Biggest changeBranch consolidation are gains recognized on the sale of former bank branch locations subsequent to consolidation into nearby branches and are net of related income taxes of $61,000 for the year ended December 31, 2022. 76 Table of Contents TABLE 25: Non-GAAP Table For The Year Ended December 31, (Dollars in thousands, except per share amounts) 2024 2023 2022 Adjusted ROE Average total equity, as reported $ 220,856 $ 203,261 $ 197,876 ROE, as reported 9.02 % 11.68 % 14.84 % Adjusted ROE 9.05 % 11.68 % 13.64 % Adjusted ROA Average total assets, as reported $ 2,494,496 $ 2,393,497 $ 2,319,683 ROA, as reported 0.80 % 0.99 % 1.27 % Adjusted ROA 0.80 % 0.99 % 1.16 % Return on Average Tangible Common Equity and Adjusted Return on Average Tangible Common Equity Average total equity, as reported $ 220,856 $ 203,261 $ 197,876 Average goodwill (25,191) (25,191) (25,191) Average other intangible assets (1,273) (1,538) (1,820) Average noncontrolling interest (649) (675) (737) Average tangible common equity $ 193,743 $ 175,857 $ 170,128 Net income $ 19,918 $ 23,746 $ 29,369 Amortization of intangibles 260 273 298 Net income attributable to noncontrolling interest (84) (142) (210) Net tangible income attributable to C&F Financial Corporation $ 20,094 $ 23,877 $ 29,457 Adjusted net income $ 19,993 $ 23,746 $ 26,990 Amortization of intangibles 260 273 298 Net income attributable to noncontrolling interest (84) (142) (210) Adjusted net tangible income attributable to C&F Financial Corporation $ 20,169 $ 23,877 $ 27,078 Return on average tangible common equity 10.37 % 13.58 % 17.31 % Adjusted return on average tangible common equity 10.41 % 13.58 % 15.92 % For The Year Ended (Dollars in thousands, except per share amounts) December 31, Fully Taxable Equivalent Net Interest Income 2024 2023 2022 Interest income on loans $ 127,089 $ 110,938 $ 90,833 FTE adjustment 199 208 154 FTE interest income on loans $ 127,288 $ 111,146 $ 90,987 Interest income on securities $ 11,131 $ 11,954 $ 9,243 FTE adjustment 948 756 431 FTE interest income on securities $ 12,079 $ 12,710 $ 9,674 Total interest income $ 139,594 $ 124,137 $ 101,354 FTE adjustment 1,147 964 585 FTE interest income $ 140,741 $ 125,101 $ 101,939 Net interest income $ 96,775 $ 97,707 $ 93,464 FTE adjustment 1,147 964 585 FTE net interest income $ 97,922 $ 98,671 $ 94,049 77 Table of Contents TABLE 25: Non-GAAP Table (Dollars in thousands, except per share amounts) December 31, Tangible Book Value Per Share 2024 2023 Equity attributable to C&F Financial Corporation $ 226,360 $ 216,878 Less goodwill (25,191) (25,191) Less other intangible assets (1,147) (1,407) Tangible equity attributable to C&F Financial Corporation $ 200,022 $ 190,280 Shares outstanding 3,233,672 3,374,098 Book value per share $ 70.00 $ 64.28 Tangible book value per share $ 61.86 $ 56.40 78 Table of Contents
Biggest changeThese non-GAAP financial measures should not be considered an alternative to, or more important than, GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently. 75 Table of Contents A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below. TABLE 25: Non-GAAP Table For The Year Ended December 31, (Dollars in thousands, except per share amounts) 2025 2024 2023 Reconciliation of Certain Non-GAAP Financial Measures Return on Average Tangible Common Equity Average total equity, as reported $ 243,033 $ 220,856 $ 203,261 Average goodwill (25,191) (25,191) (25,191) Average other intangible assets (1,017) (1,273) (1,538) Average noncontrolling interest (693) (649) (675) Average tangible common equity $ 216,132 $ 193,743 $ 175,857 Net income $ 26,991 $ 19,918 $ 23,746 Amortization of intangibles 238 260 273 Net income attributable to noncontrolling interest (156) (84) (142) Net tangible income attributable to C&F Financial Corporation $ 27,073 $ 20,094 $ 23,877 Return on average equity, as reported 11.11 % 9.02 % 11.68 % Return on average tangible common equity 12.53 % 10.37 % 13.58 % For The Year Ended (Dollars in thousands, except per share amounts) December 31, Fully Taxable Equivalent Net Interest Income 1 2025 2024 2023 Interest and fees on loans $ 135,623 $ 127,089 $ 110,938 FTE adjustment 198 199 208 FTE interest and fees on loans $ 135,821 $ 127,288 $ 111,146 Interest and dividends on securities $ 13,378 $ 11,131 $ 11,954 FTE adjustment 1,037 948 756 FTE interest and dividends on securities $ 14,415 $ 12,079 $ 12,710 Total interest income $ 151,499 $ 139,594 $ 124,137 FTE adjustment 1,235 1,147 964 FTE interest income $ 152,734 $ 140,741 $ 125,101 Net interest income $ 106,210 $ 96,775 $ 97,707 FTE adjustment 1,235 1,147 964 FTE net interest income $ 107,445 $ 97,922 $ 98,671 1.
The release of indemnification reserves in 2024 and 2023 was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance, lower volume of mortgage loan originations in recent years and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination.
The release of indemnification reserves in 2025, 2024 and 2023 was due primarily to lower volume of mortgage loan originations in recent years, improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination.
During the year ended December 31, 2024, the Corporation repurchased 160,694 shares, or $7.9 million, of its common stock under the 2024 Repurchase Program. In December 2024, the Board of Directors authorized a new program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program).
During the year ended December 31, 2024, the Corporation repurchased 160,694 shares, or $7.9 million, of its common stock under the 2024 Repurchase Program. In December 2024, the Board of Directors authorized a program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program).
In addition, there is risk associated with the value 53 Table of Contents of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. ● Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. ● Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles.
In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. ● Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. 54 Table of Contents ● Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles.
Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate. 66 Table of Contents Builder Lines The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs.
Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate. 65 Table of Contents Builder Lines The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. BUSINESS SEGMENTS The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025 and is incorporated herein by reference. BUSINESS SEGMENTS The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance.
For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and recreational vehicle (RV) loans. Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process.
For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and RV loans. Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process.
If market interest rates were to rise, net interest margin could be positively affected in the short term as the Corporation generally expects its assets to reprice upward more quickly than its deposits and borrowings. Discussion of net interest income for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
If market interest rates were to rise, net interest margin could be positively affected in the short term as the Corporation generally expects its assets to reprice upward more quickly than its deposits and borrowings. Discussion of net interest income for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
The community banking segment also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment. 65 Table of Contents The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan.
The community banking segment also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment. 64 Table of Contents The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan.
Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense. Discussion of noninterest income for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense. Discussion of noninterest income for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
If loan performance deteriorates resulting in further elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods. Discussion of the consumer finance segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
If loan performance deteriorates resulting in further elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods. Discussion of the consumer finance segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans. Residential Mortgage – Held for Investment The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia.
We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans. Residential Mortgage – Held for Investment The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in Virginia.
The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts are also purchased on an indirect basis through a referral program administered by a third party.
The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts were also purchased on an indirect basis through a referral program administered by a third party.
In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2024, the Corporation concluded that no impairment existed based on an assessment of qualitative factors. For further information concerning accounting policies, refer to Item 8.
In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2025, the Corporation concluded that no impairment existed based on an assessment of qualitative factors. For further information concerning accounting policies, refer to Item 8.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. INCOME TAXES Income tax expense on 2024 earnings was $4.2 million, resulting in an effective tax rate of 17.5 percent, compared with $5.4 million, or 18.6 percent, in 2023.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025, and is incorporated herein by reference. INCOME TAXES Income tax expense on 2025 earnings was $6.1 million, resulting in an effective tax rate of 18.4 percent, compared with $4.2 million, or 17.5 percent, in 2024.
All regulatory capital ratios of the Bank were in excess of mandated minimum requirements at December 31, 2024 and 2023. In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule.
All regulatory capital ratios of the Bank were in excess of mandated minimum requirements at December 31, 2025 and 2024. In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. Discussion of the community banking segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. Discussion of the community banking segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market. Discussion of the mortgage banking segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7.
Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market. Discussion of the mortgage banking segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7.
The Corporation pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate. Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2024 and 2023.
The Corporation pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate. Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2025 and 2024.
The consumer finance segment’s automobile customers are both prime and non-prime and as such, may have experienced prior credit difficulties.
The consumer finance segment’s automobile customers are both prime and non-prime and as such, some customers may have experienced prior credit difficulties.
Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2024, 2023 or 2022. Risks also arise from the possible inability of investors to meet the terms of their contracts.
Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2025, 2024 or 2023. Risks also arise from the possible inability of investors to meet the terms of their contracts.
The conventional loans that the mortgage banking segment originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance. 64 Table of Contents Commercial Real Estate The community banking segment’s commercial real estate loans are primarily secured by the value of real property.
The conventional loans that the mortgage banking segment originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance. 63 Table of Contents Commercial Real Estate The community banking segment’s commercial real estate loans are primarily secured by the value of real property.
The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties.
The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants, residential investment properties and other commercial properties.
While the approval process is generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime.
While the approval process was generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime.
The average amounts deferred of automobile loans on a monthly basis, which are not included in delinquent loans, during 2024 were 1.80 percent of average automobile loans outstanding, compared to 1.87 percent during 2023 and 1.47 percent during 2022. The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties.
The average amounts deferred of automobile loans on a monthly basis, which are not included in delinquent loans, during 2025 were 1.97 percent of average automobile loans outstanding, compared to 1.80 percent during 2024 and 1.87 percent during 2023. The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties.
All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments.
All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full 69 Table of Contents faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. ASSET QUALITY Allowance and Provision for Credit Losses The Corporation conducts an analysis of the collectability of the loan portfolio on a regular basis and uses this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses. The Corporation segments the loan portfolio into three loan portfolios based on common risk characteristics.
“Management’s Discussion and Analysis of Financial Condition and Results of 53 Table of Contents Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025, and is incorporated herein by reference. ASSET QUALITY Allowance and Provision for Credit Losses The Corporation conducts an analysis of the collectability of the loan portfolio on a regular basis and uses this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses. The Corporation segments the loan portfolio into three loan portfolios based on common risk characteristics.
Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures. Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure.
Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures. Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through multiple third-party online automotive sales and finance platforms to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure.
The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports.
The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio 55 Table of Contents and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports.
The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations. The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities.
The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations. The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans.
The Corporation’s securities available for sale are fixed income debt securities, and their unrealized loss position, a component of other comprehensive income, is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest.
The Corporation’s securities available for sale are fixed income debt securities and their unrealized loss position is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest.
The possibility of loss is extremely high. 54 Table of Contents ● Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. Allowance for Credit Losses Methodology – Consumer Finance.
The possibility of loss is extremely high. ● Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. Allowance for Credit Losses Methodology – Consumer Finance.
In December 2024, the Board of Directors authorized a program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program).
In December 2025, the Board of Directors authorized a program, effective January 1, 2026 through December 31, 2026, to repurchase up to $5.0 million of the Corporation’s common stock (the 2026 Repurchase Program).
While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share. Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements.
While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share. Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation was not subject to regulatory capital requirements as of December 31, 2025.
“Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.” RESULTS OF OPERATIONS NET INTEREST INCOME The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2024, 2023 and 2022.
“Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.” 42 Table of Contents RESULTS OF OPERATIONS NET INTEREST INCOME The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2025, 2024 and 2023.
Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles 61 Table of Contents securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default.
Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default.
Consumer finance segment personnel with credit authority 67 Table of Contents review the transaction and determine whether to approve or deny the purchase of the contract.
Consumer finance segment personnel with credit authority 66 Table of Contents review the transaction and determine whether to approve or deny the purchase of the contract.
At December 31, 2024 and 2023, all debt securities in the Corporation’s investment portfolio were classified as available for sale. 68 Table of Contents Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated. TABLE 21: Securities Available for Sale December 31, 2024 December 31, 2023 (Dollars in thousands) Amount Percent Amount Percent U.S.
At December 31, 2025 and 2024, all debt securities in the Corporation’s investment portfolio were classified as available for sale. Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated. TABLE 21: Securities Available for Sale December 31, 2025 December 31, 2024 (Dollars in thousands) Amount Percent Amount Percent U.S.
The Board of Directors 39 Table of Contents of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings.
The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings.
“Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.” As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations. CAPITAL RESOURCES Total equity was $227.0 million as of December 31, 2024, compared with $217.5 million as of December 31, 2023.
“Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.” As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations. CAPITAL RESOURCES Total equity was $262.3 million as of December 31, 2025, compared with $227.0 million as of December 31, 2024.
Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk. At December 31, 2024, the Corporation had total assets of $2.56 billion compared to $2.44 billion at December 31, 2023.
Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk. At December 31, 2025, the Corporation had total assets of $2.77 billion compared to $2.56 billion at December 31, 2024.
The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2024 are presented in Table 24.
The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2025 are presented in Table 24.
For further information concerning the Corporation’s expected timing of such payments as of December 31, 2024, refer to Item 8.
For further information concerning the Corporation’s expected timing of such payments as of December 31, 2025, refer to Item 8.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. Capital Management and Dividends Total equity was $227.0 million at December 31, 2024, compared to $217.5 million at December 31, 2023.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025, and is incorporated herein by reference. Capital Management and Dividends Total equity was $262.3 million at December 31, 2025, compared to $227.0 million at December 31, 2024.
Repurchases under the 2025 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. At December 31, 2024, the book value per share of the Corporation’s common stock was $70.00, and tangible book value per share, a non-GAAP measure, was $61.86, compared to $64.28 and $56.40 respectively, at December 31, 2023.
Repurchases under the 2026 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. At December 31, 2025, the book value per share of the Corporation’s common stock was $80.64, and tangible book value per share, a non-GAAP measure, was $72.60, compared to $70.00 and $61.86 respectively, at December 31, 2024.
The Corporation also believes any such adverse impacts could be somewhat mitigated by renewals of fixed rate loans originated during periods of lower interest rates and purchases of securities available for sale in the current higher interest rate environment.
The Corporation also believes any such adverse impacts could be somewhat mitigated by renewals of fixed rate loans originated during periods of lower interest rates and purchases of securities available for sale with higher interest rates.
The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company. At December 31, 2024 and 2023, the Corporation’s CET1 to total risk-weighted assets ratio was 10.7 percent and 11.3 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 11.9 percent and 12.6 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 14.1 percent and 14.8 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 9.8 percent and 10.1 percent, respectively.
The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company. At December 31, 2025 and 2024, the Corporation’s CET1 to total risk-weighted assets ratio was 11.0 percent and 10.7 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 12.2 percent and 11.9 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 15.2 percent and 14.1 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 10.0 percent and 9.8 percent, respectively.
The measurement of the allowance for credit losses on commercial and consumer loans is based in part on forecasts of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans.
The measurement of the allowance for credit losses on commercial and consumer loans is based in part on the twelve-month forecast of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans.
Locked loan commitments were $39.3 million at December 31, 2024, compared to $26.2 million at December 31, 2023 and $42.3 million at December 31, 2022. Mortgage loan segment originations include originations of loans sold to the community banking segment, at prices similar to those paid by third-party investors.
Locked loan commitments were $44.6 million at December 31, 2025, compared to $39.3 million at December 31, 2024 and $26.2 million at December 31, 2023. Mortgage loan segment originations include originations of loans sold to the community banking segment, at prices similar to those paid by third-party investors.
The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $409.1 million of additional net availability for additional brokered deposits as of December 31, 2024. In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments.
The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $555.6 million of additional net availability for additional brokered deposits as of December 31, 2025. In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount 52 Table of Contents expected to be collected.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower often has substantially pre-leased the property to high-caliber tenants. Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years.
Loans secured by non-owner-occupied properties are made when the borrower is in strong financial condition and oftentimes the borrower has substantially pre-leased the property to high-caliber tenants. Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years.
In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, growth expectations and other factors. In November 2022, the Board of Directors of the Corporation authorized a program, effective December 1, 2022 through December 31, 2023, to repurchase up to $10.0 million of the Corporation’s common stock (the 2022 Repurchase Program).
In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, growth expectations and other factors. 39 Table of Contents In December 2023, the Board of Directors authorized a program, effective January 1, 2024 through December 31, 2024, to repurchase up to $10.0 million of the Corporation’s common stock (the 2024 Repurchase Program).
At December 31, 2024, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $779,000, compared to $646,000 at December 31, 2023.
At December 31, 2025, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $937,000, compared to $779,000 at December 31, 2024.
The total contract amount of standby letters of credit was $18.8 million at December 31, 2024, compared to $7.9 million at December 31, 2023. The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors.
The total contract amount of standby letters of credit was $22.2 million at December 31, 2025, compared to $18.8 million at December 31, 2024. The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors.
Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations. Time deposits maturing in less than one year and in more than one year totaled $705.7 million and $112.6 million, respectively, at December 31, 2024. Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000.
Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the 73 Table of Contents issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations. Time deposits maturing in less than one year and in more than one year totaled $837.9 million and $58.5 million, respectively, at December 31, 2025. Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000.
The accumulated other comprehensive loss related to the Corporation’s securities available for sale, net of deferred income taxes, decreased to $23.7 million at December 31, 2024, compared to $25.0 million at December 31, 2023 due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale as a result of maturities, calls and paydowns outpacing purchases. The Corporation’s Board of Directors continued its historical practice of paying dividends in 2024.
The accumulated other comprehensive loss related to the Corporation’s securities available for sale, net of deferred income taxes, decreased to $10.2 million at December 31, 2025, compared to $23.7 million at December 31, 2024 due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale in an unrealized loss position as a result of maturities, calls and paydowns. The Corporation’s Board of Directors continued its historical practice of paying dividends in 2025.
At December 31, 2024 and 2023, the Bank’s CET1 to total risk-weighted assets ratio was 12.3 percent and 12.9 percent, respectively; the Bank’s Tier 1 capital to risk-weighted assets ratio was 12.3 percent and 12.9 percent, respectively; the Bank’s total capital to risk-weighted assets ratio was 13.5 percent and 14.1 percent, respectively; and the Bank’s Tier 1 leverage ratio was 10.1 percent and 10.3 percent, respectively.
At December 31, 2025 and 2024, the Bank’s CET1 to total risk-weighted assets ratio was 13.6 percent and 12.3 percent, respectively; the Bank’s Tier 1 capital to risk-weighted assets ratio was 13.6 percent and 12.3 percent, respectively; the Bank’s total capital to risk-weighted assets ratio was 14.8 percent and 13.5 percent, respectively; and the Bank’s Tier 1 leverage ratio was 11.1 percent and 10.1 percent, respectively.
At December 31, 2024, total delinquent loans as a percentage of total loans was 3.90 percent, compared to 4.09 percent at December 31, 2023. The allowance for credit losses was $22.7 million at December 31, 2024, compared to $23.6 million at December 31, 2023.
At December 31, 2025, total delinquent loans as a percentage of total loans was 4.38 percent, compared to 3.90 percent at December 31, 2024. The allowance for credit losses was $22.3 million at December 31, 2025, compared to $22.7 million at December 31, 2024.
The decrease in the net unrealized losses on the market value of securities available for sale during 2024 was due primarily to a decrease in the balance of securities available for sale. The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities.
The decrease in the net unrealized losses on the market value of securities available for sale during 2025 was due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale in an unrealized loss position as a result of maturities, calls and paydowns. The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. Nonaccrual loans at the consumer finance segment decreased to $614,000 at December 31, 2024 from $892,000 at December 31, 2023.
Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. Nonaccrual loans at the consumer finance segment increased to $1.0 million at December 31, 2025 from $614,000 at December 31, 2024.
The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated. TABLE 12: Reserve for Unfunded Commitments Year Ended December 31, (Dollars in thousands) 2024 2023 Balance at the beginning of year $ 1,650 $ — Impact of ASC 326 adoption — 1,501 Provision charged to operations 150 149 Balance at the end of year $ 1,800 $ 1,650 The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings.
The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated. TABLE 12: Reserve for Unfunded Commitments Year Ended December 31, (Dollars in thousands) 2025 2024 Balance at the beginning of period $ 1,800 $ 1,650 Provision charged to operations (200) 150 Total $ 1,600 $ 1,800 The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings.
The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment.
The non-GAAP measures used by management enhance comparability by excluding the effects of balances of intangible assets, including goodwill, that vary significantly between institutions and tax benefits that are not consistent across different opportunities for investment.
The following table presents selected financial performance highlights for the periods indicated: TABLE 1: Financial Performance Highlights (Dollars in thousands, except for per share data) Year Ended December 31, 2024 2023 2022 Net Income (Loss): Community Banking $ 20,284 $ 22,928 $ 24,374 Mortgage Banking 1,108 465 1,210 Consumer Finance 1,414 2,879 6,831 Other (2,888) (2,526) (3,046) Consolidated net income $ 19,918 $ 23,746 $ 29,369 Adjusted net income 1 $ 19,993 $ 23,746 $ 26,990 Earnings per share - basic and diluted $ 6.01 $ 6.92 $ 8.29 Adjusted earnings per share - basic and diluted 1 $ 6.03 $ 6.92 $ 7.61 Return on average equity 9.02 % 11.68 % 14.84 % Adjusted return on average equity 1 9.05 % 11.68 % 13.64 % Return on average assets 0.80 % 0.99 % 1.27 % Adjusted return on average assets 1 0.80 % 0.99 % 1.16 % Return on average tangible common equity (ROTCE) 1 10.37 % 13.58 % 17.31 % Adjusted ROTCE 1 10.41 % 13.58 % 15.92 % 1 Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S.
The following table presents selected financial performance highlights for the periods indicated: TABLE 1: Financial Performance Highlights (Dollars in thousands, except for per share data) Year Ended December 31, 2025 2024 2023 Net Income (Loss): Community Banking $ 27,231 $ 20,284 $ 22,928 Mortgage Banking 2,307 1,108 465 Consumer Finance 1,229 1,414 2,879 Other (3,776) (2,888) (2,526) Consolidated net income $ 26,991 $ 19,918 $ 23,746 Earnings per share - basic and diluted $ 8.29 $ 6.01 $ 6.92 Return on average assets 1.01 % 0.80 % 0.99 % Return on average equity 11.11 % 9.02 % 11.68 % Return on average tangible common equity (ROTCE) 1 12.53 % 10.37 % 13.58 % 1 Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S.
The Corporation’s deposits are principally provided by individuals and businesses located within the communities served. During the year ended December 31, 2024, deposits increased $104.7 million to $2.17 billion at December 31, 2024, compared to $2.07 billion at December 31, 2023.
The Corporation’s deposits are principally provided by individuals and businesses located within the communities served. During the year ended December 31, 2025, deposits increased $174.9 million to $2.35 billion at December 31, 2025, compared to $2.17 billion at December 31, 2024.
We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses.
We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses.
With the consumer finance segment’s scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased and the level of credit losses experienced has decreased relative to long-term historical averages. We cannot provide any assurance that the consumer finance segment’s net charge-off ratio will not increase in future periods.
With the consumer finance segment’s scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans 62 Table of Contents purchased and the level of credit losses experienced has decreased relative to long-term historical averages. No assurances can be made that the consumer finance segment’s net charge-off ratio will not increase in future periods.
Lock-adjusted originations for the mortgage banking segment increased by 11.3 percent for the year ended December 31, 2024 compared to the year ended December 31, 2023. Locked loan commitments increased by $13.1 million in the year ended December 31, 2024 and decreased by $16.1 million in the year ended December 31, 2023.
Lock-adjusted originations for the mortgage banking segment increased by 27.0 percent for the year ended December 31, 2025 compared to the year ended December 31, 2024. Locked loan commitments increased by $5.3 million in the year ended December 31, 2025 and increased by $13.1 million in the year ended December 31, 2024.
The total effective duration of the investment portfolio is 3.8 years as of December 31, 2024. 69 Table of Contents TABLE 22: Maturity of Securities December 31, 2024 Weighted Amortized Average (Dollars in thousands) Cost Yield 1 U.S.
The total effective duration of the investment portfolio was 3.7 years as of December 31, 2025. TABLE 22: Maturity of Securities December 31, 2025 Weighted Amortized Average (Dollars in thousands) Cost Yield 1 U.S.
These include adjusted net income, adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE, adjusted ROTCE, tangible book value per share, price to tangible book value ratio and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE.
These include net tangible income attributable to the Corporation, ROTCE, tangible book value per share, price to tangible book value ratio, and the following fully-taxable equivalent (FTE) measures: interest and fees on loans-FTE, interest income and dividends on securities-FTE, total interest income-FTE and net interest income-FTE.
The community banking segment offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors.
The community banking segment offers fixed and variable interest rates on construction loans. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. 51 Table of Contents Consumer Finance: The following table presents the consumer finance operating results for the periods indicated. TABLE 9: Consumer Finance Segment Operating Results Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Interest income $ 49,684 $ 47,264 $ 42,441 Interest expense — — — Net interest income before allocation 49,684 47,264 42,441 Net interest allocation 1 (23,660) (22,826) (15,124) Net interest income 26,024 24,438 27,317 Provision for credit losses 11,600 6,650 3,740 Net interest income after provision for credit losses 14,424 17,788 23,577 Noninterest income 1,024 962 1,050 Noninterest expense: Salaries and employee benefits 8,026 8,733 8,939 Occupancy expense 620 634 660 Data processing 1,328 1,280 1,458 Professional fees 312 310 267 Insurance expense 146 135 131 Marketing and advertising expenses 39 45 102 Loan processing and collection expenses 1,488 2,022 2,096 Other expenses 1,577 1,657 1,631 Total noninterest expenses 13,536 14,816 15,284 Income before income taxes 1,912 3,934 9,343 Income tax expense 498 1,055 2,512 Net income $ 1,414 $ 2,879 $ 6,831 1 Interest expense is allocated to the consumer finance segment through borrowings from the community banking segment. The consumer finance segment reported net income of $1.4 million for the year ended December 31, 2024, compared to $2.9 million for the year ended December 31, 2023, due primarily to: ● higher provision for credit losses due primarily to increased net charge-offs; and ● higher interest expense on borrowings from the community banking segment as a result of higher interest rates and higher average balances of borrowings; partially offset by: ● higher interest income resulting from the effects of higher interest rates on loan yields and higher average balances of loans; ● lower salaries and employee benefits expense due to an effort to reduce overhead costs; and ● lower loan processing and collection expenses due primarily to efficiency initiatives within the collections department. All interest expense allocated to the consumer finance segment is from interest expense on borrowings from the community banking segment.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025, and is incorporated herein by reference. 52 Table of Contents Consumer Finance: The following table presents the consumer finance operating results for the periods indicated. TABLE 9: Consumer Finance Segment Operating Results Year Ended December 31, (Dollars in thousands) 2025 2024 2023 Interest income $ 49,178 $ 49,684 $ 47,264 Interest expense — — — Net interest income before allocation 49,178 49,684 47,264 Net interest allocation 1 (23,031) (23,660) (22,826) Net interest income 26,147 26,024 24,438 Provision for credit losses 11,600 11,600 6,650 Net interest income after provision for credit losses 14,547 14,424 17,788 Noninterest income 764 1,024 962 Noninterest expense: Salaries and employee benefits 7,753 8,026 8,733 Occupancy expense 578 620 634 Data processing 1,257 1,328 1,280 Professional fees 570 312 310 Insurance expense 144 146 135 Marketing and advertising expenses 33 39 45 Loan processing and collection expenses 1,749 1,488 2,022 Other expenses 1,576 1,577 1,657 Total noninterest expenses 13,660 13,536 14,816 Income before income taxes 1,651 1,912 3,934 Income tax expense 422 498 1,055 Net income $ 1,229 $ 1,414 $ 2,879 1 Interest expense is allocated to the consumer finance segment through borrowings from the community banking segment. The consumer finance segment reported net income of $1.2 million for the year ended December 31, 2025, compared to $1.4 million for the year ended December 31, 2024, due primarily to: ● lower interest income resulting from lower average balances of loans, partially offset by higher loan yields; and ● higher loan processing and collection expenses; partially offset by: ● lower interest expense allocation on borrowings from the community banking segment as a result of lower average balances of borrowings; and ● lower salaries and employee benefits expense due to efforts to reduce overhead costs. All interest expense allocated to the consumer finance segment is from interest expense on borrowings from the community banking segment.
“Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.” 72 Table of Contents LIQUIDITY The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors.
For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.” LIQUIDITY The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors.
These transactions are eliminated to reach consolidated totals. Community banking segment loans, excluding loans to the consumer finance and mortgage banking segments, increased $180.0 million, or 14.1 percent, to $1.5 billion at December 31, 2024, compared to $1.3 billion at December 31, 2023, due primarily to growth in the commercial real estate, construction, land acquisition and development and residential mortgage segments of the loan portfolio.
These transactions are eliminated to reach consolidated totals. Community banking segment loans, excluding loans to the consumer finance and mortgage banking segments, increased $136.7 million, or 9.4 percent, to $1.6 billion at December 31, 2025, compared to $1.5 billion at December 31, 2024, due primarily to growth in the commercial real estate, land acquisition and development and equity lines segments of the loan portfolio.
The ultimate effect of these factors on the Corporation’s net interest margin will also depend on other factors, including the Corporation’s ability to grow loans at the community banking and consumer finance segments, to compete for deposits, and the extent of its reliance on borrowings.
The ultimate effect of market factors, including monetary policy actions taken by the Federal Reserve, on the Corporation’s net interest margin will also depend on other factors, including the Corporation’s ability to grow loans at the community banking segment and consumer finance segment, to compete for deposits, and the extent of its reliance on borrowings.
As of December 31, 2024, the Corporation’s uninsured deposits were approximately $640.2 million, or 29.5 percent of total deposits, compared to $584.7 million or 28.3 percent of total deposits at December 31, 2023.
As of December 31, 2025, the Corporation’s uninsured deposits were approximately $710.4 million, or 30.3 percent of total deposits, compared to $640.2 million or 29.5 percent of total deposits at December 31, 2024.
The increase was attributable primarily to increases in loans held for investment, partially offset by a decrease in available for sale securities and was funded by growth in deposits and long-term borrowings.
The increase was attributable primarily to increases in loans held for investment, available for sale securities and loans held for sale and was funded by growth in deposits.
The yield on interest-earning assets and cost of interest-bearing liabilities increased by 45 basis points and 85 basis points, respectively, for 2024, compared to 2023. Average loans, which includes both loans held for investment and loans held for sale, increased $172.0 million to $1.89 billion for 2024, compared to $1.71 billion for 2023.
The yield on interest-earning assets and cost of interest-bearing liabilities increased by 7 basis points and decreased by 5 basis points, respectively, for 2025, compared to 2024. Average loans, which includes both loans held for investment and loans held for sale, increased $132.0 million to $2.02 billion for 2025, compared to $1.89 billion for 2024.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023 , which was filed with the SEC on February 27, 2024, and is incorporated herein by reference. 49 Table of Contents Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated. TABLE 7: Mortgage Banking Segment Operating Results Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Interest income $ 1,897 $ 1,695 $ 2,036 Interest expense — — — Net interest income before allocation 1,897 1,695 2,036 Net interest allocation 1 (796) (612) (662) Net interest income 1,101 1,083 1,374 Provision for credit losses — — 32 Net interest income after provision for credit losses 1,101 1,083 1,342 Noninterest income: Gains of sales of loans 6,421 5,845 7,963 Mortgage banking fee income 2,458 2,254 3,083 Mortgage lender services fee income 2,059 2,048 1,667 Other income 85 51 106 Total noninterest income 11,023 10,198 12,819 Noninterest expense: Salaries and employee benefits 7,069 6,996 7,599 Occupancy expense 890 1,005 1,271 Data processing 1,012 1,008 1,137 Loan processing and collection expenses 917 1,047 1,683 Marketing and advertising expenses 426 428 518 Professional fees 103 101 180 Insurance expense 111 128 61 Provision for indemnifications (460) (585) (858) Other expenses 528 560 989 Total noninterest expenses 10,596 10,688 12,580 Income before income taxes 1,528 593 1,581 Income tax expense 420 128 371 Net income $ 1,108 $ 465 $ 1,210 1 Interest expense is allocated to the mortgage banking segment through borrowings from the community banking segment. The mortgage banking segment reported net income of $1.1 million for the year ended December 31, 2024, compared to $465,000 for the year ended December 31, 2023, due primarily to: ● higher gains on sales of loans and higher mortgage banking fee income due to higher volume of mortgage loan originations; and ● lower occupancy expenses due to an effort to reduce overhead costs; partially offset by: ● lower reversal of provision for indemnifications; and ● higher variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits. 50 Table of Contents The following table presents mortgage loan originations and mortgage loans sold for the periods indicated. TABLE 8: Mortgage Loan Originations Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Mortgage loan originations: Purchases $ 477,550 $ 446,071 $ 591,889 Refinancings 50,200 52,726 105,434 Total mortgage loan originations 1 $ 527,750 $ 498,797 $ 697,323 Lock-adjusted originations 2 $ 539,312 $ 484,602 661,134 1 Total mortgage loan originations does not include mortgage lender services. 2 Lock-adjusted originations includes the effect of changes in the volume of mortgage loan applications in process that have not closed, net of an estimated volume not expected to close. The sustained elevated level of mortgage interest rates, combined with higher home prices and lower levels of inventory, led to a level of mortgage loan originations in 2024 and 2023 for the industry that is lower than recent historical averages.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 27, 2025, and is incorporated herein by reference. 50 Table of Contents Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated. TABLE 7: Mortgage Banking Segment Operating Results Year Ended December 31, (Dollars in thousands) 2025 2024 2023 Interest income $ 2,336 $ 1,897 $ 1,695 Interest expense — — — Net interest income before allocation 2,336 1,897 1,695 Net interest allocation 1 (1,027) (796) (612) Net interest income 1,309 1,101 1,083 Provision for credit losses — — — Net interest income after provision for credit losses 1,309 1,101 1,083 Noninterest income: Gains of sales of loans 8,568 6,421 5,845 Mortgage banking fee income 3,080 2,458 2,254 Mortgage lender services fee income 2,857 2,059 2,048 Other income 13 85 51 Total noninterest income 14,518 11,023 10,198 Noninterest expense: Salaries and employee benefits 7,903 7,069 6,996 Occupancy expense 958 890 1,005 Data processing 1,233 1,012 1,008 Professional fees 172 103 101 Insurance expense 101 111 128 Marketing and advertising expenses 546 426 428 Loan processing and collection expenses 1,214 917 1,047 Provision for indemnifications (190) (460) (585) Other expenses 803 528 560 Total noninterest expenses 12,740 10,596 10,688 Income before income taxes 3,087 1,528 593 Income tax expense 780 420 128 Net income $ 2,307 $ 1,108 $ 465 1 Interest expense is allocated to the mortgage banking segment through borrowings from the community banking segment. The mortgage banking segment reported net income of $2.3 million for the year ended December 31, 2025, compared to $1.1 million for the year ended December 31, 2024, due primarily to: ● higher gains on sales of loans and higher mortgage banking fee income due to higher volume of mortgage loan originations; and ● higher mortgage lender services income; partially offset by: ● higher variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits, as well as loan processing and data processing expenses; and ● lower reversal of provision for indemnifications. 51 Table of Contents The following table presents mortgage loan originations and mortgage loans sold for the periods indicated. TABLE 8: Mortgage Loan Originations Year Ended December 31, (Dollars in thousands) 2025 2024 2023 Mortgage loan originations: Purchases $ 596,127 $ 477,550 $ 446,071 Refinancings 84,120 50,200 52,726 Total mortgage loan originations 1 $ 680,247 $ 527,750 $ 498,797 Lock-adjusted originations 2 $ 684,957 $ 539,312 484,602 1 Total mortgage loan originations does not include mortgage lender services. 2 Lock-adjusted originations includes the effect of changes in the volume of mortgage loan applications in process that have not closed, net of an estimated volume not expected to close. Despite the sustained elevated level of mortgage interest rates, higher home prices and low levels of inventory, mortgage banking segment loan originations increased 28.9 percent for the year ended December 31, 2025, compared to the year ended December 31, 2024.
The Corporation and the Bank exceeded these ratios at December 31, 2024 and 2023. 74 Table of Contents The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2024, the Corporation repurchased $7.9 million of its common stock under the 2024 Repurchase Program, which expired December 31, 2024.
The Corporation and the Bank exceeded these ratios at December 31, 2025 and 2024. The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2025, the Corporation did not repurchase any of its common stock under the 2025 Repurchase Program, which expired December 31, 2025.