Biggest changeA roll forward showing changes in the stabilized and non-stabilized portfolios for the year ended December 31, 2024 as compared to December 31, 2023 is shown below (in thousands). Net Rentable Square Feet Stabilized Non-Stabilized Total As of December 31, 2023 22,600 9,603 32,203 New development and space reconfigurations (458) 1,195 737 Transfers to stabilized from non-stabilized 2,369 (2,431) (62) Transfers to non-stabilized from stabilized (170) 73 (97) Dispositions / Sales (475) (544) (1,019) Acquisitions — 360 360 As of December 31, 2024 23,866 8,256 32,122 62 Table of Contents Index to Financial Statements Comparison of the Year Ended December 31, 2024 to the Year Ended December 31, 2023 Revenues Total operating revenues as shown on our consolidated income statements was as follows (in thousands): Year Ended December 31, 2024 2023 $ Change % Change Stabilized 4,170,449 $ 4,233,212 $ (62,763) (1.5) % Non-Stabilized 1,312,023 1,196,961 115,062 9.6 % Rental and other services 5,482,472 5,430,173 52,299 1.0 % Fee income and other 72,496 46,888 25,608 54.6 % Total operating revenues $ 5,554,968 $ 5,477,061 $ 77,907 1.4 % Total operating revenues increased by approximately $77.9 million for the year ended December 31, 2024 compared to the same period in 2023. Stabilized rental and other services revenue decreased by $62.8 million for the year ended December 31, 2024 compared to the same period in 2023 primarily due to: (i) a decrease of $161.0 million in utility reimbursement largely driven by power price decreases, mainly in EMEA and APAC; and (ii) offset by an increase of $98.2 million in new leasing and renewals across all regions. Non-stabilized rental and other services revenue increased $115.1 million for the year ended December 31, 2024, compared to the same period in 2023, driven primarily by: (i) an increase of $375.9 million due to the completion of our global development pipeline and related lease up operating activities (with the biggest contributions in Northern Virginia, Portland, Johannesburg, Paris, New York, and Toronto); and (ii) offset by a decrease of $260.8 million related to properties sold and contributed in 2023 and 2024. 63 Table of Contents Index to Financial Statements Operating Expenses — Property Level Property level operating expenses as shown in our consolidated income statements were as follows (in thousands): Year Ended December 31, 2024 2023 $ Change % Change Stabilized $ 1,020,379 $ 1,203,719 $ (183,340) (15.2) % Non-Stabilized 313,037 268,117 44,920 16.8 % Total Utilities 1,333,416 1,471,836 (138,420) (9.4) % Stabilized 712,962 662,061 50,901 7.7 % Non-Stabilized 271,959 247,769 24,190 9.8 % Total Rental property operating and maintenance (excluding utilities) 984,921 909,830 75,091 8.3 % Total Rental property operating and maintenance 2,318,337 2,381,666 (63,329) (2.7) % Stabilized 159,339 138,141 21,198 15.3 % Non-Stabilized 41,439 78,264 (36,825) (47.1) % Total Property taxes and insurance 200,778 216,405 (15,627) (7.2) % Total property level operating expenses $ 2,519,115 $ 2,598,071 $ (78,956) (3.0) % Property level operating expenses include costs to operate and maintain the properties in our portfolio as well as taxes and insurance. Total Utilities Total stabilized utilities expenses decreased by approximately $183.3 million compared to the same period in 2023 primarily due to lower power pricing at certain properties in the stabilized portfolio, mainly in EMEA and APAC.
Biggest changeA roll forward showing changes in the stabilized and non-stabilized portfolios for the year ended December 31, 2025 as compared to December 31, 2024 is shown below (in thousands). Net Rentable Square Feet Stabilized Non-Stabilized Total As of December 31, 2024 23,866 8,256 32,122 New development and space reconfigurations (17) 1,820 1,803 Transfers to stabilized from non-stabilized 1,742 (1,742) — Transfers to non-stabilized from stabilized (1,669) 1,401 (268) Dispositions / Sales (1,635) (156) (1,791) Acquisitions — 156 156 As of December 31, 2025 22,287 9,735 32,022 61 Table of Contents Index to Financial Statements Comparison of the Year Ended December 31, 2025 to the Year Ended December 31, 2024 Revenues Total operating revenues as shown on our consolidated income statements was as follows (in thousands): Year Ended December 31, 2025 2024 $ Change % Change Stabilized 4,272,850 $ 4,028,165 $ 244,685 6.1 % Non-Stabilized 1,696,068 1,454,307 241,761 16.6 % Rental and other services 5,968,918 5,482,472 486,446 8.9 % Fee income and other 143,774 72,496 71,278 98.3 % Total operating revenues $ 6,112,692 $ 5,554,968 $ 557,724 10.0 % Total operating revenues increased by approximately $557.7 million for the year ended December 31, 2025 compared to the same period in 2024. Stabilized rental and other services revenue increased by $244.7 million for the year ended December 31, 2025 compared to the same period in 2024 primarily due to increases in new leasing and renewals across all regions along with the strengthening of foreign exchange rates, primarily the Euro, British pound sterling and Singapore dollar. Non-stabilized rental and other services revenue increased $241.8 million for the year ended December 31, 2025, compared to the same period in 2024, driven primarily by: (i) an increase of $447.1 million due to the completion of our global development pipeline and related lease up operating activities (with the biggest contributions in Northern Virginia, Johannesburg and Portland); and (ii) offset by a decrease of $205.3 million related to properties sold and contributed in 2024 and 2025.
We determined that certain non-core properties in secondary U.S. markets had carrying amounts that may not be fully recoverable as we determined that we no longer intend to hold these properties long-term. Accordingly, the recorded amounts were reduced to reflect management’s estimate of fair value principally based on sales of similar properties and ongoing negotiations with third parties.
We determined that certain non-core properties in secondary U.S. markets had carrying amounts that may not be fully recoverable as we determined that we no longer intend to hold these properties long-term. Accordingly, the recorded amounts were reduced to reflect management’s estimate of fair value based principally on sales of similar properties and ongoing negotiations with third parties.
Further, re-leased/renewed rental rates in a particular metropolitan area may not be consistent with rental rates across our portfolio as a whole and may fluctuate from one period to another due to a number of factors, including local economic conditions, local supply and demand for data center space, competition from other data center developers or operators, the condition of the property and whether the property, or space within the property, has been developed. 60 Table of Contents Index to Financial Statements Geographic concentration We depend on the market for data centers in specific geographic regions and significant changes in these regional or metropolitan areas can impact our future results.
Further, re-leased/renewed rental rates in a particular metropolitan area may not be consistent with rental rates across our portfolio as a whole and may fluctuate from one period to another due to a number of factors, including local economic conditions, local supply and demand for data center space, competition from other data center developers or operators, the condition of the property and whether the property, or space within the property, has been developed. 59 Table of Contents Index to Financial Statements Geographic concentration We depend on the market for data centers in specific geographic regions and significant changes in these regional or metropolitan areas can impact our future results.
(6) Other includes Powered Base Building shell capacity as well as storage and office space within fully improved data center facilities. We continue to see strong demand in most of our key metropolitan areas for data center space and, subject to the supply of available data center space in these metropolitan areas, we expect average aggregate rental rates on renewed data center leases for 2025 expirations to be positive as compared with the rates currently being paid for the same space on a GAAP basis and on a cash basis.
(6) Other includes Powered Base Building shell capacity as well as storage and office space within fully improved data center facilities. We continue to see strong demand in most of our key metropolitan areas for data center space and, subject to the supply of available data center space in these metropolitan areas, we expect average aggregate rental rates on renewed data center leases for 2026 expirations to be positive as compared with the rates currently being paid for the same space on a GAAP basis and on a cash basis.
We received approximately $153 million of gross proceeds from the contribution of our data centers to the joint venture and retained a 35% interest in the joint venture. Mitsubishi contributed such cash in exchange for a 65% interest in the joint venture.
In 2024, we received approximately $153 million of gross proceeds from the contribution of our data centers to the joint venture and retained a 35% interest in the joint venture. Mitsubishi contributed such cash in exchange for a 65% interest in the joint venture.
All rates were calculated in the local currency of each contract and then converted to USD based on average exchange rates for the period December 31, 2024. (3) Excludes short-term leases (less than 12 months). (4) Commencement dates for the leases signed range from 2024 to 2025. (5) Includes leases signed for new and re-leased space.
All rates were calculated in the local currency of each contract and then converted to USD based on average exchange rates for the period December 31, 2025. (3) Excludes short-term leases (less than 12 months). (4) Commencement dates for the leases signed range from 2025 to 2026. (5) Includes leases signed for new and re-leased space.
We estimate fair value using available market information and valuation methods we believe to be appropriate for these purposes. Given the significant amount of judgement and subjectivity involved in the determination of fair value, estimated fair value is not necessarily indicative of amounts that would be realized on disposition. Refer to Note 2.
We estimate fair value using available market information and valuation methods we believe to be appropriate for these purposes. Given the significant amount of judgment and subjectivity involved in the determination of fair value, estimated fair value is not necessarily indicative of amounts that would be realized on disposition. Refer to Note 2.
We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this report entitled “Forward-Looking Statements.” A discussion regarding our financial condition and results of operations for 2024 as compared to 2023 is presented herein.
We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this report entitled “Forward-Looking Statements.” A discussion regarding our financial condition and results of operations for 2025 as compared to 2024 is presented herein.
Other key components of operating expenses include: depreciation of our fixed assets, amortization of intangible assets, and transaction and integration costs. 61 Table of Contents Index to Financial Statements Other Income / (Expenses) Equity in earnings of unconsolidated entities, gain on disposition of properties, interest expense, and income tax expense make up the majority of Other income/(expenses).
Other key components of operating expenses include: depreciation of our fixed assets, amortization of intangible assets, and transaction and integration costs. 60 Table of Contents Index to Financial Statements Other Income / (Expenses) Equity in earnings of unconsolidated entities, gain on disposition of properties, interest expense, and income tax expense make up the majority of Other income/(expenses).
The variable rate debt shown above bears interest based on various one-month SOFR, EURIBOR, HIBOR, TIBOR, Base CD Rate, CDOR and JIBAR rates, depending on the respective agreement governing the debt, including our Global Revolving Credit Facilities, unsecured term loans, Teraco loans and ICN10 Facilities.
The variable rate debt shown above bears interest based on various one-month SOFR, EURIBOR, TIBOR, Base CD Rate and JIBAR rates, depending on the respective agreement governing the debt, including our Global Revolving Credit Facilities, unsecured term loans, Teraco loans and ICN10 Facilities.
Information on 2022 is presented in graphs and other tables only to show year-over-year trends in our results of operations and operating metrics. Our financial condition for 2022 and results of operations for 2022 – and also 2022 as compared to 2023 – can be found under Item 7.
Information on 2023 is presented in graphs and other tables only to show year-over-year trends in our results of operations and operating metrics. Our financial condition for 2023 and results of operations for 2023 – and also 2023 as compared to 2024 – can be found under Item 7.
The expected tax treatment of distributions on our Parent’s common stock and preferred stock paid in 2024 is as follows: approximately 77% ordinary income and 23% as capital gain distribution. The tax treatment of distributions on our Parent’s common stock and preferred stock paid in 2023 was as follows: approximately 40% ordinary income and 60% as capital gain distribution.
The tax treatment of distributions on our Parent’s common stock and preferred stock paid in 2024 was as follows: approximately 77% ordinary income and 23% as capital gain distribution. The tax treatment of distributions on our Parent’s common stock paid in 2023 was as follows: approximately 40% ordinary income and 60% as capital gain distribution.
Amounts accumulated for distribution to stockholders are invested primarily in interest-bearing accounts and short-term interest-bearing securities, which are consistent with our intention to maintain our Parent’s status as a REIT.
Amounts accumulated for distribution to stockholders are invested primarily in interest-bearing accounts and short-term interest-bearing securities, in a manner consistent with our intention to maintain our Parent’s status as a REIT.
A period of inflation, however, could cause an increase in the cost of our variable-rate borrowings, including borrowings under our Global Revolving Credit Facilities, borrowings under our Euro Term Loan Facilities and USD Term Loan Facility and issuances of unsecured senior notes. In addition, refer to “Item 1A.
A period of inflation, however, could cause an increase in the cost of our variable-rate borrowings, including borrowings under our Global Revolving Credit Facilities, borrowings under our Euro Term Loan Agreement and issuances of unsecured senior notes. In addition, refer to “Item 1A.
For additional information regarding distributions paid on our common and preferred units for the years ended December 31, 2024 and 2023, see Item 8, Note 14.
For additional information regarding distributions paid on our common and preferred units for the years ended December 31, 2025 and 2024, see Item 8, Note 14.
“Debt of the Operating Partnership” to Consolidated Financial Statements contained herein. On September 13, 2024, Digital Dutch Finco B.V., an indirect wholly owned finance subsidiary of the Operating Partnership, issued and sold €850 million aggregate principal amount of 3.875% Guaranteed Notes due 2033.
“Debt of the Operating Partnership” to Consolidated Financial Statements contained herein. 71 Table of Contents Index to Financial Statements On September 13, 2024, Digital Dutch Finco B.V., an indirect wholly owned finance subsidiary of the Operating Partnership, issued and sold €850 million aggregate principal amount of 3.875% Guaranteed Notes due 2033.
The following table shows the geographic concentration based on annualized rent from our portfolio, including data centers held as investments in unconsolidated entities. Percentage of December 31, 2024 Metropolitan Area Total annualized rent (1) Northern Virginia 19.6 % Chicago 7.7 % Frankfurt 5.9 % Dallas 5.3 % London 5.0 % Singapore 4.6 % New York 4.4 % Amsterdam 4.0 % Silicon Valley 4.0 % Sao Paulo 3.9 % Portland 3.4 % Johannesburg 3.2 % Paris 2.9 % Tokyo 2.0 % Phoenix 1.7 % Other 22.4 % Total 100.0 % (1) Annualized rent is monthly contractual rent (defined as cash base rent before abatements) under existing leases as of the end of the period presented multiplied by 12.
The following table shows the geographic concentration based on annualized rent from our portfolio, including data centers held as investments in unconsolidated entities. Percentage of December 31, 2025 Metropolitan Area Total annualized rent (1) Northern Virginia 21.4 % Chicago 7.1 % Frankfurt 6.1 % London 4.5 % Singapore 4.5 % Dallas 4.3 % Paris 4.1 % Amsterdam 4.1 % New York 4.0 % Sao Paulo 3.8 % Johannesburg 3.5 % Silicon Valley 3.5 % Portland 3.0 % Tokyo 2.3 % Zurich 1.7 % Other 22.1 % Total 100.0 % (1) Annualized rent is monthly contractual rent (defined as cash base rent before abatements) under existing leases as of the end of the period presented multiplied by 12.
We also may fund future short-term and long-term liquidity requirements, including acquisitions and non-recurring capital improvements, using our Global Revolving Credit Facilities pending permanent financing. As of February 18, 2025, we had approximately $3.4 billion of borrowings available under our Global Revolving Credit Facilities.
We also may fund future short-term and long-term liquidity requirements, including acquisitions and non-recurring capital improvements, using our Global Revolving Credit Facilities pending permanent financing. As of February 9, 2026, we had approximately $3.4 billion of borrowings available under our Global Revolving Credit Facilities.
Includes consolidated portfolio and unconsolidated entities at the entities’ 100% ownership level. The aggregate amount of abatements for the year ended December 31, 2024 was approximately $44.3 million. Operating Expenses Operating expenses primarily consist of utilities, property and ad valorem taxes, property management fees, insurance and site maintenance costs, and rental expenses on our ground and building leases.
Includes consolidated portfolio and unconsolidated entities at the entities’ 100% ownership level. The aggregate amount of abatements for the year ended December 31, 2025 was approximately $35.6 million. Operating Expenses Operating expenses primarily consist of utilities, property and ad valorem taxes, property management fees, insurance and site maintenance costs, and rental expenses on our ground and building leases.
Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 23, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 25, 2025.
Changes to the estimates and assumptions we make regarding these matters could affect our financial position and specific items in our 77 Table of Contents Index to Financial Statements results of operations used by stockholders, potential investors, industry analysts and lenders in the evaluation of our performance.
Changes to the estimates and assumptions we make regarding these matters could affect our financial position and specific items in our results of operations used by stockholders, potential investors, industry analysts and lenders in the evaluation of our performance.
Our Global Revolving Credit Facilities provides for borrowings up to $4.4 billion (including approximately $0.3 billion available to be drawn on the Yen Revolving Credit Facility). We have the ability from time to time to increase the size of the Global Revolving Credit Facility by up to $1.8 billion, subject to the receipt of lender commitments and other conditions precedent.
Our Global Revolving Credit Facilities provides for borrowings up to $4.5 billion (including approximately $0.3 billion under the Yen Revolving Credit Facility). We have the ability from time to time to increase the size of the Global Revolving Credit Facility by up to $1.8 billion, subject to the receipt of lender commitments and other conditions precedent.
“Summary of Significant Accounting Policies” the Consolidated Financial Statements for additional information. Recoverability of Real Estate Assets. We assess the carrying value of our properties whenever events or circumstances indicate carrying amounts of these assets may not be fully recoverable (“triggering events").
“Summary of Significant Accounting Policies” in the Consolidated Financial Statements for additional information. 78 Table of Contents Index to Financial Statements Recoverability of Real Estate Assets. We assess the carrying value of our properties whenever events or circumstances indicate carrying amounts of these assets may not be fully recoverable (“triggering events").
During the year ending December 31, 2025, we expect to incur approximately $3.0 billion to $3.5 billion of capital expenditures, which includes our share of joint venture contributions and is net of partner contributions for our development programs.
During the year ending December 31, 2026, we expect to incur approximately $3.25 billion to $3.75 billion of capital expenditures, which includes our share of joint venture contributions and is net of partner contributions for our development programs.
This amount could go up or down, potentially materially, based on numerous factors, including changes in demand, leasing results and availability of debt or equity capital. 70 Table of Contents Index to Financial Statements Development Projects The costs we incur to develop our properties is a key component of our liquidity requirements.
This amount could go up or down, potentially materially, based on numerous factors, including changes in demand, leasing results and availability of debt or equity capital. Development Projects The costs we incur to develop our properties are a key component of our liquidity requirements.
Our development capital expenditures are generally funded by our available cash and equity and debt capital. Indirect costs, including interest, capitalized in the years ended December 31, 2024 and 2023 were $230.1 million and $216.0 million, respectively.
Our development capital expenditures are generally funded by our available cash and equity and debt capital. Indirect costs, including interest, capitalized in the years ended December 31, 2025 and 2024 were $267.8 million and $230.1 million, respectively.
On December 23, 2024, our Parent and our Operating Partnership entered into a new an ATM Equity Offering SM Sales Agreement (the “2024 Sales Agreement”), pursuant to which, Digital Realty Trust, Inc. can issue and sell common stock having an aggregate offering price of up to $3.0 billion through various named agents from time to time.
Our Parent and our Operating Partnership are parties to an ATM Equity Offering SM Sales Agreement dated December 23, 2024 (the “2024 Sales Agreement”). Pursuant to the 2024 Sales Agreement, Digital Realty Trust, Inc. can issue and sell common stock having an aggregate offering price of up to $3.0 billion through various named agents from time to time.
As of December 31, 2024, approximately 0.2 million common units and incentive units of the Operating Partnership are classified within equity, except for certain common units issued to certain former DuPont Fabros Technology, L.P. unitholders in the Company’s acquisition of DuPont Fabros Technology, Inc., which are subject to certain restrictions and, accordingly, are not presented as permanent equity in the consolidated balance sheet.
As of December 31, 2025, common units and incentive units of Digital Realty Trust, L.P. are classified within equity, except for certain common units of approximately 0.2 million issued to certain former DuPont Fabros Technology, L.P. unitholders in the Company’s acquisition of DuPont Fabros Technology, Inc., which are subject to certain restrictions and, accordingly, are not presented as permanent equity in the consolidated balance sheets.
The Global Revolving Credit Facilities provide for borrowings up to $4.4 billion (including approximately $0.3 billion available to be drawn on the Yen Revolving Credit Facility) based on currency commitments and foreign exchange rates as of December 31, 2024.
The Global Revolving Credit Facilities provide for borrowings up to $4.5 billion (including approximately $0.3 billion under the Yen Revolving Credit Facility) based on currency commitments and foreign exchange rates as of December 31, 2025.
As of December 31, 2023, our debt had a weighted average term to initial maturity of approximately 4.2 years (or approximately 4.4 years assuming exercise of extension options). Off-Balance Sheet Arrangements As of December 31, 2024, our pro-rata share of secured debt of unconsolidated entities was approximately $1.4 billion.
As of December 31, 2025, our debt had a weighted average term to initial maturity of approximately 5.0 years (or approximately 5.0 years assuming exercise of extension options). Off-Balance Sheet Arrangements As of December 31, 2025, our pro-rata share of secured debt of unconsolidated entities was approximately $1.9 billion.
For additional information on the current and future investment for space under active development, see “Liquidity and Capital Resources—Development Projects”. (3) Space held for development includes space held for future data center development and excludes space under active development.
(2) Space under active development includes current base building and data center projects in progress, and excludes space held for development. For additional information on the current and future investment for space under active development, see “Liquidity and Capital Resources—Development Projects”. (3) Space held for development includes space held for future data center development and excludes space under active development.
(3) The €375.0 million 2025-27 Term Facility is subject to two maturity extension options of one year each, provided that the Operating Partnership must pay a 0.125% extension fee based on the then-outstanding principal amount of such facility commitments then outstanding.
(3) The €375.0 million Euro Term Loan Facility is subject to a maturity extension option of one year, provided that the Operating Partnership must pay a 0.125% extension fee based on the then-outstanding principal amount of such facility commitments then outstanding.
Such repurchases, redemptions or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions or other factors.
Such repurchases, redemptions or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions or other factors. The amounts involved may be material.
The Teraco noncontrolling share of FFO was $46,953, $39,386, and $11,919 for the years ended December 31, 2024, 2023 and 2022, respectively.
The Teraco noncontrolling share of FFO was $63,566, $46,953, and $39,386 for the years ended December 31, 2025, 2024 and 2023, respectively.
New Accounting Pronouncements See Note 2. “Summary of Significant Accounting Policies” of the Consolidated Financial Statements. Funds From Operations We calculate funds from operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts (Nareit) in the Nareit Funds From Operations White Paper - 2018 Restatement.
“Summary of Significant Accounting Policies” of the Consolidated Financial Statements. 79 Table of Contents Index to Financial Statements Funds From Operations We calculate funds from operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts (Nareit) in the Nareit Funds From Operations White Paper - 2018 Restatement.
(3) For all periods presented, we have excluded the effect of the series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, as they would be anti-dilutive. Year Ended December 31, 2024 2023 2022 Weighted average common stock and units outstanding 329,485 304,651 292,123 Add: Effect of dilutive securities 8,211 10,462 11,585 Weighted average common stock and units outstanding—diluted 337,696 315,113 303,708 80 Table of Contents Index to Financial Statements
(3) For all periods presented, we have excluded the effect of the series J, series K and series L preferred stock, as applicable, that may be converted into common stock upon the occurrence of specified change in control transactions as described in the articles supplementary governing the series J, series K and series L preferred stock, as applicable, as they would be anti-dilutive. Year Ended December 31, 2025 2024 2023 Weighted average common stock and units outstanding 345,717 329,485 304,651 Add: Effect of dilutive securities 8,003 8,211 10,462 Weighted average common stock and units outstanding—diluted 353,720 337,696 315,113
We received approximately $386 million of net proceeds from the contribution of our data center to the joint venture and the associated financing and retained a 25% interest in the joint venture. On January 11, 2024, we formed a joint venture with Blackstone Inc. to develop four hyperscale data center campuses across Frankfurt, Paris and Northern Virginia.
In January 2024, we formed a joint venture with Blackstone Inc. to develop four hyperscale data center campuses across Frankfurt, Paris and Northern Virginia. We received approximately $231 million of net proceeds from the contribution of our data centers to the first phase of the joint venture and retained a 20% interest in the joint venture.
For the year ended December 31, 2023, Digital Realty Trust, Inc. generated net proceeds of approximately $1.1 billion from the issuance of approximately 8.7 million common shares under the 2023 Sales Agreement at an average price of $133.21 per share after payment of approximately $11.4 million of commissions to the agents.
During the year ended December 31, 2025, Digital Realty Trust, Inc. generated net proceeds of approximately $1.1 billion from the issuance of approximately 6.4 million common shares under the 2024 Sales Agreement at an average price of $173.09 per share after payment of approximately $6.8 million of commissions to the agents.
Capital expenditures on our development projects plus our enhancement and improvements projects for the year ended December 31, 2024 were approximately $2.3 billion, which reflects a decrease of approximately 23% from the same period in 2023.
Capital expenditures on our development projects plus our enhancement and improvements projects for the year ended December 31, 2025 were approximately $2.6 billion, which reflects an increase of approximately 12% from the same period in 2024.
The amounts involved may be material. 68 Table of Contents Index to Financial Statements Dividends and Distributions — Parent Our Parent is required to distribute 90% of its taxable income (excluding capital gains) on an annual basis to continue to qualify as a REIT for U.S. federal income tax purposes.
Dividends and Distributions — Parent Our Parent is required to distribute 90% of its taxable income (excluding capital gains) on an annual basis to continue to qualify as a REIT for U.S. federal income tax purposes.
Distributions in excess of a stockholder’s U.S. federal income tax basis in our Parent’s stock are generally characterized as capital gain. Cash provided by operating activities has been generally sufficient to fund distributions on an annual basis. However, we may also need to utilize borrowings under the Global Revolving Credit Facility to fund distributions.
Distributions in excess of a stockholder’s U.S. federal income tax basis in our Parent’s stock are generally characterized as capital gain. Cash provided by operating activities has been generally sufficient to fund distributions on an annual basis.
The offering closed on May 10, 2024, and we received net proceeds of approximately $1.7 billion. We believe our Operating Partnership’s sources of working capital, specifically its cash flow from operations, and funds available under its Global Revolving Credit Facility are adequate for it to make its distribution payments to our Parent and, in turn, for our Parent to make its dividend payments to its stockholders.
We believe our Operating Partnership’s sources of working capital, specifically its cash flow from operations, and funds available under its Global Revolving Credit Facility are adequate for it to make its distribution payments to our Parent and, in turn, for our Parent to make its dividend payments to its stockholders.
We have used and intend to use available borrowings under the Global Revolving Credit Facilities to fund our liquidity requirements from time to time. For additional information regarding our Global Revolving Credit Facility, see Note 11. “Debt of the Operating Partnership” to Consolidated Financial Statements contained herein.
We have used and intend to use available borrowings under the Global Revolving Credit Facilities to fund our liquidity requirements from time to time. For additional information regarding our Global Revolving Credit Facility, see Note 10.
FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance. 79 Table of Contents Index to Financial Statements Reconciliation of Net Income Available to Common Stockholders to Funds From Operations (FFO) (in thousands, except per share and unit data) (unaudited) Year Ended December 31, 2024 2023 2022 GAAP Net Income Available to Common Stockholders $ 561,766 $ 908,114 $ 336,960 Non-GAAP Adjustments: Net income attributable to non-controlling interests in operating partnership 12,700 20,710 7,914 Real estate related depreciation and amortization (1) 1,730,058 1,657,240 1,547,865 Depreciation related to non-controlling interests (64,612) (57,477) (22,110) Unconsolidated JV real estate related depreciation and amortization 192,931 177,153 123,099 Gain from the disposition of real estate assets (596,904) (908,356) (177,332) Provision for impairment 191,185 118,363 3,000 FFO available to common stockholders and unitholders (2) $ 2,027,124 $ 1,915,747 $ 1,819,395 Basic FFO per share and unit $ 6.15 $ 6.29 $ 6.23 Diluted FFO per share and unit (2)(3) $ 6.14 $ 6.20 $ 6.03 Weighted average common stock and units outstanding Basic 329,485 304,651 292,123 Diluted (2)(3) 337,696 315,113 303,708 (1) Real estate related depreciation and amortization was computed as follows: Depreciation and amortization per income statement $ 1,771,797 $ 1,694,859 $ 1,577,933 Non-real estate depreciation (41,739) (37,619) (30,068) $ 1,730,058 $ 1,657,240 $ 1,547,865 (2) As part of the acquisition of Teraco in 2022, certain of Teraco's minority indirect shareholders have the right to put their shares in an upstream parent company of Teraco to the Company in exchange for cash or the equivalent value of shares of the Company common stock, or a combination thereof.
Reconciliation of Net Income Available to Common Stockholders to Funds From Operations (FFO) (in thousands, except per share and unit data) (unaudited) Year Ended December 31, 2025 2024 2023 GAAP Net Income Available to Common Stockholders $ 1,267,865 $ 561,766 $ 908,114 Non-GAAP Adjustments: Net income attributable to non-controlling interests in operating partnership 28,000 12,700 20,710 Real estate related depreciation and amortization (1) 1,855,144 1,730,058 1,657,240 Depreciation related to non-controlling interests (86,159) (64,612) (57,477) Unconsolidated JV real estate related depreciation and amortization 251,215 192,931 177,153 Gain from the disposition of real estate assets (995,586) (596,904) (908,356) Provision for impairment 78,553 191,185 118,363 FFO available to common stockholders and unitholders (2) $ 2,399,032 $ 2,027,124 $ 1,915,747 Basic FFO per share and unit $ 6.94 $ 6.15 $ 6.29 Diluted FFO per share and unit (2)(3) $ 6.96 $ 6.14 $ 6.20 Weighted average common stock and units outstanding Basic 345,717 329,485 304,651 Diluted (2)(3) 353,720 337,696 315,113 (1) Real estate related depreciation and amortization was computed as follows: Depreciation and amortization per income statements $ 1,894,636 $ 1,771,797 $ 1,694,859 Non-real estate depreciation (39,492) (41,739) (37,619) $ 1,855,144 $ 1,730,058 $ 1,657,240 80 Table of Contents Index to Financial Statements (2) As part of the acquisition of Teraco in 2022, certain of Teraco's minority indirect shareholders have the right to put their shares in an upstream parent company of Teraco to the Company in exchange for cash or the equivalent value of shares of the Company common stock, or a combination thereof.
For additional information on the current investment for space held for development, see “Liquidity and Capital Resources—Development Projects”. Leasing Activities Due to the capital-intensive and long-term nature of the operations we support, our lease terms with customers are generally longer than standard commercial leases. As of December 31, 2024, our average remaining lease term was approximately five years.
For additional information on the current investment for space held for development, see “Liquidity and Capital Resources—Development Projects”. 58 Table of Contents Index to Financial Statements Leasing Activities Due to the capital-intensive and long-term nature of the operations we support, our lease terms with customers are generally longer than standard commercial leases.
For additional information regarding dividends declared and paid by our Parent on its common and preferred stock for the years ended December 31, 2024, 2023 and 2022, see Item 8, Note 14.
For additional information regarding dividends declared and paid by our Parent on its common and preferred stock for the years ended December 31, 2025, 2024 and 2023, see Item 8, Note 14. “Equity and Capital” in the Notes to the Consolidated Financial Statements contained herein.
Total non-stabilized utilities expenses increased by approximately $44.9 million compared to the same period in 2023 primarily due to: (i) an increase of approximately $75.9 million due to higher utility consumption in a growing portfolio of recently completed development sites (with the biggest contributions in Northern Virginia, Portland, Zurich, Cape Town and Johannesburg); the markets with the biggest contributions were Northern Virginia, Portland, Frankfurt, London and Paris); (ii) a decrease in power agreement credits by $28.7 million; and (iii) offset by a decrease of $59.7 million related to properties sold or contributed in 2023 and 2024. The cost of electric power comprises a significant component of our operating expenses.
Total non-stabilized utilities expenses increased by approximately $63.8 million compared to the same period in 2024 primarily due to: (i) an increase of approximately $129.2 million due to higher utility consumption in a growing portfolio of recently completed development sites (with the biggest contributions in Northern Virginia, Johannesburg and Portland); offset by (ii) a decrease in power agreement charges by $13.1 million; and (iii) a decrease of $52.3 million related to properties sold or contributed in 2024 and 2025. The cost of electric power comprises a significant component of our operating expenses.
We received approximately $386 million of net proceeds and retained a 25% interest in the joint venture; ii. cash provided by the contribution of data centers to our joint ventures with Blackstone and Mitsubishi, for gross proceeds of approximately $707 million and $153 million, respectively; and iii. the sale of four data centers to Brookfield for gross proceeds of approximately $271 million, the sale of non-core assets for gross proceeds of approximately $91 million, the sale to DCREIT of an additional 15.1% interest in a data center located in Frankfurt, Germany for approximately $77 million and the sale of a land parcel in Sydney for gross proceeds of approximately $68 million. The changes in the activities that comprise net cash provided by financing activities for the year ended December 31, 2024 as compared to the year ended December 31, 2023 consisted of the following amounts (in thousands). Change 2024 vs 2023 Increase in cash provided by short-term borrowings $ 344,110 Increase in cash provided by proceeds from secured / unsecured debt 1,365,867 Increase in cash used for repayment on secured / unsecured debt (2,007,028) Increase in cash provided by proceeds from issuance of common stock, net of costs 1,443,512 Increase in cash used for dividend and distribution payments (112,603) Other changes, net 66,101 Increase in net cash provided by financing activities $ 1,099,959 The increase in net cash provided by financing activities as compared to the same period in 2023 was primarily due to: (i) a decrease in cash payments on short-term borrowings; (ii) an increase in cash provided by proceeds from secured / unsecured debt: 76 Table of Contents Index to Financial Statements a. $933 million on the issuance of the 3.875% Guaranteed Notes due 2033 in September 2024; b. $1.1 billion on the issuance of the 1.875% Exchangeable Notes due 2029 in November 2024; c. offset by $740 million on the closing of the U.S. term loan facility in January 2023; (iii) an increase in cash used for repayment on secured / unsecured debt: a. $740 million on the U.S. term loan facility; b. $637 million on the Euro notes (2.625% notes due 2024); c. $323 million on the 2.750% notes due 2024; d. $415 million on the Euro Term Loan Facilities; (iv) an increase in cash provided by proceeds from the issuance of: a. approximately 12.0 million shares of common stock, net of costs, for approximately $2.0 billion under our ATM program; b. approximately 12.1 million shares of common stock, net of costs, for approximately $1.7 billion from our equity offering; c. offset by the issuance of approximately 20.0 million shares of common stock, net of costs, for approximately $2.2 billion under our ATM program in 2023; and (v) an increase in dividend and distribution payments due to an increased number of common shares and common units outstanding. Noncontrolling Interests in Operating Partnership Noncontrolling interests relate to the common units in our Operating Partnership that are not owned by Digital Realty Trust, Inc., which, as of December 31, 2024, amounted to 1.8% of our Operating Partnership common units.
We received approximately $386 million of net proceeds and retained a 25% interest in the joint venture; ii. cash provided by the contribution of data centers to our joint ventures with Blackstone and Mitsubishi, for gross proceeds of approximately $707 million and $153 million, respectively; and iii. the sale of four data centers to Brookfield for gross proceeds of approximately $271 million, the sale of non-core assets for gross proceeds of approximately $91 million, the sale to DCREIT of an additional 15.1% interest in a data center located in Frankfurt, Germany for approximately $77 million and the sale of a land parcel in Sydney for gross proceeds of approximately $68 million. ● offset by approximately $1.6 billion provided for from 2025 transactions consisting of: i. a $62 million cash contribution made by Mitsubishi in January 2025, which increased their ownership in the joint venture from 65% to 80%; ii. cash provided by the contribution of development projects at the Digital Dulles campus to the joint venture with Blackstone in April 2025, for gross proceeds of approximately $77 million; iii. cash provided by the contribution of data centers and development projects to the Fund for total gross proceeds of approximately $1.4 billion; and iv. cash provided by the sale of non-core data centers during the year 2025, for gross proceeds of approximately $124 million. 76 Table of Contents Index to Financial Statements The changes in the activities that comprise net cash provided by financing activities for the year ended December 31, 2025 as compared to the same period in 2024 consisted of the following amounts (in thousands). Change 2025 vs 2024 Decrease in cash provided by short-term borrowings $ (705,249) Increase in cash provided by proceeds from secured / unsecured debt 1,253,909 Increase in cash used for repayment on secured / unsecured debt (395,381) Decrease in cash provided by proceeds from issuance of common stock, net of costs (2,544,740) Increase in cash used for dividend and distribution payments (95,219) Other changes, net (63,491) Increase in net cash used in financing activities $ (2,550,171) The increase in net cash used in financing activities as compared to the same period in 2024 was primarily due to: (i) a decrease in cash provided by short-term borrowings; (ii) an increase in cash provided by proceeds from secured / unsecured debt: ● the issuances of the 3.875% Guaranteed Notes due 2035 in January 2025, the 3.875% Guaranteed Notes due 2034 in June 2025, the 3.750% Guaranteed Notes due 2033 and the 4.250% Guaranteed Notes due 2037 in November 2025 ; compared to ● the issuance of the 3.875% Guaranteed Notes due 2033 in September 2024 and the issuance of the 1.875% Exchangeable Senior Notes due 2029 in November 2024; (iii) an increase in cash used for repayment on secured / unsecured debt: ● $496 million on the GBP notes (4.250% notes due 2025) in January 2025; ● $754 million on the €650 million 0.625% unsecured senior notes paid at maturity in July 2025; ● $1.3 billion on the redemption on the 2.500% notes due 2026 prior to maturity on December 18, 2025; compared to ● repayment of $740 million on the U.S. term loan facility, $637 million on the Euro notes (2.625% notes due 2024), $324 million on the 2.750% notes due 2024 and $415 million on the Euro Term Loan Facilities in 2024; (iv) a decrease in cash provided by proceeds from the issuance of: ● approximately 6.4 million shares of common stock, net of costs, of approximately $1.1 billion under our ATM program in 2025; compared to ● approximately 12.0 million shares of common stock, net of costs, for approximately $2.0 billion under our ATM program and approximately 12.1 million shares of common stock, net of costs, of approximately $1.7 billion from our equity offering in 2024; and (v) an increase in dividend and distribution payments due to an increased number of common shares and common units outstanding. Noncontrolling Interests in Operating Partnership Noncontrolling interests relate to the common units in our Operating Partnership that are not owned by Digital Realty Trust, Inc., which, as of December 31, 2025, amounted to 1.8% of our Operating Partnership common units.
We evaluate whether or not an entity is a VIE (and we are the primary beneficiary) through consideration of substantive terms in the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impact the entity’s economic performance and the obligation to absorb losses/receive benefits from the entity. 78 Table of Contents Index to Financial Statements For entities that do not meet the definition of VIEs, we first consider if we are the general partner or a limited partner (or the equivalent in investments not structured as partnerships).
We evaluate whether or not an entity is a VIE (and we are the primary beneficiary) through consideration of substantive terms in the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impact the entity’s economic performance and the obligation to absorb losses/receive benefits from the entity.
Our ability to re-lease expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations.
As of December 31, 2025, our average remaining lease term was approximately five years. Our ability to re-lease expiring space at rental rates equal to or in excess of current rental rates will impact our results of operations.
The year-over-year increase was driven by: (i) an increase in revenues due to the completion of our global development pipeline and related lease up operating activities; (ii) an increase in interest income as a result of carrying higher cash balances; (iii) a decrease in property level operating expenses; (iv) offset by the net impact of properties sold and contributed in 2023 and 2024. 75 Table of Contents Index to Financial Statements The changes in the activities that comprise net cash used in investing activities for the year ended December 31, 2024 as compared to the year ended December 31, 2023 consisted of the following amounts (in thousands). Change 2024 vs 2023 Increase in net cash used in business combinations / asset acquisitions $ (455,704) Decrease in cash used for improvements to investments in real estate 693,858 Decrease in cash distributed from investments in unconsolidated entities, net (121,287) Decrease in net cash provided by proceeds from sale of real estate (854,943) Other changes (52,970) Increase in net cash used in investing activities $ (791,046) The increase in net cash used in investing activities as compared to the same period in 2023 was primarily due to: (i) an increase in spend due to acquisitions of land parcels in Paris and Charlotte and two data centers located in the Slough Trading Estate; (ii) a decrease in spend on development projects of approximately $694 million; (iii) an increase in cash contributed to various investments in unconsolidated entities; (iv) a decrease in cash provided by the sale or contributions of data centers in 2024 compared to 2023 as follows: a. $2.6 billion from 2023 transactions comprised mainly of: i. contributions of data centers to our joint ventures with GI Partners and TPG Real Estate for gross proceeds of approximately $0.7 billion and $1.4 billion, respectively; ii. the sale of three non-core assets for gross proceeds of approximately $341 million; offset by ● $1.8 billion from 2024 transactions consisting of: i. the sale to GI Partners of a 75% interest in a third facility in Chicago.
The year-over-year increase was driven by: (i) an increase in revenues due to the completion of our global development pipeline and related lease up operating activities; (ii) an increase in interest income as a result of carrying higher cash balances; and (iii) a decrease in interest expense due to lower average balances on our Global Revolving Credit Facilities and unsecured term loans; (iv) offset by the net impact of properties sold and contributed in 2024 and 2025. 75 Table of Contents Index to Financial Statements The changes in the activities that comprise net cash used in investing activities for the year ended December 31, 2025 as compared to the year ended December 31, 2024 consisted of the following amounts (in thousands). Change 2025 vs 2024 Decrease in net cash used in business combinations / asset acquisitions $ 186,755 Increase in cash used for improvements to investments in real estate (349,439) Increase in cash contributed to investments in unconsolidated entities, net (149,921) Decrease in net cash provided by proceeds from sale of real estate (145,211) Other changes 133,501 Increase in net cash used in investing activities $ (324,315) The increase in net cash used in investing activities as compared to the same period in 2024 was primarily due to: (i) a decrease in spending due to the acquisition of land parcels for $309 million in 2025 compared to the acquisition of land parcels in Paris and two data centers located in the Slough Trading Estate in 2024; (ii) an increase in spend on development projects of approximately $349 million; (iii) an increase in cash contributed to various investments in unconsolidated entities; (iv) a decrease in cash provided by the sale or contributions of data centers due to: ● approximately $1.8 billion provided for from 2024 transactions consisting of: i. the sale to GI Partners of a 75% interest in a third facility in Chicago.
As a result of transferring control, we derecognized the Frankfurt facility and recognized a gain on disposition of approximately $101 million. In May 2023, we disposed of a non-core asset, resulting in a net gain on sale of $87 million.
As a result of transferring control, we derecognized the Frankfurt facility and recognized a gain on disposition of approximately $101 million.
Capital Expenditures (Cash Basis) The table below summarizes our capital expenditure activity for the year ended December 31, 2024 and 2023 (in thousands): Year Ended December 31, 2024 2023 Development projects $ 2,260,692 $ 2,966,898 Enhancement and improvements 35,243 15,705 Recurring capital expenditures 305,712 327,022 Total capital expenditures (excluding indirect costs) $ 2,601,647 $ 3,309,625 For the year ended December 31, 2024, total capital expenditures decreased approximately $0.7 billion as compared to the same period in 2023.
Capital Expenditures (Cash Basis) The table below summarizes our capital expenditure activity for the years ended December 31, 2025 and 2024 (in thousands): Year Ended December 31, 2025 2024 Development projects $ 2,541,138 $ 2,260,692 Enhancement and improvements 28,321 35,243 Recurring capital expenditures 343,925 305,712 Total capital expenditures (excluding indirect costs) $ 2,913,384 $ 2,601,647 70 Table of Contents Index to Financial Statements For the year ended December 31, 2025, total capital expenditures increased approximately $0.3 billion as compared to the same period in 2024.
As a result of the sale, we recognized a total gain on disposition of approximately $191.6 million. In March 2024, we formed a joint venture with Mitsubishi Corporation, or Mitsubishi, to support the development of two data centers in the Dallas metro area.
As a result of transferring control, we derecognized the data centers and recognized a loss on disposition of approximately $0.3 million. 65 Table of Contents Index to Financial Statements In March 2024, we formed a joint venture with Mitsubishi Corporation, or Mitsubishi, to support the development of two data centers in the Dallas metro area.
Entities for which we do not provide such services are shown as Non-Managed Unconsolidated Portfolio. As of December 31, 2024 As of December 31, 2023 Region Data Center Buildings Net Rentable Square Feet (1) Space Under Active Development (2) Space Held for Development (3) Occupancy Data Center Buildings Net Rentable Square Feet (1) Space Under Active Development (2) Space Held for Development (3) Occupancy North America 101 20,004 2,775 1,025 85.5 % 107 20,150 2,590 1,335 83.8 % Europe 106 8,836 2,833 717 77.3 % 112 8,873 3,291 319 75.8 % Asia Pacific 11 1,577 66 289 81.2 % 11 1,652 73 207 76.7 % Africa 12 1,704 1,422 21 82.8 % 12 1,528 1,581 23 71.0 % Consolidated Portfolio 230 32,120 7,096 2,052 82.9 % 242 32,203 7,535 1,884 79.8 % Managed Unconsolidated Portfolio 31 5,552 1,022 400 91.8 % 22 3,843 364 — 93.7 % Non-Managed Unconsolidated Portfolio 47 3,654 787 2,234 83.0 % 45 3,641 571 2,246 85.3 % Total Portfolio 308 41,326 8,904 4,686 84.1 % 309 39,688 8,470 4,130 81.7 % Note: Table excludes data centers held for sale.
Entities for which we do not provide such services are shown as Non-Managed Unconsolidated Portfolio. As of December 31, 2025 As of December 31, 2024 Region Data Center Buildings Net Rentable Square Feet (1) Space Under Active Development (2) Space Held for Development (3) Occupancy Data Center Buildings Net Rentable Square Feet (1) Space Under Active Development (2) Space Held for Development (3) Occupancy North America 91 18,504 1,452 1,290 85.5 % 101 20,004 2,775 1,025 85.5 % Europe 107 9,736 2,694 617 76.8 % 106 8,836 2,833 717 77.3 % Asia Pacific 11 1,660 1,025 272 84.6 % 11 1,577 66 289 81.2 % Africa 12 2,122 1,007 21 83.0 % 12 1,704 1,422 21 82.8 % Consolidated Portfolio 221 32,022 6,178 2,200 82.6 % 230 32,120 7,096 2,052 82.9 % Managed Unconsolidated Portfolio 40 7,000 2,441 409 93.7 % 31 5,552 1,022 400 91.8 % Non-Managed Unconsolidated Portfolio 49 4,186 1,061 2,087 85.3 % 47 3,654 787 2,234 83.0 % Total Portfolio 310 43,208 9,679 4,696 84.7 % 308 41,326 8,904 4,686 84.1 % Note: Table excludes data centers held for sale.
(2) Represents estimated cost to complete scope of work pursuant to approved development budget. (3) Represents costs incurred through December 31, 2023. (4) Includes land and space held or actively under construction in preparation for future data center fit-out. (5) Represents long-lead equipment and materials required for timely deployment and delivery of data center fit-out.
(4) Includes land and space held or actively under construction in preparation for future data center fit-out. (5) Represents long-lead equipment and materials required for timely deployment and delivery of data center fit-out.
(6) Represents improvements in progress, which benefit space recently converted to our operating portfolio and is composed primarily of shared infrastructure projects and first-generation tenant improvements.
(6) Represents improvements in progress, which benefit space recently converted to our operating portfolio and is composed primarily of shared infrastructure projects and first-generation tenant improvements. Future development reflects cumulative cost spent pending future development and includes ongoing improvements to building infrastructure in preparation for future data center fit-out.
“Debt of the Operating Partnership” in the Notes to the Consolidated Financial Statements. Future Uses of Cash Our properties require periodic investments of capital for customer-related capital expenditures and for general capital improvements. Depending upon customer demand, we expect to incur significant improvement costs to build out and develop additional capacity.
“Debt of the Operating Partnership” in the Notes to the Consolidated Financial Statements. 69 Table of Contents Index to Financial Statements Future Uses of Cash Our properties require periodic investments of capital for customer-related capital expenditures and for general capital improvements.
Individual items may not add up to total due to rounding. (1) Net rentable square feet represent the current square feet under lease as specified in the applicable lease agreement plus management’s estimate of space available for lease based on engineering drawings.
Total amounts may differ due to rounding. (1) Net rentable square feet represent the current square feet under lease as specified in the applicable lease agreement plus management’s estimate of space available for lease based on engineering drawings. The amount includes customers’ proportional share of common areas but excludes space held for the intent of or under active development.
Consistent with our growth strategy, we actively pursue potential acquisition opportunities, with due diligence and negotiations often at different stages at different times. The dollar value of acquisitions for the year ending December 31, 2025 will depend upon numerous factors, including customer demand, leasing results, availability of debt or equity capital and acquisition opportunities.
The dollar value of acquisitions for the year ending December 31, 2026 will depend upon numerous factors, including customer demand, leasing results, availability of debt or equity capital and acquisition opportunities.
Other REITs may not calculate FFO in accordance with the Nareit definition and, accordingly, our FFO may not be comparable to other REITs’ FFO.
Other REITs may not calculate FFO in accordance with the Nareit definition and, accordingly, our FFO may not be comparable to other REITs’ FFO. FFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.
Limited partners have the right to require the Operating Partnership to redeem part or all of their common units for cash based on the fair market value of an equivalent number of shares of Digital Realty Trust, Inc. common stock at the time of redemption.
Historically, our Operating Partnership has issued common units to third party sellers in connection with our acquisition of real estate interests from such third parties. 77 Table of Contents Index to Financial Statements Limited partners have the right to require Digital Realty Trust, L.P. to redeem part or all of their common units for cash based on the fair market value of an equivalent number of shares of Digital Realty Trust, Inc. common stock at the time of redemption.
Unconsolidated portfolios shown below consist of assets owned by unconsolidated entities in which we have invested. We often provide management services for these entities under management agreements and receive management fees. These are shown as Managed Unconsolidated Portfolio.
A summary of our data center portfolio and related occupied square feet (in thousands) (excluding space under development or held for development) is shown below. Unconsolidated portfolios shown below consist of assets owned by unconsolidated entities in which we have invested. We often provide management services for these entities under management agreements and receive management fees.
Critical Accounting Policies A critical accounting policy is one that involves management’s use of judgement regarding expected outcomes of uncertain events in order to make estimates and assumptions that are material to an entity’s financial condition and results of operations.
Risk Factors” in this Annual Report on Form 10-K for a discussion about risks that inflation directly or indirectly may pose to our business. Critical Accounting Policies A critical accounting policy is one that involves management’s use of judgment regarding expected outcomes of uncertain events in order to make estimates and assumptions that are material to an entity’s financial condition and results of operations.
Comparison of Year Ended December 31, 2024 to Year Ended December 31, 2023 The following table shows cash flows and ending cash, cash equivalents and restricted cash balances for the respective periods (in thousands). Year Ended December 31, 2024 2023 Change Net cash provided by operating activities $ 2,261,477 $ 1,634,780 $ 626,697 Net cash used in investing activities (1,906,157) (1,115,111) (791,046) Net cash provided by financing activities 2,063,433 963,474 1,099,959 Net increase in cash, cash equivalents and restricted cash $ 2,418,753 $ 1,483,143 $ 935,610 Cash provided by operating activities in 2024 increased $626.7 million over 2023.
Comparison of Year Ended December 31, 2025 to Year Ended December 31, 2024 The following table shows cash flows and ending cash, cash equivalents and restricted cash balances for the respective periods (in thousands). Year Ended December 31, 2025 2024 Change Net cash provided by operating activities $ 2,412,136 $ 2,261,477 $ 150,659 Net cash used in investing activities (2,230,472) (1,906,157) (324,315) Net cash (used in) provided by financing activities (486,738) 2,063,433 (2,550,171) Net (decrease) increase in cash, cash equivalents and restricted cash $ (305,074) $ 2,418,753 $ (2,723,827) Cash provided by operating activities in 2025 increased $150.7 million over 2024.
We consolidate entities in which we are the general partner and the limited partners do not have rights that would preclude control.
For entities that do not meet the definition of VIEs, we first consider if we are the general partner or a limited partner (or the equivalent in investments not structured as partnerships). We consolidate entities in which we are the general partner and the limited partners do not have rights that would preclude control.
Mitsubishi contributed such cash in exchange for a 65% interest in the joint venture. As a result of transferring control, we derecognized the data centers and recognized a gain on disposition of approximately $7.0 million.
As a result of transferring control, we derecognized the data centers and recognized a gain on disposition of approximately $7.0 million. On January 31, 2025, Mitsubishi made an additional cash capital contribution in the amount of $62 million, resulting in an additional 15% ownership in the joint venture.
The following table summarizes our cumulative investments in current development projects as well as expected future investments in these projects as of the periods presented, excluding square feet held in and costs incurred or to be incurred by unconsolidated entities. Construction Projects in Progress As of December 31, 2024 As of December 31, 2023 Current Future Current Future (in thousands) Investment (1) Investment (2) Total Cost Investment (3) Investment (2) Total Cost Future Development Capacity (4) $ 2,129,342 $ 1,550,645 $ 3,679,987 $ 2,222,062 $ 337,681 $ 2,559,743 Data Center Construction 2,610,305 2,857,313 5,467,618 2,116,335 2,231,747 4,348,082 Equipment Pool and Other Inventory (5) 192,429 — 192,429 203,821 — 203,821 Campus, Tenant Improvements and Other (6) 271,042 157,976 429,018 211,187 130,260 341,447 Consolidated Land Held and Development Construction in Progress $ 5,203,119 $ 4,565,934 $ 9,769,053 $ 4,753,405 $ 2,699,688 $ 7,453,093 (1) Represents costs incurred through December 31, 2024.
The following table summarizes our cumulative investments in current development projects as well as expected future investments in these projects as of the periods presented, excluding square feet held in and costs incurred or to be incurred by unconsolidated entities. Construction Projects in Progress As of December 31, 2025 As of December 31, 2024 Current Future Current Future (in thousands) Investment (1) Investment (2) Total Cost Investment (3) Investment (2) Total Cost Future Development Capacity (4) $ 2,758,950 $ 2,948,899 $ 5,707,849 $ 2,129,342 $ 1,550,645 $ 3,679,987 Data Center Construction 2,102,068 2,568,611 4,670,679 2,610,305 2,857,313 5,467,618 Equipment Pool and Other Inventory (5) 279,942 — 279,942 192,429 — 192,429 Campus, Tenant Improvements and Other (6) 263,408 257,176 520,584 271,042 157,976 429,018 Consolidated Land Held and Development Construction in Progress $ 5,404,368 $ 5,774,686 $ 11,179,054 $ 5,203,119 $ 4,565,934 $ 9,769,052 Note: Total amounts may differ due to rounding.
During the year ended December 31, 2024, Digital Realty Trust, Inc. generated net proceeds of approximately $1.9 billion from the issuance of approximately 11.4 million common shares under the 2023 Sales Agreement at an average price, net of commissions, of $166.85 per share. Commissions to the agents amounted to approximately $17.4 million.
After this contribution, Digital Realty owns a 20% stake in each of the assets held in the Fund. ● For the year ended December 31, 2025, Digital Realty Trust, Inc. generated net proceeds of approximately $1.1 billion from the issuance of approximately 6.4 million common shares under the 2024 Sales Agreement at an average price of $173.09 per share after payment of approximately $6.8 million of commissions to the agents.
Total Rental Property Operating and Maintenance (Excluding Utilities) Total stabilized rental property operating and maintenance expenses (excluding utilities) increased by approximately $50.9 million compared to the same period in 2023 primarily due to an increase in data center labor and common area maintenance expense. 64 Table of Contents Index to Financial Statements Total non-stabilized rental property operating and maintenance expenses (excluding utilities) increased by approximately $24.2 million compared to the same period in 2023 primarily due to higher lease and common area maintenance expense in a growing portfolio of recently completed development sites.
Total Rental Property Operating and Maintenance (Excluding Utilities) Total stabilized rental property operating and maintenance expenses (excluding utilities) increased by approximately $60.5 million compared to the same period in 2024 primarily due to an increase in data center labor and common area maintenance expense. 63 Table of Contents Index to Financial Statements Total non-stabilized rental property operating and maintenance expenses (excluding utilities) increased by approximately $35.2 million compared to the same period in 2024 primarily due to: (i) an increase of approximately $78.7 million mainly due to higher data center labor and repairs and maintenance expense throughout the portfolio; offset by (ii) a decrease of $43.5 million related to properties sold or contributed in 2024 and 2025.
(4) The £400 million 4.250% unsecured senior note was paid at maturity on January 17, 2025. 74 Table of Contents Index to Financial Statements Our ratio of debt to total enterprise value was approximately 21.4% (based on the closing price of Digital Realty Trust, Inc.’s common stock on December 31, 2024 of $177.33).
The current maturity date is August 11, 2026. 74 Table of Contents Index to Financial Statements Our ratio of debt to total enterprise value was approximately 25.1% (based on the closing price of Digital Realty Trust, Inc.’s common stock on December 31, 2025 of $154.71).
The sales of common stock made under the 2024 Sales Agreement will be made in “at the market” offerings as defined in Rule 415 of the Securities Act.
As of December 31, 2025, $1.9 billion remains available for future sales under the 2024 Sales Agreement. 67 Table of Contents Index to Financial Statements The sales of common stock made under the 2024 Sales Agreement will be made in “at the market” offerings as defined in Rule 415 of the Securities Act.
Total Property Taxes and Insurance Total stabilized property taxes and insurance increased by approximately $21.2 million compared to the same period in 2023 due to a favorable property tax assessment at one of our North American properties realized in early 2023.
Total Property Taxes and Insurance Total stabilized property taxes and insurance increased by approximately $10.9 million compared to the same period in 2024 primarily due to timing of property tax assessments throughout our North American portfolio.
The subsequent table summarizes our leasing activity in the year ended December 31, 2024 (square feet in thousands): 59 Table of Contents Index to Financial Statements TI’s/Lease Weighted Commissions Average Lease Rentable Expiring New Rental Rate Per Square Terms Square Feet (1) Rates (2) Rates (2) Changes Foot (years) Leasing Activity (3)(4) Renewals Signed 0 — 1 MW 2,082 $ 251 $ 264 5.0 % $ 1 1.5 > 1 MW 2,513 $ 129 $ 164 27.4 % $ 1 5.5 Other (6) 404 $ 46 $ 68 47.1 % $ 2 5.4 New Leases Signed (5) 0 — 1 MW 649 — $ 294 — $ 10 3.9 > 1 MW 2,581 — $ 302 — $ — 11.6 Other (6) 105 — $ 63 — $ 10 12.2 Leasing Activity Summary 0 — 1 MW 2,731 $ 271 > 1 MW 5,094 $ 234 Other (6) 509 $ 67 (1) For some of our properties, we calculate square footage based on factors in addition to contractually leased square feet, including power, required support space and common area.
The subsequent table summarizes our leasing activity in the year ended December 31, 2025 (square feet in thousands): Tenant Improvements / Lease Weighted Commissions Average Lease Rentable Expiring New Rental Rate Per Square Terms Square Feet (1) Rates (2) Rates (2) Changes Foot (years) Leasing Activity (3)(4) Renewals Signed 0 — 1 MW 2,039 $ 268 $ 280 4.6 % $ 1 1.4 > 1 MW 1,008 $ 146 $ 186 27.0 % $ 4 5.1 Other (6) 471 $ 49 $ 71 43.0 % $ 2 4.2 New Leases Signed (5) 0 — 1 MW 845 — $ 318 — $ 14 4.5 > 1 MW 1,188 — $ 313 — $ — 10.0 Other (6) 61 — $ 60 — $ 1 8.3 Leasing Activity Summary 0 — 1 MW 2,884 $ 291 > 1 MW 2,196 $ 254 Other (6) 532 $ 69 (1) For some of our properties, we calculate square footage based on factors in addition to contractually leased square feet, including power, required support space and common area.
Equity in earnings of unconsolidated entities represents our share of the income/(loss) of entities in which we invest, but do not consolidate under U.S. GAAP. The largest of these investments is currently our investment in Ascenty, which is located primarily in Latin America.
Equity in earnings of unconsolidated entities represents our share of the income/(loss) of entities in which we invest, but do not consolidate under U.S. GAAP. Refer to additional discussion of Digital Core REIT and Ascenty in the Notes to the Consolidated Financial Statements.
We used the net proceeds from the offering to pay down a portion of our Euro Term Loan Facilities, temporarily repay borrowings under our Global Revolving Credit Facility and for general corporate purposes. 72 Table of Contents Index to Financial Statements On July 13, 2023, we formed a joint venture with GI Partners, and GI Partners acquired a 65% interest in two stabilized hyperscale data center buildings in the Chicago metro area that we contributed.
We used the net proceeds from the offering to pay down a portion of our Euro Term Loan Facilities, temporarily repay borrowings under our Global Revolving Credit Facility and for general corporate purposes. On January 11, 2024, we formed a joint venture with Blackstone Inc. to develop four hyperscale data center campuses across Frankfurt, Paris and Northern Virginia.
Our Operating Partnership may use the proceeds from such dispositions to acquire additional properties, to fund development opportunities and for general working capital purposes, including the repayment of indebtedness.
As circumstances warrant, our Operating Partnership may dispose of stabilized assets or enter into joint venture arrangements with institutional investors or strategic partners, on an opportunistic basis dependent upon market conditions. Our Operating Partnership may use the proceeds from such dispositions to acquire additional properties, to fund development opportunities and for general working capital purposes, including the repayment of indebtedness.
Capitalized interest comprised approximately $118.9 million and $116.8 million of the total indirect costs capitalized for the years ended December 31, 2024 and 2023, respectively.
Capitalized interest comprised approximately $127.2 million and $118.9 million of the total indirect costs capitalized for the years ended December 31, 2025 and 2024, respectively. Capitalized interest in the year ended December 31, 2025 increased compared to the same period in 2024 due to an increase in qualifying activities and higher interest rates.
Capitalized interest in the year ended December 31, 2024 increased compared to the same period in 2023 due to an increase in qualifying activities and higher interest rates. 71 Table of Contents Index to Financial Statements Excluding capitalized interest, indirect costs in the year ended December 31, 2024 increased compared to the same period in 2023 due primarily to capitalized amounts relating to compensation expense of employees directly engaged in construction activities.
Excluding capitalized interest, indirect costs in the year ended December 31, 2025 increased compared to the same period in 2024 due primarily to capitalized amounts relating to compensation expense of employees directly engaged in construction activities. Consistent with our growth strategy, we actively pursue potential acquisition opportunities, with due diligence and negotiations often at different stages at different times.
The offering closed on May 10, 2024, and we received net proceeds of approximately $1.7 billion. ● In September 2024: o Digital Dutch Finco B.V., an indirect wholly owned finance subsidiary of the Operating Partnership, issued and sold €850 million aggregate principal amount of 3.875% Guaranteed Notes due 2033 (the “2033 Notes”).
Summary of 2025 Significant Activities We completed the following significant activities in 2025 as described in the Notes to the Consolidated Financial Statements: ● In January 2025, Digital Dutch Finco B.V., an indirect wholly owned finance subsidiary of the Operating Partnership, issued and sold €850 million aggregate principal amount of 3.875% Guaranteed Notes due 2035.