net interest income.
The decrease in net income was primarily due to an increase in provision expense, a decrease in net interest income and an increase in noninterest expense, which was partially offset by an increase in noninterest interest. Net interest income.
Customer balances in the CDARS reciprocal and ICS reciprocal programs, which do not qualify as brokered, totaled $237.8 million at December 31, 2023 and increased $79.9 million, or 50.6%, from $157.9 million at December 31, 2022. FHLB advances and other debt.
Customer balances in the CDARS reciprocal and ICS reciprocal programs, which do not qualify as brokered, totaled $271.7 million at December 31, 2024 and increased $33.9 million, or 14.3%, from $237.8 million at December 31, 2023. FHLB advances and other debt.
Interest payments on the subordinated debentures were current at December 31, 2023 and December 31, 2022. See Note 11in the accompanying Notes to Consolidated Financial Statements for additional information. Stockholders’ equity. Stockholders’ equity totaled $155.4 million at December 31, 2023, an increase of $16.1 million, or 11.6%, from $139.2 million at December 31, 2022.
Interest payments on the subordinated debentures were current at December 31, 2024 and December 31, 2023. See Note 11 in the accompanying Notes to Consolidated Financial Statements for additional information. Stockholders’ equity. Stockholders’ equity totaled $168.4 million at December 31, 2024, an increase of $13.0 million, or 8.4%, from $155.4 million at December 31, 2023.
Premises and equipment, net, totaled $3.8 million at December 31, 2023, and increased $34,000, or 0.9%, from $3.8 million at December 31, 2022. See Note 8 in the accompanying Notes to Consolidated Financial Statements for additional information. Deposits .
Premises and equipment, net, totaled $3.5 million at December 31, 2024, and decreased $276,000, or 7.2%, from $3.8 million at December 31, 2023. See Note 8 in the accompanying Notes to Consolidated Financial Statements for additional information. Deposits .
The increase in interest expense was attributed to a 60bps increase in the average cost of funds on interest-bearing liabilities, coupled with a $135.9 million, or 12.5%, increase in average interest-bearing liabilities .
The increase in interest expense was attributed to a 55bps increase in the average cost of funds on interest-bearing liabilities, coupled with a $57.5 million, or 3.8%, increase in average interest-bearing liabilities .
The ASU allows for several different methods of computing the allowance for credit losses: closed pool, vintage, average charge-off, migration, probability of default / loss given default, discounted cash flow, and regression. Based on its analysis of observable data, the Company concluded the average charge-off method to be the most appropriate and statistically relevant.
The ASU allows for several different methods of computing the allowance for credit losses. Based on its analysis of observable data, the Company concluded the average charge-off method to be the most appropriate and statistically relevant.
The net interest margin of 2.59% for the year ended December 31, 2023 decreased 56bps compared to the net interest margin of 3.15% for the year ended December 31, 2022 .
The net interest margin of 2.43% for the year ended December 31, 2024 decreased 16bps compared to the net interest margin of 2.59% for the year ended December 31, 2023 .
Interest income totaled $108.3 million for the twelve months ended December 31, 2023, and increased $40.5 million, or 59.8%, compared to $67.8 million for the twelve months ended December 31, 2022.
The net interest margin of 2.59% for the year ended December 31, 2023 decreased 56bps compared to the net interest margin of 3.15% for the year ended December 31, 2022 . 46 Table of Contents Interest income totaled $108.3 million for the twelve months ended December 31, 2023, and increased $40.5 million, or 59.8%, compared to $67.8 million for the twelve months ended December 31, 2022.
Interest-only commercial lines of credit totaled $147.5 million, or 33.5% of CFBank’s commercial portfolio at December 31, 2023, compared to $117.9 million, or 27.6%, at December 31, 2022.
Interest only commercial lines of credit totaled $131.2 million, or 31.3% of CFBank’s commercial portfolio at December 31, 2024, compared to $147.5 million, or 33.5%, at December 31, 2023.
Interest only home equity lines of credit totaled $33.6 million, or 93.4% of the total home equity lines of credit, at December 31, 2023 compared to $30.5 million, or 99.2%, at December 31, 2022 .
Interest only home equity lines of credit totaled $38.8 million, or 98.1% of the total home equity lines of credit, at December 31, 2024 compared to $33.6 million, or 93.4%, at December 31, 2023 .
Management believes that the Holding Company had adequate funds at December 31, 2023 to meet its current and anticipated operating needs at this time. The Holding Company’s current cash requirements include operating expenses and interest on subordinated debentures and other debt. The Company may also pay dividends on its common stock, if and when declared by the Board of Directors.
Management believes that the Holding Company had adequate funds and sources of liquidity at December 31, 2024 to meet its current and anticipated operating needs at this time. The Holding Company’s current cash requirements include operating expenses and interest on subordinated debentures and other debt.
Additional information is included in Notes 1, 6 and 17 in the accompanying Notes to Consolidated Financial Statements. General Our net income is dependent primarily on net interest income, which is the difference between the interest income earned on loans and securities and our cost of funds, consisting of interest paid on deposits and borrowed funds.
Additional information regarding this policy is included in the section titled “Financial Condition - Allowance for Credit Losses on Loans ” and in Notes 1, 4 and 6 in the accompanying Notes to Consolidated Financial Statements. 41 Table of Contents General Our net income is dependent primarily on net interest income, which is the difference between the interest income earned on loans and securities and our cost of funds, consisting of interest paid on deposits and borrowed funds.
For the Years Ended December 31, 2023 2022 2021 Average Interest Average Average Interest Average Average Interest Average Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Balance Paid Rate Balance Paid Rate Balance Paid Rate (Dollars in thousands) Interest-earning assets: Securities (1) (2) $ 14,198 $ 658 3.86% $ 17,805 $ 881 4.58% $ 19,311 $ 756 3.93% Loans and leases and loans held for sale (3) 1,635,173 97,383 5.96% 1,385,701 63,717 4.60% 1,277,239 51,256 4.01% Other earning assets 178,275 9,646 5.41% 138,805 2,818 2.03% 79,017 102 0.13% FHLB and FRB stock 8,566 592 6.91% 7,413 348 4.69% 6,220 234 3.76% Total interest-earning assets 1,836,212 108,279 5.89% 1,549,724 67,764 4.37% 1,381,787 52,348 3.79% Noninterest-earning assets 92,957 79,467 79,393 Total assets $ 1,929,169 $ 1,629,191 $ 1,461,180 Interest-bearing liabilities: Deposits $ 1,396,298 56,363 4.04% $ 1,121,003 15,952 1.42% $ 978,258 8,014 0.82% FHLB advances and other borrowings 124,999 4,276 3.42% 101,757 3,022 2.97% 108,637 2,295 2.11% Total interest-bearing liabilities 1,521,297 60,639 3.99% 1,222,760 18,974 1.55% 1,086,895 10,309 0.95% Noninterest-bearing liabilities 260,060 273,789 255,855 Total liabilities 1,781,357 1,496,549 1,342,750 Equity 147,812 132,642 118,430 Total liabilities and equity $ 1,929,169 $ 1,629,191 $ 1,461,180 Net interest-earning assets $ 314,915 $ 326,964 $ 294,892 Net interest income/interest rate spread $ 47,640 1.90% $ 48,790 2.82% $ 42,039 2.84% Net interest margin 2.59% 3.15% 3.04% Average interest-earning assets to average interest-bearing liabilities 120.70% 126.74% 127.13% (1) Average balance is computed using the carrying value of securities.
For the Years Ended December 31, 2024 2023 2022 Average Interest Average Average Interest Average Average Interest Average Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Balance Paid Rate Balance Paid Rate Balance Paid Rate (Dollars in thousands) Interest-earning assets: Securities (1) (2) $ 13,245 $ 549 3.43% $ 14,198 $ 658 3.86% $ 17,805 $ 881 4.58% Loans and leases and loans held for sale (3) 1,702,444 106,750 6.27% 1,635,173 97,383 5.96% 1,385,701 63,717 4.60% Other earning assets 191,070 10,415 5.45% 178,275 9,646 5.41% 138,805 2,818 2.03% FHLB and FRB stock 8,792 675 7.68% 8,566 592 6.91% 7,413 348 4.69% Total interest-earning assets 1,915,551 118,389 6.17% 1,836,212 108,279 5.89% 1,549,724 67,764 4.37% Noninterest-earning assets 96,518 92,957 79,467 Total assets $ 2,012,069 $ 1,929,169 $ 1,629,191 Interest-bearing liabilities: Deposits $ 1,454,353 67,158 4.62% $ 1,396,298 56,363 4.04% $ 1,121,003 15,952 1.42% FHLB advances and other borrowings 124,417 4,587 3.69% 124,999 4,276 3.42% 101,757 3,022 2.97% Total interest-bearing liabilities 1,578,770 71,745 4.54% 1,521,297 60,639 3.99% 1,222,760 18,974 1.55% Noninterest-bearing liabilities 271,756 260,060 273,789 Total liabilities 1,850,526 1,781,357 1,496,549 Equity 161,543 147,812 132,642 Total liabilities and equity $ 2,012,069 $ 1,929,169 $ 1,629,191 Net interest-earning assets $ 336,781 $ 314,915 $ 326,964 Net interest income/interest rate spread $ 46,644 1.63% $ 47,640 1.90% $ 48,790 2.82% Net interest margin 2.43% 2.59% 3.15% Average interest-earning assets to average interest-bearing liabilities 121.33% 120.70% 126.74% (1) Average balance is computed using the carrying value of securities.
At December 31, 2023 and 2022, CFBank had availability in unused lines of credit at two commercial banks in the amounts of $50.0 million and $15.0 million, respectively. There were no outstanding borrowings on either line at December 31, 2023 or December 31, 2022.
At December 31, 2024 and 2023, CFBank had availability in unused lines of credit at two commercial banks in the amounts of $50.0 million and $15.0 million, respectively.
Effective July 1, 2023, the rate of interest on the subordinated debentures resets quarterly to the three-month Secured Overnight Financing Rate (SOFR) plus 3.112%, which was 8.44% at December 31, 2023.
Prior to July 1, 2023, the subordinated debentures had a variable rate of interest, which reset quarterly, equal to the three-month London Interbank Offered Rate (LIBOR) plus 2.85%. Effective July 1, 2023, the rate of interest on the subordinated debentures resets quarterly to the three-month Secured Overnight Financing Rate (SOFR) plus 3.112%, which was 7.44% at December 31, 2024.
The increase in cash and cash equivalents was primarily attributed to an increase in deposits, partially offset by an increase in net loans. Securities. Securities available for sale totaled $8.1 million at December 31, 2023, and decreased $2.3 million, or 22.5%, compared to $10.4 million at December 31, 2022. The decrease was primarily due to principal maturities.
The decrease in cash and cash equivalents was primarily attributed to an increase in net loan balances. Securities. Securities available for sale totaled $8.7 million at December 31, 2024, and increased $591,000, or 7.3%, compared to $8.1 million at December 31, 2023. The increase was primarily due to the purchase of new securities, partially offset by principal maturities.
Loans designated as special mention decreased $2.7 million, or 40.3%, and totaled $4.1 million at December 31, 2023, compared to $6.8 million at December 31, 2022. Loans classified as substandard increased $8.0 million and totaled $8.6 million at December 31, 2023, compared to $681,000 at December 31, 2022.
Loans designated as special mention increased $14.4 million, or 352.8%, and totaled $18.5 million at December 31, 2024, compared to $4.1 million at December 31, 2023. Loans classified as substandard increased $5.6 million and totaled $14.2 million at December 31, 2024, compared to $8.6 million at December 31, 2023.
Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.75%.
Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.75%. At December 31, 2024, the Company had an outstanding balance, net of unamortized debt issuance costs, of $34.7 million on the facility.
Year Ended Year Ended December 31, 2023 December 31, 2022 Compared to Year Ended Compared to Year Ended December 31, 2022 December 31, 2021 Increase (decrease) due to Increase (decrease) due to Rate Volume Net Rate Volume Net (Dollars in thousands) Interest-earning assets: Securities (1) $ (98) $ (125) $ (223) $ 165 $ (40) $ 125 Loans and leases 20,898 12,768 33,666 2,716 9,745 12,461 Other earning assets 5,832 996 6,828 2,584 132 2,716 FHLB and FRB stock 184 60 244 64 50 114 Total interest-earning assets 26,816 13,699 40,515 5,529 9,887 15,416 Interest-bearing liabilities: Deposits 35,645 4,766 40,411 6,627 1,311 7,938 FHLB advances and other borrowings 501 753 1,254 880 (153) 727 Total interest-bearing liabilities 36,146 5,519 41,665 7,507 1,158 8,665 Net change in net interest income $ (9,330) $ 8,180 $ (1,150) $ (1,978) $ 8,729 $ 6,751 (1) Securities amounts are presented on a fully taxable equivalent basis.
Year Ended Year Ended December 31, 2024 December 31, 2023 Compared to Year Ended Compared to Year Ended December 31, 2023 December 31, 2022 Increase (decrease) due to Increase (decrease) due to Rate Volume Net Rate Volume Net (Dollars in thousands) Interest-earning assets: Securities (1) $ (67) $ (42) $ (109) $ (98) $ (125) $ (223) Loans and leases 5,265 4,102 9,367 20,898 12,768 33,666 Other earning assets 71 698 769 5,832 996 6,828 FHLB and FRB stock 67 16 83 184 60 244 Total interest-earning assets 5,336 4,774 10,110 26,816 13,699 40,515 Interest-bearing liabilities: Deposits 8,384 2,411 10,795 35,645 4,766 40,411 FHLB advances and other borrowings 331 (20) 311 501 753 1,254 Total interest-bearing liabilities 8,715 2,391 11,106 36,146 5,519 41,665 Net change in net interest income $ (3,379) $ 2,383 $ (996) $ (9,330) $ 8,180 $ (1,150) (1) Securities amounts are presented on a fully taxable equivalent basis.
Loans that are not rated under our internal credit rating system include groups of homogenous loans, such as single-family residential real estate loans and consumer loans. The primary credit indicator for these groups of homogenous loans is past due information.
In addition to credit monitoring through our internal loan risk rating system, we also monitor past due information for all loan segments. Loans that are not rated under our internal credit rating system include groups of homogenous loans, such as single-family residential real estate loans and consumer loans.
Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%.
Borrowings on the credit facility bear interest at a fixed rate of 3.85% until May 21, 2026, and the interest rate then converts to a floating rate equal to PRIME with a floor of 3.25%. As of December 31, 2024, the Company had an outstanding balance, net of unamortized debt issuance costs, of $34.7 million on the facility.
Equity securities totaled $5.0 million at both December 31, 2023 and December 31, 2022. 43 Table of Contents Loans held for sale. Loans held for sale totaled $1.8 million at December 31, 2023 and increased $1.3 million, or 218.8%, from $580,000 at December 31, 2022. Loans and Leases.
Equity securities totaled $5.0 million at both December 31, 2024 and December 31, 2023. Loans held for sale. Loans held for sale totaled $2.6 million at December 31, 2024 and increased $774,000, or 41.9%, from $1.8 million at December 31, 2023. Loans and Leases.
The increase in net interest income was primarily due to a $15.5 million, or 29.5%, increase in interest income, partially offset by a $8.7 million, or 84.1%, increase in interest expense.
The decrease in net interest income was primarily due to a $11.1 million, or 18.3%, increase in interest expense, partially offset by a $10.1 million, or 9.3%, increase in interest income.
December 31, 2023 December 31, 2022 (Dollars in thousands) Cash, unpledged securities and deposits in other financial institutions $ 262,004 $ 154,410 Additional borrowing capacity at the FHLB 183,654 187,854 Additional borrowing capacity at the FRB 136,240 105,119 Unused commercial bank lines of credit 65,000 65,000 Total $ 646,898 $ 512,383 Cash, unpledged securities and deposits in other financial institutions increased $107.6 million, or 69.7%, to $262.0 million at December 31, 2023, compared to $154.4 million at December 31, 2022.
December 31, 2024 December 31, 2023 (Dollars in thousands) Cash, unpledged securities and deposits in other financial institutions $ 237,863 $ 262,004 Additional borrowing capacity at the FHLB 186,303 183,654 Additional borrowing capacity at the FRB 127,424 136,240 Unused commercial bank lines of credit 65,000 65,000 Total $ 616,590 $ 646,898 Cash, unpledged securities and deposits in other financial institutions decreased $24.1 million, or 9.2%, to $237.9 million at December 31, 2024, compared to $262.0 million at December 31, 2023.
The reserve on individually evaluated loans is based on management’s estimate of the present value of estimated future cash flows using the loan’s effective rate or the fair value of collateral, if repayment is expected solely from the collateral.
The amount of the ACL - Loans specifically calculated for individually evaluated loans totaled $2.3 million at December 31, 2024 and $697,000 at December 31, 2023. 42 Table of Contents The reserve on individually evaluated loans is based on management’s estimate of the present value of estimated future cash flows using the loan’s effective rate or the fair value of collateral, if repayment is expected solely from the collateral.
The increase was primarily attributed to an increase in deposits, partially offset by an increase in net loan balances . CFBank’s additional borrowing capacity with the FHLB decreased $4.2 million, or 2.2%, to $183.7 million at December 31, 2023, compared to $187.9 million at December 31, 2022.
The decrease was primarily attributed to an increase in loans, partially offset by a decrease in FHLB borrowings and other debt and an increase in deposits . CFBank’s additional borrowing capacity with the FHLB increased $2.6 million, or 1.4%, to $186.3 million at December 31, 2024, compared to $183.7 million at December 31, 2023.
The increase was primarily due to a $121.9 million increase in net loan balances and a $109.8 million increase in cash and cash equivalents. Cash and cash equivalents. Cash and cash equivalents totaled $261.6 million at December 31, 2023, and increased $109.8 million, or 72.3%, from $151.8 million at December 31, 2022.
The increase was primarily due to a $27.9 million increase in net loan balances, partially offset by a $26.3 million decrease in cash and cash equivalents. Cash and cash equivalents. Cash and cash equivalents totaled $235.3 million at December 31, 2024, and decreased $26.3 million, or 10.1%, from $261.6 million at December 31, 2023.
CFBank has leveraged its capital to support balance sheet growth and drive increased net interest income. Management remains focused on growing capital though improving results from operations; however, should the need arise, CFBank has additional sources of capital and alternatives it could utilize as further discussed in the “Liquidity and Capital Resources” section in this Form 10-K.
Management remains focused on growing capital though improving results from operations; however, should the need arise, CFBank has additional sources of capital and alternatives it could utilize as further discussed in the “Liquidity and Capital Resources” section below. Co mparison of Results of Operations for 2024 and 2023 General.
Loans are charged off against the allowance when the uncollectibility of the loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. Adjustments to the ACL- Loans are reported in the income statement as a component of provision for credit loss.
Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. Adjustments to the ACL- Loans are reported in the income statement as a component of provision for credit loss. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses.
Nonperforming loans, which are nonaccrual loans and loans at least 90 days past due but still accruing interest, totaled $5.7 million at December 31, 2023, and increased $5.0 million from $761,000 at December 31, 2022. The increase in nonaccrual loans was primarily driven by seven commercial loans, totaling $5.0 million, becoming nonaccrual during in 2023.
Nonperforming loans, which are nonaccrual loans and loans at least 90 days past due but still accruing interest, totaled $15.0 million at December 31, 2024, and increased $9.3 million from $5.7 million at December 31, 2023.
Interest expense totaled $19.0 million for the twelve months ended December 31, 2022, and increased $8.7 million, or 84.1%, compared to $10.3 million for the twelve months ended December 31, 2021.
Interest expense totaled $71.7 million for the twelve months ended December 31, 2024, and increased $11.1 million, or 18.3%, compared to $60.6 million for the twelve months ended December 31, 2023.
The increase in interest income was primarily attributed to a $347.1 million, or 33.6%, increase in average loans outstanding, coupled with a 18bps increase in the average yield on loans, partially offset by a $238.7 million, or 97.4%, decrease in average loans held for sale.
The increase in interest income was primarily attributed to a 31bps increase in the average yield on loans and leases and loans held for sale, coupled with a $67.3 million, or 4.1%, increase in average loans and leases and loans held for sale.
Income tax expense was $4.4 million for the year ended December 31, 2022, an increase of $63,000, compared to $4.4 million for the year ended December 31, 2021. The effective tax rate for the year ended December 31, 2022 was approximately 19.6%, as compared to approximately 19.1% for the year ended December 31, 2021.
Income tax expense was $2.8 million for the year ended December 31, 2024, a decrease of $1.2 million, compared to $4.0 million for the year ended December 31, 2023. The effective tax rate for the year ended December 31, 2024 was approximately 17.1%, as compared to approximately 19.3% for the year ended December 31, 2023.
The increase in interest expense was primarily attributed to a 60bps increase in the average rate of interest-bearing deposits, coupled with a $142.7 million, or 14.6%, increase in average interest-bearing deposits. Provision for loan and lease losses.
The increase in interest expense was primarily attributed to a 58bps increase in the average rate of interest-bearing deposits, coupled with a $58.1 million, or 4.2%, increase in average interest-bearing deposits. 45 Table of Contents Provision for credit losses.
The loan was modified to defer principal and interest payments for up to one year. For any period where the payments are deferred, the note will accrue at a higher rate of interest. The loan was not past due at December 31, 2023.
The loan was modified to defer principal and interest payments for up to one year. For any period where the payments are deferred, the note will accrue at a higher rate of interest. We have incorporated the regulatory asset classifications as a part of our credit monitoring and internal loan risk rating system.
The increase in total stockholders’ equity was primarily attributed to net income, partially offset by $1.5 million in dividend payments and a $253,000 increase in other comprehensive loss. The other comprehensive loss was the result of the mark-to-market adjustment of our investment portfolio. Management continues to proactively monitor capital levels and ratios in its on-going capital planning process.
The increase in total stockholders’ equity was primarily attributed to net income, partially offset by $1.6 million in dividend payments. Management continues to proactively monitor capital levels and ratios in its on-going capital planning process. CFBank has leveraged its capital to support balance sheet growth and drive increased net interest income.
The following table presents information regarding net charge-offs (recoveries) for 2022 and 2021. 2022 2021 (Dollars in thousands) Net charge-offs (recoveries) Commercial $ 263 $ (56) Single-family residential real estate (19) (9) Home equity lines of credit (11) (21) Total $ 233 $ (86) See the section below titled “Financial Condition – Allowance for loan and lease losses ” for additional information.
The following table presents information regarding net charge-offs (recoveries) for 2024 and 2023. 2024 2023 (Dollars in thousands) Net charge-offs (recoveries) Commercial $ 5,232 $ 690 Single-family residential real estate (28) (40) Home equity lines of credit (6) (4) Other consumer loans 280 - Total $ 5,478 $ 646 See the section above titled “Financial Condition – Allowance for Credit Losses on Loans ” for additional information.
The ratio of the ACL - Loans to total loans was 0.99% at December 31, 2023, compared to 1.01% at December 31, 2022. The ACL - Loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on loans over the contractual term.
The ACL - Loans is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on loans over the contractual term. Loans are charged off against the allowance when the uncollectibility of the loan is confirmed.
Our deferred tax assets are composed of U.S. net operating losses (“NOLs”), and other temporary book to tax differences. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information.
When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items.
Net interest income totaled $48.8 million for the year ended December 31, 2022 and increased $6.8 million, or 16.1%, compared to net interest income of $42.0 million for the year ended December 31, 2021.
Net interest income totaled $46.6 million for the year ended December 31, 2024 and decreased $996,000, or 2.1%, compared to net interest income of $47.6 million for the year ended December 31, 2023.
The increase in interest income was primarily attributed to a $167.9 million, or 12.2%, increase in average interest-earning assets outstanding, resulting primarily from an increase in net loans and loans held for sale, coupled with a 58bps increase in average yield on interest-earning assets.
The increase in interest income was primarily attributed to a 28bps increase in the average yield on interest-earning assets, coupled with a $79.3 million, or 4.3%, increase in average interest-earning assets outstanding.
This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items. Based on these criteria, the Company determined as of December 31, 2022 that no valuation allowance was required against the net deferred tax asset.
Based on these criteria, the Company determined as of December 31, 2023 that no valuation allowance was required against the net deferred tax asset.