If that occurs, we will be operating with less liability coverage insurance at various levels of our insurance tower. For the policy period that ran from April 1, 2018 to March 31, 2021, the aggregate limits available in the coverage layer $9.0 million in excess of $1.0 million were fully eroded based on claims expense.
If that occurs, we will be operating with less liability insurance coverage at various levels of our insurance tower. For the policy period that ran from April 1, 2018 to March 31, 2021, the aggregate limits available in the coverage layer $9.0 million in excess of $1.0 million were fully eroded based on claims expense.
Net cash flows provided by operating activities and financing activities in the 2023 period also included payment of $0.8 million and $9.2 million, respectively, of contingent consideration liabilities related to the acquisition of AAT.
Net cash flows provided by operating activities and provided by financing activities in the 2023 period also included payment of $0.8 million and $9.2 million, respectively, of contingent consideration liabilities related to the acquisition of AAT.
On May 18, 2022, our Board approved a new stock repurchase authorization of up to $75.0 million of our Class A common stock, with any remaining amount available under prior authorizations being excluded and no longer available. Under such authorization, we repurchased 2.0 million shares of our Class A common stock for $54.7 million during 2022.
On May 18, 2022 our Board approved a stock repurchase authorization of up to $75.0 million of our Class A common stock, with any remaining amount available under prior authorizations being excluded and no longer available. Under such authorization, we repurchased 2.0 million shares of our Class A common stock for $54.7 million during 2022.
As a result of the most recent goodwill impairment analysis performed (October 1, 2023), no impairment was indicated. We test intangible assets with finite lives for impairment if conditions exist that indicate the carrying value may not be recoverable. Such conditions may include an economic downturn in a geographic market or a change in the assessment of future operations.
As a result of the most recent goodwill impairment analysis performed (October 1, 2024), no impairment was indicated. We test intangible assets with finite lives for impairment if conditions exist that indicate the carrying value may not be recoverable. Such conditions may include an economic downturn in a geographic market or a change in the assessment of future operations.
The primary assumptions used in these various models include earnings multiples of acquisitions in a comparable industry, future cash flow estimates of each of the reporting units, weighted average cost of capital, working capital and capital expenditure requirements. We completed our annual goodwill impairment test, using the qualitative test, as of October 1, 2023, for each of our reporting units.
The primary assumptions used in these various models include earnings multiples of acquisitions in a comparable industry, future cash flow estimates of each of the reporting units, weighted average cost of capital, working capital and capital expenditure requirements. We completed our annual goodwill impairment test, using the qualitative test, as of October 1, 2024, for each of our reporting units.
Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this document can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this document can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The cost of fuel has been volatile over the last several years, with costs increasing in 2021 and 2022 but decreasing in 2023. Health care prices have increased faster than general inflation, primarily due to the rapid increase in prescription drug costs and more people on our health plan.
The cost of fuel has been volatile over the last several years, with costs increasing in 2022 but decreasing in 2023 and 2024. Health care prices have increased faster than general inflation, primarily due to the rapid increase in prescription drug costs and more people on our health plan.
Additionally, changes in the used tractor market could cause us to adjust residual values, increase depreciation, hold assets longer than planned, or experience increased losses on sale. Successfully executing our 2024 growth plan could also increase depreciation and amortization going forward.
Additionally, changes in the used tractor market could cause us to adjust residual values, increase depreciation, hold assets longer than planned, or experience increased losses on sale. Successfully executing our 2025 growth plan could also increase depreciation and amortization going forward.
We generally depreciate new tractors over five years to salvage values that range from 0% to 35% of cost, depending on the reportable segment profile of the equipment. We generally depreciate new trailers over seven years for refrigerated trailers and ten years for dry van trailers to salvage values of approximately 28% and 25% of their cost, respectively.
We generally depreciate new tractors over five years to salvage values that range from 0% to 35% of cost, depending on the reportable segment profile of the equipment. We generally depreciate new trailers over seven years for refrigerated trailers and ten years for dry van trailers to salvage values of approximately 20% and 25% of their cost, respectively.
Due to TEL's business model, gains and losses on sale of equipment is a normal part of the business and can cause earnings to fluctuate from period to period and therefore our income from investment to similarly fluctuate. We expect TEL's results for 2024 to remain similar to those of 2023.
Due to TEL's business model, gains and losses on sale of equipment is a normal part of the business and can cause earnings to fluctuate from period to period and therefore our income from investment to similarly fluctuate. We expect TEL's results for 2025 to remain similar to those of 2024.
In our asset-light reportable segments, we are prioritizing long-term growth, focusing on talent acquisition, and technology enhancements. 36 Table of Contents Liquidity and Capital Resources Our business requires significant capital investments over the short-term and the long-term.
In our asset-light reportable segments, we are prioritizing long-term growth, as well as focusing on talent acquisition and technology enhancements. 36 Table of Contents Liquidity and Capital Resources Our business requires significant capital investments over the short-term and the long-term.
All of our revenue generated was generated within the U.S. in 2022 and 2023. We do not separately track domestic and foreign revenue from customers, and providing such information would not be meaningful.
All of our revenue generated was generated within the U.S. in 2023 and 2024. We do not separately track domestic and foreign revenue from customers, and providing such information would not be meaningful.
As a percentage of freight revenue, net fuel expense increased 0.3% for the year ended December 31, 2023, compared to 2022, primarily due to decreased fuel surcharge recovery partially offset by lower fuel prices. There were no diesel fuel hedge gains or loss for the years ended December 31, 2023 or 2022.
As a percentage of freight revenue, net fuel expense decreased 0.3% for the year ended December 31, 2024, compared to 2023, primarily due to decreased fuel surcharge recovery partially offset by lower fuel prices. There were no diesel fuel hedge gains or loss for the years ended December 31, 2024 or 2023.
We had commitments outstanding at December 31, 2023, to acquire revenue equipment totaling approximately $156.6 million in 2023 versus commitments at December 31, 2023 of approximately $156.6 million. These commitments are cancelable, subject to certain adjustments in the underlying obligations and benefits.
We had commitments outstanding at December 31, 2024, to acquire revenue equipment totaling approximately $114.0 million in 2024 versus commitments at December 31, 2023 of approximately $156.6 million. These commitments are cancelable, subject to certain adjustments in the underlying obligations and benefits.
Outlook The Company’s consistently good performance in a weak freight market is evidence that our strategic plan is working. Over the past two years, we reallocated a significant amount of fixed assets away from underperforming and highly cyclical legacy operations toward acquiring three high-performing, more steady businesses.
Outlook The Company’s consistently good performance in a weak freight market is evidence that our strategic plan continues to work. Over the past three years, we reallocated a significant amount of fixed assets away from underperforming and highly cyclical legacy operations toward acquiring three high-performing, more steady businesses.
Further, we expect to increase our capital allocation toward our Dedicated, Managed Freight, and Warehousing reportable segments to become the go-to partner for our customers’ most critical transportation and logistics needs. We had working capital (total current assets less total current liabilities) of $15.7 million and $66.5 million at December 31, 2023 and 2022, respectively.
Further, we expect to increase our capital allocation toward our Dedicated, Managed Freight, and Warehousing reportable segments to become the go-to partner for our customers’ most critical transportation and logistics needs. We had working capital (total current assets less total current liabilities) of $32.6 million and $15.7 million at December 31, 2024 and 2023, respectively.
Operating taxes and licenses Year ended December 31, (dollars in thousands) 2023 2022 Operating taxes and licenses $ 13,409 $ 11,931 % of total revenue 1.2 % 1.0 % % of freight revenue 1.4 % 1.1 % For the period presented, the change in operating taxes and licenses is insignificant both as a percentage of total revenue and freight revenue.
Operating taxes and licenses Year ended December 31, (dollars in thousands) 2024 2023 Operating taxes and licenses $ 11,954 $ 13,409 % of total revenue 1.1 % 1.2 % % of freight revenue 1.2 % 1.4 % For the period presented, the change in operating taxes and licenses is insignificant both as a percentage of total revenue and freight revenue.
Refer to Note 10, “Debt” of the accompanying consolidated financial statements for further information about material debt agreements. Our net capital expenditures for the year ended December 31, 2023 totaled $125.8 million of expenditures as compared to $47.5 million of expenditures for the prior year.
Refer to Note 10, “Debt” of the accompanying consolidated financial statements for further information about material debt agreements. Our net capital expenditures for the year ended December 31, 2024 totaled $80.8 million of expenditures as compared to $125.8 million of expenditures for the prior year.
These decreases were partially offset by an increase in the percentage of the total miles run by independent contractors from 6.6% for 2022 to 7.5% for 2023. 32 Table of Contents We expect purchased transportation to fluctuate as volumes in our Managed Freight reportable segment may be volatile.
These decreases were partially offset by a slight increase in the percentage of the total miles run by independent contractors from 7.5% for 2023 to 7.8% for 2024. 32 Table of Contents We expect purchased transportation to fluctuate as volumes in our Managed Freight reportable segment may be volatile.
Fuel prices as measured by the DOE averaged approximately $0.78 per gallon, or 15.6%, lower in 2023 than 2022. 31 Table of Contents To measure the effectiveness of our fuel surcharge program, we subtract fuel surcharge revenue (other than the fuel surcharge revenue we reimburse to independent contractors and other third-parties, which is included in purchased transportation) from our fuel expense.
Fuel prices as measured by the DOE averaged approximately $0.45 per gallon, or 10.7%, lower in 2024 than 2023. 31 Table of Contents To measure the effectiveness of our fuel surcharge program, we subtract fuel surcharge revenue (other than the fuel surcharge revenue we reimburse to independent contractors and other third-parties, which is included in purchased transportation) from our fuel expense.
As of December 31, 2023, we had no remaining fuel hedge contracts.
As of December 31, 2024, we had no remaining fuel hedge contracts.
Income from equity method investment Year ended December 31, (in thousands) 2023 2022 Income from equity method investment $ 21,384 $ 25,193 We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's net income.
Income from equity method investment Year ended December 31, (in thousands) 2024 2023 Income from equity method investment $ 14,713 $ 21,384 We have accounted for our investment in TEL using the equity method of accounting and thus our financial results include our proportionate share of TEL's net income.
For the year ended December 31, 2023, our earnings resulting from our investment in TEL decreased to $21.4 million. The decrease in 2023 as compared to 2022 is the result of a reduction of gain on sale of revenue equipment.
For the year ended December 31, 2024, our earnings resulting from our investment in TEL decreased to $14.7 million. The decrease in 2024 as compared to 2023 is the result of a reduction of gain on sale of revenue equipment.
For example, global supply chain disruptions similar to 2021 and 2022 could impact the availability of tractors and trailers and lead to increased pricing on new and used equipment.
These assumptions are subject to risk. For example, global supply chain disruptions similar to 2021 and 2022 could impact the availability of tractors and trailers and lead to increased pricing on new and used equipment.
Depreciation and amortization Year ended December 31, (dollars in thousands) 2023 2022 Depreciation and amortization $ 69,943 $ 57,512 % of total revenue 6.3 % 4.7 % % of freight revenue 7.2 % 5.5 % Depreciation and amortization consists primarily of depreciation of tractors, trailers and other capital assets (including those under finance leases), as well as amortization of intangible assets.
Depreciation and amortization Year ended December 31, (dollars in thousands) 2024 2023 Depreciation and amortization $ 86,529 $ 69,943 % of total revenue 7.6 % 6.3 % % of freight revenue 8.5 % 7.2 % Depreciation and amortization consists primarily of depreciation of tractors, trailers and other capital assets (including those under finance leases), as well as amortization of intangible assets.
Net income from discontinued operations of $0.6 million, or $0.04 per diluted share, for 2023, compared to $0.8 million, or $0.05 per diluted share in 2022; ● With available borrowing capacity of $76.6 million under our Credit Facility as of December 31, 2023, we do not expect to be required to test our fixed charge covenant in the foreseeable future; 28 Table of Contents ● Our equity investment in TEL provided $21.4 million of pre-tax earnings in 2023, compared to $25.2 million for 2022; ● Since December 31, 2022, total indebtedness, comprised of total debt and finance leases, net of cash, increased by $202.0 million to $248.3 million; ● Leverage ratio (average total indebtedness, net of cash, divided by the sum of operating income (loss, depreciation and amortization, gain on disposition of property and equipment, net, and impairment of long lived property and equipment) was 2.14 at December 31, 2023, compared to 0.34 at December 31, 2022; ● Stockholders' equity at December 31, 2023 was $403.4 million, compared to $377.1 million at December 31, 2022; and ● Tangible book value per end-of-quarter basic share at December 31, 2023 was $17.45, compared to $19.97 at December 31, 2022.
Net income from discontinued operations of $0.6 million, or $0.02 per diluted share, for 2024, compared to $0.6 million, or $0.02 per diluted share in 2023; ● With available borrowing capacity of $90.2 million under our Credit Facility as of December 31, 2024, we do not expect to be required to test our fixed charge covenant in the foreseeable future; 28 Table of Contents ● Our equity investment in TEL provided $14.7 million of pre-tax earnings in 2024, compared to $21.4 million for 2023; ● Since December 31, 2023, total indebtedness, comprised of total debt and finance leases, net of cash, decreased by $28.7 million to $219.6 million; ● Leverage ratio (average total indebtedness, net of cash, divided by the sum of operating income (loss, depreciation and amortization, gain on disposition of property and equipment, net, and impairment of long lived property and equipment) was 1.65 at December 31, 2024, compared to 2.14 at December 31, 2023; ● Stockholders' equity at December 31, 2024 was $438.3 million, compared to $403.4 million at December 31, 2023; and ● Tangible book value per end-of-quarter basic share at December 31, 2024 was $10.17, compared to $8.72 at December 31, 2023.
Amortization of intangible assets increased $3.2 million in 2023 to $7.5 million compared to 2022, primarily due to the amortization of the intangible assets related to the LTST and Sims acquisitions. We expect depreciation and amortization to increase going forward as the cost of new equipment increases and we see the full year effect of our 2023 equipment replacement plan.
Amortization of intangible assets increased $2.0 million in 2024 to $9.5 million compared to 2023, primarily due to the amortization of the intangible assets related to the LTST and Sims acquisitions. We expect depreciation and amortization to increase going forward as the cost of new equipment increases and we see the effect of our equipment investment and replacement plan.
Income tax expense Year ended December 31, (dollars in thousands) 2023 2022 Income tax expense $ 17,611 $ 34,860 % of total revenue 1.6 % 2.9 % % of freight revenue 1.8 % 3.3 % The decrease in tax expense primarily relates to the decrease in operating income and earnings on investment in TEL as described above.
Income tax expense Year ended December 31, (dollars in thousands) 2024 2023 Income tax expense $ 10,576 $ 17,611 % of total revenue 0.9 % 1.6 % % of freight revenue 1.0 % 1.8 % The decrease in tax expense primarily relates to the decrease in operating income and earnings on investment in TEL as described above.
The increase in average freight revenue per tractor per week is the result of a 1.3%, or 3.4 cents per mile, increase in average rate per total mile, as well as 3.4% more miles per tractor.
The increase in average freight revenue per tractor per week is the result of a 8.0%, or 21.3 cents per mile, increase in average rate per total mile, as well as 1.0% fewer miles per tractor.
As of December 31, 2023 and December 31, 2022 we had $293.5 million and $179.6 million in debt and lease obligations, respectively, consisting of the following: ● $11.6 million and no outstanding borrowings under the Credit Facility, respectively; ● No outstanding borrowings under the Draw Note; ● $213.9 million and $88.9 million in revenue equipment installment notes, respectively; ● $19.1 million and $20.3 million in real estate notes, respectively; ● $6.1 million and $5.8 million of the principal portion of financing lease obligations, respectively, and; ● $42.8 million and $64.6 million of the operating lease obligations, respectively.
As of December 31, 2024 and December 31, 2023 we had $296.9 million and $293.5 million in debt and lease obligations, respectively, consisting of the following: ● No outstanding borrowings under the Credit Facility; ● No outstanding borrowings under the Draw Note; ● $233.5 million and $213.9 million in revenue equipment installment notes, respectively; ● $17.8 million and $19.1 million in real estate notes, respectively; ● $3.9 million and $6.1 million of the principal portion of financing lease obligations, respectively, and; ● $41.7 million and $42.8 million of the operating lease obligations, respectively.
The decrease is primarily the result of a reduction in outside claims partially offset by an increase in insurance premiums compared to 2022. Our insurance program includes multi-year policies with specific insurance limits that may be eroded over the course of the policy term.
The increase is primarily the result of an increase in current period claims expense including a large current year claim incurred partially offset by a decrease in insurance premiums compared to 2023. Our insurance program includes multi-year policies with specific insurance limits that may be eroded over the course of the policy term.
The decrease in average freight revenue per tractor per week is the result of an 8.2%, or 19.1 cents per mile, decrease in average rate per total mile partially offset by an approximately 7.5% increase in average miles per tractor when compared to 2022.
The decrease in average freight revenue per tractor per week is the result of a 1.7%, or 3.7 cents per mile, decrease in average rate per total mile partially offset by an approximately 0.9% increase in average miles per tractor when compared to 2023.
Our cash flows may fluctuate depending on capital expenditures, future stock repurchases, dividends, strategic investments or divestitures, any indemnification calls related to the TFS settlement, and the extent of future income tax obligations and refunds. 38 Table of Contents Non-GAAP Financial Measures Operating Ratio Operating Ratio (“OR”) For 2023 and 2022: (dollars in thousands) For the twelve months ended December 31, 2023 GAAP Operating Ratio: Combined Expedited Dedicated Managed Freight Warehousing Total revenue $ 1,103,573 $ 423,820 $ 320,287 $ 258,903 $ 100,563 Total operating expenses 1,044,750 394,959 302,575 249,515 97,701 Operating income (loss) $ 58,823 $ 28,861 $ 17,712 $ 9,388 $ 2,862 Operating ratio 94.7 % 93.2 % 94.5 % 96.4 % 97.2 % (dollars in thousands) For the twelve months ended December 31, 2023 Adjusted Operating Ratio: Combined Expedited Dedicated Managed Freight Warehousing Total revenue $ 1,103,573 $ 423,820 $ 320,287 $ 258,903 $ 100,563 Fuel surcharge revenue (133,064 ) (80,041 ) (51,822 ) - (1,201 ) Freight revenue (total revenue, excluding fuel surcharge) 970,509 343,779 268,465 258,903 99,362 Total operating expenses 1,044,750 394,959 302,575 249,515 97,701 Adjusted for: Fuel surcharge revenue (133,064 ) (80,041 ) (51,822 ) - (1,201 ) Amortization of intangibles (1) (7,515 ) (2,133 ) (3,900 ) (446 ) (1,036 ) Gain on sale of terminals, net 7,627 3,928 3,699 - - Contingent consideration liability adjustment (2,977 ) (2,977 ) - - - Transaction and executive retirement (2,158 ) (1,113 ) (876 ) (90 ) (79 ) Adjusted operating expenses 906,663 312,623 249,676 248,979 95,385 Adjusted operating income $ 63,846 $ 31,156 $ 18,789 $ 9,924 $ 3,977 Adjusted operating ratio 93.4 % 90.9 % 93.0 % 96.2 % 96.0 % (1) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets.
(dollars in thousands) For the twelve months ended December 31, 2023 GAAP Operating Ratio: Combined Expedited Dedicated Managed Freight Warehousing Total revenue $ 1,103,573 $ 423,820 $ 320,287 $ 258,903 $ 100,563 Total operating expenses 1,044,750 394,959 302,575 249,515 97,701 Operating income $ 58,823 $ 28,861 $ 17,712 $ 9,388 $ 2,862 Operating ratio 94.7 % 93.2 % 94.5 % 96.4 % 97.2 % 39 Table of Contents (dollars in thousands) For the twelve months ended December 31, 2023 Adjusted Operating Ratio: Combined Expedited Dedicated Managed Freight Warehousing Total revenue $ 1,103,573 $ 423,820 $ 320,287 $ 258,903 $ 100,563 Fuel surcharge revenue (133,064 ) (80,041 ) (51,822 ) - (1,201 ) Freight revenue (total revenue, excluding fuel surcharge) 970,509 343,779 268,465 258,903 99,362 Total operating expenses 1,044,750 394,959 302,575 249,515 97,701 Adjusted for: Fuel surcharge revenue (133,064 ) (80,041 ) (51,822 ) - (1,201 ) Amortization of intangibles (1) (7,515 ) (2,133 ) (3,900 ) (446 ) (1,036 ) Bad debt expense associated with customer bankruptcy and high credit risk customers - - - - - Strategic restructuring adjusting items: - - - - - Insurance policy erosion - - - - - Gain on disposal of terminals, net 7,627 3,928 3,699 - - Contingent consideration liability adjustment (2,977 ) (2,977 ) - - - Transaction and executive retirement (2,158 ) (1,113 ) (876 ) (90 ) (79 ) Adjusted operating expenses 906,663 312,623 249,676 248,979 95,385 Adjusted operating income $ 63,846 $ 31,156 $ 18,789 $ 9,924 $ 3,977 Adjusted operating ratio 93.4 % 90.9 % 93.0 % 96.2 % 96.0 % (1) "Amortization of intangibles" reflects the non-cash amortization expense relating to intangible assets.
We replaced our $9.0 million in excess of $1.0 million layer with a new $7.0 million in excess of $3.0 million policy that runs from January 28, 2021 to April 1, 2024.
We replaced our $9.0 million in excess of $1.0 million layer with a new $7.0 million in excess of $3.0 million policy effective starting January 28, 2021 that we continue to maintain.
Net gains on disposal of equipment and real estate for December 31, 2023 were $12.6 million compared to $40.3 million in 2022 primarily due to the $38.5 million gain on a California terminal during 2022 and a $7.6 million gain on the sale of a Tennessee terminal during 2023.
Net losses on disposal of equipment and real estate for December 31, 2024 were $1.6 million compared to a net gain of $12.6 million in 2023, which was primarily due to a $7.6 million gain on the sale of a Tennessee terminal during 2023.
The change in net cash flows from financing activities was primarily the result of net proceeds relating to notes payable and our Credit Facility of $129.7 million in 2023, compared to net proceeds of $77.7 million in 2022, the repurchase of $25.4 million of shares of our Class A common stock during 2023 compared to $84.7 million during 2022, as well as the payment of approximately $5.8 million in dividends during 2023 compared to $4.3 million during 2022.
The change in net cash flows from financing activities was primarily the result of net proceeds relating to notes payable and our Credit Facility of $30.0 million compared to net proceeds of $129.7 million in 2023 and the repurchase of $25.4 million of shares of our Class A common stock during 2023 compared to none during 2024.
Communications and utilities Year ended December 31, (dollars in thousands) 2023 2022 Communications and utilities $ 5,012 $ 5,385 % of total revenue 0.5 % 0.4 % % of freight revenue 0.5 % 0.5 % For the period presented, the change in communications and utilities are insignificant both as a percentage of total revenue and freight revenue. 33 Table of Contents General supplies and expenses Year ended December 31, (dollars in thousands) 2023 2022 General supplies and expenses $ 49,444 $ 37,762 % of total revenue 4.5 % 3.1 % % of freight revenue 5.1 % 3.6 % The increase in general supplies and expenses was primarily the result of an increase of $4.6 million for new leased spaces for our Warehousing reportable segment from 2022 to 2023 and the $3.0 million increase in the contingent consideration liability since the 2022 period related to the acquisition of AAT.
Communications and utilities Year ended December 31, (dollars in thousands) 2024 2023 Communications and utilities $ 5,407 $ 5,012 % of total revenue 0.5 % 0.5 % % of freight revenue 0.5 % 0.5 % For the period presented, the change in communications and utilities are insignificant both as a percentage of total revenue and freight revenue. 33 Table of Contents General supplies and expenses Year ended December 31, (dollars in thousands) 2024 2023 General supplies and expenses $ 66,053 $ 49,444 % of total revenue 5.8 % 4.5 % % of freight revenue 6.5 % 5.1 % The increase in general supplies and expenses was primarily the result of a $15.8 million increase in the contingent consideration liability since the 2023 period related to the acquisition of LTST.
Insurance and claims Year ended December 31, (dollars in thousands) 2023 2022 Insurance and claims $ 50,099 $ 50,547 % of total revenue 4.5 % 4.2 % % of freight revenue 5.2 % 4.8 % Insurance and claims per mile cost decreased slightly to 19.1 cents per mile for 2023 from 19.2 cents per mile in 2022.
Insurance and claims Year ended December 31, (dollars in thousands) 2024 2023 Insurance and claims $ 59,845 $ 50,099 % of total revenue 5.3 % 4.5 % % of freight revenue 5.9 % 5.2 % Insurance and claims per mile cost increased to 21.7 cents per mile for 2024 from 19.1 cents per mile in 2023.
The table below reflects the total revenue trends in each of these reportable segments: Year ended December 31, (in thousands) 2023 2022 Revenues: Expedited $ 423,820 $ 452,713 Dedicated 320,287 362,997 Managed Freight 258,903 320,985 Warehousing 100,563 80,163 Total revenues $ 1,103,573 $ 1,216,858 Our consolidated financial results are summarized as follows: ● Total revenue was $1,103.6 million, compared with $1,216.9 million for 2022, and freight revenue (which excludes revenue from fuel surcharges) was $970.5 million, compared with $1,046.4 million for 2022; ● Operating income from continuing operations was $58.8 million, compared with operating income from continuing operations of $120.7 million for 2022; ● Net income was $55.2 million, or $3.99 per diluted share, compared with net income of $108.7 million, or $7.00 per diluted share, for 2022; Net income from continuing operations was $54.6 million, or $3.95 per diluted share, for 2023, compared to $107.9 million or $6.95 per diluted share in 2022.
The table below reflects the total revenue trends in each of these reportable segments: Year ended December 31, (in thousands) 2024 2023 Revenues: Expedited $ 416,461 $ 423,820 Dedicated 364,414 320,287 Managed Freight 248,939 258,903 Warehousing 101,662 100,563 Total revenues $ 1,131,476 $ 1,103,573 Our consolidated financial results are summarized as follows: ● Total revenue was $1,131.5 million, compared with $1,103.6 million for 2023, and freight revenue (which excludes revenue from fuel surcharges) was $1,013.9 million, compared with $970.5 million for 2023; ● Operating income from continuing operations was $44.8 million, compared with operating income from continuing operations of $58.8 million for 2023; ● Net income was $35.9 million, or $1.30 per diluted share, compared with net income of $55.2 million, or $2.00 per diluted share, for 2023; Net income from continuing operations was $35.3 million, or $1.27 per diluted share, for 2024, compared to $54.6 million or $1.97 per diluted share in 2023.
We record an impairment charge when the carrying value of the finite lived intangible asset is not recoverable by the cash flows generated from the use of the asset. We determine the useful lives of our identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset.
We record an impairment charge when the cost exceeds the fair value of the finite lived intangible asset. We determine the useful lives of our identifiable intangible assets after considering the specific facts and circumstances related to each intangible asset.
As of December 31, 2023, we had $11.6 million of borrowings outstanding, undrawn letters of credit outstanding of approximately $21.8 million, and available borrowing capacity of $76.6 million under the Credit Facility.
As of December 31, 2024, we had no borrowings outstanding, undrawn letters of credit outstanding of approximately $19.8 million, and available borrowing capacity of $90.2 million under the Credit Facility.
Net fuel expense is shown below: Year ended December 31, (dollars in thousands) 2023 2022 Total fuel surcharge $ 133,064 $ 170,462 Less: Fuel surcharge revenue reimbursed to independent contractors and other third-parties 9,752 11,156 Company fuel surcharge revenue $ 123,312 $ 159,306 Total fuel expense $ 133,291 $ 166,410 Less: Company fuel surcharge revenue 123,312 159,306 Net fuel expense $ 9,979 $ 7,104 % of freight revenue 1.0 % 0.7 % Net fuel expense increased $2.9 million, or 40.5%, for the year ended December 31, 2023, compared to 2022.
Net fuel expense is shown below: Year ended December 31, (dollars in thousands) 2024 2023 Total fuel surcharge $ 117,535 $ 133,064 Less: Fuel surcharge revenue reimbursed to independent contractors and other third-parties 9,032 9,752 Company fuel surcharge revenue $ 108,503 $ 123,312 Total fuel expense $ 115,981 $ 133,291 Less: Company fuel surcharge revenue 108,503 123,312 Net fuel expense $ 7,478 $ 9,979 % of freight revenue 0.7 % 1.0 % Net fuel expense decreased $2.5 million, or 25.1%, for the year ended December 31, 2024, compared to 2023.
Revenue equipment rentals and purchased transportation Year ended December 31, (dollars in thousands) 2023 2022 Revenue equipment rentals and purchased transportation $ 271,893 $ 325,624 % of total revenue 24.6 % 26.8 % % of freight revenue 28.0 % 31.1 % The decrease in revenue equipment rentals and purchased transportation was primarily the result of a reduction in purchased transportation costs in our Managed Freight reportable segment as a result of the softening freight market, the reduction in leased revenue equipment as the result of largely transitioning from tractors held under operating leases to owned tractors in 2022, and the recognition of $7.5 million of expense related to the early lease abandonment and disposal charges for tractors pulled from operations during the fourth quarter of 2022.
Revenue equipment rentals and purchased transportation Year ended December 31, (dollars in thousands) 2024 2023 Revenue equipment rentals and purchased transportation $ 254,302 $ 271,893 % of total revenue 22.5 % 24.6 % % of freight revenue 25.1 % 28.0 % The decrease in revenue equipment rentals and purchased transportation was primarily the result of a reduction in purchased transportation costs in our Managed Freight reportable segment as a result of the softening freight market, the reduction in leased revenue equipment as the result of largely transitioning from tractors held under operating leases to owned tractors in 2023.
Within our Dedicated reportable segment, we have worked hard over the last three years to improve the profitability within this segment by exiting unprofitable business and adding profitable business and we are pleased with the improvement to adjusted operating income compared to 2022.
Within our Dedicated reportable segment, we have worked hard over the last three years to improve the profitability within this segment by exiting unprofitable business and adding profitable business and while we are pleased with the improvement to adjusted operating income compared to 2023, we believe that if we are successful in providing best in class service and controlling costs, growth and improved profitability will result.
Our four reportable segments are Expedited, Dedicated, Managed Freight, and Warehousing, each as described under “Reportable Segments and Service Offerings” in Part I, Item 1 of this Annual Report on Form 10-K.
Our four reportable segments are Expedited, Dedicated, Managed Freight, and Warehousing, each as described under “Reportable Segments and Service Offerings” in Part I, Item 1 of this Annual Report on Form 10-K. For 2024, despite a challenging general freight environment, we achieved our third highest adjusted annual earnings per diluted share in our history.
The decrease in Dedicated freight revenue relates to a 168 (or 12.0%) average tractor decrease partially offset by an increase in average freight revenue per tractor per week of 4.7%, compared to 2022.
The increase in Expedited freight revenue relates to a 15 (or 1.7%) average tractor increase compared to 2023, partially offset by a decrease in average freight revenue per tractor per week of 1.1%.
Seated team driven tractors increased approximately 5.0% to an average of 815 teams in 2023 from 776 teams in 2022. Our Dedicated total revenue decreased $42.7 million, as freight revenue decreased $22.7 million and fuel surcharge revenue decreased $20.0 million.
Seated team driven tractors increased approximately 1.8% to an average of 829 teams in 2024 from 815 teams in 2023. Our Dedicated total revenue increased $44.1 million, as freight revenue increased $49.3 million and fuel surcharge revenue decreased $5.2 million.
For 2024 we expect gains on disposition of property and equipment to be less than those of 2023 as a result of having no large real estate property sales planned and having executed our 2023 equipment replacement plan which has helped return us to a more normalized equipment replacement cycle. 34 Table of Contents Interest expense, net Year ended December 31, (dollars in thousands) 2023 2022 Interest expense, net $ 7,967 $ 3,083 % of total revenue 0.7 % 0.3 % % of freight revenue 0.8 % 0.3 % For the period presented, the increase in interest expense, net is primarily the result of an increase in revenue equipment installment notes as we implemented our 2023 revenue equipment replacement plan.
For 2025 we expect gains on disposition of property and equipment to be more than those of 2024 as a result of a freight market that we expect to incrementally improve due to excess capacity that has exited the business. 34 Table of Contents Interest expense, net Year ended December 31, (dollars in thousands) 2024 2023 Interest expense, net $ 13,576 $ 7,967 % of total revenue 1.2 % 0.7 % % of freight revenue 1.3 % 0.8 % For the period presented, the increase in interest expense, net is primarily the result of an increase in revenue equipment installment notes as we implemented our 2024 revenue equipment replacement plan.
For each expense item discussed below, we have provided a table setting forth the relevant expense first as a percentage of total revenue, and then as a percentage of freight revenue. 30 Table of Contents Salaries, wages, and related expenses Year ended December 31, (dollars in thousands) 2023 2022 Salaries, wages, and related expenses $ 400,491 $ 402,276 % of total revenue 36.3 % 33.1 % % of freight revenue 41.3 % 38.4 % The decrease in salaries, wages, and related expenses on a dollars basis is primarily the result of averaging fewer drivers and tractors resulting in lower driver salaries, wages, and benefits, partially offset by driver and non-driver, including shop technicians, pay and benefits increases, as well as increased group health costs and executive retirement costs since 2022.
For each expense item discussed below, we have provided a table setting forth the relevant expense first as a percentage of total revenue, and then as a percentage of freight revenue. 30 Table of Contents Salaries, wages, and related expenses Year ended December 31, (dollars in thousands) 2024 2023 Salaries, wages, and related expenses $ 423,319 $ 400,491 % of total revenue 37.4 % 36.3 % % of freight revenue 41.7 % 41.3 % The increase in salaries, wages, and related expenses on a dollars basis is primarily the result of averaging more drivers and tractors resulting in higher driver salaries, wages, and benefits as a result of growth in Dedicated, along with increased shop technician salaries and benefits, workers compensation and group health costs, partially offset by contract labor reductions.
The following table sets forth total revenue and freight revenue (total revenue less fuel surcharge revenue) for the periods indicated: Revenue Year ended December 31, (in thousands) 2023 2022 Revenue: Freight revenue $ 970,509 $ 1,046,396 Fuel surcharge revenue 133,064 170,462 Total revenue $ 1,103,573 $ 1,216,858 The decrease in total revenue resulted from a $62.1 million, $22.7 million, and $11.6 million decrease in Managed Freight, Dedicated, and Expedited freight revenue, respectively, partially offset by a $20.5 million increase in freight revenue from our Warehousing reportable segment.
The following table sets forth total revenue and freight revenue (total revenue less fuel surcharge revenue) for the periods indicated: Revenue Year ended December 31, (in thousands) 2024 2023 Revenue: Freight revenue $ 1,013,941 $ 970,509 Fuel surcharge revenue 117,535 133,064 Total revenue $ 1,131,476 $ 1,103,573 The increase in total revenue resulted from a $44.1 million and $1.0 million increase in Dedicated and Warehouse freight revenue, respectively, partially offset by a $10.0 million and $7.4 million decrease in freight revenue from our Managed Freight and Expedited reportable segments, respectively.
We distributed a total of $5.8 million to stockholders during December 31, 2023 through dividends compared to $4.3 million during 2022.
We distributed a total of $5.8 million to stockholders through dividends during the years ended December 31, 2024 and 2023, respectively.
Fuel expense Year ended December 31, (dollars in thousands) 2023 2022 Fuel expense $ 133,291 $ 166,410 % of total revenue 12.1 % 13.7 % % of freight revenue 13.7 % 15.9 % The decreases in total fuel expense are primarily related to lower fuel prices in 2023 and the poor fuel economy of leased tractors abandoned during 2022, as well as a 0.6% decrease in total miles.
Fuel expense Year ended December 31, (dollars in thousands) 2024 2023 Fuel expense $ 115,981 $ 133,291 % of total revenue 10.3 % 12.1 % % of freight revenue 11.4 % 13.7 % The decreases in total fuel expense are primarily related to lower fuel prices in 2024, as well as a 5.3% decrease in total miles.
Between May 2022 and April 2023, we repurchased a total of 2.7 million shares of our Class A common stock. No additional shares have been repurchased since April 2023 (through February 26, 2024).
Between May 2022 and April 2023, we repurchased a total of 2.7 million shares of our Class A common stock. The program expired on January 31, 2024.
The 2022 period includes the February 2022 acquisition of AAT as well as the sale of a California terminal. Net cash flows provided by financing activities were approximately $84.7 million in 2023, compared to $12.8 million used in 2022.
Additionally, the 2023 period provided $12.5 million of proceeds related to the sale of a Tennessee terminal. Net cash flows provided by financing activities were approximately $18.1 million in 2024, compared to $84.7 million used in 2023.
The following table summarizes revenue and operating income data by reportable segment and service offering: Year ended December 31, (in thousands) 2023 2022 Revenues: Expedited $ 423,820 $ 452,713 Dedicated 320,287 362,997 Managed Freight 258,903 320,985 Warehousing 100,563 80,163 Total revenues $ 1,103,573 $ 1,216,858 Operating Income: Expedited $ 28,861 $ 60,552 Dedicated 17,712 21,087 Managed Freight 9,388 36,858 Warehousing 2,862 2,185 Total operating income $ 58,823 $ 120,682 Comparison of Year Ended December 31, 2023 to Year Ended December 31, 2022 Our Expedited total revenue decreased $28.9 million, as freight revenue decreased $11.6 million and fuel surcharge revenue decreased $17.3 million.
The following table summarizes revenue and operating income data by reportable segment and service offering: Year ended December 31, (in thousands) 2024 2023 Revenues: Expedited $ 416,461 $ 423,820 Dedicated 364,414 320,287 Managed Freight 248,939 258,903 Warehousing 101,662 100,563 Total revenues $ 1,131,476 $ 1,103,573 Operating Income: Expedited $ 22,162 $ 28,861 Dedicated 2,418 17,712 Managed Freight 12,282 9,388 Warehousing 7,898 2,862 Total operating income $ 44,760 $ 58,823 Comparison of Year Ended December 31, 2024 to Year Ended December 31, 2023 Our Expedited total revenue decreased $7.4 million, as fuel surcharge revenue decreased $10.3 million and freight revenue increased $2.9 million.
The decrease in Managed Freight operating expenses is the result of the changes in revenue driving changes in variable expenses, primarily purchased transportation. The increase in Warehousing operating expenses is a result of additional leased space and equipment for new business and pay increases, partially offset by a reduction in outsourced labor since 2022.
These increases were partially offset by decreased fuel expense as a result of declining fuel prices. The decrease in Managed Freight operating expenses is the result of the changes in revenue driving changes in variable expenses, primarily purchased transportation. The decrease in Warehousing operating expenses is primarily the result of a reduction in outsourced labor since 2023.
In addition to the changes in revenue described above, the change was impacted by a $39.3 million and $34.6 million decrease in Dedicated and Managed Freight operating expenses, respectively, partially offset by a $19.7 million and $2.8 million increase in Warehousing and Expedited operating expenses, respectively.
Total operating income was $44.8 million in 2024, compared to operating income of $58.8 million in 2023. In addition to the changes in revenue described above, the change was impacted by a $59.4 million increase in Dedicated operating expenses, partially offset by a $12.9 million, $4.0 million, and $0.7 million decrease in Managed Freight, Warehouse and Expedited operating expenses, respectively.
Within our Expedited reportable segment, both total revenue and margins declined year over year primarily as a result of rate pressure, however, these headwinds were partially offset by an almost 8% improvement in utilization year-over-year.
Within our Expedited reportable segment, both total revenue and margins declined year over year primarily as a result of an approximately 4% reduction in average total tractors, partially offset by an approximately 2% increase in both freight revenue per total mile and utilization year-over-year.
Managed Freight total revenue decreased $62.1 million in 2023, compared to 2022 as a result of reduced volumes of high-margin overflow freight from both Expedited and Dedicated truckload operations. Revenue in this reportable segment is expected to fluctuate with changes in the freight market and our percentage of contracted versus non-contracted freight.
Managed Freight total revenue decreased $10.0 million in 2024, compared to 2023 as a result of reduced volumes of high-margin overflow freight from both Expedited and Dedicated truckload operations and excess capacity in the marketplace impacting freight rates and volumes.
Operations and maintenance Year ended December 31, (dollars in thousands) 2023 2022 Operations and maintenance $ 63,753 $ 79,051 % of total revenue 5.8 % 6.5 % % of freight revenue 6.6 % 7.6 % The decrease in operations and maintenance expense was primarily related to the reduced maintenance costs as a result of a decrease in the average age of equipment through the replacement of older tractors that experienced higher operating costs as well as having fewer new drivers and a smaller average fleet as compared to 2022.
Operations and maintenance Year ended December 31, (dollars in thousands) 2024 2023 Operations and maintenance $ 61,696 $ 63,753 % of total revenue 5.5 % 5.8 % % of freight revenue 6.1 % 6.6 % The decrease in operations and maintenance expense was primarily related to the reduced maintenance costs as a result of the Company's strategic efforts to purchase newer equipment and replace older equipment that was more costly to maintain.
We are continuing to work to increase the operating income and related margins in each of these segments by executing on our pipeline of new business, focused cost savings initiatives and additional proposed customer rate increases with existing customers within our Warehousing reportable segment.
Warehousing was able to grow revenue and operating income through improvements to direct labor costs and improved margins with contractual pricing increases put into place during the year. We are continuing to work towards increasing the operating income and related margins in each of these segments by executing on both our pipeline of new business and focused cost savings initiatives.
We believe we have sufficient liquidity to satisfy our cash needs, and will continue to evaluate the nature and extent of the potential short-term and long-term impacts to our business. 37 Table of Contents Cash Flows Net cash flows provided by operating activities decreased to $84.8 million in 2023, compared with $159.2 million in 2022, primarily due to an increase in receivables and driver advances as a result of an increase in our average receivable days outstanding and a $53.5 million decrease of net income, which is partially the result of the $38.5 million gain on sale of a California terminal during 2022, and a $1.7 million indemnification payment during 2023.
We believe we have sufficient liquidity to satisfy our cash needs and will continue to evaluate the nature and extent of the potential short-term and long-term impacts to our business. 37 Table of Contents Cash Flows Net cash flows provided by operating activities increased to $122.9 million in 2024, compared with $84.8 million in 2023, primarily due to increases in non-cash expenses such as depreciation and amortization and reductions to non-cash gains on sale of property and equipment compared to 2023.
The increase in net cash flows used by investing activities was primarily the result of timing of our trade cycle whereby we took delivery of approximately 1,242 new company tractors and disposed of approximately 1,235 used tractors in 2023, compared to delivery of 458 new company tractors and disposal of 223 used company tractors in 2022, the April 2023 acquisition of LTST, and the August 2023 acquisition of Sims.
The decrease in net cash flows used by investing activities was primarily due to the April 2023 and the August 2023 acquisitions of LTST and Sims, respectively, for $107.9 million, net of cash acquired, partially offset by the $4.6 million payment related to the acquisition of LTST and our Section 338(h)(10) election during the 2024 period, and the timing of our trade cycle whereby we took delivery of approximately 747 new tractors and 791 new trailers, while disposing of approximately 1,051 used tractors and 444 used trailers during 2024 compared to delivery of 1,242 new tractors and 1,111 new trailers, while disposing of approximately 1,235 used tractors and 634 used trailers in 2023.
The decrease in Expedited freight revenue relates to a decrease in average freight revenue per tractor per week of 1.4% compared to 2022 as well as a 17 (or 1.9%) average tractor decrease.
The increase in Dedicated freight revenue relates to a 133 (or 10.8%) average tractor increase and an increase in average freight revenue per tractor per week of 6.6%, compared to 2023.
The $20.4 million increase in Warehousing total revenue is a result of period-over-period new customer business as well as rate increases with existing customers since the third quarter of 2023. Total operating income was $58.8 million in 2023, compared to operating income of $120.7 million in 2022.
Revenue in this reportable segment is expected to fluctuate with changes in the freight market and our percentage of contracted versus non-contracted freight. The $1.1 million increase in Warehousing total revenue is a result of period-over-period new customer business as well as rate increases with existing customers in 2024.
The decrease in Dedicated operating expenses was primarily the result of averaging fewer drivers and tractors, resulting in lower driver salaries, wages, and benefits, reduced use of third-party purchased transportation, decreased fuel costs, and decreased maintenance and parts costs. Additionally, Expedited and Dedicated operating expenses were reduced as a result of the sale of a Tennessee terminal during 2023.
The decrease in Expedited operating expenses was primarily due to decreases in driver and non-driver pay, resulting from averaging fewer drivers and tractors compared to 2023, and lower fuel, maintenance, and parts costs. These decreases were partially offset by increased depreciation expense as a result of our equipment trade cycle.
The increase in our revenue equipment installment notes was primarily due to replacing our older revenue equipment with new equipment. The decrease in operating lease obligations was primarily due to largely having transitioned from tractors held under operating leases to owned tractors in 2022 as well as amortization of the operating lease liability.
The increase in our revenue equipment installment notes was primarily due to equipment acquisition to support growth in our Dedicated reportable segment. The decrease in operating and finance lease obligations was primarily due to amortization of the respective lease liability.
Gain on disposition of property and equipment, net Year ended December 31, (dollars in thousands) 2023 2022 Gain on disposition of property and equipment, net $ (12,585 ) $ (40,322 ) % of total revenue (1.1 %) (3.3 %) % of freight revenue (1.3 %) (3.9 %) The decrease in gain on disposition of property and equipment, net is primarily the result of the $38.5 million gain on sale of a California terminal in the third quarter of 2022 partially offset by an increase in the sale of used equipment compared to 2022 and the $7.6 million gain on sale of a Tennessee terminal in the first quarter of 2023.
Loss (gain) on disposition of property and equipment, net Year ended December 31, (dollars in thousands) 2024 2023 Loss (gain) on disposition of property and equipment, net $ 1,630 $ (12,585 ) % of total revenue 0.1 % (1.1 %) % of freight revenue 0.2 % (1.3 %) The decrease in gain on disposition of property and equipment, net is primarily the result of the declining equipment values as a result of economic headwinds in the freight market and excess capacity challenges that continued in 2024.
The increase in Expedited operating expenses was primarily due to the Expedited portion of the gain sale of a California terminal during the third quarter of 2022 (which resulted in lower operating expenses during 2022), increases in depreciation expense as a result of our equipment trade cycle, driver and non-driver pay increases, and increases in the contingent consideration liability related to AAT since 2022.
The increase in Dedicated operating expenses was primarily the result of averaging more drivers and tractors as a result of growth within LTST, resulting in higher driver and non-driver salaries, wages, and benefits, depreciation expense from equipment purchases to support the growth, and increases in the contingent consideration liability related to LTST since 2023.
Despite these short-term headwinds, we believe our more resilient operating model, together with the steps we have taken to reduce costs and inefficiencies, have positioned us well for another successful year. 29 Table of Contents RESULTS OF CONSOLIDATED OPERATIONS Our Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this document generally discusses 2023 and 2022 items and year-to-year comparisons between 2023 and 2022.
Our goal remains to grow profitably and generate meaningful returns for our stockholders while providing world-class career opportunities for our team members. 29 Table of Contents RESULTS OF CONSOLIDATED OPERATIONS Our Management’s Discussion and Analysis of Financial Condition and Results of Operations included in this document generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
The effective tax rate is different from the expected combined tax rate due primarily to state tax expense and permanent differences, such as executive compensation disallowance in 2022. The nondeductible effect of the per diem payments was temporarily suspended for 2022 in accordance with IRS guidance issued during the quarter ended December 31, 2021.
The effective tax rate is different from the expected combined tax rate due primarily to state tax expense and permanent differences.
Managed Freight experienced significant reductions in both revenue and operating income with reduced volumes of high-margin overflow freight from both Expedited and Dedicated truckload operations and little to no project related freight during the year given changes in the freight market. The brokerage environment remains highly competitive with numerous brokers aggressively competing for volumes at the expense of margin.
Managed Freight experienced reduced revenue but improved operating income with increased volumes of high-margin overflow freight from both Expedited and Dedicated truckload operations and focusing on cost control.