Cash Flows from Financing Activities For the year ended December 31, 2022, net cash provided by financing activities was $763,764, consisting of $784,484 received from related parties, $35,000 from convertible note and repayments of $55,720 to related parties.
For the year ended December 31, 2022, net cash provided by financing activities was $763,764, consisting of $784,484 received from related parties, $35,000 from convertible note and repayments of $55,720 to related party.
During the years ended December 31, 2022 and 2021, the Company recorded management compensation of $2,100,000 related to Chief Executive Officer (CEO) for 70,000,000 restricted stock award (the holder of the restricted stock shall be entitled to vote but is not entitled to dividends or disposal) and management fees related to former Chief Executive Officer (CEO) for salary of $15,000, respectively.
During the year ended December 31, 2022, the Company recorded management compensation of $2,100,000 related to Chief Executive Officer (CEO) for 70,000,000 restricted stock awards (the holder of the restricted stock shall be entitled to vote but is not entitled to dividends or disposal).
Net Loss As a result of the foregoing, we incurred a net loss of $2,907,828, for the year ended December 31, 2022, compared to a net loss of $94,973 for the corresponding year ended December 31, 2021.
Net Loss As a result of the foregoing, we incurred a net loss of $9,855,019, for the year ended December 31, 2023, compared to a net loss of $2,907,828 for the corresponding year ended December 31, 2022.
Cash Flows Years Ended December 31, 2022 2021 Cash used in operating activities $ (708,450 ) $ (24,206 ) Cash used in investing activities $ (5,349 ) $ (287,100 ) Cash provided by financing activities $ 763,764 $ 316,775 Net Change in Cash $ 49,965 $ 5,469 Cash Flows from Operating Activities For the year ended December 31, 2022, net cash flows used in operating activities were $708,450, consisting of a net loss of $2,907,828, reduced by non-cash management compensation of $2,100,000, loss on disposition of digital currency and digital currency assets of $2,029, impairment loss on digital assets of $6,125, non-cash lease expense of $44,647, depreciation of $15,862 and reduced by an increase in changes in operating assets and liabilities of $30,175.
For the year ended December 31, 2022, net cash flows used in operating activities were $708,450, consisting of a net loss of $2,907,828, reduced by non-cash management compensation of $2,100,000, loss on disposition of digital currency and digital currency assets of $2,029, impairment loss on digital assets of $6,125, non-cash lease expense of $44,647, depreciation of $15,862 and reduced by an increase in changes in operating assets and liabilities of $30,175.
These estimates and assumptions are affected by management’s application of accounting policies. We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.
We believe that understanding the basis and nature of the estimates and assumptions involved with the following aspects of our financial statements is critical to an understanding of our financial statements.
Cash Flows from Investing Activities For the year ended December 31, 2022, cash flows used in investing activities of $5,349 was the result of the purchase of equipment of $5,350 and reduced by $1 share capital of Mighty Fire Breaker UK Limited (MFB).
Cash Flows from Investing Activities For the years ended December 31, 2023, and 2022, the cash flows used in investing activities were $4,015 and $5,350, which was related to the purchase of equipment and reduced by $0 and $1 share capital of Mighty Fire Breaker UK Limited (MFB). respectively.
As result of divesture, the Company recognized $20,179 gain from disposition of SAH for the year ended December 31, 2021 During the year ended December 31, 2022, income from discontinued operations of $13,016 was the result of the net income from the operations of crypto mining and $2,030 loss from the disposition of crypto mining which the Company implemented a plan to divest its crypto mining operations to focus its resources on the MFB acquisition (see Notes 3 and 4 Financial Statements).
During the year ended December 31, 2022, income from discontinued operations of $13,016 was the result of the net income from the operations of crypto mining and the disposition of crypto mining which the Company implemented a plan to divest its crypto mining operations to focus its resources on the MFB acquisition.
The following discussion and analysis of our results of operations and financial condition for fiscal years ended December 31, 2022 and 2021, should be read in conjunction with our financial statements and the related notes and the other financial information that are included elsewhere in this Annual Report.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. The following Management’s Discussion and Analysis should be read in conjunction with our financial statements and the related notes thereto included elsewhere in this Annual Report.
Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors, Special Note Regarding Forward-Looking Statements, and Business sections in this Annual Report.
Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors including, but not limited to, those noted under “Risk Factors” in this Annual Report.
Results of Operations for the year ended December 31, 2022 and the year ended December 31, 2021 Our results of operations for the years ended December 31, 2022 and 2021 are summarized below: Years Ended December 31, 2022 2021 Change Revenue $ 62,732 $ - $ 62,732 Operating expenses 2,979,398 58,213 2,921,185 Other expenses 255 7,064 (6,809 ) Net loss from continuing operations $ (2,918,814 ) $ (44,973 ) $ 2,967,197 Income (loss) from discontinued operations 13,016 (70,179 ) 83,195 Gain on disposition of Strategic Holdings, LLC - 20,179 (20,179 ) Loss on disposition of digital currency and digital currency assets (2,030 ) - (2,030 ) Net gain (loss) from discontinued operations $ 10,986 $ (50,000 ) $ 60,986 Net loss $ (2,907,828 ) $ (94,973 ) $ (2,812,855 ) Revenue Our Company generated $67,732 and $0 revenue for the years ended December 31, 2022 and 2021, respectively.
Our results of operations for the years ended December 31, 2023, and 2022 are summarized below: Years Ended December 31, 2023 2022 Change Revenue $ 520,645 $ 62,732 $ 457,913 Operating expenses 10,237,828 2,979,398 7,258,430 Other expenses 4,328 255 4,073 Net loss from continuing operations $ (9,855,019 ) $ (2,918,814 ) $ 7,847,958 Income from discontinued operations - 13,016 (13,016 ) Loss on disposition of digital currency and digital currency assets - (2,030 ) 2,030 Net income from discontinued operations, net of tax $ - $ 10,986 $ (10,986 ) Net loss $ (9,855,019 ) $ (2,907,828 ) $ (6,947,191 ) Revenue Our Company generated $520,645 and $67,732 revenue for the years ended December 31, 2023, and 2022, respectively.
In light of these matters, the Company’s ability to continue as a going concern is dependent upon the Company’s ability to raise capital and generate revenue and profits in the future. 11 Table of Contents Off-balance sheet arrangements We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Off-balance sheet arrangements We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders. 14 Table of Contents Critical Accounting Policies The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America.
These uncertainties and contingencies can affect actual results and could cause actual results to differ materially from those expressed in any forward-looking statements.
These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this Annual Report.
We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.
When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect,” and the like, and/or future-tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements.
Critical Accounting Policies The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States of America. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and expenses.
Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and expenses. These estimates and assumptions are affected by management’s application of accounting policies.
Liquidity and Capital Resources December 31, December 31, 2022 2021 Change Cash $ 55,434 $ 5,469 $ 49,965 Current Assets $ 170,079 $ 5,469 $ 164,610 Current Liabilities $ 1,060,918 $ 383,090 $ 677,828 Working Capital (Deficiency) $ (890,839 ) $ (377,621 ) $ (513,218 ) The increase in working capital deficiency in 2022, was primarily the result of increases in cash on hand and inventory of $164,610 offset by increases in accounts payable and accrued liabilities of $76,657, due to related party of $526,804, convertible note of $35,000 and current portion of operating lease liability of $39,367.
Liquidity and Capital Resources December 31, December 31, 2023 2022 Change Cash $ 549,755 $ 55,434 $ 494,321 Current Assets $ 1,218,056 $ 170,319 $ 1,047,737 Current Liabilities $ 1,617,785 $ 1,060,918 $ 556,867 Working Capital (Deficiency) $ (399,729 ) $ (890,599 ) $ 490,870 The decrease in working capital deficiency in 2023, was primarily the result of an increases in cash of $494,321, inventory of $115,552, accounts receivable of $427,433 and prepaid expenses of $10,431 offset by an increase in due to related parties of $409,924, promissory note of $120,000, convertible note of $19,000 and current portion of operating lease liability of $40,769 and a reduce in accounts payable and accrued liabilities of $76,657.
This discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments.
The Management’s Discussion and Analysis contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations, and intentions. Any statements that are not statements of historical fact are forward-looking statements.
As of December 31, 2022, and 2021, the current assets consisted of cash of $55,434 and $5,469 and inventory of $114,645 and $0, respectively. 10 Table of Contents As of December 31, 2022, and 2021, the current liabilities consisted of accounts payable and accrued liabilities of $87,398 and $10,741, due to related parties of $899,153 and $372,349, convertible note of $35,000 and $0, and current portion of operating lease liability of $39,367 and $0, respectively.
As of December 31, 2023, and 2022, the current liabilities consisted of accounts payable and accrued liabilities of $54,572 and $87.398, due to related parties of $1,309,077 and $899,153, promissory note of $120,000 and $0, convertible note of $54,000 and $35,000, and current portion of operating lease liability of $80,136 and $39,367, respectively. 13 Table of Contents Cash Flows Years Ended December 31, 2023 2022 Cash used in operating activities $ (1,211,764 ) $ (708,450 ) Cash used in investing activities $ (4,015 ) $ (5,349 ) Cash provided by financing activities $ 1,710,100 $ 763,764 Net Change in Cash $ 494,321 $ 49,965 Cash Flows from Operating Activities We have not generated positive cash flows from operating activities.
The Company’s revenue is associated with revenue from MFB which was acquired in April 2022. 9 Table of Contents Operating Expenses Operating expenses consisted of stock-based management compensation of $2,100,000, professional fees of 500,875, depreciation of $803 and general and administrative expenses of $377,720 in the year ended December 31, 2022, compared to management fees of $15,000, professional fees of $39,541 and general and administrative of $3,672 in the year ended December 31, 2021.
Operating Expenses For the year ended 31, 2023, the operating expenses consisted of stock-based management compensation of $180,000, professional fees - related party of $8,640,000, professional fees of $932,352, marketing expenses of $148,289 and general and administrative expenses of $337,187, compared to management compensation of $2,100,000, professional fees of $500,875, marketing expenses of $96,553 and general and administrative of $281,970 in the year ended December 31, 2022.
For the year ended December 31, 2021 net cash provided by financing activities was $316,775, consisting of $5,500 from proceeds from loan and $311,275 received from related parties.
Cash Flows from Financing Activities For the year ended December 31, 2023, net cash provided by financing activities was $1,710,100, consisting of $307,500 received from a related party, $907,600 from issuance Convertible Series C Preferred Stock, $500,000 from stock subscriptions, $120,000 from promissory note and repayments of $125,000 to related party.
Other expenses For the year ended December 31, 2022, the other expenses consisted of $255 interest related to loans payable to lender. For the year ended December 31, 2021, the other expenses consisted of $1,469 interest related to note payable to former Chief Executive Officer (CEO) and $5,595 impairment loss on digital assets.
Other expenses For the years ended December 31, 2023, and 2022, the other expenses consisted of interest expense of $4,328 and $255 related to convertible notes and loan payable to lenders.