Biggest changeThe Company expects pension expense to be approximately $31.0 million in fiscal 2024. 26 Table of Contents RESULTS OF OPERATIONS The following table sets forth the results of operations and percentage of net sales, for the periods indicated (percentages may not foot due to rounding): For the years ended February 3, 2024 January 28, 2023 January 29, 2022 Amount % of Net Sales Amount % of Net Sales Amount % of Net Sales Net sales $ 6,752,053 100.0 % $ 6,871,081 100.0 % $ 6,492,993 100.0 % Service charges and other income 122,367 1.8 125,134 1.8 131,274 2.0 6,874,420 101.8 6,996,215 101.8 6,624,267 102.0 Cost of sales 4,031,108 59.7 3,983,598 58.0 3,747,665 57.7 Selling, general and administrative expenses 1,717,415 25.4 1,674,317 24.4 1,536,554 23.7 Depreciation and amortization 179,573 2.7 188,440 2.7 199,321 3.1 Rentals 21,569 0.3 23,169 0.3 22,594 0.3 Interest and debt (income) expense, net (4,600) (0.1) 30,527 0.4 43,092 0.7 Other expense 18,791 0.3 7,744 0.1 11,366 0.2 Gain on disposal of assets (6,053) (0.1) (21,047) (0.3) (24,688) (0.4) Income before income taxes 916,617 13.6 1,109,467 16.1 1,088,363 16.8 Income taxes 177,770 2.6 217,830 3.2 225,890 3.5 Net income $ 738,847 10.9 % $ 891,637 13.0 % $ 862,473 13.3 % Sales (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 Net sales: Retail operations segment $ 6,479,580 $ 6,701,972 $ 6,374,753 Construction segment 272,473 169,109 118,240 Total net sales $ 6,752,053 $ 6,871,081 $ 6,492,993 The percent change by segment and product category in the Company’s sales for the past two years is as follows: Percent Change Fiscal 2023 - 2022 Fiscal 2023 - 2022* Fiscal 2022 - 2021 Retail operations segment Cosmetics 4.3 % 3.0 % 7.5 % Ladies’ apparel (4.1) (5.6) 5.7 Ladies’ accessories and lingerie (6.4) (7.7) (0.8) Juniors’ and children’s apparel (7.3) (8.7) 3.0 Men’s apparel and accessories (4.4) (5.8) 9.7 Shoes (3.4) (4.6) 5.0 Home and furniture (1.0) (2.4) (0.8) Construction segment 61.1 61.1 43.0 * Based upon the 52 weeks ended January 27, 2024 and 52 weeks ended January 28, 2023. 27 Table of Contents 2023 Compared to 2022 Net sales from the retail operations segment decreased $222.4 million during the 53-week period ended February 3, 2024 compared to the 52-week period ended January 28, 2023, decreasing 3% in total store sales.
Biggest changeThe Company expects pension expense to be approximately $25.9 million in fiscal 2025. 26 Table of Contents RESULTS OF OPERATIONS The following table sets forth the results of operations and percentage of net sales, for the periods indicated (percentages may not foot due to rounding): For the years ended February 1, 2025 February 3, 2024 January 28, 2023 Amount % of Net Sales Amount % of Net Sales Amount % of Net Sales Net sales $ 6,482,636 100.0 % $ 6,752,053 100.0 % $ 6,871,081 100.0 % Service charges and other income 107,595 1.7 122,367 1.8 125,134 1.8 6,590,231 101.7 6,874,420 101.8 6,996,215 101.8 Cost of sales 3,919,549 60.5 4,031,108 59.7 3,983,598 58.0 Selling, general and administrative expenses 1,731,234 26.7 1,717,415 25.4 1,674,317 24.4 Depreciation and amortization 177,867 2.7 179,573 2.7 188,440 2.7 Rentals 21,419 0.3 21,569 0.3 23,169 0.3 Interest and debt (income) expense, net (13,695) (0.2) (4,600) (0.1) 30,527 0.4 Other expense 24,631 0.4 18,791 0.3 7,744 0.1 Gain on disposal of assets (475) — (6,053) (0.1) (21,047) (0.3) Income before income taxes 729,701 11.3 916,617 13.6 1,109,467 16.1 Income taxes 136,225 2.1 177,770 2.6 217,830 3.2 Net income $ 593,476 9.2 % $ 738,847 10.9 % $ 891,637 13.0 % Sales (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 Net sales: Retail operations segment $ 6,218,525 $ 6,479,580 $ 6,701,972 Construction segment 264,111 272,473 169,109 Total net sales $ 6,482,636 $ 6,752,053 $ 6,871,081 The percent change by segment and product category in the Company’s sales for the past two years is as follows: Percent Change Fiscal 2024 - 2023 Fiscal 2024 - 2023* Fiscal 2023 - 2022 Fiscal 2023 - 2022** Retail operations segment Cosmetics 1.4 % 3.0 % 4.3 % 3.0 % Ladies’ apparel (4.7) (2.9) (4.1) (5.6) Ladies’ accessories and lingerie (2.7) (1.3) (6.4) (7.7) Juniors’ and children’s apparel (5.7) (3.9) (7.3) (8.7) Men’s apparel and accessories (7.1) (5.6) (4.4) (5.8) Shoes (6.1) (4.2) (3.4) (4.6) Home and furniture (0.1) 1.2 (1.0) (2.4) Construction segment (3.1) N/A 61.1 N/A * Based upon the 52 weeks ended February 1, 2025 and 52 weeks ended February 3, 2024. ** Based upon the 52 weeks ended January 27, 2024 and 52 weeks ended January 28, 2023. 27 Table of Contents 2024 Compared to 2023 Net sales from the retail operations segment decreased $261.1 million during the 52-week period ended February 1, 2025 compared to the 53-week period ended February 3, 2024, decreasing 4% in total store sales.
In May 2021, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock under an open-ended plan (“May 2021 Stock Plan”).
Stock Repurchase . In May 2021, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock under an open-ended plan (“May 2021 Stock Plan”).
Our ability to attract and retain compelling vendors as well as in-house design talent, the adequacy and stable availability of materials and production facilities from which we source our merchandise and the speed at which we can respond to customer trends and preferences all have a significant impact on our merchandise mix and, thus, our ability to sell merchandise at profitable prices. ● Store growth—Our ability to open new stores is dependent upon a number of factors, such as the identification of suitable markets and locations and the availability of shopping developments, especially in a weak economic environment.
Our ability to attract and retain compelling vendors as well as in-house design 21 Table of Contents talent, the adequacy and stable availability of materials and production facilities from which we source our merchandise and the speed at which we can respond to customer trends and preferences all have a significant impact on our merchandise mix and, thus, our ability to sell merchandise at profitable prices. ● Store growth—Our ability to open new stores is dependent upon a number of factors, such as the identification of suitable markets and locations and the availability of shopping developments, especially in a weak economic environment.
The return asset and the allowance for sales returns are recorded in the consolidated balance sheets in other current assets and trade accounts payable and accrued expenses, respectively. Adjustments to earnings resulting from revisions to estimates on our sales return provision were not material for fiscal 2023, 2022 and 2021.
The return asset and the allowance for sales returns are recorded in the consolidated balance sheets in other current assets and trade accounts payable and accrued expenses, respectively. Adjustments to earnings resulting from revisions to estimates on our sales return provision were not material for fiscal 2024, 2023 and 2022.
The Company has the right to defer the payment of interest on the subordinated debentures at any time for a period not to exceed 20 consecutive quarters; however, the Company has no present intention of exercising this right to defer interest payments. During fiscal 2024, the Company expects to accrue interest expense of $15.0 million on its subordinated debentures.
The Company has the right to defer the payment of interest on the subordinated debentures at any time for a period not to exceed 20 consecutive quarters; however, the Company has no present intention of exercising this right to defer interest payments. During fiscal 2025, the Company expects to accrue interest expense of $15.0 million on its subordinated debentures.
If we have to reduce our retail selling prices, the gross margin on our consolidated statement of operations will correspondingly decrease, thus reducing our net income and cash flow. 21 Table of Contents ● Success of brand—The success of our exclusive brand merchandise as well as merchandise we source from national vendors is dependent upon customer fashion preferences and how well we can predict and anticipate trends. ● Sourcing—Our store merchandise selection is dependent upon our ability to acquire appealing products from a number of sources.
If we have to reduce our retail selling prices, the gross margin on our consolidated statement of operations will correspondingly decrease, thus reducing our net income and cash flow. ● Success of brand—The success of our exclusive brand merchandise as well as merchandise we source from national vendors is dependent upon customer fashion preferences and how well we can predict and anticipate trends. ● Sourcing—Our store merchandise selection is dependent upon our ability to acquire appealing products from a number of sources.
The application of the LIFO retail inventory method did not result in the recognition of any LIFO charges or credits affecting cost of sales for fiscal 2023, 2022 or 2021. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $8 million for fiscal 2023.
The application of the LIFO retail inventory method did not result in the recognition of any LIFO charges or credits affecting cost of sales for fiscal 2024, 2023 or 2022. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $8 million for fiscal 2024.
The extent to which our business will be affected by these factors depends on our customer’s continuing ability and willingness to accept price increases. Accordingly, the related financial impact to fiscal 2024 from these factors cannot be reasonably estimated at this time.
The extent to which our business will be affected by these factors depends on our customer’s continuing ability and willingness to accept price increases. Accordingly, the related financial impact to fiscal 2025 from these factors cannot be reasonably estimated at this time.
Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year. The Company was affected by inflation during fiscal 2023 and 2022.
Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year. The Company was affected by inflation during fiscal 2024 and 2023.
Approximately 96% of the Company’s inventories are valued using the LIFO retail inventory method. Under the retail inventory method, the valuation of inventories at cost and the resulting gross margins are calculated by applying a cost to retail ratio to the retail value of inventories.
Approximately 95% of the Company’s inventories are valued using the LIFO retail inventory method. Under the retail inventory method, the valuation of inventories at cost and the resulting gross margins are calculated by applying a cost to retail ratio to the retail value of inventories.
The Company evaluates its estimates and judgments on an ongoing basis and predicates those estimates and judgments on historical experience and on various other factors that are believed to be reasonable under 23 Table of Contents the circumstances. Since future events and their effects cannot be determined with absolute certainty, actual results could differ from those estimates.
The Company evaluates its estimates and judgments on an ongoing basis and predicates those estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances. Since future events and their effects cannot be determined with absolute certainty, actual results could differ from those estimates.
The Company receives concessions from vendors through a variety of programs and arrangements, including cooperative advertising, payroll reimbursements and margin maintenance programs. Cooperative advertising allowances are reported as a reduction of advertising expense in the period in which the advertising occurred.
The Company receives concessions from vendors through a variety of programs and arrangements, including cooperative advertising, payroll reimbursements and margin maintenance programs. 24 Table of Contents Cooperative advertising allowances are reported as a reduction of advertising expense in the period in which the advertising occurred.
Exclusive Brand Merchandise Sales penetration of exclusive brand merchandise for fiscal 2023, 2022 and 2021 was 23.5%, 23.8% and 22.7% of total net sales, respectively.
Exclusive Brand Merchandise Sales penetration of exclusive brand merchandise for fiscal 2024, 2023 and 2022 was 22.7%, 23.5% and 23.8% of total net sales, respectively.
Federal government shutdown, economic recession and changes in traffic at malls and shopping centers; economic and weather conditions for regions in which the Company’s stores are located and the effect of these factors on the buying patterns of the Company’s customers, including the effect of changes in prices and availability of oil and natural gas; the availability of and interest rates on consumer credit; the impact of competitive pressures in the department store industry and other retail channels including 36 Table of Contents specialty, off-price, discount and Internet retailers; changes in the Company’s ability to meet labor needs amid nationwide labor shortages and an intense competition for talent; changes in consumer spending patterns, debt levels and their ability to meet credit obligations; high levels of unemployment; changes in tax legislation (including the Inflation Reduction Act of 2022); changes in legislation and government regulations, affecting such matters as the cost of employee benefits or credit card income, such as the Consumer Financial Protection Bureau’s recent amendment to Regulation Z to limit the dollar amounts credit card companies can charge for late fees; adequate and stable availability and pricing of materials, production facilities and labor from which the Company sources its merchandise; changes in operating expenses, including employee wages, commission structures and related benefits; system failures or data security breaches; possible future acquisitions of store properties from other department store operators; the continued availability of financing in amounts and at the terms necessary to support the Company’s future business; fluctuations in SOFR and other base borrowing rates; potential disruption from terrorist activity and the effect on ongoing consumer confidence; other epidemic, pandemic or public health issues and their effects on public health, our supply chain, the health and well-being of our employees and customers and the retail industry in general; potential disruption of international trade and supply chain efficiencies; global conflicts (including the ongoing conflicts in the Middle East and Ukraine) and the possible impact on consumer spending patterns and other economic and demographic changes of similar or dissimilar nature, and other risks and uncertainties, including those detailed from time to time in our periodic reports filed with the SEC, particularly those set forth under the caption “Item 1A, Risk Factors” in this Annual Report.
Representative examples of those factors include (without limitation) general retail industry conditions and macro-economic conditions including inflation, economic recession and changes in traffic at malls and shopping centers; economic and weather conditions for regions in which the Company’s stores are located and the effect of these factors on the buying patterns of the Company’s customers, including the effect of changes in prices and availability of oil and natural gas; the availability of and interest rates on consumer credit; the impact of competitive pressures in the department store industry and other retail channels including specialty, off-price, discount and Internet retailers; changes in the Company’s ability to meet labor needs amid nationwide labor shortages and an intense competition for talent; changes in consumer spending patterns, debt levels and their ability to meet credit obligations; high levels of unemployment; changes in tax legislation; changes in legislation and governmental regulations, affecting trade restrictions, including tariffs, and such matters as the cost of employee benefits or credit card income, such as the Consumer Financial Protection Bureau’s amendment to Regulation Z to limit the dollar amounts credit card companies can charge for late fees; adequate and stable availability and pricing of materials, production facilities and labor from which the Company sources its merchandise; changes in operating expenses, including employee wages, commission structures and related benefits; system failures or data security breaches; possible future acquisitions of store properties from other department store operators; the continued availability of financing in amounts and at the terms necessary to 36 Table of Contents support the Company’s future business; fluctuations in SOFR and other base borrowing rates; potential disruption from terrorist activity and the effect on ongoing consumer confidence; epidemic, pandemic or public health issues and their effects on public health, our supply chain, the health and well-being of our employees and customers and the retail industry in general; potential disruption of international trade and supply chain efficiencies; global conflicts (including the ongoing conflicts in the Middle East and Ukraine) and the possible impact on consumer spending patterns and other economic and demographic changes of similar or dissimilar nature, and other risks and uncertainties, including those detailed from time to time in our periodic reports filed with the Securities and Exchange Commission, particularly those set forth under the caption “Item 1A, Risk Factors” in this Annual Report on Form 10-K.
During periods of deflation, inventory values on the first-in, first-out (“FIFO”) retail inventory method may be lower than the LIFO retail inventory method. Additionally, inventory values at LIFO cost may be in excess of net realizable value.
During periods of deflation, inventory values on the first-in, first-out (“FIFO”) retail inventory method may be lower than the LIFO retail inventory method. Additionally, inventory values at LIFO cost may be in excess of net 23 Table of Contents realizable value.
In May 2023, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock under an open-ended plan (“May 2023 Stock Plan”).
In May 2023, the Company’s Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A 33 Table of Contents Common Stock under an open-ended plan (“May 2023 Stock Plan”).
Due to the seasonality of the Company’s business, we have historically realized a significant portion of the cash flows from operating activities during the second half of the fiscal year. Retail operations sales are the key operating cash component, providing 94.3%, 95.8% and 96.2% of total revenues in fiscal 2023, 2022 and 2021, respectively.
Due to the seasonality of the Company’s business, we have historically realized a significant portion of the cash flows from operating activities during the second half of the fiscal year. Retail operations sales are the key operating cash component, providing 94.4%, 94.3% and 95.8% of total revenues in fiscal 2024, 2023 and 2022, respectively.
Dividends . During fiscal 2023 and 2022, in addition to our typical quarterly dividends, the Board of Directors declared a special dividend of $20.00 per share and $15.00 per share, respectively, that was paid on the Class A Common Stock and Class B Common Stock of the Company.
Dividends . During fiscal 2024 and 2023, in addition to our typical quarterly dividends, the Board of Directors declared a special dividend of $25.00 per share and $20.00 per share, respectively, that was paid on the Class A Common Stock and Class B Common Stock of the Company.
Non-comparable store sales includes: sales in the current fiscal year from stores opened during the previous fiscal year before they are considered comparable stores; sales from new stores opened during the current fiscal year; sales in the previous fiscal year for stores closed during the current or previous 22 Table of Contents fiscal year that are no longer considered comparable stores; sales in clearance centers; and changes in the allowance for sales returns.
Non-comparable store sales includes: sales in the current fiscal year from stores opened during the previous fiscal year before they are considered comparable stores; sales from new stores opened during the current fiscal year; sales in the previous fiscal year for stores closed during the current or previous fiscal year that are no longer considered comparable stores; sales in clearance centers; and changes in the allowance for sales returns.
Effective July 1, 2023, the Company amended the credit agreement (the "2023 amendment") to reflect the changes necessary for the phaseout of LIBOR. Pursuant to the 2023 amendment, the Company pays a variable rate of interest on borrowings under the credit agreement and a commitment fee to the participating banks.
Effective June 16, 2023, the Company amended the credit agreement (the "2023 amendment") to reflect the changes necessary for the phaseout of LIBOR. Pursuant to the 2023 amendment, the Company pays a variable rate of interest on borrowings under the credit agreement and a commitment fee to the participating banks.
During fiscal 2023 and 2022, the Company received proceeds of $301.9 million and $100.0 million, respectively, related to maturities of its short-term investments. Financing Activities Our primary source of cash inflows from financing activities is generally borrowings from our $800 million senior secured revolving credit facility.
During fiscal 2024 and 2023, the Company received proceeds of $530.9 million and $301.9 million, respectively, related to maturities of its short-term investments. Financing Activities Our primary source of cash inflows from financing activities is generally borrowings from our $800 million senior secured revolving credit facility.
A discussion regarding results of operations and analysis of financial condition for the year ended January 28, 2023 as compared to the year ended January 29, 2022 is included in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended January 28, 2023.
A discussion regarding results of operations and analysis of financial condition for the year ended February 3, 2024 as compared to the year ended January 28, 2023 is included in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended February 3, 2024.
Pursuant to the Wells Fargo Alliance, we receive on-going cash compensation from Wells Fargo based upon the portfolio’s earnings. The compensation received from the portfolio is determined monthly and has no recourse provisions.
Pursuant to the Citibank Alliance, we receive on-going cash compensation from Citi based upon the portfolio’s earnings. The compensation received from the portfolio is determined monthly and has no recourse provisions.
The commitment fee for unused borrowings is 0.30% per annum if average borrowings are less than 35% of the total commitment and 0.25% if average borrowings are greater than or equal to 35% of the total commitment.
The commitment fee for unused borrowings was 0.30% per annum if average borrowings were less than 35% of the total commitment and 0.25% per annum if average borrowings were greater than or equal to 35% of the total commitment.
At February 3, 2024 and January 28, 2023, merchandise inventories valued at LIFO, including adjustments as necessary to record inventory at the lower of cost or market, approximated the cost of such inventories using the FIFO retail inventory method.
At February 1, 2025 and February 3, 2024, merchandise inventories valued at LIFO, including adjustments as necessary to record inventory at the lower of cost or market, approximated the cost of such inventories using the FIFO retail inventory method.
Gain on Disposal of Assets (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 Gain on disposal of assets: Retail operations segment $ (6,030) $ (21,046) $ (24,682) Construction segment (23) (1) (6) Total gain on disposal of assets $ (6,053) $ (21,047) $ (24,688) Fiscal 2023 During fiscal 2023, the Company received proceeds of $6.3 million primarily from the sale of two store properties, resulting in a gain of $6.1 million that was recorded in gain on disposal of assets.
Gain on Disposal of Assets (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 Gain on disposal of assets: Retail operations segment $ (442) $ (6,030) $ (21,046) Construction segment (33) (23) (1) Total gain on disposal of assets $ (475) $ (6,053) $ (21,047) Fiscal 2023 During fiscal 2023, the Company received proceeds of $6.3 million primarily from the sale of two store properties, resulting in a gain of $6.1 million that was recorded in gain on disposal of assets.
During fiscal 2023, the Company repurchased 0.9 million shares of Class A Common Stock for $281.4 million at an average price of $306.66 per share.
During fiscal 2024, the Company repurchased 0.3 million shares of Class A Common Stock for $121.0 million at an average price of $367.33 per share. During fiscal 2023, the Company repurchased 0.9 million shares of Class A Common Stock for $281.4 million at an average price of $306.66 per share.
We record accounts receivable based on amounts billed to customers. We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses, respectively, on the consolidated balance sheets. Vendor allowances .
We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses, respectively, on the consolidated balance sheets. Vendor allowances .
As of February 3, 2024 and January 28, 2023, insurance accruals of $41.0 million and $42.5 million, respectively, were recorded in trade accounts payable and accrued expenses and other liabilities. A 10% change in our self-insurance reserve would have affected net income by approximately $3 million for fiscal 2023. Long-lived assets .
As of February 1, 2025 and February 3, 2024, insurance accruals of $40.1 million and $41.0 million, respectively, were recorded in trade accounts payable and accrued expenses and other liabilities. A 10% change in our self-insurance reserve would have affected net income by approximately $3 million for fiscal 2024. Long-lived assets .
Financing cash outflows generally include the repayment of borrowings under the revolving credit facility, the repayment of long-term debt, finance lease obligations, the payment of dividends and the purchase of treasury stock. Cash used in financing activities decreased to $620.0 million in fiscal 2023 from $769.0 million in fiscal 2022, primarily due to decreases in treasury stock purchases during 2023.
Financing cash outflows generally include the repayment of borrowings under the revolving credit facility, the repayment of long-term debt, finance lease obligations, the payment of dividends and the purchase of treasury stock. Cash used in financing activities improved to $534.8 million in fiscal 2024 from $620.0 million in fiscal 2023 due to decreases in treasury stock purchases during 2024.
The Company classifies accrued interest expense and penalties relating to income tax in the consolidated financial statements as income tax expense. The total amounts of interest and penalties were not material. The fiscal tax years that remain subject to examination for the federal tax jurisdiction are 2015, 2016 and 2019 and forward.
The Company classifies accrued interest expense and penalties relating to income tax in the consolidated financial statements as income tax expense. The total amounts of interest and penalties were not material. The fiscal tax years that remain subject to examination for the federal tax jurisdiction and major state tax jurisdictions are 2021 and forward.
We believe that these assumptions have been appropriate and that, based on these assumptions, the pension liability of $316.5 million is appropriately stated as of February 3, 2024; however, actual results may differ materially from those estimated and could have a material impact on our consolidated financial statements.
We believe that these assumptions have been appropriate and that, based on these assumptions, the pension liability of $298.9 million is appropriately stated as of February 1, 2025; however, actual results may differ materially from those estimated and could have a material impact on our consolidated financial statements.
The asset and liability for sales returns are based on historical evidence of our return rate. We recorded an allowance for sales returns of $21.9 million and $23.1 million and return assets of $12.8 million and $13.3 million as of February 3, 2024 and January 28, 2023, respectively.
The asset and liability for sales returns are based on historical evidence of our return rate. We recorded an allowance for sales returns of $21.5 million and $21.9 million and return assets of $13.0 million and $12.8 million as of February 1, 2025 and February 3, 2024, respectively.
Depending upon our actual and anticipated sources and uses of liquidity, the Company will from time to time consider other possible financing transactions, the proceeds of which could be used to fund working capital or for other corporate purposes. LIBOR On March 5, 2021, the U.K.
Depending upon our actual and anticipated sources and uses of liquidity, the Company will from time to time consider other possible financing transactions, the proceeds of which could be used to fund working capital or for other corporate purposes.
Customers who earn reward points under the private label credit card program may earn and redeem rewards through in-store or online purchases. Service charges and other income . Service charges and other income includes income generated through the marketing and servicing alliance with Wells Fargo Bank, N.A. (“Wells Fargo Alliance”).
Customers who earn reward points under the private label credit card program may earn and redeem rewards through in-store or online purchases. Service charges and other income . Service charges and other income includes income generated through the Company’s private label credit card portfolio alliances. These alliances include the former marketing and servicing alliance with Wells Fargo Bank, N.A.
The Company’s share of income under the Wells Fargo Alliance involving the Dillard’s branded private label credit cards is included as a component of service charges and other income. The Company recognized income of $67.2 million, $67.8 million and $74.8 million from the alliance in fiscal 2023, 2022 and 2021, respectively.
The Company’s share of income under the Citibank Alliance and the former Wells Fargo Alliance involving the Dillard’s branded private label credit cards is included as a component of service charges and other income. The Company recognized income of $54.1 million, $67.2 million and $67.8 million from the alliances in fiscal 2024, 2023 and 2022, respectively.
Other income includes rental income, shipping and handling fees and gift card breakage. Cost of sales . Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel.
Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel.
Changes in the Company’s assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of operations. The total amount of unrecognized tax benefits as of February 3, 2024 was $8.1 million, of which, $6.0 million would, if recognized, affect the Company’s effective tax rate.
Changes in the Company’s assumptions and judgments can materially affect amounts recognized in the consolidated balance sheets and statements of operations. 25 Table of Contents The total amount of unrecognized tax benefits as of February 1, 2025 was $8.0 million, of which, $5.8 million would, if recognized, affect the Company’s effective tax rate.
Other Expense (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 Other expense: Retail operations segment $ 18,791 $ 7,744 $ 11,366 Construction segment — — — Total other expense $ 18,791 $ 7,744 $ 11,366 2023 Compared to 2022 Other expense increased $11.0 million in fiscal 2023 compared to fiscal 2022 primarily due to an increase in the interest cost and the amortization of the net actuarial loss related to the Company’s pension plan.
Other Expense (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 Other expense: Retail operations segment $ 24,631 $ 18,791 $ 7,744 Construction segment — — — Total other expense $ 24,631 $ 18,791 $ 7,744 2024 Compared to 2023 Other expense increased $5.8 million in fiscal 2024 compared to fiscal 2023 primarily due to an increase in the interest cost and the amortization of the net actuarial loss related to the Company’s pension plan.
Net cash flows from operations decreased $64.8 million during fiscal 2023 compared to fiscal 2022 primarily due to reduced sales and lower margins. Operating cash inflows also include the Company’s income and reimbursements from the Wells Fargo Alliance and cash distributions from joint ventures (excluding returns of investments), if any.
Net cash flows from operations decreased $169.5 million during fiscal 2024 compared to fiscal 2023 primarily due to reduced sales and lower margins. Operating cash inflows also include the Company’s income from the Citibank Alliance, former Wells Fargo Alliance and cash distributions from joint ventures (excluding returns of investments), if any.
The following are or may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (a) statements including words such as “may,” “will,” “could,” “should,” “believe,” “expect,” “future,” “potential,” “anticipate,” “intend,” “plan,” “estimate,” “continue,” or the negative or other variations thereof; (b) statements regarding matters that are not historical facts; and (c) statements about the Company’s future occurrences, plans and objectives, including those statements included under the headings “2024 Guidance” and “Fiscal 2024 Outlook” included in this Management’s Discussion and Analysis and other statements regarding management’s expectations and forecasts for the remainder of fiscal 2024 and beyond, statements regarding the launch of our new credit program and transfer of existing accounts to Citi, statements concerning the opening of new stores or the closing of existing stores, statements regarding our competitive position, statements concerning capital expenditures and sources of liquidity, statements concerning share repurchases, statements concerning pension contributions, statements concerning changes in loss trends, settlements and other costs related to our self-insurance programs, statements concerning expectations regarding the payment of dividends, statements regarding the impacts of inflation and rising interest rates in fiscal 2024 and statements concerning estimated taxes.
The following are or may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (a) statements including words such as “may,” “will,” “could,” “should,” “believe,” “expect,” “future,” “potential,” “anticipate,” “intend,” “plan,” “estimate,” “continue,” or the negative or other variations thereof; (b) statements regarding matters that are not historical facts; and (c) statements about the Company’s future occurrences, plans and objectives, including those statements included under the heading “Outlook” included in this Management’s Discussion and Analysis and other statements regarding management’s expectations and forecasts for the remainder of fiscal 2025 and beyond, statements regarding future income and cash flows from our new credit program with Citi, statements concerning the opening of new stores or the closing of existing stores, statements concerning capital expenditures and sources of liquidity, statements concerning share repurchases, statements concerning pension contributions, statements concerning changes in loss trends, settlements and other costs related to our self-insurance programs, statements concerning expectations regarding the payment of dividends, statements regarding the impacts of inflation, trade restrictions, including tariffs, and statements concerning estimated taxes.
Included in net income for fiscal 2023 is a pretax gain of $6.1 million ($4.7 million after tax or $0.28 per share) primarily related to the sale of two store properties.
Investment and Employee Stock Ownership Plan during the year. Included in net income for the prior year (fiscal 2023) is a pretax gain of $6.1 million ($4.7 million after tax or $0.28 per share) primarily related to the sale of two store properties.
The progress towards completion is determined by relating the actual costs of work 24 Table of Contents performed to date to the current estimated total costs of the respective contracts. Estimated contract losses are recognized in full when determined. Construction contracts give rise to accounts receivable, contract assets and contract liabilities.
The progress towards completion is determined by relating the actual costs of work performed to date to the current estimated total costs of the respective contracts. Estimated contract losses are recognized in full when determined. Construction contracts give rise to accounts receivable, contract assets and contract liabilities. We record accounts receivable based on amounts billed to customers.
Under the Wells Fargo Alliance, Wells Fargo establishes and owns private label card accounts for our customers, retains the benefits and risks associated with the ownership of the accounts, provides key customer service functions, including new account openings, transaction authorization, billing adjustments and customer inquiries, receives the finance charge income and incurs the bad debts associated with those accounts.
Citi retains the benefits and risks associated with the ownership of the private label card accounts, provides key customer service functions, including new account openings, transaction authorization, billing adjustments and customer inquiries, receives the finance charge income and incurs the bad debts associated with those accounts.
Investment and Employee Stock Ownership Plan during the year, and ● a net $13.7 million ($0.78 per share) income tax benefit due to the release of valuation allowances primarily related to state net operating loss carryforwards. Cash flow from operations was $883.6 million for fiscal 2023 and $948.4 million for fiscal 2022.
Investment and Employee Stock Ownership Plan during the year, and • a net $9.8 million ($0.59 per share) income tax benefit due to the release of valuation allowances primarily related to state net operating loss carryforwards. Cash flow from operations was $714.1 million for fiscal 2024 and $883.6 million for fiscal 2023.
Fiscal 2024 Outlook The Company expects to finance its operations during fiscal 2024 from cash on hand, cash flows generated from operations and, if necessary, utilization of our revolving credit facility.
Outlook The Company expects to finance its operations in the short-term and the long-term from cash on hand, cash flows generated from operations and, if necessary, utilization of our revolving credit facility.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS . At February 3, 2024, Dillard’s, Inc. operates 273 retail department stores spanning 29 states and an Internet store at dillards.com.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS . At February 1, 2025, Dillard’s, Inc. operates 272 retail department stores spanning 30 states and an Internet store at dillards.com.
For comparability purposes, where noted, some of the information discussed below is based upon comparison of the 52 weeks ended January 27, 2024 to the 52 weeks ended January 28, 2023.
Additionally, some of the information discussed below is based upon comparison of the 52 weeks ended January 27, 2024 to the 52 weeks ended January 28, 2023.
The total amount of unrecognized tax benefits as of January 28, 2023 was $7.0 million, of which $5.3 million would, if recognized, affect the Company’s effective tax rate. The Company does not expect a significant change in unrecognized tax benefits in the next twelve months.
The total amount of unrecognized tax benefits as of February 3, 2024 was $8.1 million, of which $6.0 million would, if recognized, affect the Company’s effective tax rate. The Company does not expect a significant change in unrecognized tax benefits in the next twelve months.
Also included in net income for fiscal 2023 are two tax-related benefits: ● a federal income tax benefit of $21.1 million ($1.28 per share) due to a deduction related to that portion of the special dividend of $20.00 per share that was paid to the Dillard's, Inc.
Also included in net income for fiscal 2023 are the following tax-related benefits: 20 Table of Contents • federal and state income tax benefits of $26.1 million ($1.58 per share) due to a deduction related to that portion of the special dividend of $20.00 per share that was paid to the Dillard's, Inc.
A further 50 basis point change in the discount rate would increase or decrease the pension liability by approximately $16 million. The Company expects to make a contribution to the pension plan of approximately $7.1 million in fiscal 2024.
A 50 basis point change in the discount rate would increase or decrease the pension liability by approximately $15 million. The Company expects to make a contribution to the pension plan of approximately $8.2 million in fiscal 2025.
As of February 3, 2024, the Company had completed the authorized purchases under the March 2018 Stock Plan, the May 2021 Stock Plan, the February 2022 Stock Plan and $394.0 million of authorization remained under the May 2023 Stock Plan.
As of February 1, 2025, the Company had completed the authorized purchases under the May 2021 Stock Plan and the February 2022 Stock Plan, and $273.0 million of authorization remained under the May 2023 Stock Plan.
In accordance with the National Retail Federation fiscal reporting calendar and our bylaws, the fiscal 2023 reporting period presented and discussed below ended February 3, 2024 and contained 53 weeks. The fiscal 2022 and 2021 reporting periods presented and discussed below ended January 28, 2023 and January 29, 2022, respectively, and each contained 52 weeks.
In accordance with the National Retail Federation fiscal reporting calendar and our bylaws, the fiscal 2024 reporting period presented and discussed below ended February 1, 2025 and contained 52 weeks. The fiscal 2023 reporting period presented and discussed below ended February 3, 2024 and contained 53 weeks.
During fiscal 2022, the Company received proceeds from life insurance of $4.4 million related to one policy. 33 Table of Contents During fiscal 2023 and 2022, the Company purchased certain treasury bills for $295.4 million and $245.7 million, respectively, that are classified as short-term investments.
During fiscal 2023, the Company received proceeds from life insurance of $4.5 million related to two policies. During fiscal 2024 and 2023, the Company purchased certain treasury bills for $696.7 million and $295.4 million, respectively, that are classified as short-term investments.
Selling, General and Administrative Expenses (“SG&A”) (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 SG&A: Retail operations segment $ 1,707,793 $ 1,666,492 $ 1,529,787 Construction segment 9,622 7,825 6,767 Total SG&A $ 1,717,415 $ 1,674,317 $ 1,536,554 SG&A as a percentage of segment net sales: Retail operations segment 26.4 % 24.9 % 24.0 % Construction segment 3.5 4.6 5.7 Total SG&A as a percentage of net sales 25.4 24.4 23.7 2023 Compared to 2022 SG&A increased $43.1 million and 100 basis points of sales during the 53 weeks ended February 3, 2024 compared to the 52 weeks ended January 28, 2023.
Selling, General and Administrative Expenses (“SG&A”) (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 SG&A: Retail operations segment $ 1,720,907 $ 1,707,793 $ 1,666,492 Construction segment 10,327 9,622 7,825 Total SG&A $ 1,731,234 $ 1,717,415 $ 1,674,317 SG&A as a percentage of segment net sales: Retail operations segment 27.7 % 26.4 % 24.9 % Construction segment 3.9 3.5 4.6 Total SG&A as a percentage of net sales 26.7 25.4 24.4 2024 Compared to 2023 SG&A increased $13.8 million and 130 basis points of sales during the 52 weeks ended February 1, 2025 compared to the 53 weeks ended February 3, 2024.
At February 3, 2024, authorization of $394.0 million remained under the share repurchase program. At February 3, 2024, we had working capital of $1,380.5 million (including cash and cash equivalents and short-term investments totaling $956.3 million) and total debt outstanding of $521.5 million excluding operating lease liabilities. Key Performance Indicators We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following: Fiscal 2023 Fiscal 2022 Fiscal 2021 Net sales (in millions) $ 6,752.1 $ 6,871.1 $ 6,493.0 Gross margin (in millions) $ 2,720.9 $ 2,887.5 $ 2,745.3 Gross margin as a percentage of net sales 40.3 % 42.0 % 42.3 % Retail gross margin as a percentage of retail net sales 41.8 % 43.0 % 42.9 % Selling, general and administrative expenses as a percentage of net sales 25.4 % 24.4 % 23.7 % Cash flow provided by operations (in millions) $ 883.6 $ 948.4 $ 1,280.0 Total retail store count at end of period 273 277 280 Retail sales per square foot $ 143 $ 146 $ 138 Retail stores sales trend (5) % ** 5 % 53 % Comparable retail store sales trend (4) % ** 5 % * Retail store inventory trend (2) % 4 % (1) % Retail merchandise inventory turnover 2.8 2.9 2.9 * The Company reported no comparable store sales data for the fiscal year due to the temporary COVID-19-related closures of its brick-and-mortar stores during the first and second quarters of fiscal 2020 as well as the interdependence between in-store and online sales. ** Based upon the 52 weeks ended January 27, 2024 and the 52 weeks ended January 28, 2023.
At February 1, 2025, authorization of $273.0 million remained under the share repurchase program. At February 1, 2025, we had working capital of $1,533.2 million (including cash and cash equivalents and short-term investments totaling $1,043.5 million) and total debt outstanding of $521.6 million excluding operating lease liabilities. Key Performance Indicators We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following: Fiscal 2024 Fiscal 2023 Fiscal 2022 Net sales (in millions) $ 6,482.6 $ 6,752.1 $ 6,871.1 Gross margin (in millions) $ 2,563.1 $ 2,720.9 $ 2,887.5 Gross margin as a percentage of net sales 39.5 % 40.3 % 42.0 % Retail gross margin as a percentage of retail net sales 41.0 % 41.8 % 43.0 % Selling, general and administrative expenses as a percentage of net sales 26.7 % 25.4 % 24.4 % Cash flow provided by operations (in millions) $ 714.1 $ 883.6 $ 948.4 Total retail store count at end of period 272 273 277 Retail sales per square foot $ 137 $ 143 $ 146 Retail stores sales trend (2) % * (5) % ** 5 % Comparable retail store sales trend (3) % * (4) % ** 5 % Retail store inventory trend 7 % (2) % 4 % Retail merchandise inventory turnover 2.6 2.8 2.9 * Based upon the 52 weeks ended February 1, 2025 and the 52 weeks ended February 3, 2024. ** Based upon the 52 weeks ended January 27, 2024 and the 52 weeks ended January 28, 2023.
Sales in comparable stores decreased 4% for the 52-week period ended January 27, 2024 compared to the 52-week period ended January 28, 2023. During the same 52-week periods, sales of juniors’ and children’s apparel, ladies’ accessories and lingerie, men’s apparel and accessories, ladies’ apparel and shoes decreased significantly, while sales of home and furniture decreased moderately.
Sales in comparable stores decreased 3% for the 52-week period ended February 1, 2025 compared to the 52-week period ended February 3, 2024. During the same 52-week periods, sales of men’s apparel and accessories decreased significantly, while sales of shoes, juniors’ and children’s apparel and ladies’ apparel decreased moderately. Sales of ladies’ accessories and lingerie decreased slightly.
Sales of cosmetics increased moderately. The number of sales transactions during the 53-week period ended February 3, 2024 decreased 6% over the 52-week period ended January 28, 2023, while the average dollars per sales transaction increased 3%.
Sales of home and furniture increased slightly, while sales of cosmetics increased moderately. The number of sales transactions during the 52-week period ended February 1, 2025 decreased 7% over the 53-week period ended February 3, 2024, while the average dollars per sales transaction increased 3%.
Investment and Employee Stock Ownership Plan, including the special dividend of $20.00 per share paid on January 8, 2024. Income taxes also included a net $9.8 million income tax benefit due to the release of valuation allowances primarily related to increases in the expected future utilization of state net operating loss carryforwards.
Investment and Employee Stock Ownership Plan on January 8, 2024. Income taxes also included a net $9.8 million income tax benefit due to the release of valuation allowances primarily related to increases in the expected future utilization of state net operating loss carryforwards. On August 16, 2022, the Inflation Reduction Act of 2022 ("the Act") was signed into law.
In January 2024, the Company announced that it entered into a new agreement with Citi to provide a credit card program for Dillard’s customers, replacing the existing Wells Fargo Alliance.
In January 2024, the Company announced that it entered into a new agreement with Citibank, N.A. (“Citi”) to provide the private label credit card program for Dillard’s customers under a new alliance (“Citibank Alliance”), replacing the existing credit card program under the Wells Fargo Alliance upon its termination in September 2024.
Gross Margin (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 Gross margin: Retail operations segment $ 2,709,071 $ 2,878,910 $ 2,736,762 Construction segment 11,874 8,573 8,566 Total gross margin $ 2,720,945 $ 2,887,483 $ 2,745,328 Gross margin as a percentage of segment net sales: Retail operations segment 41.8 % 43.0 % 42.9 % Construction segment 4.4 5.1 7.2 Total gross margin as a percentage of net sales 40.3 42.0 42.3 28 Table of Contents 2023 Compared to 2022 Gross margin as a percentage of net sales decreased 170 basis points of sales during fiscal 2023 compared to fiscal 2022.
Income from the alliances decreased $13.2 million in fiscal 2024 compared to fiscal 2023. 28 Table of Contents Gross Margin (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 Gross margin: Retail operations segment $ 2,550,665 $ 2,709,071 $ 2,878,910 Construction segment 12,422 11,874 8,573 Total gross margin $ 2,563,087 $ 2,720,945 $ 2,887,483 Gross margin as a percentage of segment net sales: Retail operations segment 41.0 % 41.8 % 43.0 % Construction segment 4.7 4.4 5.1 Total gross margin as a percentage of net sales 39.5 40.3 42.0 2024 Compared to 2023 Consolidated gross margin and gross margin from retail operations decreased 80 basis points of sales during fiscal 2024 compared to fiscal 2023.
Service Charges and Other Income (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 Service charges and other income: Retail operations segment Income from Wells Fargo Alliance $ 67,227 $ 67,768 $ 74,780 Shipping and handling income 40,134 42,505 41,850 Other 14,719 14,553 13,923 122,080 124,826 130,553 Construction segment 287 308 721 Total service charges and other income $ 122,367 $ 125,134 $ 131,274 Service charges and other income is composed primarily of income from the Wells Fargo Alliance.
Service Charges and Other Income (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 Service charges and other income: Retail operations segment Income from the Citibank Alliance and former Wells Fargo Alliance $ 54,073 $ 67,227 $ 67,768 Shipping and handling income 36,637 40,134 42,505 Other 16,688 14,719 14,553 107,398 122,080 124,826 Construction segment 197 287 308 Total service charges and other income $ 107,595 $ 122,367 $ 125,134 Service charges and other income is composed primarily of income from the Citibank Alliance and former Wells Fargo Alliance.
The discount rate increased to 5.1% as of February 3, 2024 from 4.8% as of January 28, 2023.
The discount rate increased to 5.6% as of February 1, 2025 from 5.1% as of February 3, 2024.
Total retail sales decreased 5% for the 52-week period ended January 27, 2024 compared to the 52-week period ended January 28, 2023. Sales in comparable stores for the same period decreased 4%. Consolidated gross margin for fiscal 2023 was 40.3% of sales compared to 42.0% of sales for fiscal 2022.
Sales in comparable stores for the same period decreased 3%. Consolidated gross margin for fiscal 2024 was 39.5% of sales compared to 40.3% of sales for fiscal 2023. Retail gross margin for fiscal 2024 was 41.0% of sales compared to 41.8% of sales for fiscal 2023.
For additional information, see Note 3 in the “Notes to Consolidated Financial Statements” in Item 8 hereof. 35 Table of Contents OFF-BALANCE-SHEET ARRANGEMENTS The Company has not created, and is not party to, any special-purpose entities or off-balance-sheet arrangements for the purpose of raising capital, incurring debt or operating the Company’s business.
OFF-BALANCE-SHEET ARRANGEMENTS The Company has not created, and is not party to, any special-purpose entities or off-balance-sheet arrangements for the purpose of raising capital, incurring debt or operating the Company’s business.
The increase in operating expenses is primarily due to increased payroll and payroll-related expenses and the additional week of operations in the 2023 fiscal year. Payroll and payroll-related expenses for fiscal 2023 were $1,217.3 million compared to $1,172.7 million for fiscal 2022, an increase of 3.8%.
The increase in operating expenses is primarily due to increased payroll and payroll-related expenses, largely occurring in the first half of the year. Payroll and payroll-related expenses for fiscal 2024 were $1,231.4 million compared to $1,217.3 million for fiscal 2023, an increase of 1.2%.
As long as availability exceeds $80 million and certain events of default have not occurred and are not continuing, there are no financial covenant requirements under the credit agreement. The credit agreement, as amended by the 2023 amendment, matures on April 28, 2026. 34 Table of Contents No borrowings were outstanding at February 3, 2024.
As long as availability exceeds $80 million and no specified event of default has occurred or is continuing, there are no financial covenant requirements under the credit agreement. The credit agreement, as amended by the 2023 amendment, was scheduled to mature on April 28, 2026. No borrowings were outstanding at February 1, 2025.
During fiscal 2023, we returned $620.0 million of cash to stockholders in the form of dividends ($338.6 million) and share repurchases ($281.4 million).
During fiscal 2024, we returned $534.8 million of cash to stockholders in the form of dividends and share repurchases.
In March 2024, the Company opened a new 140,000 square foot location at The Empire Mall in Sioux Falls, South Dakota, which marked the Company’s 30 th state of operation.
During fiscal 2024, the Company opened a new location at The Empire Mall in Sioux Falls, South Dakota (140,000 square feet) marking its 30 th state of operation. During fiscal 2023, the Company opened a 100,000 square foot expansion at Gateway Mall in Lincoln, Nebraska.
Income Taxes The Company’s estimated federal and state effective income tax rate was 19.4% in fiscal 2023, 19.6% in fiscal 2022 and 20.8% in fiscal 2021.
Income Taxes The Company’s estimated federal and state effective income tax rate was 18.7% in fiscal 2024, 19.4% in fiscal 2023 and 19.6% in fiscal 2022. The Company expects the fiscal 2025 federal and state effective income tax rate to approximate 23%.
The extent to which our business will be affected by inflation and rising interest costs depends on our customers’ continuing ability and willingness to accept price increases. Gross margin from the construction segment decreased 70 basis points of segment net sales during fiscal 2023 compared to fiscal 2022.
Inflation and trade restrictions, including tariffs, are a concern for management. The extent to which our business will be affected by these factors depends on our customers’ continuing ability and willingness to accept higher costs. Gross margin from the construction segment increased 30 basis points of segment net sales during fiscal 2024 compared to fiscal 2023.
The unsecured notes bear interest at rates ranging from 7.000% to 7.750% with due dates from fiscal 2026 through fiscal 2028.
At February 1, 2025, the Company had $321.6 million of long-term debt, comprised of unsecured notes. The unsecured notes bear interest at rates ranging from 7.000% to 7.750% with due dates from fiscal 2026 through fiscal 2028.
Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management as a result of a number of risks, uncertainties and assumptions. Representative examples of those factors include (without limitation) general retail industry conditions and macro-economic conditions including inflation, rising interest rates, a potential U.S.
Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management as a result of a number of risks, uncertainties and assumptions.
Also included in net income for fiscal 2022 are two tax-related benefits: 20 Table of Contents ● a federal income tax benefit of $16.3 million ($0.93 per share) due to a deduction related to that portion of the special dividend of $15.00 per share that was paid to the Dillard's, Inc.
Included in net income for fiscal 2024 are federal and state income tax benefits of $30.8 million ($1.91 per share) due to a deduction related to that portion of the special dividend of $25.00 per share that was paid to the Dillard's, Inc.
All of these subordinated debentures were held by Dillard’s Capital Trust I, a 100% owned, unconsolidated finance subsidiary of the Company.
As of February 1, 2025, the Company had $200 million outstanding of its 7.5% subordinated debentures due August 1, 2038. All of these subordinated debentures were held by Dillard’s Capital Trust I, a 100% owned, unconsolidated finance subsidiary of the Company.
Long-term debt maturities over the next five years are (in millions): Fiscal Year Long-Term Debt Maturities 2024 $ — 2025 — 2026 96.0 2027 80.0 2028 145.8 During fiscal 2022, the Company decreased its net level of outstanding debt by $44.8 million related to the maturity of 7.875% Notes.
Long-term debt maturities over the next five years are (in millions): Fiscal Year Long-Term Debt Maturities 2025 $ — 2026 96.0 2027 80.0 2028 145.8 2029 — During fiscal 2025, the Company expects to accrue interest expense of $23.8 million on its long-term debt. Subordinated Debentures .
Cash flows for the Company’s most recent three fiscal years were as follows: Percent Change (in thousands of dollars) Fiscal 2023 Fiscal 2022 Fiscal 2021 2023 - 2022 2022 - 2021 Operating activities $ 883,590 $ 948,391 $ 1,280,020 (6.8) % (25.9) % Investing activities (115,594) (235,853) (69,788) (51.0) (238.0) Financing activities (620,040) (768,966) (853,812) 19.4 9.9 Total cash provided (used) $ 147,956 $ (56,428) $ 356,420 Operating Activities The primary source of the Company’s liquidity is, and historically has been, cash flows from operations.
Cash flows for the Company’s most recent three fiscal years were as follows: Dollar Change (in thousands of dollars) Fiscal 2024 Fiscal 2023 Fiscal 2022 2024 - 2023 2023 - 2022 Operating activities $ 714,127 $ 883,590 $ 948,391 $ (169,463) $ (64,801) Investing activities (269,731) (115,594) (235,853) (154,137) 120,259 Financing activities (534,829) (620,040) (768,966) 85,211 148,926 Total cash (used) provided $ (90,433) $ 147,956 $ (56,428) $ (238,389) $ 204,384 Operating Activities The primary source of the Company’s liquidity is, and historically has been, cash flows from operations.
If the Company’s actual results differ from estimated results due to changes in tax laws, changes in store locations, settlements of tax audits or tax planning, the Company’s effective tax rate and tax balances could be affected. As such, these estimates may require adjustment in the future as additional information becomes available or as circumstances change.
These balances, as well as income tax expense, are determined through management’s estimations, interpretation of tax law for multiple jurisdictions and tax planning. If the Company’s actual results differ from estimated results due to changes in tax laws, changes in store locations, settlements of tax audits or tax planning, the Company’s effective tax rate and tax balances could be affected.
There were no material costs associated or expected with any of these store closures. We remain committed to closing under-performing stores where appropriate and may incur future closing costs related to such stores when they close.
We remain committed to closing stores where appropriate and may incur future closing costs related to such stores when they close.
Letters of credit totaling $19.3 million were issued under the credit agreement leaving unutilized availability under the facility of $734.7 million at February 3, 2024. The Company had no borrowings during fiscal 2023, 2022 and 2021. Long-term Debt . At February 3, 2024, the Company had $321.5 million of long-term debt, comprised of unsecured notes.
Letters of credit totaling $25.3 million were issued under the credit agreement leaving unutilized availability under the facility of $774.7 million at February 1, 2025. The Company had no borrowings during fiscal 2024, 2023 and 2022. In March 2025, the Company amended and extended its revolving credit facility (the "2025 amendment") replacing the Company's previous amended credit agreement.