In determining the amount of the valuation allowance, we consider future reversals of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences, carryback opportunities, as well as prudent and feasible tax planning strategies in each jurisdiction.
In determining the amount of the valuation allowance, we consider carryback opportunities, future reversals of existing taxable temporary differences, prudent and feasible tax planning strategies in each jurisdiction, as well as future taxable income exclusive of reversing temporary differences.
Project economics indicate that the expansion would require an incentive copper price in the range of $3.50 to $4.00 per pound and would require approximately three to four years to complete.
Project economics indicate that the expansion would require an incentive copper price in the range of $3.50 to $4.00 per pound and approximately three to four years to complete.
We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
We believe unit net cash costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations. We use this measure for the same purpose and for monitoring operating performance by our mining operations.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
We use this measure for the same purpose and for monitoring operating performance by our mining operations. This information differs from measures of performance determined in accordance with U.S. GAAP and should not be considered in isolation or as a substitute for measures of performance determined in accordance with U.S. GAAP.
To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing.
To the extent final prices are higher or lower than what was recorded on a provisional basis, an increase or decrease to revenues is recorded each reporting period until the date of final pricing.
We use the by-product method in our presentation of gross profit per pound of copper because (i) the majority of our revenues are copper revenues, (ii) we mine ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of our costs to revenues from the copper, gold, molybdenum and other metals we produce, (iv) it is the method used to compare mining operations in certain industry publications and (v) it is the method used by our management and the Board to monitor operations and to compare mining operations in certain industry publications.
We use the by-product method in our presentation of gross profit per pound of copper because (i) the majority of our revenues are copper revenues, (ii) we mine ore, which contains copper, gold, molybdenum and other metals, (iii) it is not possible to specifically assign all of our costs to revenues from the copper, gold, molybdenum and other metals we produce, and (iv) it is the method used by our management and Board to monitor our operations and to compare mining operations in certain industry publications.
Long-term mine development activities are ongoing for PT-FI’s Kucing Liar deposit in the Grasberg minerals district, which is expected to produce over 7 billion pounds of copper and 6 million ounces of gold between 2029 and the end of 2041. An extension of PT-FI’s operating rights beyond 2041 would extend the life of the project.
Long-term mine development activities are ongoing for PT-FI’s Kucing Liar deposit in the Grasberg minerals district. Kucing Liar is expected to produce over 7 billion pounds of copper and 6 million ounces of gold between 2029 and the end of 2041, and an extension of PT-FI’s operating rights beyond 2041 would extend the life of the project.
Indonesia Mining PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. We have a 48.76% ownership interest in PT-FI and manage its mining operations. PT-FI’s results are consolidated in our financial statements.
Indonesia PT-FI operates one of the world’s largest copper and gold mines at the Grasberg minerals district in Central Papua, Indonesia. PT-FI produces copper concentrate that contains significant quantities of gold and silver. We have a 48.76% ownership interest in PT-FI and manage its operations. PT-FI's results are consolidated in our financial statements.
Substantially all of our copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average copper settlement prices.
All of our copper concentrate and some cathode sales contracts provide final copper pricing in a specified future month (generally one to four months from the shipment date) based primarily on quoted LME monthly average copper settlement prices.
Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant mining operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
Our portfolio of assets includes the Grasberg minerals district in Indonesia, one of the world’s largest copper and gold deposits; and significant operations in North America and South America, including the large-scale Morenci minerals district in Arizona and the Cerro Verde operation in Peru.
Unit net cash costs per pound of copper are reflected under the by-product and co-product methods as the South America mining operations also had sales of molybdenum and silver.
Unit net cash costs per pound of copper are reflected under the by-product and co-product methods as the South America operations also had sales of molybdenum and silver.
We have uncertain tax positions related to income tax assessments in Peru and Indonesia, including penalties and interest, which have not been recorded at December 31, 2023. Final taxes paid may be dependent upon many factors, including negotiations with taxing authorities. In certain jurisdictions, we pay a portion of the disputed amount before formally appealing an assessment.
We have uncertain tax positions related to income tax assessments in Peru and Indonesia, including penalties and interest, which have not been recorded at December 31, 2024. Final taxes paid may be dependent upon many factors, including negotiations with taxing authorities. In certain jurisdictions, we pay a portion of the disputed amount before formally appealing an assessment.
Represents the combined total for our other mining operations as presented in Note 16. 110 Table of Contents Indonesia Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) Co-Product Method By-Product Method Copper Gold Silver & Other a Total Revenues, excluding adjustments $ 5,801 $ 5,801 $ 3,346 $ 157 $ 9,304 Site production and delivery, before net noncash and other costs shown below 2,467 1,538 887 42 2,467 Gold, silver and other by-product credits (3,520) — — — — Treatment charges 537 335 193 9 537 Export duties 324 202 117 5 324 Royalty on metals 338 212 121 5 338 Net cash costs 146 2,287 1,318 61 3,666 DD&A 1,028 641 370 17 1,028 Noncash and other costs, net 22 b 14 8 — 22 Total costs 1,196 2,942 1,696 78 4,716 Other revenue adjustments, primarily for pricing on prior period open sales 114 114 18 (1) 131 PT Smelting intercompany profit 112 70 40 2 112 Gross profit $ 4,831 $ 3,043 $ 1,708 $ 80 $ 4,831 Copper sales (millions of recoverable pounds) 1,525 1,525 Gold sales (thousands of recoverable ounces) 1,697 Gross profit per pound of copper/per ounce of gold: Revenues, excluding adjustments $ 3.81 $ 3.81 $ 1,972 Site production and delivery, before net noncash and other costs shown below 1.62 1.01 522 Gold, silver and other by-product credits (2.30) — — Treatment charges 0.35 0.22 114 Export duties 0.21 0.13 69 Royalty on metals 0.22 0.14 71 Unit net cash costs 0.10 1.50 776 DD&A 0.68 0.42 218 Noncash and other costs, net 0.01 b 0.01 5 Total unit costs 0.79 1.93 999 Other revenue adjustments, primarily for pricing on prior period open sales 0.08 0.07 9 PT Smelting intercompany profit 0.07 0.05 24 Gross profit per pound/ounce $ 3.17 $ 2.00 $ 1,006 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 9,304 $ 2,467 $ 1,028 Treatment charges (336) 201 — Export duties (324) — — Royalty on metals (338) — — Noncash and other costs, net — 22 — Other revenue adjustments, primarily for pricing on prior period open sales 131 — — PT Smelting intercompany profit — (112) — Eliminations and other — (26) — Indonesia mining 8,437 2,552 1,028 Other mining c 20,670 17,075 976 Corporate, other & eliminations (6,252) (6,000) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
Represents the combined total for our other mining operations as presented in Note 14. 112 Table of Contents Indonesia Operations Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) Co-Product Method By-Product Method Copper Gold Silver & Other a Total Revenues, excluding adjustments $ 5,801 $ 5,801 $ 3,346 $ 157 $ 9,304 Site production and delivery, before net noncash and other costs shown below 2,467 1,538 887 42 2,467 Gold, silver and other by-product credits (3,520) — — — — Treatment charges 537 335 193 9 537 Export duties 324 202 117 5 324 Royalty on metals 338 212 121 5 338 Net cash costs 146 2,287 1,318 61 3,666 DD&A 1,028 641 370 17 1,028 Noncash and other costs, net 22 b 14 8 — 22 Total costs 1,196 2,942 1,696 78 4,716 Other revenue adjustments, primarily for pricing on prior period open sales 114 114 18 (1) 131 PT Smelting intercompany profit 112 70 40 2 112 Gross profit $ 4,831 $ 3,043 $ 1,708 $ 80 $ 4,831 Copper sales (millions of recoverable pounds) 1,525 1,525 Gold sales (thousands of recoverable ounces) 1,697 Gross profit per pound of copper/per ounce of gold: Revenues, excluding adjustments $ 3.81 $ 3.81 $ 1,972 Site production and delivery, before net noncash and other costs shown below 1.62 1.01 522 Gold, silver and other by-product credits (2.30) — — Treatment charges 0.35 0.22 114 Export duties 0.21 0.13 69 Royalty on metals 0.22 0.14 71 Unit net cash costs 0.10 1.50 776 DD&A 0.68 0.42 218 Noncash and other costs, net 0.01 b 0.01 5 Total unit costs 0.79 1.93 999 Other revenue adjustments, primarily for pricing on prior period open sales 0.08 0.07 9 PT Smelting intercompany profit 0.07 0.05 24 Gross profit per pound/ounce $ 3.17 $ 2.00 $ 1,006 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 9,304 $ 2,467 $ 1,028 Treatment charges (336) 201 c — Export duties (324) — — Royalty on metals (338) — — Noncash and other costs, net — 22 — Other revenue adjustments, primarily for pricing on prior period open sales 131 — — PT Smelting intercompany profit — (112) — Eliminations and other — (8) — Indonesia operations 8,437 2,570 1,028 Other mining d 20,670 17,075 976 Corporate, other & eliminations (6,252) (6,018) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
Our current and historical operating activities are subject to various national, state and local environmental laws and regulations that govern emissions of air pollutants; discharges of water pollutants; generation, handling, storage and disposal of hazardous substances, hazardous wastes and other toxic materials; and remediation, restoration and reclamation of environmental contamination, and compliance with these laws and regulations requires significant expenditures.
Our current and historical operating activities are subject to various national, state and local environmental laws and regulations that govern emissions of air pollutants; discharges of water pollutants; generation, handling, storage, treatment, transportation and disposal of hazardous substances, hazardous wastes and other toxic materials; and remediation, restoration and reclamation of environmental contamination, and compliance with these laws and regulations requires significant expenditures.
Represents the combined total for our other mining operations as presented in Note 16. 108 Table of Contents South America Mining Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) By-Product Co-Product Method Method Copper Other a Total Revenues, excluding adjustments $ 4,583 $ 4,583 $ 526 $ 5,109 Site production and delivery, before net noncash and other costs shown below 3,083 2,810 339 3,149 By-product credits (463) — — — Treatment charges 234 234 — 234 Royalty on metals 8 7 1 8 Net cash costs 2,862 3,051 340 3,391 DD&A 459 412 47 459 Noncash and other costs, net 92 b 87 5 92 Total costs 3,413 3,550 392 3,942 Other revenue adjustments, primarily for pricing on prior period open sales 71 71 3 74 Gross profit $ 1,241 $ 1,104 $ 137 $ 1,241 Copper sales (millions of recoverable pounds) 1,200 1,200 Gross profit per pound of copper: Revenues, excluding adjustments $ 3.82 $ 3.82 Site production and delivery, before net noncash and other costs shown below 2.57 2.34 By-product credits (0.39) — Treatment charges 0.19 0.19 Royalty on metals 0.01 0.01 Unit net cash costs 2.38 2.54 DD&A 0.38 0.35 Noncash and other costs, net 0.08 b 0.07 Total unit costs 2.84 2.96 Other revenue adjustments, primarily for pricing on prior period open sales 0.06 0.06 Gross profit per pound $ 1.04 $ 0.92 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 5,109 $ 3,149 $ 459 Treatment charges (234) — — Royalty on metals (8) — — Noncash and other costs, net — 92 — Other revenue adjustments, primarily for pricing on prior period open sales 74 — — Eliminations and other — (2) — South America mining 4,941 3,239 459 Other mining c 24,166 16,388 1,545 Corporate, other & eliminations (6,252) (6,000) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
Represents the combined total for our other mining operations as presented in Note 14. 110 Table of Contents South America Operations Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) By-Product Co-Product Method Method Copper Other a Total Revenues, excluding adjustments $ 4,583 $ 4,583 $ 526 $ 5,109 Site production and delivery, before net noncash and other costs shown below 3,083 2,810 339 3,149 By-product credits (463) — — — Treatment charges 234 234 — 234 Royalty on metals 8 7 1 8 Net cash costs 2,862 3,051 340 3,391 DD&A 459 412 47 459 Noncash and other costs, net 92 b 87 5 92 Total costs 3,413 3,550 392 3,942 Other revenue adjustments, primarily for pricing on prior period open sales 71 71 3 74 Gross profit $ 1,241 $ 1,104 $ 137 $ 1,241 Copper sales (millions of recoverable pounds) 1,200 1,200 Gross profit per pound of copper: Revenues, excluding adjustments $ 3.82 $ 3.82 Site production and delivery, before net noncash and other costs shown below 2.57 2.34 By-product credits (0.39) — Treatment charges 0.19 0.19 Royalty on metals 0.01 0.01 Unit net cash costs 2.38 2.54 DD&A 0.38 0.35 Noncash and other costs, net 0.08 b 0.07 Total unit costs 2.84 2.96 Other revenue adjustments, primarily for pricing on prior period open sales 0.06 0.06 Gross profit per pound $ 1.04 $ 0.92 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 5,109 $ 3,149 $ 459 Treatment charges (234) — — Royalty on metals (8) — — Noncash and other costs, net — 92 — Other revenue adjustments, primarily for pricing on prior period open sales 74 — — Eliminations and other — (2) — South America operations 4,941 3,239 459 Other mining c 24,166 16,406 1,545 Corporate, other & eliminations (6,252) (6,018) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of our energy requirements and related costs. We remain focused on managing costs efficiently and continue to advance several important value-enhancing initiatives.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further discussion of our energy requirements and related costs. We remain focused on managing costs efficiently and continue to advance several important value-enhancing initiatives.
Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines. 113 Table of Contents CAUTIONARY STATEMENT Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance, operations and projects.
Also includes amounts associated with the molybdenum sales company, which includes sales of molybdenum produced by the Molybdenum mines and by certain of the North America and South America copper mines. 114 Table of Contents CAUTIONARY STATEMENT Our discussion and analysis contains forward-looking statements in which we discuss our potential future performance, operations and projects.
The Climax and Henderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines, as well as from our North America and South America copper mines, is processed at our conversion facilities Operating Activities .
The Climax and Henderson mines produce high-purity, chemical-grade molybdenum concentrate, which is typically further processed into value-added molybdenum chemical products. The majority of the molybdenum concentrate produced at the Climax and Henderson mines, as well as from our North America copper mines and South America operations, is processed at our conversion facilities. Operating and Development Activities .
Refer to “Operations – Unit Net Cash Costs” for further discussion of unit net cash costs associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Refer to “Operations – Unit Net Cash Costs (Credits)” for further discussion of unit net cash costs (credits) associated with our operating divisions, and to “Product Revenues and Production Costs” for reconciliations of per pound costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements.
Throughout MD&A, all references to income or losses per share are on a diluted basis. This section of our Form 10-K discusses the results of operations for the years 2023 and 2022 and comparisons between these years.
Throughout MD&A, all references to income or losses per share are on a diluted basis. This section of our Form 10-K discusses the results of operations for the years 2024 and 2023 and comparisons between these years.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further information regarding, and risks associated with, impairment of long-lived mining assets.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further information regarding, and risks associated with, impairment of long-lived mining assets.
Asset Retirement Obligations Refer to Notes 1 and 12, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of reclamation and closure costs, including a summary of changes in our asset retirement obligations (AROs) for the three years ended December 31, 2023.
Asset Retirement Obligations Refer to Notes 1 and 10, and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further discussion of reclamation and closure costs, including a summary of changes in our asset retirement obligations (AROs) for the three years ended December 31, 2024.
Accordingly, in times of rising copper prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper prices, the opposite occurs.
Accordingly, in times of rising copper and gold prices, our revenues benefit from adjustments to the final pricing of provisionally priced sales pursuant to contracts entered into in prior periods; in times of falling copper and gold prices, the opposite occurs.
Our annual report on Form 10-K for the year ended December 31, 2023, also includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves.
Our annual report on Form 10-K for the year ended December 31, 2024, also includes forward-looking statements regarding mineral resources not included in proven and probable mineral reserves.
Discussion of the results of operations for the year 2021 and comparisons between the years 2022 and 2021 are not included in this Form 10-K and can be found in Items 7. and 7A.
Discussion of the results of operations for the year 2022 and comparisons between the years 2023 and 2022 are not included in this Form 10-K and can be found in Items 7. and 7A.
The areas requiring the use of management’s estimates are also discussed in Note 1 under the subheading “Use of Estimates.” Management has reviewed the following discussion of its development and selection of critical accounting estimates with the Audit Committee of our Board of Directors (Board). Taxes Refer to Note 11, and Item 1A.
The areas requiring the use of management’s estimates are also discussed in Note 1 under the subheading “Use of Estimates.” Management has reviewed the following discussion of its development and selection of critical accounting estimates with the Audit Committee of our Board of Directors (Board). Income Taxes Refer to Note 9, and Item 1A.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, and “Cautionary Statement” below for further discussion.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, and “Cautionary Statement” below for further discussion.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of our consolidated income taxes.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further discussion of our consolidated income taxes.
This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies. 92 Table of Contents Gross Profit per Pound of Copper and Molybdenum The following table summarizes unit net cash costs and gross profit per pound at our North America copper mines for the two years ended December 31, 2023.
This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies. 94 Table of Contents Gross Profit per Pound of Copper and Molybdenum The following table summarizes unit net cash costs and gross profit per pound at our North America copper mines for the two years ended December 31, 2024.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion of factors that could cause results to differ materially from projections. Molybdenum Mines We operate two wholly owned molybdenum mines in Colorado – the Climax open-pit mine and the Henderson underground mine.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further discussion of factors that could cause results to differ materially from projections. Molybdenum Mines We operate two wholly owned primary molybdenum operations in Colorado – the Climax open-pit mine and the Henderson underground mine.
Item 6. Reserved. 76 Table of Contents Items 7. and 7A. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk.
Item 6. Reserved. 78 Table of Contents Items 7. and 7A. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk.
Our copper mining operations require significant amounts of energy, principally diesel, electricity, coal and natural gas, most of which is obtained from third parties under long-term contracts. Our take-or-pay contractual obligations for electricity totaled approximately $0.3 billion at December 31, 2023. We do not have take-or-pay contractual obligations for other energy commodities.
Our copper mining operations require significant amounts of energy, principally diesel, electricity, coal and natural gas, most of which is obtained from third parties under long-term contracts. Our take-or-pay contractual obligations for electricity totaled approximately $0.2 billion at December 31, 2024. We do not have take-or-pay contractual obligations for other energy commodities.
This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies. 94 Table of Contents Gross Profit per Pound of Copper The following table summarizes unit net cash costs and gross profit per pound of copper at our South America mining operations for the two years ended December 31, 2023.
This measure is presented by other metals mining companies, although our measure may not be comparable to similarly titled measures reported by other companies. 96 Table of Contents Gross Profit per Pound of Copper The following table summarizes unit net cash costs and gross profit per pound of copper at our South America operations for the two years ended December 31, 2024.
Unit Net Cash Costs Per Pound of Molybdenum . We believe unit net cash costs per pound of molybdenum is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations.
Unit Net Cash (Credits) Costs. We believe unit net cash (credits) costs per pound of copper is a measure that provides investors with information about the cash-generating capacity of our mining operations expressed on a basis relating to the primary metal product for our respective operations.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further discussion. Because we cannot control the price of our products, the key measures that management focuses on in operating our business are sales volumes, unit net cash costs, operating cash flows and capital expenditures.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further discussion. Because we cannot control the prices of our products, the key measures that management focuses on in operating our business are sales volumes, unit net cash costs, operating cash flows and capital expenditures.
Mineral Reserves Refer to Note 17, and Items 1. and 2. “Business and Properties” and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023, for further information regarding, and risks associated with, our estimated recoverable proven and probable mineral reserves.
Mineral Reserves Refer to Note 15, and Items 1. and 2. “Business and Properties” and Item 1A. “Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024, for further information regarding, and risks associated with, our estimated recoverable proven and probable mineral reserves.
These cost estimates may differ from financial assurance cost estimates for reclamation activities because of a variety of factors, including obtaining updated cost estimates for reclamation activities, the timing of reclamation activities, changes in scope and the exclusion of certain costs not considered reclamation and closure costs.
These cost estimates may differ from financial assurance cost estimates for reclamation activities because of a variety of factors, including obtaining updated cost estimates for reclamation activities, the timing of reclamation activities, changes in scope and the exclusion of certain costs not 85 Table of Contents considered reclamation and closure costs.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2023.
“Risk Factors” contained in Part I of our annual report on Form 10-K for the year ended December 31, 2024.
Includes silver sales of 4.1 million ounces ($23.57 per ounce average realized price). Also reflects sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing. b. Includes charges totaling $44 million ($0.04 per pound of copper) for feasibility studies. c.
Includes silver sales of 4.1 million ounces ($23.57 per ounce average realized price) and sales of molybdenum produced by Cerro Verde to our molybdenum sales company at market-based pricing. b. Includes charges totaling $44 million ($0.04 per pound of copper) for feasibility and optimization studies. c.
At December 31, 2023, AROs recorded in our consolidated balance sheet totaled $3.0 billion. Generally, ARO activities are specified by regulations or in permits issued by the relevant governing authority, and management’s judgment is required to estimate the extent and timing of expenditures.
At December 31, 2024, AROs recorded in our consolidated balance sheet totaled $3.7 billion. Generally, ARO activities are specified by regulations or in permits issued by the relevant governing authority, and management’s judgment is required to estimate the extent and timing of expenditures.
During the two-year period ended December 31, 2023, no material impairments of our long-lived mining assets were recorded.
During the two-year period ended December 31, 2024, no material impairments of our long-lived mining assets were recorded.
At December 31, 2023, estimated consolidated recoverable copper was 1.5 billion pounds in leach stockpiles (with a carrying value of $2.3 billion) and 0.3 billion pounds in mill stockpiles (with a carrying value of $0.5 billion). Impairment of Long-Lived Mining Assets Refer to Note 1, and Item 1A.
At December 31, 2024, estimated consolidated recoverable copper was 1.4 billion pounds in leach stockpiles (with a carrying value of $2.2 billion) and 0.3 billion pounds in mill stockpiles (with a carrying value of $0.4 billion). Impairment of Long-Lived Mining Assets Refer to Note 1, and Item 1A.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes charges totaling $0.08 per pound of copper in 2023 and $0.06 per pound of copper in 2022 for feasibility and optimization studies.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes charges totaling $0.05 per pound of copper in 2024 and $0.08 per pound of copper in 2023 for feasibility and optimization studies.
We recognized foreign currency translation gains on balances denominated in foreign currencies totaling $20 million in 2023 and $9 million in 2022. Generally, our operating results are positively affected when the U.S. dollar strengthens in relation to those foreign currencies and are adversely affected when the U.S. dollar weakens in relation to those foreign currencies.
We recognized foreign currency translation gains on balances denominated in foreign currencies totaling $17 million in 2024 and $20 million in 2023. Generally, our operating results are positively affected when the U.S. dollar strengthens in relation to those foreign currencies and are adversely affected when the U.S. dollar weakens in relation to those foreign currencies.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $107 million ($0.08 per pound of copper) for feasibility and optimization studies. d.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $107 million ($0.08 per pound of copper) for feasibility and optimization studies and $11 million ($0.01 per pound of copper) for metals inventory adjustments. d.
An extension would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district. Operating and Development Activities .
An extension would enable continuity of large-scale operations for the benefit of all stakeholders and provide growth options through additional resource development opportunities in the highly attractive Grasberg minerals district. Operating and Development Activities . Refer to Item 1A.
The impact of price changes on consolidated unit net cash costs for the year 2024 would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.02 per pound of copper for each $2 per pound change in the average price of molybdenum.
The impact of price changes on consolidated unit net cash costs for the year 2025 would approximate $0.04 per pound of copper for each $100 per ounce change in the average price of gold and $0.03 per pound of copper for each $2 per pound change in the average price of molybdenum.
Our revenues primarily include the sale of copper concentrate, copper cathode, copper rod, gold in concentrate and molybdenum.
Our revenues primarily include the sale of copper concentrate, copper cathode, copper rod, gold in concentrate and anode slimes, and molybdenum.
Atlantic Copper’s treatment charges, which consist of a base rate per pound of copper and per ounce of gold, are generally fixed and represent a cost to our mining operations and income to Atlantic Copper ( i.e. , higher treatment charges benefit our Atlantic Copper operations). Refer to Items 1. and 2.
Atlantic Copper’s treatment charges, which consist of a base rate per pound of copper and per ounce of gold, are generally fixed and represent a cost to our mining operations and income to Atlantic Copper ( i.e. , higher treatment charges benefit our Atlantic Copper operations).
The following schedules are presentations under both the by-product and co-product methods together with reconciliations to amounts reported in our consolidated financial statements. 106 Table of Contents North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) By-Product Co-Product Method Method Copper Molybdenum a Other b Total Revenues, excluding adjustments $ 5,368 $ 5,368 $ 710 $ 171 $ 6,249 Site production and delivery, before net noncash and other costs shown below 4,093 3,621 535 149 4,305 By-product credits (669) — — — — Treatment charges 169 161 — 8 169 Net cash costs 3,593 3,782 535 157 4,474 DD&A 418 371 39 8 418 Noncash and other costs, net 242 c 215 24 3 242 Total costs 4,253 4,368 598 168 5,134 Other revenue adjustments, primarily for pricing on prior period open sales 13 13 — — 13 Gross profit $ 1,128 $ 1,013 $ 112 $ 3 $ 1,128 Copper sales (millions of recoverable pounds) 1,367 1,367 Molybdenum sales (millions of recoverable pounds) a 30 Gross profit per pound of copper/molybdenum: Revenues, excluding adjustments $ 3.93 $ 3.93 $ 23.38 Site production and delivery, before net noncash and other costs shown below 3.00 2.65 17.63 By-product credits (0.49) — — Treatment charges 0.12 0.12 — Unit net cash costs 2.63 2.77 17.63 DD&A 0.30 0.27 1.30 Noncash and other costs, net 0.18 c 0.16 0.77 Total unit costs 3.11 3.20 19.70 Other revenue adjustments, primarily for pricing on prior period open sales 0.01 0.01 — Gross profit per pound $ 0.83 $ 0.74 $ 3.68 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 6,249 $ 4,305 $ 418 Treatment charges (9) 160 — Noncash and other costs, net — 242 — Other revenue adjustments, primarily for pricing on prior period open sales 13 — — Eliminations and other 63 71 — North America copper mines 6,316 4,778 418 Other mining d 22,791 14,849 1,586 Corporate, other & eliminations (6,252) (6,000) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
Represents the combined total for our other mining operations as presented in Note 14. 108 Table of Contents North America Copper Mines Product Revenues, Production Costs and Unit Net Cash Costs Year Ended December 31, 2023 (In millions) By-Product Co-Product Method Method Copper Molybdenum a Other b Total Revenues, excluding adjustments $ 5,368 $ 5,368 $ 710 $ 171 $ 6,249 Site production and delivery, before net noncash and other costs shown below 4,093 3,621 535 149 4,305 By-product credits (669) — — — — Treatment charges 169 161 — 8 169 Net cash costs 3,593 3,782 535 157 4,474 DD&A 418 371 39 8 418 Noncash and other costs, net 242 c 215 24 3 242 Total costs 4,253 4,368 598 168 5,134 Other revenue adjustments, primarily for pricing on prior period open sales 13 13 — — 13 Gross profit $ 1,128 $ 1,013 $ 112 $ 3 $ 1,128 Copper sales (millions of recoverable pounds) 1,367 1,367 Molybdenum sales (millions of recoverable pounds) a 30 Gross profit per pound of copper/molybdenum: Revenues, excluding adjustments $ 3.93 $ 3.93 $ 23.38 Site production and delivery, before net noncash and other costs shown below 3.00 2.65 17.63 By-product credits (0.49) — — Treatment charges 0.12 0.12 — Unit net cash costs 2.63 2.77 17.63 DD&A 0.30 0.27 1.30 Noncash and other costs, net 0.18 c 0.16 0.77 Total unit costs 3.11 3.20 19.70 Other revenue adjustments, primarily for pricing on prior period open sales 0.01 0.01 — Gross profit per pound $ 0.83 $ 0.74 $ 3.68 Reconciliation to Amounts Reported Production Revenues and Delivery DD&A Totals presented above $ 6,249 $ 4,305 $ 418 Treatment charges (9) 160 — Noncash and other costs, net — 242 — Other revenue adjustments, primarily for pricing on prior period open sales 13 — — Eliminations and other 63 71 — North America copper mines 6,316 4,778 418 Other mining d 22,791 14,867 1,586 Corporate, other & eliminations (6,252) (6,018) 64 As reported in our consolidated financial statements $ 22,855 $ 13,627 $ 2,068 a.
Refer to Note 16 for a summary of revenues and operating income by operating division. b.
Refer to Note 14 for a summary of revenues and operating income by operating division. b.
Refer to “Net Debt” for reconciliations of consolidated debt, consolidated cash and cash equivalents and current restricted cash associated with PT-FI’s export proceeds to net debt. 115 Table of Contents
Refer to “Net Debt” for reconciliations of consolidated debt, consolidated cash and cash equivalents and current restricted cash associated with PT-FI’s export proceeds to net debt.
We operate large, long-lived, geographically diverse assets with significant proven and probable mineral reserves of copper, gold and molybdenum. We are one of the world’s largest publicly traded copper producers.
Headquartered in Phoenix, Arizona, we operate large, long-lived, geographically diverse assets with significant proven and probable mineral reserves of copper, gold and molybdenum. We are one of the world’s largest publicly traded copper producers.
Refer to “Disclosures About Market Risks – Commodity Price Risk” for further discussion of our provisionally priced copper sales, and to Note 14 for a summary of total adjustments to prior period and current period provisionally priced copper sales.
Refer to “Disclosures About Market Risks – Commodity Price Risk” for further discussion of our provisionally priced copper sales, and to Note 12 for a summary of total adjustments to prior period and current period provisionally priced copper sales. Atlantic Copper Revenues .
If we determine that we will not realize all or a portion of our deferred income 82 Table of Contents tax assets, we will increase our valuation allowance.
If we determine that we will not realize all or a portion of our deferred income tax assets, we will increase our valuation allowance.
Estimated consolidated operating cash flows in 2024 also reflect a projected income tax provision of $2.3 billion (refer to “Consolidated Results – Income Taxes” for further discussion of our projected income tax rate).
Estimated consolidated operating cash flows in 2025 also reflect a projected income tax provision of $2.6 billion (refer to “Consolidated Results – Income Taxes” for further discussion of our projected income tax rate).
Represents the combined total for our other mining operations as presented in Note 16.
Represents the combined total for our other mining operations as presented in Note 14.
At December 31, 2023, environmental obligations recorded in our consolidated balance sheet totaled $1.9 billion, which reflect obligations for environmental liabilities attributed to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 or analogous state programs and for estimated future costs associated with environmental matters.
At December 31, 2024, environmental obligations recorded in our consolidated balance sheet totaled $2.0 billion, which reflect obligations for environmental liabilities attributed to the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 or analogous state programs and for estimated future costs associated with environmental matters.
The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interest would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to us maintaining our net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding net project debt for the Indonesia smelter projects).
The policy includes a base dividend and a performance-based payout framework, whereby up to 50% of available cash flows generated after planned capital spending and distributions to noncontrolling interest would be allocated to shareholder returns and the balance to debt reduction and investments in value enhancing growth projects, subject to us maintaining our net debt at a level not to exceed the net debt target of $3.0 billion to $4.0 billion (excluding debt for PT-FI’s new downstream processing facilities).
Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper; PT-FI’s ability to continue to export and sell copper concentrates and anode slimes; changes in export duties, including results of proceedings to dispute export duties; completion of additional domestic smelting and refining capacity in Indonesia; production rates; timing of shipments; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in our cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; discussions relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; litigation results; tailings management; our ability to comply with our responsible production commitments under specific frameworks and any changes to such frameworks and other factors described in more detail in Item 1A.
Important factors that can cause our actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, supply of and demand for, and prices of the commodities we produce, primarily copper and gold; PT-FI’s ability to export and sell or inventory copper concentrates through remediation and full ramp-up of its new smelter in Indonesia; changes in export duties; completion of remediation activities and achieving full ramp-up of the new smelter in Indonesia; full production at the PMR; production rates; timing of shipments; price and availability of consumables and components we purchase as well as constraints on supply and logistics, and transportation services; changes in our cash requirements, financial position, financing or investment plans; changes in general market, economic, geopolitical, regulatory or industry conditions; reductions in liquidity and access to capital; changes in tax laws and regulations; political and social risks, including the potential effects of violence in Indonesia, civil unrest in Peru, and relations with local communities and Indigenous Peoples; operational risks inherent in mining, with higher inherent risks in underground mining; mine sequencing; changes in mine plans or operational modifications, delays, deferrals or cancellations, including the ability to smelt and refine or inventory; results of technical, economic or feasibility studies; potential inventory adjustments; potential impairment of long-lived mining assets; satisfaction of requirements in accordance with PT-FI’s IUPK to extend mining rights from 2031 through 2041; process relating to the extension of PT-FI’s IUPK beyond 2041; cybersecurity risks; any major public health crisis; labor relations, including labor-related work stoppages and increased costs; compliance with applicable environmental, health and safety laws and regulations; weather- and climate-related risks; environmental risks, including availability of secure water supplies; impacts, expenses or results from litigation or investigations; tailings management; our ability to comply with our responsible production commitments under specific frameworks; and any changes to such frameworks and other factors described in more detail in Item 1A.
Net favorable adjustments to prior years’ provisionally priced copper sales ( i.e., provisionally priced copper sales at December 31, 2022 and 2021) recorded in consolidated revenues totaled $183 million in 2023 and $60 million in 2022.
Net favorable adjustments to prior years’ provisionally priced copper sales ( i.e., provisionally priced copper sales at December 31, 2023 and 2022) recorded in consolidated revenues totaled $28 million in 2024 and $183 million in 2023.
PT-FI’s average unit net cash costs for the year 2024 would change by approximately $0.10 per pound of copper for each $100 per ounce change in the average price of gold.
PT-FI’s average unit net cash costs for the year 2025 would change by approximately $0.09 per pound of copper for each $100 per ounce change in the average price of gold.
We record revenues and invoice customers at the time of shipment based on then-current LME prices, which results in an embedded derivative on provisionally priced concentrate and cathode sales that is adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement.
We record revenues and invoice customers at the time of shipment based on then-current LME or London PM prices, which results in an embedded derivative on provisionally priced sales that are adjusted to fair value through earnings each period, using the period-end forward prices, until final pricing on the date of settlement.
Consolidated revenues include net unfavorable adjustments to current year provisionally priced copper sales ( i.e., provisionally priced sales during the years 2023 and 2022) totaling $86 million for 2023 and $539 million for 2022. See below for discussion of adjustments related to prior year provisionally priced copper sales. Prior Year Provisionally Priced Copper Sales .
Consolidated revenues include net favorable (unfavorable) adjustments to current year provisionally priced copper sales ( i.e., provisionally priced sales during the years 2024 and 2023) totaling $89 million for 2024 and $(86) million for 2023. See below for discussion of adjustments related to prior year provisionally priced copper sales. Prior Year Provisionally Priced Copper Sales .
Our estimated recoverable proven and probable mineral reserves at December 31, 2023, were determined using metal price assumptions of $3.00 per pound of copper, $1,500 per ounce of gold and $12.00 per pound of molybdenum.
Our estimated recoverable proven and probable mineral reserves at December 31, 2024, were determined using metal price assumptions of $3.25 per pound of copper, $1,600 per ounce of gold and $12.00 per pound of molybdenum.
Does not foot because of rounding. b. In accordance with a 2023 regulation issued by the Indonesia government, 30% of PT-FI’s export proceeds are being temporarily deposited into Indonesia banks for a period of 90 days before withdrawal and are presented as current restricted cash and cash equivalents in our consolidated balance sheet.
In accordance with a regulation issued by the Indonesia government, 30% of PT-FI’s export proceeds are being temporarily deposited into Indonesia banks for a period of 90 days before withdrawal and are presented as current restricted cash and cash equivalents in our consolidated balance sheet.
Includes $0.04 per pound of copper in 2023 and $0.02 per pound of copper in 2022 for feasibility and optimization studies. Our South America mines have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors.
Includes $0.05 per pound of copper in 2024 and $0.04 per pound of copper in 2023 for feasibility and optimization studies. Our South America operations have varying cost structures because of differences in ore grades and characteristics, processing costs, by-product credits and other factors.
Estimates of mineral reserves and mineral resources are subject to considerable uncertainty. Such estimates are, to a large extent, based on metal prices for the commodities we produce and interpretations of geologic data, which may not necessarily be indicative of future results or quantities ultimately recovered.
Such estimates are, to a large extent, based on metal prices for the commodities we produce and interpretations of geologic data, which may not necessarily be indicative of future results or quantities ultimately recovered.
We have not 101 Table of Contents elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share.
We have not elected to permanently reinvest earnings from our foreign subsidiaries, and we have recorded deferred tax liabilities for foreign earnings that are available to be repatriated to the U.S. From time to time, our foreign subsidiaries distribute earnings to the U.S. through dividends that are subject to applicable withholding taxes and noncontrolling interests’ share. See Item 1A.
For reconciliations of the per pound unit net cash costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.” 86 Table of Contents Revenues Consolidated revenues totaled $22.9 billion in 2023 and $22.8 billion in 2022.
For reconciliations of the per pound unit net cash costs by operating division to production and delivery costs applicable to sales reported in our consolidated financial statements, refer to “Product Revenues and Production Costs.” 88 Table of Contents Revenues Consolidated revenues totaled $25.5 billion in 2024 and $22.9 billion in 2023.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $2.89 per pound of copper for the year 2024, based on achievement of current sales volume and cost estimates and assuming an average price of $19.00 per pound of molybdenum.
Average unit net cash costs (net of by-product credits) for the North America copper mines are expected to approximate $3.00 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum.
In December 2023, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which was paid on February 1, 2024, to shareholders of record as of January 12, 2024.
On December 18, 2024, our Board declared cash dividends totaling $0.15 per share on our common stock (including a $0.075 per share quarterly base cash dividend and a $0.075 per share quarterly variable, performance-based cash dividend), which was paid on February 3, 2025, to shareholders of record as of January 15, 2025.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $86 million ($0.06 per pound of copper) for feasibility and optimization studies. d.
Reflects sales of molybdenum produced by certain of the North America copper mines to our molybdenum sales company at market-based pricing. b. Includes gold and silver product revenues and production costs. c. Includes charges totaling $62 million ($0.05 per pound of copper) for feasibility and optimization studies and $60 million ($0.05 per pound of copper) for metals inventory adjustments. d.
Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements. 2023 2022 By- Co-Product Method By- Co-Product Method Product Method Copper Molyb- denum a Product Method Copper Molyb- denum a Revenues, excluding adjustments $ 3.93 $ 3.93 $ 23.38 $ 4.08 $ 4.08 $ 17.87 Site production and delivery, before net noncash and other costs shown below 3.00 2.65 17.63 2.58 2.36 13.35 By-product credits (0.49) — — (0.33) — — Treatment charges 0.12 0.12 — 0.10 0.10 — Unit net cash costs 2.63 2.77 17.63 2.35 2.46 13.35 DD&A 0.30 0.27 1.30 0.28 0.26 0.90 Noncash and other costs, net 0.18 b 0.16 0.77 0.13 b 0.11 0.52 Total unit costs 3.11 3.20 19.70 2.76 2.83 14.77 Revenue adjustments, primarily for pricing on prior period open sales 0.01 0.01 — (0.01) (0.01) — Gross profit per pound $ 0.83 $ 0.74 $ 3.68 $ 1.31 $ 1.24 $ 3.10 Copper sales (millions of recoverable pounds) 1,367 1,367 1,472 1,472 Molybdenum sales (millions of recoverable pounds) a 30 29 a.
Refer to “Product Revenues and Production Costs” for an explanation of the “by-product” and “co-product” methods and a reconciliation of unit net cash costs per pound to production and delivery costs applicable to sales reported in our consolidated financial statements. 2024 2023 By- Co-Product Method By- Co-Product Method Product Method Copper Molyb- denum a Product Method Copper Molyb- denum a Revenues, excluding adjustments $ 4.29 $ 4.29 $ 20.13 $ 3.93 $ 3.93 $ 23.38 Site production and delivery, before net noncash and other costs shown below 3.46 3.10 16.20 3.00 2.65 17.63 By-product credits (0.48) — — (0.49) — — Treatment charges 0.13 0.12 — 0.12 0.12 — Unit net cash costs 3.11 3.22 16.20 2.63 2.77 17.63 DD&A 0.34 0.31 1.19 0.30 0.27 1.30 Noncash and other costs, net 0.19 b 0.18 0.36 0.18 b 0.16 0.77 Total unit costs 3.64 3.71 17.75 3.11 3.20 19.70 Revenue adjustments, primarily for pricing on prior period open sales — — — 0.01 0.01 — Gross profit per pound $ 0.65 $ 0.58 $ 2.38 $ 0.83 $ 0.74 $ 3.68 Copper sales (millions of recoverable pounds) 1,263 1,263 1,367 1,367 Molybdenum sales (millions of recoverable pounds) a 30 30 a.
Energy represented 19% of our copper mine site operating costs in 2023, including purchases of approximately 250 million gallons of diesel fuel; approximately 8,650 gigawatt hours of electricity at our North America and South America copper mining operations (we generate all of our power at our Indonesia mining operation); approximately 700 thousand metric tons of coal for our coal power plant in Indonesia; and approximately 2 million MMBtu (million British thermal units) of natural gas at certain of our North America mines.
Energy represented 16% of our copper mine site operating costs in 2024, including purchases of approximately 270 million gallons of diesel fuel; approximately 8,550 gigawatt hours of electricity at our North America and South America copper mining operations (we generate all of our power at our Indonesia mining operation); approximately 750 thousand metric tons of coal for our coal power plant in Indonesia; and approximately 2 million MMBtu (million British thermal units) of natural gas at certain of our North America mines.
Refer to “Operations” for further discussion of sales volumes at our mining operations. Realized Prices . Our consolidated revenues can vary significantly as a result of fluctuations in the market prices of copper, gold and molybdenum. In 2023, our average realized prices, compared with 2022, were 1% lower for copper, 10% higher for gold and 32% higher for molybdenum.
Refer to “Operations” for further discussion of sales volumes at our mining operations. Realized Prices . Our consolidated revenues can vary significantly as a result of fluctuations in the market prices of copper, gold and molybdenum. In 2024, our average realized prices, compared with 2023, were 9% higher for copper, 23% higher for gold and 12% lower for molybdenum.
Accounting for AROs 83 Table of Contents represents a critical accounting estimate because (i) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (ii) reclamation and closure laws and regulations could change in the future and/or circumstances affecting our operations could change, either of which could result in significant changes to our current plans, (iii) our commitment to implement the Global Industry Standard on Tailings Management could result in changes to our plans and the scope of work required, (iv) the methods used or required to plug and abandon non-producing oil and gas wellbores, remove platforms, tanks, production equipment and flow lines, and restore the wellsite could change, (v) calculating the fair value of our AROs requires management to estimate projected cash flows, make long-term assumptions about inflation rates, determine our credit-adjusted, risk-free interest rates and determine market risk premiums that are appropriate for our operations and (vi) given the magnitude of our estimated reclamation, mine closure and wellsite abandonment and restoration costs, changes in any or all of these estimates could have a significant impact on our results of operations.
Accounting for AROs represents a critical accounting estimate because (i) we will not incur most of these costs for a number of years, requiring us to make estimates over a long period, (ii) reclamation and closure laws and regulations could change in the future, we may commit to taking additional closure actions and/or circumstances affecting our operations could change, (iii) the methods used or required to plug and abandon non-producing oil and gas wellbores, remove platforms, tanks, production equipment and flow lines, and restore the wellsite could change, (iv) calculating the fair value of our AROs requires management to estimate projected cash flows, make long-term assumptions about inflation rates, determine our credit-adjusted, risk-free interest rates and determine market risk premiums that are appropriate for our operations and (v) given the magnitude of our estimated reclamation, mine closure and wellsite abandonment and restoration costs, changes in any or all of these estimates could have a significant impact on our results of operations.
Average unit net cash costs (net of by-product credits) for South America mining are expected to approximate $2.37 per pound of copper for the year 2024, based on achievement of current sales volume and cost estimates and assuming an average price of $19.00 per pound of molybdenum.
Average unit net cash costs (net of by-product credits) for South America operations are expected to approximate $2.50 per pound of copper for the year 2025, based on achievement of current sales volume and cost estimates and assuming an average price of $20.00 per pound of molybdenum.
Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs and operating costs; capital expenditures; operating plans; cash flows; liquidity; PT-FI’s construction and completion of additional domestic smelting and refining capacity in Indonesia in accordance with the terms of its IUPK; extension of PT-FI’s IUPK beyond 2041; export licenses; export duties; export volumes; our commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of our operating sites under specific frameworks; execution of our energy and climate strategies and the underlying assumptions and estimated impacts on our business and stakeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases.
Forward-looking statements are all statements other than statements of historical facts, such as plans, projections, or expectations relating to business outlook, strategy, goals or targets; global market conditions; ore grades and milling rates; production and sales volumes; unit net cash costs (credits) and operating costs; capital expenditures; operating plans (including mine sequencing); cash flows; liquidity; PT-FI’s commissioning, remediation and full ramp-up of its new smelter and full production at the PMR; potential extension of PT-FI’s IUPK beyond 2041; export licenses, export duties, and export volumes, including PT-FI’s ability to continue exports of copper concentrate until full ramp-up is achieved at its new smelter in Indonesia; timing of shipments of inventoried production; our commitment to deliver responsibly produced copper and molybdenum, including plans to implement, validate and maintain validation of our operating sites under specific frameworks; execution of our energy and climate strategies and the underlying assumptions and estimated impacts on our business and stakeholders related thereto; achievement of 2030 climate targets and 2050 net zero aspiration; improvements in operating procedures and technology innovations and applications; exploration efforts and results; development and production activities, rates and costs; future organic growth opportunities; tax rates; the impact of copper, gold and molybdenum price changes; the impact of deferred intercompany profits on earnings; mineral reserve and mineral resource estimates; final resolution of settlements associated with ongoing legal and environmental proceedings; debt repurchases; and the ongoing implementation of our financial policy and future returns to shareholders, including dividend payments (base or variable) and share repurchases.
Noncash and other costs, which are removed from site production and delivery costs in the calculation of unit net cash costs, consist of items such as stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, restructuring and/or unusual charges.
Noncash and other costs, net which are removed from site production and delivery costs in the calculation of unit net cash costs, consist of items such as ARO accretion and other adjustments, inventory write-offs and adjustments, stock-based compensation costs, long-lived asset impairments, idle facility costs, feasibility and optimization study costs, operational readiness and startup costs, restructuring and/or unusual charges.