Tianci International, Inc.CIITEarnings & Financial Report
Revenue
$3.0M
Gross Profit
$228.4K
Operating Profit
$-117.2K
Net Profit
$-93.1K
Gross Margin
7.7%
Operating Margin
-3.9%
Net Margin
-3.1%
YoY Growth
124.7%
Tianci International, Inc. Q1 FY2025 Financial Summary
Tianci International, Inc. reported revenue of $3.0M (up 124.7% YoY) for Q1 FY2025, with a net profit of $-93.1K (down 489.6% YoY) (-3.1% margin). Cost of goods sold was $2.8M, operating expenses totaled $345.6K.
Key Financial Metrics
| Total Revenue | $3.0M |
|---|---|
| Net Profit | $-93.1K |
| Gross Margin | 7.7% |
| Operating Margin | -3.9% |
| Report Period | Q1 FY2025 |
Revenue Breakdown
Tianci International, Inc. Q1 FY2025 revenue of $3.0M breaks down across 2 segments, led by Global Logistics Services at $2.8M (92.6% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Global Logistics Services | $2.8M | 92.6% |
| Other | $221.2K | 7.4% |
Tianci International, Inc. Revenue by Segment — Quarterly Trend
Tianci International, Inc. revenue by segment across the last 4 reported quarters, showing how each business line (such as Global Logistics Services and Other) has evolved quarter over quarter.
| Segment | Q1 FY2026 | Q4 FY2025 | Q3 FY2025 | Q2 FY2025 |
|---|---|---|---|---|
| Global Logistics Services | $3.2M | $2.3M | $1.9M | $2.1M |
| Other | $602.3K | — | $46.2K | — |
Tianci International, Inc. Annual Revenue by Year
Tianci International, Inc. annual revenue history includes year-by-year totals (for example, 2025 revenue was $9.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $9.3M |
| 2024 | $8.6M |
| 2023 | $452.4K |
Tianci International, Inc. Quarterly Revenue & Net Profit History
Tianci International, Inc. results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q1 FY2026 | $3.8M | +28.1% | $-268.1K | -7.0% |
| Q4 FY2025 | $2.3M | -7.4% | $-1.5M | -65.3% |
| Q3 FY2025 | $1.9M | +0.4% | $-948.0K | -48.7% |
| Q2 FY2025 | $2.1M | -28.2% | $-113.4K | -5.5% |
| Q1 FY2025 | $3.0M | +124.7% | $-93.1K | -3.1% |
| Q4 FY2024 | $2.5M | +2779.6% | $39.1K | 1.6% |
| Q3 FY2024 | $1.9M | +1247.3% | $-50.0K | -2.6% |
| Q2 FY2024 | $2.9M | +2831.4% | $81.1K | 2.8% |
Income Statement
| Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9M | $1.9M | $2.5M | $3.0M | $2.1M | $1.9M | $2.3M | $3.8M |
| YoY Growth | 2831.4% | 1247.3% | 2779.6% | 124.7% | -28.2% | 0.4% | -7.4% | 28.1% |
Balance Sheet
| Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $887796 | $977308 | $911961 | $895970 | $776760 | $4.5M | $3.1M | $3.2M |
| Liabilities | $193504 | $241813 | $121951 | $197908 | $189669 | $13899 | $159054 | $437326 |
| Equity | $672730 | $702756 | $741831 | $648775 | $535424 | $4.5M | $3.0M | $2.7M |
Cash Flow
| Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $-14669 | $11654 | $-8736 | $-15211 | $-143239 | $-1.8M | $-1.2M | $-727403 |