COMPX INTERNATIONAL INCCIXEarnings & Financial Report
COMPX International Inc. is a diversified manufacturer of security and control products, including high-performance locking systems, electronic access solutions, ergonomic workstation components, and marine hardware. It primarily serves North American and European markets, catering to commercial, residential, industrial, healthcare, and recreational marine segments.
Revenue
$40.3M
Gross Profit
$12.2M
Operating Profit
$5.9M
Net Profit
$5.1M
Gross Margin
30.2%
Operating Margin
14.6%
Net Margin
12.7%
YoY Growth
6.1%
EPS
$0.42
Financial Flow
COMPX INTERNATIONAL INC Q1 2025 Financial Summary
COMPX INTERNATIONAL INC reported revenue of $40.3M (up 6.1% YoY) for Q1 2025, with a net profit of $5.1M (up 36.7% YoY) (12.7% margin). Cost of goods sold was $28.1M, operating expenses totaled $6.3M.
Key Financial Metrics
| Total Revenue | $40.3M |
|---|---|
| Net Profit | $5.1M |
| Gross Margin | 30.2% |
| Operating Margin | 14.6% |
| Report Period | Q1 2025 |
Revenue Breakdown
COMPX INTERNATIONAL INC Q1 2025 revenue of $40.3M breaks down across 2 segments, led by Security Products at $30.2M (75.1% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Security Products | $30.2M | 75.1% |
| Marine Components | $10.0M | 24.9% |
COMPX INTERNATIONAL INC Revenue by Segment — Quarterly Trend
COMPX INTERNATIONAL INC revenue by segment across the last 4 reported quarters, showing how each business line (such as Security Products and Marine Components) has evolved quarter over quarter.
| Segment | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|
| Security Products | $29.5M | $30.3M | $30.7M | $30.2M |
| Marine Components | $8.2M | $9.7M | $9.7M | $10.0M |
COMPX INTERNATIONAL INC Annual Revenue by Year
COMPX INTERNATIONAL INC annual revenue history includes year-by-year totals (for example, 2025 revenue was $158.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $158.3M |
| 2024 | $145.9M |
| 2023 | $161.3M |
| 2022 | $166.6M |
COMPX INTERNATIONAL INC Quarterly Revenue & Net Profit History
COMPX INTERNATIONAL INC results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q4 2025 | $37.7M | -1.9% | $4.7M | 12.4% |
| Q3 2025 | $40.0M | +18.7% | $4.2M | 10.6% |
| Q2 2025 | $40.4M | +12.5% | $5.5M | 13.5% |
| Q1 2025 | $40.3M | +6.1% | $5.1M | 12.7% |
| Q4 2024 | $38.4M | -11.0% | $4.5M | 11.7% |
| Q3 2024 | $33.7M | -16.6% | $3.5M | 10.3% |
| Q2 2024 | $35.9M | -2.0% | $4.8M | 13.5% |
| Q1 2024 | $38.0M | -7.7% | $3.8M | 9.9% |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.0M | $35.9M | $33.7M | $38.4M | $40.3M | $40.4M | $40.0M | $37.7M |
| YoY Growth | -7.7% | -2.0% | -16.6% | -11.0% | 6.1% | 12.5% | 18.7% | -1.9% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $181.7M | $185.1M | $160.1M | $163.0M | $162.2M | $164.8M | $153.7M | $156.2M |
| Liabilities | $12.8M | $14.9M | $14.8M | $16.9M | $14.6M | $15.3M | $16.1M | $17.6M |
| Equity | $168.9M | $170.2M | $145.3M | $146.1M | $147.6M | $149.5M | $137.7M | $138.6M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $1.7M | $9.8M | $4.1M | $7.3M | $-137000 | $4.7M | $6.3M | $12.0M |