Biggest changeDecember 31, 2022 One Year or Less One to Five Years Five to Ten Years After Ten Years Total Investment Securities Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Approximate Market Value Weighted Average Yield (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ - 0.00 % $ - 0.00 % $ 2,390 3.94 % $ - 0.00 % $ 2,390 $ 2,390 2.94 % U.S. treasury obligations 6,270 1.20 4,699 2.78 40,982 1.46 - 0.00 51,951 51,951 1.55 Municipal obligations 4,932 2.97 12,890 2.99 34,905 2.86 120,122 3.58 172,849 172,849 3.37 Corporate obligations 2,995 5.59 956 3.00 3,039 4.99 - 0.00 6,990 6,990 3.97 Mortgage-backed securities 1,250 2.39 4,318 3.52 4,046 3.40 20,039 3.79 29,653 29,653 3.14 Collateralized mortgage obligations - 0.00 8,859 3.51 1,168 3.55 72,104 3.33 82,131 82,131 3.36 Asset-backed securities - 0.00 - 0.00 - 0.00 3,531 5.47 3,531 3,531 5.47 Total securities available-for-sale $ 15,447 2.71 % $ 31,722 3.18 % $ 86,530 2.34 % $ 215,796 3.55 % $ 349,495 $ 349,495 3.11 % 26 Table of Contents Lending Activities The following table includes the composition of the Bank’s loan portfolio by loan category: December 31, 2022 2021 2020 2019 2018 Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total (Dollars in thousands) Real estate loans: Residential 1-4 family (1) $ 135,947 10.03 % $ 101,180 10.82 % $ 110,802 13.14 % $ 119,296 15.28 % $ 116,939 18.92 % Residential 1-4 family construction 59,756 4.41 45,635 4.88 46,290 5.49 38,602 4.95 27,168 4.40 Total residential 1-4 family 195,703 14.44 146,815 15.70 157,092 18.63 157,898 20.23 144,107 23.32 Commercial real estate 539,070 39.76 410,568 43.92 316,668 37.56 331,062 42.41 256,784 41.54 Commercial construction and development 151,145 11.15 92,403 9.88 65,281 7.74 52,670 6.75 41,739 6.75 Farmland 136,334 10.06 67,005 7.17 65,918 7.82 50,293 6.44 29,915 4.84 Total commercial real estate 826,549 60.97 569,976 60.97 447,867 53.12 434,025 55.60 328,438 53.13 Total real estate loans 1,022,252 75.41 716,791 76.67 604,959 71.75 591,923 75.83 472,545 76.45 Other loans: Home equity 74,271 5.48 51,748 5.54 56,563 6.71 56,414 7.23 52,159 8.44 Consumer 27,609 2.04 18,455 1.97 20,168 2.39 18,882 2.42 16,565 2.68 Commercial 127,255 9.39 101,535 10.86 109,209 12.95 72,797 9.33 59,053 9.56 Agricultural 104,036 7.68 46,335 4.96 52,242 6.20 40,522 5.19 17,709 2.87 Total commercial loans 231,291 17.07 147,870 15.82 161,451 19.15 113,319 14.52 76,762 12.43 Total other loans 333,171 24.59 218,073 23.33 238,182 28.25 188,615 24.17 145,486 23.55 Total loans 1,355,423 100.00 % 934,864 100.00 % 843,141 100.00 % 780,538 100.00 % 618,031 100.00 % Deferred loan fees (1,745 ) (1,725 ) (2,038 ) (1,303 ) (1,098 ) Allowance for loan losses (14,000 ) (12,500 ) (11,600 ) (8,600 ) (6,600 ) Total loans, net $ 1,339,678 $ 920,639 $ 829,503 $ 770,635 $ 610,333 (1) Excludes loans held-for-sale 27 Table of Contents Loans receivable, net increased $419.04 million, or 45.5%, to $1.34 billion at December 31, 2022 from $920.64 million at December 31, 2021.
Biggest changeDecember 31, 2023 One Year or Less One to Five Years Five to Ten Years After Ten Years Total Investment Securities Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Weighted Average Yield Fair Value Approximate Market Value Weighted Average Yield (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ - 0.00 % $ - 0.00 % $ 4,298 5.02 % $ 2,245 7.49 % $ 6,543 $ 6,543 5.86 % U.S. treasury obligations - 0.00 31,001 1.45 15,814 1.66 - 0.00 46,815 46,815 1.52 Municipal obligations 2,546 3.19 7,710 2.77 38,809 2.72 88,885 3.13 137,950 137,950 2.93 Corporate obligations - 0.00 975 3.00 2,930 4.99 - 0.00 3,905 3,905 4.49 Mortgage-backed securities 505 3.03 3,052 3.29 3,145 3.37 20,051 4.51 26,753 26,753 4.21 Collateralized mortgage obligations 4,084 2.74 5,347 3.97 763 2.93 76,374 3.89 86,568 86,568 3.84 Asset-backed securities - 0.00 - 0.00 - 0.00 9,745 6.65 9,745 9,745 6.65 Total securities available-for-sale $ 7,135 2.92 % $ 48,085 2.09 % $ 65,759 2.43 % $ 197,300 3.70 % $ 318,279 $ 318,279 3.27 % 28 Table of Contents Lending Activities The following table includes the composition of the Bank’s loan portfolio by loan category: December 31, 2023 2022 2021 2020 2019 Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total Amount Percent of Total (Dollars in thousands) Real estate loans: Residential 1-4 family (1) $ 156,578 10.55 % $ 135,947 10.03 % $ 101,180 10.82 % $ 110,802 13.14 % $ 119,296 15.28 % Residential 1-4 family construction 43,434 2.93 59,756 4.41 45,635 4.88 46,290 5.49 38,602 4.95 Total residential 1-4 family 200,012 13.48 195,703 14.44 146,815 15.70 157,092 18.63 157,898 20.23 Commercial real estate 608,691 40.99 539,070 39.76 410,568 43.92 316,668 37.56 331,062 42.41 Commercial construction and development 158,132 10.65 151,145 11.15 92,403 9.88 65,281 7.74 52,670 6.75 Farmland 142,590 9.61 136,334 10.06 67,005 7.17 65,918 7.82 50,293 6.44 Total commercial real estate 909,413 61.25 826,549 60.97 569,976 60.97 447,867 53.12 434,025 55.60 Total real estate loans 1,109,425 74.73 1,022,252 75.41 716,791 76.67 604,959 71.75 591,923 75.83 Other loans: Home equity 86,932 5.86 74,271 5.48 51,748 5.54 56,563 6.71 56,414 7.23 Consumer 30,125 2.03 27,609 2.04 18,455 1.97 20,168 2.39 18,882 2.42 Commercial 132,709 8.94 127,255 9.39 101,535 10.86 109,209 12.95 72,797 9.33 Agricultural 125,298 8.44 104,036 7.68 46,355 4.96 52,242 6.20 40,522 5.19 Total commercial loans 258,007 17.38 231,291 17.07 147,870 15.82 161,451 19.15 113,319 14.52 Total other loans 375,064 25.27 333,171 24.59 218,073 23.33 238,182 28.25 188,615 24.17 Total loans 1,484,489 100.00 % 1,355,423 100.00 % 934,864 100.00 % 843,141 100.00 % 780,538 100.00 % Deferred loan fees (2) - (1,725 ) (1,725 ) (2,038 ) (1,303 ) Allowance for credit losses (3) (16,440 ) (14,000 ) (12,500 ) (11,600 ) (8,600 ) Total loans, net $ 1,468,049 $ 1,339,678 $ 920,639 $ 829,503 $ 770,635 (1) Excludes loans held-for-sale (2) Deferred loan fees, net included in individual loan buckets above for the year ended December 31, 2023.
While we believe we have established our existing allowance for loan losses in accordance with generally accepted accounting principles, there can be no assurance that bank regulators, in reviewing our loan portfolio, will not request that we significantly increase our allowance for loan losses, or that general economic conditions, a deteriorating real estate market, or other factors will not cause us to significantly increase our allowance for loan losses, therefore negatively affecting our financial condition and earnings.
While we believe we have established our existing allowance for credit losses in accordance with generally accepted accounting principles, there can be no assurance that bank regulators, in reviewing our loan portfolio, will not request that we significantly increase our allowance for credit losses, or that general economic conditions, a deteriorating real estate market, or other factors will not cause us to significantly increase our allowance for credit losses, therefore negatively affecting our financial condition and earnings.
This portion of the allowance is calculated for inherent losses which probably exist as of the evaluation date even though they might not have been identified by the more objective processes used. This is due to the risk of error and/or inherent imprecision in the process.
This portion of the allowance is calculated for expected losses which probably exist as of the evaluation date even though they might not have been identified by the more objective processes used. This is due to the risk of error and/or inherent imprecision in the process.
At least quarterly, the management of the Bank evaluates the need to establish an allowance for losses on specific loans when a finding is made that a loss is estimable and probable.
At least quarterly, the management of the Bank evaluates the need to establish an allowance for credit losses on specific loans when a finding is made that a loss is estimable and probable.
Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABSs”), all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 2022 or 2021.
Our investment securities generally include U.S. government and agency obligations, U.S. treasury obligations, Small Business Administration pools, municipal securities, corporate obligations, mortgage-backed securities (“MBSs”), collateralized mortgage obligations (“CMOs”) and asset-backed securities (“ABSs”), all with varying characteristics as to rate, maturity and call provisions. There were no held-to-maturity investment securities included in the investment portfolio at December 31, 2023 or 2022.
( 4 ) For purposes of this table, tax exempt income is not calculated on a tax equivalent basis. 36 Table of Contents Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
( 4 ) For purposes of this table, tax exempt income is not calculated on a tax equivalent basis. 38 Table of Contents Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities.
The Bank’s strong capital position helps to mitigate its interest rate risk exposure. As of December 31, 2022, the Company’s regulatory capital was in excess of all applicable regulatory requirements and is deemed “well capitalized” pursuant to State of Montana and FRB rules.
The Bank’s strong capital position helps to mitigate its interest rate risk exposure. As of December 31, 2023, the Company’s regulatory capital was in excess of all applicable regulatory requirements and is deemed “well capitalized” pursuant to State of Montana and FRB rules.
Introduction The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2022 as compared to the year ended December 31, 2021, and also analyzes our financial condition as of December 31, 2022 as compared to December 31, 2021.
Introduction The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") describes Eagle and its subsidiaries' results of operations for the year ended December 31, 2023 as compared to the year ended December 31, 2022, and also analyzes our financial condition as of December 31, 2023 as compared to December 31, 2022.
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase or decrease in interest rates of up to 200 basis points or by more than 10.0% given an immediate increase or decrease in interest rates of up to 100 basis points. 40 Table of Contents The following table includes the Banks’s net interest income sensitivity analysis.
The Bank has established acceptable levels of interest rate risk as follows for an instantaneous and permanent shock in rates: Projected net interest income over the next twelve months (i.e. year-1) and the subsequent twelve months (i.e. year-2) will not be reduced by more than 15.0% given an immediate increase or decrease in interest rates of up to 200 basis points or by more than 10.0% given an immediate increase or decrease in interest rates of up to 100 basis points. 42 Table of Contents The following table includes the Bank's net interest income sensitivity analysis.
In addition, available-for-sale securities purchases were $77.07 million during the year ended December 31, 2022, more than offset by available-for sale securities sales and maturities, principal payments and calls of $82.95 million. Investing activities was also impacted by net cash received from acquisitions of $13.40 million. Available-for-sale securities purchases were $132.18 million during the year ended December 31, 2021.
In addition, available-for-sale securities purchases were $77.07 million during the year ended December 31, 2022, more than offset by available-for sale securities sales and maturities, principal payments and calls of $82.95 million. Investing activities was also impacted by net cash received from acquisitions of $13.40 million.
Net interest income and noninterest income are offset by provisions for loan losses, general administrative and other expenses, including salaries and employee benefits and occupancy and equipment costs, as well as by state and federal income tax expense.
Net interest income and noninterest income are offset by provisions for credit losses, general administrative and other expenses, including salaries and employee benefits and occupancy and equipment costs, as well as by state and federal income tax expense.
“Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moin es. The Bank exceeded those minimum ratios as of December 31, 2022 and 2021.
“Basic surplus with FHLB” adds to “basic surplus” the additional borrowing capacity the Bank has with the FHLB of Des Moin es. The Bank exceeded those minimum ratios as of December 31, 2023 and 2022.
Changes in Market EVE as a % Change from 0 Shock Interest Rates As of December 31, 2022 Board Policy (Basis Points) Projected EVE Limit Maximum % change: +400 4.4% -40.0% +300 4.1% -35.0% +200 3.2% -30.0% +100 2.4% -20.0% 0 0.0% 0.0% -100 -5.4% -20.0% Off-Balance Sheet Arrangements As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit.
Changes in Market EVE as a % Change from 0 Shock Interest Rates As of December 31, 2023 Board Policy (Basis Points) Projected EVE Limit Maximum % change: +400 -3.1% -40.0% +300 -1.9% -35.0% +200 -1.3% -30.0% +100 0.4% -20.0% 0 0.0% 0.0% -100 -3.1% -20.0% Off-Balance Sheet Arrangements As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit.
Changes in Market Rate Sensitivity Interest Rates As of December 31, 2022 Policy (Basis Points) Year 1 Year 2 Limits +200 -2.3% 8.2% -15.0% +100 -0.9% 7.8% -10.0% -100 -0.2% 3.9% -10.0% -200 -0.7% 0.6% -15.0% The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.
Changes in Market Rate Sensitivity Interest Rates As of December 31, 2023 Policy (Basis Points) Year 1 Year 2 Limits +200 -8.4% 6.3% -15.0% +100 -3.8% 9.0% -10.0% -100 4.0% 12.0% -10.0% -200 7.7% 12.6% -15.0% The following table discloses how the Bank’s economic value of equity (“EVE”) would react to interest rate changes.
There was one write-up on real estate owned and other repossessed assets for a gain of $18,000 during the year ended December 31, 2022 . During the year ended December 31, 2021 , the Bank sold three real estate owned and other repossessed assets resulting in a net gain of $12,000.
During the year ended December 31, 2022, the Bank sold three real estate owned and other repossessed assets resulting in a net gain of $185,000. There was one subsequent write-up on real estate owned and other repossessed assets for a gain of $18,000 during the year ended December 31, 2022.
The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2022, we had mortgage servicing rights , net of $15.41 million compared to $13.69 million as of December 31, 2021.
The Bank’s management recognizes that fee income will also enable it to be less dependent on specialized lending and it maintains a significant loan serviced portfolio, which provides a steady source of fee income. As of December 31, 2023, we had mortgage servicing rights , net of $15.85 m illion compared to $15.41 million as of December 31, 2022.
Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be adversely affected in periods of lower mortgage activity. 22 Table of Contents Fee income is also supplemented with fees generated from deposit accounts.
Gain on sale of loans also provides significant noninterest income in periods of high mortgage loan origination volumes. Such income will be, and has recently been, adversely affected in periods of lower mortgage activity. 25 Table of Contents Fee income is also supplemented with fees generated from deposit accounts.
Net cash used in the Company’s investing activities, which is primarily comprised of cash transactions related to activity in the loan portfolio and investment securities, was $235.04 million for the year ended December 31, 2022 compared to $232.92 million for the year ended December 31, 2021.
Net cash used in the Company’s investing activities, which is primarily comprised of cash transactions related to activity in the loan portfolio and investment securities, was $108.21 million for the year ended December 31, 2023 compared to $235.04 million for the year ended December 31, 2022.
The effective tax rate was 22.7% f or the year ended December 31, 2022 compared to 25.2% for the prior year. 38 Table of Contents Liquidity and Capital Resources Liquidity The Bank is required by regulation to maintain sufficient levels of liquidity for safety and soundness purposes.
The effective tax rate was 13.7% f or the year ended December 31, 2023 compared to 22.7% for the prior year. 40 Table of Contents Liquidity and Capital Resources Liquidity The Bank is required by regulation to maintain sufficient levels of liquidity for safety and soundness purposes.
However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The Company uses liquidity resources principally to fund existing and future loan commitments. It also uses them to fund maturing certificates of deposit and demand deposit withdrawals.
However, other sources of funds, such as deposit flows and loan prepayments, can be greatly influenced by the general level of interest rates, economic conditions and competition. The Company uses liquidity resources principally to fund existing and future loan commitments.
The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity. The Bank’s Tier 1 leverage ratio, as measured under State of Montana and FRB rule s, decreased from 10.96 % a s of December 31, 2021 to 9.82% as of December 31, 2022.
The Bank is within the guidelines set forth by the Board of Directors for interest rate sensitivity. The Bank’s Tier 1 leverage ratio, as measured under State of Montana and FRB ru les, decreased from 9.82% as of December 31, 2022 to 9.75% a s of December 31, 2023.
Acquisitions The Bank has used growth through mergers or acquisition, in addition to its strategy of organic growth. In April 2022, Eagle acquired First Community Bancorp, Inc. ("FCB"), a Montana corporation, and FCB's wholly-owned subsidiary, First Community Bank, a Montana chartered commercial bank. In the transaction, Eagle acquired nine retail bank branches and two loan production offices in Montana.
Acquisitions The Bank has used growth through mergers or acquisition, in addition to its strategy of organic growth. In April 2022, Eagle acquired First Community Bancorp, Inc. ("FCB"), a Montana corporation, and FCB's wholly-owned subsidiary, First Community Bank, a Montana chartered commercial bank.
Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.
It is the single largest component of Eagle’s operating income. Net interest income is affected by (i) the difference between rates of interest earned on loans and investments and rates paid on interest-bearing deposits and borrowings (the “interest rate spread”) and (ii) the relative amounts of loans and investments and interest-bearing deposits and borrowings.
The Bank has Federal funds lines of credit with PCBB, PNC, TIB and UBB. Eagle has a line of credit with Bell Bank. Advances from FHLB and other borrowi ngs increased by $64.39 million to $69.39 million at December 31, 2022 from $5.00 million at December 31, 2021. The increase was related to funding loan growth.
The Bank has Federal funds lines of credit with PCBB, PNC, TIB and UBB. Eagle has a line of credit with Bell Bank. Advances from FHLB and other borrowi ngs increased by $106.35 million to $175.74 million at December 31, 2023 from $69.39 million at December 31, 2022. The increase was related to funding loan growth.
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee held the federal funds target rate at 0.25% during the year ended December 31, 2021. The rate increased to 4.50% during the year ended December 31, 2022.
The level and movement of interest rates impacts the Bank’s earnings as well. The Federal Open Market Committee increased the federal funds target rate to 4.50% during the year ended December 31, 2022. The rate increased to 5.50% during the year ended December 31, 2023.
All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $5.09 million and $1.70 million at December 31, 2022 and 2021, respectively.
All investment securities included in the investment portfolio are available-for-sale. Eagle also has interest-bearing deposits in other banks and federal funds sold, as well as stock in FHLB and FRB. FHLB stock was $9.19 million and $5.09 million at December 31, 2023 and 2022, respectively. FRB stock was $4.13 million for both at December 31, 2023 and 2022.
Interest accretion on purchased loans was $1.56 million for the year ended December 31, 2022 , which resulted in a 10 basis point increase in net interest margin compared to $579,000 for the year ended December 31, 2021 , which resulted in a 5 basis point increase in net interest margin.
Interest accretion on purchased loans was $1.01 million for the year ended December 31, 2023 , which resulted in a 6 basis point increase in net interest margin compared to $1.56 million for the year ended December 31, 2022 , which resulted in a 10 basis point increase in net interest margin.
It is our policy to review our loan portfolio, in accordance with regulatory classification procedures, on at least a quarterly basis. 32 Table of Contents The following table includes information for allowance for loan losses: Years Ended December 31, 2022 2021 2020 (Dollars in Thousands) Beginning balance $ 12,500 $ 11,600 $ 8,600 Provision for loan losses 2,001 861 3,130 Charge-offs Residential 1-4 Family (199 ) - - Commercial real estate - (35 ) (18 ) Home equity (32 ) - - Consumer (31 ) (16 ) (36 ) Commercial (299 ) (6 ) (173 ) Recoveries Residential 1-4 Family 4 - - Commercial real estate 30 21 12 Home equity - - - Consumer 4 8 16 Commercial 22 67 69 Net loan (recoveries) charge-offs s (501 ) 39 (130 ) Ending balance $ 14,000 $ 12,500 $ 11,600 Allowance for loan losses to total loans excluding loans held-for-sale 1.03 % 1.34 % 1.38 % Allowance for loan losses to total nonperforming loans 179.99 % 177.08 % 136.91 % Allowance for loan losses to nonaccrual loans 424.50 % 227.65 % 184.89 % Net (recoveries) charge-offs to average loans outstanding during the period -0.04 % 0.00 % -0.01 % Net charge-offs to average loans outstanding for each loan category are considered insignificant for the periods presented in the table above.
It is our policy to review our loan portfolio, in accordance with regulatory classification procedures, on at least a quarterly basis. 34 Table of Contents The following table includes information for allowance for credit losses: Years Ended December 31, 2023 2022 2021 (Dollars in Thousands) Beginning balance $ 14,000 $ 12,500 $ 11,600 Impact of adopting ASC 326 700 - - Provision for credit losses 1,666 2,001 861 Charge-offs Residential 1-4 Family - (199 ) - Commercial real estate - - (35 ) Home equity - (32 ) - Consumer (50 ) (31 ) (16 ) Commercial (129 ) (299 ) (6 ) Recoveries Residential 1-4 Family 195 4 - Commercial real estate 23 30 21 Home equity 13 - - Consumer 3 4 8 Commercial 19 22 67 Net loan charge-offs (recoveries) 74 (501 ) 39 Ending balance $ 16,440 $ 14,000 $ 12,500 Allowance for credit losses to total loans excluding loans held-for-sale 1.11 % 1.03 % 1.34 % Allowance for credit losses to total nonperforming loans 195.23 % 179.99 % 177.08 % Allowance for credit losses to nonaccrual loans 249.96 % 424.50 % 199.23 % Net charge-offs (recoveries) to average loans outstanding during the period 0.01 % -0.04 % 0.00 % Net charge-offs to average loans outstanding for each loan category are considered insignificant for the periods presented in the table above.
The weighted average rate for borrowings was 4.52% as of December 31, 2022, compared to 1.81% at December 31, 2021. Other Long-Term Debt.
The weighted average rate for borrowings was 5.48% as of December 31, 2023, compared to 4.52% at December 31, 2022. Other Long-Term Debt.
The Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative. As of December 31, 2022, commercial real estate and commercial business loans represen ted 60.97% and 17.07% o f the total loan portfolio, respectively.
The Bank has also focused on adding commercial loans to our portfolio, both real estate and non-real estate. We have made significant progress in this initiative over the past decade. As of December 31, 2023, commercial real estate and commercial business loans represen ted 61.25% and 17.39% o f the total loan portfolio, respectively.
In addition, the average interest rate earned on loans receivable increased by 12 basis points, from 4.93% for the year ended December 31, 2021, to 5.05% for the year ended December 31, 2022.
In addition, the average interest rate earned on loans receivable increased by 48 basis points, from 5.05% for the year ended December 31, 2022, to 5.53% for the year ended December 31, 2023.
( 2 ) Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities. ( 3 ) Net interest margin represents income before the provision for loan losses divided by average interest-earning assets.
( 2 ) Interest rate spread represents the difference between the average yield on interest-earning assets and the average rate on interest-bearing liabilities. ( 3 ) Net interest margin represents income before the provision for credit losses (for year ended December 31, 2023) or provision for loan losses (for the year ended December 31, 2022) divided by average interest-earning assets.
The presence of a high percentage of core deposits and, in particular, transaction accounts reflects in part of our strategy to restructure our liabilities to more closely resemble the lower cost of liabilities of a commercial bank. However, a significant portion of our deposits remains in certificate of deposit form.
The presence of a high percentage of core deposits and, in particular, transaction accounts reflects in part due to our strategy to restructure our liabilities to more closely resemble the lower cost of liabilities of a commercial bank. However, a significant portion of our deposits is in certificate of deposit form and there was growth in this area during 2023.
At December 31, 2022, the Bank’s total capital, Tier 1 capital, common equity Tier 1 capital and Tier 1 leverage ratios amounted to 13.04%, 12.14%, 12.14% and 9.82%, respectively, compared to regulatory requirements of 10.50%, 8.50%, 7.00% and 4.00%, respectively.
At December 31, 2023, the Bank’s total capital, Tier 1 capital, common equity Tier 1 capital and Tier 1 leverage ratios amounted to 13.01%, 11.96%, 11.96% and 9.75%, respectively, compared to regulatory requirements of 10.50%, 8.50%, 7.00% and 4.00%, respectively.
The following table sets forth information regarding nonperforming assets: December 31, 2022 2021 2020 2019 2018 (Dollars in Thousands) Non-accrual loans Real estate loans: Residential 1-4 family $ 483 $ 616 $ 684 $ 618 $ 253 Residential 1-4 family construction - 337 337 337 634 Commercial real estate 350 497 631 583 432 Commercial construction and development - - 36 50 13 Farmland 143 989 2,245 323 - Other loans: Home equity 96 100 94 78 469 Consumer 25 62 151 156 127 Commercial 44 516 537 750 308 Agricultural 1,059 1,718 1,542 499 32 Accruing loans delinquent 90 days or more Real estate loans: Residential 1-4 family 330 - 34 4 130 Residential 1-4 family construction - - 170 - - Commercial real estate - - - - 1,347 Other loans: Commercial 746 - 6 - - Agricultural - - 182 1,805 - Restructured loans Real estate loans: Commercial real estate 3,264 1,527 1,633 - - Commercial construction and development - - 14 - - Farmland 611 641 - 153 - Other loans: Home equity 11 15 17 20 22 Commercial 140 - - 74 - Agricultural 476 41 160 - - Total nonperforming loans 7,778 7,059 8,473 5,450 3,767 Real estate owned and other repossessed property, net - 4 25 26 107 Total nonperforming assets $ 7,778 $ 7,063 $ 8,498 $ 5,476 $ 3,874 Total nonperforming loans to total loans 0.57 % 0.76 % 1.00 % 0.70 % 0.61 % Total nonperforming loans to total assets 0.40 % 0.49 % 0.67 % 0.52 % 0.44 % Total nonaccrual loans to total loans 0.24 % 0.59 % 0.74 % 0.47 % 0.37 % Total nonperforming assets to total assets 0.40 % 0.49 % 0.68 % 0.52 % 0.45 % Nonaccrual loans as of December 31, 2022 and 2021 inclu de $694,000 and $492,000, respectively of acquired loans that deteriorated subsequent to the acquisition date.
The following table sets forth information regarding nonperforming assets: December 31, 2023 2022 2021 2020 2019 (Dollars in Thousands) Non-accrual loans Real estate loans: Residential 1-4 family $ 297 $ 483 $ 616 $ 684 $ 618 Residential 1-4 family construction 757 - 337 337 337 Commercial real estate 340 350 497 631 583 Commercial construction and development - - - 36 50 Farmland 3,716 143 989 2,245 323 Other loans: Home equity 182 96 100 94 78 Consumer 60 25 62 151 156 Commercial 27 44 516 537 750 Agricultural 3,016 1,059 1,718 1,542 499 Accruing loans delinquent 90 days or more Real estate loans: Residential 1-4 family - 330 - 34 4 Residential 1-4 family construction - - - 170 - Farmland 26 - - - - Other loans: Commercial - 746 - 6 - Agricultural - - - 182 1,805 Restructured loans - 4,502 2,224 1,824 247 Total nonperforming loans 8,421 7,778 7,059 8,473 5,450 Real estate owned and other repossessed property, net 5 - 4 25 26 Total nonperforming assets $ 8,426 $ 7,778 $ 7,063 $ 8,498 $ 5,476 Total nonperforming loans to total loans 0.57 % 0.57 % 0.76 % 1.00 % 0.70 % Total nonperforming loans to total assets 0.41 % 0.40 % 0.49 % 0.67 % 0.52 % Total nonaccrual loans to total loans 0.57 % 0.24 % 0.59 % 0.74 % 0.47 % Total nonperforming assets to total assets 0.41 % 0.40 % 0.49 % 0.68 % 0.52 % Nonaccrual loans as of December 31, 2023 and 2022 inclu de $1,681,000 and $694,000, respectively of acquired loans that deteriorated subsequent to the acquisition date.
We also utilize a third-party review as part of our loan classification process. In addition, on an annual basis or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction, and commercial business loans that have a principal balance of $750,000 or more.
In addition, on an annual basis or more often if needed, the Company formally reviews the ratings of all commercial real estate, real estate construction, and commercial business loans that have a principal balance of $750,000 or more.
The following table presents allocation of the allowance for loan losses by loan category and the percentage of loans in each category to total loans: December 31, 2022 2021 2020 Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans (Dollars in Thousands) Real estate loans: Residential 1-4 family $ 1,472 10.51 % 14.44 % $ 1,596 12.77 % 15.70 % $ 1,506 12.98 % 18.63 % Commercial real estate 9,037 64.55 60.97 7,470 59.76 60.97 6,951 59.92 53.12 Total real estate loans 10,509 75.06 75.41 9,066 72.53 76.67 8,457 72.90 71.75 Other loans: Home equity 509 3.64 5.48 533 4.26 5.54 515 4.44 6.71 Consumer 342 2.44 2.04 365 2.92 1.97 364 3.14 2.39 Commercial 2,640 18.86 17.07 2,536 20.29 15.82 2,264 19.52 19.15 Total other loans 3,491 24.94 24.59 3,434 27.47 23.33 3,143 27.10 28.25 Total $ 14,000 100.00 % 100.00 % $ 12,500 100.00 % 100.00 % $ 11,600 100.00 % 100.00 % 33 Table of Contents Deposits and Other Sources of Funds Deposits .
The following table presents allocation of the allowance for credit losses by loan category and the percentage of loans in each category to total loans: December 31, 2023 2022 2021 Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans Amount Percentage of Allowance to Total Allowance Loan Category to Total Loans (Dollars in Thousands) Real estate loans: Residential 1-4 family $ 1,866 11.35 % 13.48 % $ 1,472 10.51 % 14.44 % $ 1,596 12.77 % 15.70 % Commercial real estate 10,691 65.03 61.25 9,037 64.55 60.97 7,470 59.76 60.97 Total real estate loans 12,557 76.38 74.73 10,509 75.06 75.41 9,066 72.53 76.67 Other loans: Home equity 540 3.28 5.86 509 3.64 5.48 533 4.26 5.54 Consumer 304 1.85 2.03 342 2.44 2.04 365 2.92 1.97 Commercial 3,039 18.49 17.38 2,640 18.86 17.07 2,536 20.29 15.82 Total other loans 3,883 23.62 25.27 3,491 24.94 24.59 3,434 27.47 23.33 Total $ 16,440 100.00 % 100.00 % $ 14,000 100.00 % 100.00 % $ 12,500 100.00 % 100.00 % 35 Table of Contents Deposits and Other Sources of Funds Deposits .
In addition, the Bank uses liquidity resources for investment purposes, to meet operating expenses and capital expenditures, for dividend payments and stock repurchases and to maintain adequate liquidity levels. Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters.
It also uses them to fund maturing certificates of deposit and demand deposit withdrawals, for investment purposes, to meet operating expenses and capital expenditures, for dividend payments, for stock repurchases and to maintain adequate liquidity levels. Liquidity may be adversely affected by unexpected deposit outflows, higher interest rates paid by competitors, and similar matters.
Mortgage banking, net includes net gain on sale of mortgage loans which decreased $ 27.48 million to $18.61 million for the year ended December 31, 2022 , compared to $46.09 million for the year ended December 31, 2021 .
Mortgage banking, net includes net gain on sale of mortgage loans which decreased $ 7.21 million to $11.40 million for the year ended December 31, 2023 , compared to $18.61 million for the year ended December 31, 2022 .
The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2022: Balance $250,000 and Greater (In Thousands) 3 months or less $ 33,410 Over 3 to 6 months 4,550 Over 6 to 12 months 11,557 Over 12 months 15,686 Total $ 65,203 Our depositors are primarily residents of the state of Montana. 34 Table of Contents Borrowings .
The following table shows the amount of certificates of deposit with balances of $250,000 and greater by time remaining until maturity as of December 31, 2023: Balance $250,000 and Greater (In Thousands) 3 months or less $ 104,172 Over 3 to 6 months 39,107 Over 6 to 12 months 33,343 Over 12 months 3,988 Total $ 180,610 Our depositors are primarily residents of the state of Montana. 36 Table of Contents Borrowings .
Net cash provided by operating activities was lower for the year ended December 31, 2022 primarily due to changes in loans held-for-sale activity.
Net cash provided by operating activities was lower for the year ended December 31, 2023 primarily due to changes in loans held-for-sale activity. Mortgage volumes have been impacted by the current interest rate environment.
FRB stock was $4.13 million and $2.97 million at December 31, 2022 and 2021, respectively. 25 Table of Contents The following table summarizes investment activities: December 31, 2022 2021 2020 Fair Value Percentage of Total Fair Value Percentage of Total Fair Value Percentage of Total (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ 2,390 0.68 % $ 1,633 0.60 % $ 2,245 1.38 % U.S. treasury obligations 51,951 14.86 % 53,183 19.61 5,657 3.47 Municipal obligations 172,849 49.47 % 123,667 45.58 99,088 60.81 Corporate obligations 6,990 2.00 % 9,336 3.44 10,663 6.54 Mortgage-backed securities 29,653 8.48 % 14,636 5.40 7,669 4.71 Collateralized mortgage obligations 82,131 23.50 % 63,067 23.25 31,189 19.14 Asset-backed securities 3,531 1.01 % 5,740 2.12 6,435 3.95 Total securities available-for-sale $ 349,495 100.00 % $ 271,262 100.00 % $ 162,946 100.00 % Securities available-for-sale were $349.50 million at December 31, 2022, a n increase o f $78.24 million, or 28.8%, from $ 271.26 mill ion at December 31, 2021.
The following table summarizes investment activities: December 31, 2023 2022 2021 Fair Value Percentage of Total Fair Value Percentage of Total Fair Value Percentage of Total (Dollars in Thousands) Securities available-for-sale: U.S. government and agency obligations $ 6,543 2.06 % $ 2,390 0.68 % $ 1,633 0.60 % U.S. treasury obligations 46,815 14.71 % 51,951 14.86 53,183 19.61 Municipal obligations 137,950 43.33 % 172,849 49.47 123,667 45.58 Corporate obligations 3,905 1.23 % 6,990 2.00 9,336 3.44 Mortgage-backed securities 26,753 8.41 % 29,653 8.48 14,636 5.40 Collateralized mortgage obligations 86,568 27.20 % 82,131 23.50 63,067 23.25 Asset-backed securities 9,745 3.06 % 3,531 1.01 5,740 2.12 Total securities available-for-sale $ 318,279 100.00 % $ 349,495 100.00 % $ 271,262 100.00 % Securities available-for-sale were $318.28 million at December 31, 2023, a decrease o f $31.22 million, or 8.9%, from $ 349.50 mill ion at December 31, 2022.
Interest and fees on loans increased to $ 60.35 million for the year ended December 31, 2022 from $45.13 million for the same period ended December 31, 2021 . This increase of $15.22 million, or 33.7% , was largely due to an increase in the average balance of loans.
Interest and fees on loans increased to $ 79.42 million for the year ended December 31, 2023 from $60.35 million for the same period ended December 31, 2022 . This increase of $19.07 million, or 31.6% , was due in part to an increase in the average balance of loans.
The net change in fair value of loans held-for-sale and derivatives was a loss of $1.84 million for the year ended December 31, 2022 compared to a loss of $5.44 million for the year ended December 31, 2021 .
Mortgage banking, net also includes the impact of fair value changes of loans held-for sale and derivatives. The net change in fair value of loans held-for-sale and derivatives was a gain of $194,000 million for the year ended December 31, 2023 compared to a loss of $1.84 million for the year ended December 31, 2022 .
Net cash used in investing activities for the year ended December 31, 2021, was also impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $98.67 million for the year ended December 31, 2021.
Net cash used in investing activities for the year ended December 31, 2023, was impacted by loan originations being higher than loan pay-off and principal payments during the year. Loan origination and principal collection, net was $130.74 million for the year ended December 31, 2023. Pay-off activity has slowed with current interest rate levels.
Commitments are summarized as follows: December 31, 2022 2021 (In Thousands) Commitments to extend credit $ 367,494 $ 252,485 Letters of credit 10,563 4,129
Commitments are summarized as follows: December 31, 2023 2022 (In Thousands) Commitments to extend credit $ 271,552 $ 367,494 Letters of credit 9,457 10,563
The following table summarizes other long-term debt activity: December 31, December 31, 2022 2021 Net Percent Net Percent Amount of Total Amount of Total (Dollars in Thousands) Senior notes fixed at 5.75%, due 2022 $ - 0.00 % $ 9,996 33.47 % Subordinated debentures fixed at 5.50% to floating, due 2030 14,751 25.07 14,718 49.27 Subordinated debentures fixed at 3.50% to floating, due 2032 38,938 66.17 - 0.00 Subordinated debentures variable at 3-Month Libor plus 1.42%, due 2035 5,155 8.76 5,155 17.26 Total other long-term debt, net $ 58,844 100.00 % $ 29,869 100.00 % Total other long-term de bt was $58.84 million at December 31, 2022 compared t o $29.87 million at December 31, 2021.
The following table summarizes other long-term debt activity: December 31, December 31, 2023 2022 Net Percent Net Percent Amount of Total Amount of Total (Dollars in Thousands) Subordinated debentures fixed at 5.50% to floating, due 2030 $ 14,781 $ 25.05 $ 14,751 $ 25.07 Subordinated debentures fixed at 3.50% to floating, due 2032 39,063 66.21 38,938 66.17 Subordinated debentures variable at 3-Month Secured Overnight Financing Rate plus 1.68%, due 2035 5,155 8.74 5,155 8.76 Total other long-term debt, net $ 58,999 100.00 % $ 58,844 100.00 % Total other long-term de bt was $59.00 million at December 31, 2023 compared t o $58.84 million at December 31, 2022.
Year Ended December 31, 2022 Year Ended December 31, 2021 Year Ended December 31, 2020 Average Interest Average Interest Average Interest Daily and Yield/ Daily and Yield/ Daily and Yield/ Balance Dividends Cost(4) Balance Dividends Cost(4) Balance Dividends Cost(4) (Dollars in Thousands) Assets: Interest earning assets: Investment securities $ 336,779 $ 8,579 2.55 % $ 215,978 $ 4,238 1.96 % $ 166,577 $ 3,742 2.24 % FHLB and FRB stock 6,369 302 4.74 4,831 255 5.28 6,534 370 5.65 Loans receivable (1) 1,194,788 60,353 5.05 914,804 45,134 4.93 874,669 45,381 5.17 Other earning assets 34,170 228 0.67 74,102 120 0.16 44,771 161 0.36 Total interest earning assets 1,572,106 69,462 4.42 1,209,715 49,747 4.11 1,092,551 49,654 4.54 Noninterest earning assets 196,813 147,534 127,339 Total assets $ 1,768,919 $ 1,357,249 $ 1,219,890 Liabilities and equity: Interest-bearing liabilities: Deposit accounts: Checking $ 244,208 $ 173 0.07 % $ 190,645 $ 47 0.02 % $ 151,745 $ 58 0.04 % Savings 269,033 128 0.05 198,648 117 0.06 154,224 145 0.09 Money market 358,122 1,711 0.48 244,113 545 0.22 169,531 473 0.28 Certificates of deposit 188,954 1,112 0.59 158,959 765 0.48 213,696 2,938 1.37 FHLB advances and other borrowings 14,627 514 3.51 9,411 175 1.86 76,119 1,183 1.55 Other long-term debt 59,807 2,512 4.20 29,834 1,558 5.22 28,593 1,687 5.88 Total interest-bearing liabilities 1,134,751 6,150 0.54 831,610 3,207 0.39 793,908 6,484 0.81 Noninterest checking 453,841 346,243 265,304 Other noninterest-bearing liabilities 24,672 22,382 19,518 Total liabilities 1,613,264 1,200,235 1,078,730 Total equity 155,655 157,014 141,160 Total liabilities and equity $ 1,768,919 $ 1,357,249 $ 1,219,890 Net interest income/interest rate spread (2) $ 63,312 3.88 % $ 46,540 3.72 % $ 43,170 3.73 % Net interest margin (3) 4.03 % 3.85 % 3.94 % Total interest earning assets to interest-bearing liabilities 138.54 % 145.47 % 137.62 % (1) Includes loans held-for-sale.
Year Ended December 31, 2023 Year Ended December 31, 2022 Year Ended December 31, 2021 Average Interest Average Interest Average Interest Daily and Yield/ Daily and Yield/ Daily and Yield/ Balance Dividends Cost (4) Balance Dividends Cost (4) Balance Dividends Cost (4) (Dollars in Thousands) Assets: Interest earning assets: Investment securities $ 328,533 $ 11,376 3.46 % $ 336,779 $ 8,579 2.55 % $ 215,978 $ 4,238 1.96 % FHLB and FRB stock 12,851 727 5.66 6,369 302 4.74 4,831 255 5.28 Loans receivable (1) 1,436,672 79,423 5.53 1,194,788 60,353 5.05 914,804 45,134 4.93 Other earning assets 2,671 89 3.33 34,170 228 0.67 74,102 120 0.16 Total interest earning assets 1,780,727 91,615 5.14 1,572,106 69,462 4.42 1,209,715 49,747 4.11 Noninterest earning assets 234,859 196,813 147,534 Total assets $ 2,015,586 $ 1,768,919 $ 1,357,249 Liabilities and equity: Interest-bearing liabilities: Deposit accounts: Checking $ 237,006 $ 595 0.25 % $ 244,208 $ 173 0.07 % $ 190,645 $ 47 0.02 % Savings 238,695 146 0.06 269,033 128 0.05 198,648 117 0.06 Money market 331,199 5,548 1.68 358,122 1,711 0.48 244,113 545 0.22 Certificates of deposit 357,573 11,568 3.24 188,954 1,112 0.59 158,959 765 0.48 FHLB advances and other borrowings 159,667 8,562 5.36 14,627 514 3.51 9,411 175 1.86 Other long-term debt 58,930 2,719 4.61 59,807 2,512 4.2 29,834 1,558 5.22 Total interest-bearing liabilities 1,383,070 29,138 2.11 1,134,751 6,150 0.54 831,610 3,207 0.39 Noninterest checking 439,388 453,841 346,243 Other noninterest-bearing liabilities 34,321 24,672 22,382 Total liabilities 1,856,779 1,613,264 1,200,235 Total equity 158,807 155,655 157,014 Total liabilities and equity $ 2,015,586 $ 1,768,919 $ 1,357,249 Net interest income/interest rate spread (2) $ 62,477 3.04 % $ 63,312 3.88 % $ 46,540 3.72 % Net interest margin (3) 3.51 % 4.03 % 3.85 % Total interest earning assets to interest-bearing liabilities 128.75 % 138.54 % 145.47 % (1) Includes loans held-for-sale.
The Bank provides for a general allowance for losses inherent in the portfolio in the categories referenced above. General loss percentages which are calculated based on historical analyses and other factors such as volume and severity of delinquencies, local and national economy, underwriting standards and other factors.
General loss percentages which are calculated based on historical analyses and other factors such as volume and severity of delinquencies, local and national economy, underwriting standards and other factors.
In addition, net short-term advances from FHLB and other borrowings increased by $69.39 million and subordinated debentures of $40.00 million were issued. These increases were partially offset by a net decrease in repurchase agreements of $22.85 million and the repayment of $10.00 million of subordinated debentures.
These increases were partially offset by a net decrease in repurchase agreements of $22.85 million and the repayment of $10.00 million of subordinated debentures.
Results of Operations Comparison of Operating Results for the Years Ended December 31, 2022 and 2021 Net Income Eagle’s net income for the year ended December 31, 2022 was $10.70 million compared to $14.42 million for the year ended December 31, 2021 . The decrease of $3.72 million was primarily due to a decrease in noninterest income of $19.96 million.
Results of Operations Comparison of Operating Results for the Years Ended December 31, 2023 and 2022 Net Income Eagle’s net income for the year ended December 31, 2023 was $10.06 million compared to $10.70 million for the year ended December 31, 2022 . The decrease of $645,000 of 6.0% was driven by a decrease in noninterest income of $3.50 million.
Noninterest Income Total noninterest income was $ 26.22 million for the year ended December 31, 2022 , compared to $46.18 million for the year ended December 31, 2021 . The decrease of $19.96 million, or 43.2% was primarily due to a decrease in a mortgage banking, net of $21.55 million for the year ended December 31, 2022 .
Noninterest Income Total noninterest income was $ 22.72 million for the year ended December 31, 2023 , compared to $26.22 million for the year ended December 31, 2022 . The decrease of $3.50 million, or 13.3% was primarily due to a decrease in a mortgage banking, net of $4.52 million for the year ended December 31, 2023 .
The following table includes deposit accounts and associated weighted average interest rates for each category of deposits: December 31, 2022 2021 2020 Weighted Weighted Weighted Percent Average Percent Average Percent Average Amount of Total Rate Amount of Total Rate Amount of Total Rate (Dollars in Thousands) Noninterest checking $ 468,955 28.68 % 0.00 % $ 368,846 30.16 % 0.00 % $ 318,389 30.82 % 0.00 % Interest-bearing checking 252,922 15.47 0.11 203,410 16.64 0.02 160,614 15.55 0.02 Savings 273,790 16.74 0.06 223,069 18.25 0.06 179,868 17.41 0.06 Money market 387,947 23.72 1.12 277,469 22.7 0.25 202,407 19.59 0.24 Total 1,383,614 84.61 0.34 1,072,794 87.75 0.08 861,278 83.37 0.07 Certificates of deposit accounts: IRA certificates 24,907 1.52 0.48 25,333 2.07 0.44 24,693 2.39 0.50 Brokered certificates - - 0.00 - 0.00 0.00 495 0.05 1.35 Other certificates 226,751 13.87 1.51 124,422 10.18 0.38 146,617 14.19 0.71 Total certificates of deposit 251,658 15.39 1.41 149,755 12.25 0.39 171,805 16.63 0.68 Total deposits $ 1,635,272 100.00 % 0.50 % $ 1,222,549 100.00 % 0.12 % $ 1,033,083 100.00 % 0.18 % Depo sits increased b y $412.72 million, or 33.8%, to $1.64 billion at December 31, 2022 from $1.22 billion at December 31, 2021.
The following table includes deposit accounts and associated weighted average interest rates for each category of deposits: December 31, 2023 2022 2021 Weighted Weighted Weighted Percent Average Percent Average Percent Average Amount of Total Rate Amount of Total Rate Amount of Total Rate (Dollars in Thousands) Noninterest checking $ 418,727 25.61 % 0.00 % $ 468,955 28.68 % 0.00 % $ 368,846 30.16 % 0.00 % Interest-bearing checking 211,101 12.91 0.05 252,922 15.47 0.11 203,410 16.64 0.02 Savings 230,711 14.11 0.06 273,790 16.74 0.06 223,069 18.25 0.06 Money market 330,274 20.20 1.66 387,947 23.7 1.12 277,469 22.7 0.25 Total 1,190,813 72.83 0.40 1,383,614 84.61 0.34 1,072,794 87.75 0.08 Certificates of deposit accounts: IRA certificates 22,960 1.40 0.75 24,907 1.52 0.48 25,333 2.07 0.44 Brokered certificates 72,168 4.41 5.28 - 0.00 0.00 - 0.00 0.00 Other certificates 349,254 21.36 4.04 226,751 13.87 1.51 134,422 10.18 0.38 Total certificates of deposit 444,382 27.17 4.08 251,658 15.39 1.41 149,755 12.25 0.39 Total deposits $ 1,635,195 100.00 % 1.45 % $ 1,635,272 100.00 % 0.50 % $ 1,222,549 100.00 % 0.12 % Overall depo sit s remained consistent year over year at $1.64 billion.
Provision for Income Tax es Provision for income taxes was $3.15 million for the year ended December 31, 2022, compared to $4.86 m illion for th e year ended December 31, 2021 due to decreased income before provision for income taxes.
Provision for Income Tax es Provision for income taxes was $1.60 million for the year ended December 31, 2023, compared to $3.15 m illion for th e year ended December 31, 2022 due to the increase in proportion of tax-exempt income compared to pretax earnings.
This decrease was largely offset by an increase in net interest income after loan loss provision of $15.63 million. Basic and diluted earnings per common share were both $1.45 for the year ended December 31, 2022 . Basic and diluted earnings per common share were both $2.17 for the prior period.
This decrease was largely offset by a decrease in noninterest expense of $1.59 million and a decrease in provision for income taxes of $1.55 million. Basic and diluted earnings per common share were both $1.29 for the year ended December 31, 2023 . Basic and diluted earnings per common share were both $1.45 for the prior period.
Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds.
Management monitors projected liquidity needs and determines the level desirable based in part on Eagle’s commitments to make loans and management’s assessment of Eagle’s ability to generate funds. The Bank's available borrowing capacity was approximately $398.50 milli on as of December 31, 2023 and $419.20 million as of December 31, 2022.
Other intangible assets are assigned useful lives and amortized. The determination of useful lives is subjective. See Note 2 and 7 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information. The Company's accounting policies and discussion of recent accounting pronouncements is included in Note 1 to the Consolidated Financial Statements in "Item 8.
Management will continue to monitor events that could influence this conclusion in the future. See Note 2 and 7 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” for further information. The Company's accounting policies and discussion of recent accounting pronouncements is included in Note 1 to the Consolidated Financial Statements in "Item 8.
This was slightly offset by net payment on FHLB and other borrowings of $12.07 million. 39 Table of Contents Capital Resources At December 31, 2022, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200 basis point rise in interest rates scenario, decreased the economic value of equity (“EVE”) by 12.6% compared to an increase of 8.90% a t December 31, 2021.
Capital Resources At December 31, 2023, the Bank’s internally determined measurement of sensitivity to interest rate movements as measured by a 200-basis point rise in interest rates scenario, decreased the economic value of equity (“EV E”) by 1.3% compared to an decrease of 12.6% a t December 31, 2022.
Year Ended December 31, 2022 Year Ended December 31, 2021 Due to Due to Volume Rate Net Volume Rate Net (In Thousands) Interest earning assets: Investment securities $ 2,370 $ 1,971 $ 4,341 $ 1,110 $ (614 ) $ 496 FHLB and FRB stock 81 (34 ) 47 (96 ) (19 ) (115 ) Loans receivable (1) 13,814 1,405 15,219 2,082 (2,329 ) (247 ) Other earning assets (65 ) 173 108 105 (146 ) (41 ) Total interest earning assets 16,200 3,515 19,715 3,201 (3,108 ) 93 Interest-bearing liabilities: Checking 13 113 126 15 (26) (11) Savings 41 (30) 11 42 (70) (28) Money market 255 911 1,166 208 (136) 72 Certificates of deposit 144 203 347 (753 ) (1,420 ) (2,173 ) FHLB advances and other borrowings 97 242 339 (1,037 ) 29 (1,008 ) Other long-term debt 1,565 (611 ) 954 73 (202 ) (129 ) Total interest-bearing liabilities 2,115 828 2,943 (1,452 ) (1,825 ) (3,277 ) Change in net interest income $ 14,085 $ 2,687 $ 16,772 $ 4,653 $ (1,283 ) $ 3,370 (1) Includes loans held-for-sale.
Year Ended December 31, 2023 Year Ended December 31, 2022 Due to Due to Volume Rate Net Volume Rate Net (In Thousands) Interest earning assets: Investment securities $ (210 ) $ 3,007 $ 2,797 $ 2,370 $ 1,971 $ 4,341 FHLB and FRB stock 307 118 425 81 (34 ) 47 Loans receivable (1) 12,218 6,852 19,070 13,814 1,405 15,219 Other earning assets (210 ) 71 (139 ) (65 ) 173 108 Total interest earning assets 12,105 10,048 22,153 16,200 3,515 19,715 Interest-bearing liabilities: Checking (5) 427 422 13 113 126 Savings (14) 32 18 41 (30) 11 Money market (129) 3,966 3,837 255 911 1,166 Certificates of deposit 992 9,464 10,456 144 203 347 FHLB advances and other borrowings 5,097 2,951 8,048 97 242 339 Other long-term debt (37 ) 244 207 1,565 (611 ) 954 Total interest-bearing liabilities 5,904 17,084 22,988 2,115 828 2,943 Change in net interest income $ 6,201 $ (7,036 ) $ (835 ) $ 14,085 $ 2,687 $ 16,772 (1) Includes loans held-for-sale.
The increase of $2.94 million, or 91.6%, was due to an increase of $1.65 million in interest expense on deposits and a net increase of $1.28 million in interest expense on total borrowings. The average balance for total deposits was $1.51 million for the year ended December 31, 2022, compared to $1.14 million for the year ended December 31, 2021.
The increase of $22.99 million, was due to an increase of $14.74 million in interest expense on deposits and a net increase of $8.26 million in interest expense on total borrowings. The overall average rate on total deposits was 1.11% for the year ended December 31, 2023, compared to 0.21% for the year ended December 31, 2022.
The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions utilized and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.
The methodology for determining the adequacy of the allowance for credit losses is considered a critical accounting policy by management due to its complexity and the high degree of judgment involved.
Noninterest Expense Noninterest expense was $ 73.68 million for the year ended December 31, 2022 , compared to $72.58 million for the year ended December 31, 2021 , a slight increase of $ 1.10 million, or 1.5% . Acquisition costs were $2.30 million during the year ended December 31, 2022, compared to $761,000 during the prior year.
Noninterest Expense Noninterest expense was $ 72.09 million for the year ended December 31, 2023 , compared to $73.68 million for the year ended December 31, 2022 , a decrease of $1.59 million, or 2.2%.
The following table provides information regarding the Bank’s delinquent loans: December 31, 2022 30-89 Days 90 Days and Greater Number Amount Percentage of Total Number Amount Percentage of Total (Dollars in Thousands) (Dollars in Thousands) Loan type: Real estate loans: Residential 1-4 family 7 $ 1,798 32.02 % 1 $ 330 30.67 % Residential 1-4 family construction 2 500 8.91 - - 0.00 Commercial real estate 2 780 13.89 - - 0.00 Farmland 6 1,620 28.86 - - 0.00 Other loans: Home equity 4 226 4.03 - - 0.00 Consumer 58 93 1.66 - - 0.00 Commercial 8 597 10.63 2 746 69.33 Total 87 $ 5,614 100.00 % 3 $ 1,076 100.00 % 29 Table of Contents Nonperforming Assets.
The following table provides information regarding the Bank’s delinquent loans: December 31, 2023 30-89 Days 90 Days and Greater Number Amount Percentage of Total Number Amount Percentage of Total (Dollars in Thousands) (Dollars in Thousands) Loan type: Real estate loans: Residential 1-4 family 3 $ 305 16.74 % - $ - 0.00 % Commercial real estate 1 697 38.28 - - 0.00 Commercial construction and development 1 194 10.65 - - 0.00 Farmland 1 404 22.19 1 26 100.00 Other loans: Home equity 1 32 1.76 - - 0.00 Consumer 57 115 6.32 - - 0.00 Agricultural 2 74 4.06 0.00 Total 66 $ 1,821 100.00 % 1 $ 26 100.00 % 31 Table of Contents Nonperforming Assets.
Core deposits were $1.41 billi on or 86.1% of the Bank’s total deposits at December 31, 2022 ( $1.38 billion or 84.4% excluding IRA certificates of deposit).
Core deposits were $1.21 billion or 74.2% of the Bank’s total deposits at December 31, 2023 ($1.19 billion or 72.8% excluding IRA certificates of deposit).
FHLB advances and other borrowin gs also increased $64.39 mi llion from December 31, 2021. Total shareholders’ equit y increased b y $1.69 million from December 31, 2021. Financial Condition Details Investment Activities We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments.
Financial Condition Details Investment Activities We maintain a portfolio of investment securities, classified as either available-for-sale or held-to-maturity to enhance total return on investments.
Interest on investment securities available-for-sale increased by $4.34 million or 102.4% period over period. Average balances for investments increased to $336.78 million for the year ended December 31, 2022 , from $215.98 million for the year ended December 31, 2021 . The increase in average investment balances was largely driven by the FCB acquisition.
Interest on investment securities available-for-sale increased by $2.80 million or 32.6% period over period. This was driven by an increase in average interest rates earned on investments from 2.55% for the year ended December 31, 2022, to 3.46% for the year ended December 31, 2023.
At December 31, 2022, we h ad $14.00 mil lion in allowances for loan losses.
At December 31, 2023, w e had $16.44 mil lion in allowance for credit losses. At December 31, 2022, we had $14.00 million in allowance for loan losses.
Changes in factors underlying the assessment could have a material impact on the amount of the allowance that is necessary and the amount of provision to be charged against earnings. Such changes could impact future results. For the year ended December 31, 2022, we followed the incurred loss methodology for determining our allowance for loan losses.
The allowance is based on information known at the time of the review. Changes in factors underlying the assessment for subsequent evaluations of the loan portfolio could have a material impact on the amount of the allowance that is necessary and the amount of provision to be charged against earnings.
This increase was offset by an increase in interest expense of $2.94 million. Interest and Dividend Income Interest and dividend income was $ 69.46 million for the year ended December 31, 2022 , compared to $49.75 million for the year ended December 31, 2021 , an increase of $19.71 million, or 39.6% .
Interest and Dividend Income Interest and dividend income was $ 91.62 million for the year ended December 31, 2023 , compared to $69.46 million for the year ended December 31, 2022 , an increase of $22.16 million, or 31.9% .
Average balances for loans receivable, including loans held-for-sale, for the year ended December 31, 2022 were $1.19 billion, compared to $914.80 million for the year ended December 31, 2021. This increase of $279.99 million, or 30.6% was impacted by the FCB acquisition, as well as organic growth.
Average balances for loans receivable, including loans held-for-sale, for the year ended December 31, 2023 were $1.44 billion, compared to $1.19 billion for the year ended December 31, 2022. This represents an increase of $241.88 million, or 20.2%.
At December 31, 2022 and 2021, the Company he ld $642.02 million and $444.89 million, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of $250,000 and greater.
There was migration during the year from lower yielding deposit accounts to certificates of deposit as consumers shifted funds to higher yielding deposits. At December 31, 2023 and 2022, the Company held $618.78 mi llion and $642.02 million, respectively, in deposit accounts that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") requirements of $250,000 and greater.
In addition, the decrease was impacted by sales, maturity, principal payments and call activity, which were largely offset by purchases. The following table sets forth information regarding fair values, weighted average yields and maturities of investments. The yields have been computed on a tax equivalent basis.
The decrease was due to sales of $34.02 million and maturity, principal payments and call activity of $32.70 million. These decreases were partially offset by $28.13 million in investment purchases. In addition, unrealized losses on securities improved from prior year, decreasing by $8.70 million. The following table sets forth information regarding fair values, weighted average yields and maturities of investments.
The allowance for loan losses is composed of an allowance for both inherent risk associated with lending activities and specific problem assets. 30 Table of Contents Management’s evaluation of classification of assets and adequacy of the allowance for loan losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process.
Collateral-dependent loans and nonperforming loans will generally be evaluated individually. 32 Table of Contents Management’s evaluation of classification of assets and adequacy of the allowance for credit losses is reviewed by the Board on a regular basis and by regulatory agencies as part of their examination process. We also utilize a third-party review as part of our loan classification process.
Financial Statements and Supplementary Data". 24 Table of Contents Financial Condition December 31, 2022 compared to December 31, 2021 Total assets were $1.95 billion at December 31, 2022, an increase of $512.45 million, or 35.7% from $1.44 billion at December 31, 2021. The increase was largely due to the FCB acquisition in April 2022, primarily reflected in loans receivable.
Financial Statements and Supplementary Data". 27 Table of Contents Financial Condition December 31, 2023 compared to December 31, 2022 Total assets were $2.08 billion at December 31, 2023, an increase of $127.29 million, or 6.5% from $1.95 billion at December 31, 2022.
Net cash provided by the Company’s financing activities was $153.51 million for the year ended December 31, 2022 compared to $168.10 million for the year ended December 31, 2021. Net cash provided by financing activities for the year ended December 31, 2022 was largely impacted by a net increase in deposits of $91.62 million.
Net cash provided by financing activities for the year ended December 31, 2022 was largely impacted by a net increase in deposits of $91.62 million. In addition, net short-term advances from FHLB and other borrowings increased by $69.39 million and subordinated debentures of $40.00 million were issued.
Average interest rates earned on investments also increased to 2.55% for the year ended December 31, 2022 from 1.96% for the year ended December 31, 2021 . 37 Table of Contents Interest Expense Total interest expense was $6.15 million for the year ended December 31, 2022 , increasing from $3.21 million for the year ended December 31, 2021 .
Average balances for investments decreased modestly from $336.78 million for the year ended December 31, 2022, to $328.53 million for the year ended December 31, 2023 . 39 Table of Contents Interest Expense Total interest expense was $29.14 million for the year ended December 31, 2023 , increasing from $6.15 million for the year ended December 31, 2022 .
Analysis of Net Interest Income The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds. It is the single largest component of Eagle’s operating income.
These increases were partially offset by dividends paid of $4.44 million and a net of tax cumulative adjustment of $1.62 million related to the adoption of the CECL standard. 37 Table of Contents Analysis of Net Interest Income The Bank’s earnings have historically depended primarily upon net interest income, which is the difference between interest income earned on loans and investments and interest paid on deposits and any borrowed funds.
The average balance for total borrowings increased from $39.25 million for the year ended December 31, 2021 to $74.43 million for the year ended December 31, 2022 . The increase was impacted by the issuance of $40.00 million of subordinated notes in January 2022.
In addition, the average balance for total deposits was $1.60 billion for the year ended December 31, 2023, compared to $1.51 billion for the year ended December 31, 2022. The average balance for total borrowings increased from $74.43 million for the year ended December 31, 2022 to $218.60 million for the year ended December 31, 2023 .