Biggest changeAsset Quality Analysis The following table presents information regarding our asset quality measures: At or for the Years Ended December 31, 2022 2021 2020 Non-performing loans to total loans 0.20 % 0.07 % 0.09 Non-performing assets to total assets 0.17 0.07 0.08 Allowance for losses on loans to non-performing loans 278.87 611.79 513.55 Allowance for losses on loans to total loans 0.57 0.44 0.45 63 The following table presents information on the Company's net charge-offs as compared to average loans outstanding: For the Year Ended December 31, (dollars in millions) 2022 2021 2020 Multi-family Net charge-offs (recoveries) during the period $ 1 $ 1 $ (1 ) Average amount outstanding $ 36,292 $ 32,424 $ 31,322 Net charge-offs (recoveries) as a percentage of average loans 0.00 % 0.00 % 0.00 % Commercial real estate Net charge-offs (recoveries) during the period $ - $ 2 $ 2 Average amount outstanding $ 6,964 $ 5,489 $ 6,009 Net charge-offs (recoveries) as a percentage of average loans 0.00 % 0.04 % 0.03 % One-to-Four Family first mortgage Net charge-offs (recoveries) during the period $ - $ 1 $ - Average amount outstanding $ 516 $ 191 $ 314 Net charge-offs (recoveries) as a percentage of average loans 0.00 % 0.52 % 0.00 % Acquisition, Development and Construction Net charge-offs (recoveries) during the period $ - $ - $ - Average amount outstanding $ 203 $ 152 $ 116 Net charge-offs (recoveries) as a percentage of average loans 0.00 % 0.00 % 0.00 % Other Loans Net charge-offs (recoveries) during the period $ (5 ) $ (6 ) $ 18 Average amount outstanding $ 5,401 $ 4,944 $ 4,267 Net charge-offs (recoveries) as a percentage of average loans -0.09 % -0.12 % 0.42 % Total loans Net charge-offs (recoveries) during the period $ (4 ) $ (2 ) $ 19 Average amount outstanding $ 49,376 $ 43,200 $ 42,028 Net charge-offs (recoveries) as a percentage of average loans -0.01 % 0.00 % 0.04 % The following table sets forth the allocation of the consolidated allowance for losses on loans, at each year-end: 2022 2021 2020 (dollars in millions) Amount Percent of Loans in Each Category to Total Loans Held for Investment Amount Percent of Loans in Each Category to Total Loans Held for Investment Amount Percent of Loans in Each Category to Total Loans Held for Investment Multi-family loans $ 178 55.26 % $ 159 75.71 % $ 150 75 % Commercial real estate loans 46 12.36 17 14.65 24 15.96 One-to-four family first mortgage loans 46 8.44 1 0.35 1 0.55 Acquisition, development, and construction loans 20 2.79 2 0.46 1 0.21 Other loans 103 21.05 20 8.83 18 8.00 Total loans $ 393 100.00 % $ 199 100.00 % $ 194 100.00 % Each of the preceding allocations was based upon an estimate of various factors, as discussed in “Critical Accounting Estimates”, and a different allocation methodology may be deemed to be more appropriate in the future.
Biggest changeCharge-offs For the year ended December 31, 2023, our gross charge-offs were $223 million and net charge-offs were $208 million, com pared to gross charge-offs of $7 million and net recoveries of $4 million over the same period in 2022. 66 The following table presents information on the Company's net charge-offs: For the Years Ended December 31, 2023 2022 (in millions) Charge-offs: Multi-family $ 119 $ 1 Commercial real estate 56 4 One-to-four family residential 4 — Commercial and industrial 30 — Other 14 2 Total charge-offs $ 223 $ 7 Recoveries: Commercial real estate — (4) One-to-four family residential — — Commercial and industrial (11) (7) Other (4) — Total recoveries $ (15) $ (11) Net charge-offs (recoveries) $ 208 $ (4) 67 The following table presents information on the Company's net charge-offs as compared to average loans held for investment outstanding: For the Years Ended December 31, (in millions) 2023 2022 2021 Multi-family Net charge-offs during the period $ 119 $ 1 $ 1 Average amount outstanding $ 37,839 $ 36,292 $ 32,424 Net charge-offs as a percentage of average loans 0.31 % 0.00 % 0.00 % Commercial real estate Net charge-offs during the period $ 56 $ — $ 2 Average amount outstanding $ 9,905 $ 6,964 $ 5,489 Net charge-offs as a percentage of average loans 0.57 % 0.00 % 0.04 % One-to-Four Family first mortgage Net charge-offs during the period $ 4 $ — $ 1 Average amount outstanding $ 5,907 $ 516 $ 191 Net charge-offs as a percentage of average loans 0.06 % 0.00 % 0.52 % Acquisition, Development and Construction Net charge-offs during the period $ — $ — $ — Average amount outstanding $ 2,530 $ 203 $ 152 Net charge-offs as a percentage of average loans 0.00 % 0.00 % 0.00 % Commercial and Industrial Loans Net charge-offs during the period $ 19 $ (7) $ — Average amount outstanding $ 21,460 $ — $ — Net charge-offs as a percentage of average loans 0.09 % 0.00 % 0.00 % Other Loans Net charge-offs (recoveries) during the period $ 10 $ (5) $ (6) Average amount outstanding $ 2,552 $ 5,401 $ 4,944 Net charge-offs (recoveries) as a percentage of average loans 0.38 % (0.09) % (0.12) % Total loans Net charge-offs (recoveries) during the period $ 208 $ (4) $ (2) Average amount outstanding $ 80,193 $ 49,376 $ 43,200 Net charge-offs (recoveries) as a percentage of average loans 0.26 % (0.01) % 0.00 % Lending Authority We maintain credit limits in compliance with regulatory requirements.
It is our policy to require an appraisal and an environmental assessment of properties classified as OREO before foreclosure, and to re-appraise the properties on an as-needed basis, and not less than annually, until they are sold. We dispose of such properties as quickly and prudently as possible, given current market conditions and the property’s condition.
It is our policy to require an appraisal and an 63 environmental assessment of properties classified as OREO before foreclosure, and to re-appraise the properties on an as-needed basis, and not less than annually, until they are sold. We dispose of such properties as quickly and prudently as possible, given current market conditions and the property’s condition.
In addition, the origination of CRE loans typically requires a security interest in the fixtures, equipment, and other personal property of the borrower and/or an assignment of the rents and/or leases. In addition, our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis.
In addition, the origination of CRE loans typically requires a security interest in the fixtures, equipment, and other personal property of the borrower and/or an assignment of the rents and/or leases. In addition, certain of our CRE loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis.
(2) Amounts are at amortized cost. (3) Includes FHLB stock and FRB stock. The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense during the periods indicated.
(2) Amounts are at amortized cost. (3) Includes FHLB stock and FRB stock. 53 The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense during the periods indicated.
While a percentage of our multi-family loans are ten-year fixed rate credits, the vast majority of our multi-family loans feature a term of ten or twelve years, with a fixed rate of interest for the first five or seven years of the loan, and an alternative rate of interest in years six through ten or eight through twelve.
While a percentage of our multi-family loans are ten-year fixed rate credits, the vast majority of our multi-family loans feature a term of ten or twelve years, with a fixed rate of interest for the first five or seven years of the loan, and an alternative 58 rate of interest in years six through ten or eight through twelve.
Properties and other assets that are acquired through foreclosure are classified as repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property. Subsequent declines in 60 the fair value of the assets are charged to earnings and are included in non-interest expense.
Properties and other assets that are acquired through foreclosure are classified as repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property. Subsequent declines in the fair value of the assets are charged to earnings and are included in non-interest expense.
If a loan extends past the fifth or seventh year and the borrower selects the fixed-rate option, the prepayment penalties typically reset 52 to a range of five points to one point over years six through ten or eight through twelve.
If a loan extends past the fifth or seventh year and the borrower selects the fixed-rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve.
The rate charged in the first five or seven years is generally based on intermediate-term interest rates plus a spread. During the remaining years, the loan resets to an annually adjustable rate that is indexed to CME Term SOFR , plus a spread.
The rate charged in the first five or seven years is generally based on intermediate-term interest rates plus a spread. During the remaining years, the loan resets to an annually adjustable rate that is indexed to CME Term SOFR or Prime, plus a spread.
The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and lease financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a non-cancelable lease.
The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and le ase financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a non-cancelable lease.
Our success as a multi-family lender partly reflects the solid relationships we have developed with the market’s leading mortgage brokers, who are familiar with our lending practices, our underwriting standards, and our long-standing practice of basing our loans on the cash flows produced by the properties.
Our success as a multi-family lender partly reflects the solid relationships we have developed with the market’s leading mortgage brokers and generational direct relationships, who are familiar with our lending practices, our underwriting standards, and our long-standing practice of basing our loans on the cash flows produced by the properties.
Fair values for all multi-family buildings, CRE properties, and land are determined based on the appraised value. If an appraisal is more than one year old and the loan is classified as either non-performing or as an accruing TDR, then an updated appraisal is required to determine fair value.
Fair values for all multi-family buildings, CRE properties, and land are determined based on the appraised value. If an appraisal is more than one year old and the loan is classified as either non-performing or as an accruing TDM, then an updated appraisal is required to determine fair value.
Included in this portfolio is $3.5 billion in warehouse loans that allow mortgage lenders to fund the closing of residential mortgage loans. The non-warehouse C&I loans we produce are primarily made to small and mid-size businesses and finance companies.
Included in this portfolio is $5.1 billion in warehouse loans that allow mortgage lenders to fund the closing of residential mortgage loans. The non-warehouse C&I loans we produce are primarily made to small and mid-size businesses and finance companies.
We typically hold certain mortgage loans in LHFI that do not qualify for sale to the Agencies and that have an acceptable yield and risk profile. The LTV requirements on our residential first mortgage loans vary depending on occupancy, property type, loan amount, and FICO scores. Loans with LTVs exceeding 80 percent are required to obtain mortgage insurance.
We typically hold certain mortgage loans in LHFI that do not qualify for sale to the Agencies and that have an acceptable yield and risk profile. The LTV requirements on our residential first mortgage loans vary depending on occupancy, property type, loan amount, and FICO scores. Loans with LTVs exceedi ng 80 percent are required to obtain mortgage insurance.
When a loan is placed on non-accrual status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. At December 31, 2022 and 2021, all of our non-performing loans were non-accrual loans.
When a loan is placed on non-accrual status, we cease the accrual of interest owed, and previously accrued interest is reversed and charged against interest income. At December 31, 2023 and December 31, 2022, all of our non-performing loans were non-accrual loans.
In addition to requiring a minimum DSCR of 120 percent on multi-family buildings, we obtain a security interest in the personal property located on the premises, and an assignment of rents and leases.
In addition to requiring a minimum DSCR of 120 percent on multi-family buildings at origination, we obtain a security interest in the personal property located on the premises, and an assignment of rents and leases.
Typically, such letters of credit require the presentation of documents that describe the commercial transaction, and provide evidence of shipment and the transfer of title. The fees we collect in connection with the issuance of letters of credit are included in “Fee income” in the Consolidated Statements of Income and Comprehensive Income.
Such letters of credit typically require the presentation of documents that describe the commercial transaction, and provide evidence of shipment and the transfer of title. Fees collected in connection with the issuance of letters of credit are included in “Fee income” in the Consolidated Statements of Income and Comprehensive Income.
It is our policy to order updated appraisals for all non-performing loans 90 days or more past due, irrespective of loan type, that are collateralized by multi-family buildings, CRE properties, or land, if the most recent appraisal on file for the property is more than one year old.
It is our policy to order updated appraisals for all non-performing loans 90 days or more past due that are collateralized by multi-family buildings, CRE properties, or land, if the most recent appraisal on file for the property is more than one year old.
The following table summarizes the weighted average yields of debt securities for the maturities indicated at December 31, 2022: Mortgage- Related Securities U.S.
The following table summarizes the weighted average yields of debt securities for the maturities indicated at December 31, 2023: Mortgage- Related Securities U.S.
Included in the year-end amount were mortgage-related securities of $4.8 billion and other debt securities of $4.3 billion. At the prior year-end, available-for-sale securities were $5.8 billion, and had an estimated weighted average life of 6.9 years. Mortgage-related securities accounted for $2.8 billion of the year-end balance, with other debt securities accounting for the remaining $3.0 billion.
Included in the quarter-end amount were mortgage-related securities of $6.6 billion and other debt securities of $2.6 billion. At the prior year-end, available-for-sale securities were $9.1 billion, and had an estimated weighted average life of six years. Mortgage-related securities accounted for $4.8 billion of the year-end balance, with other debt securities accounting for the remaining $4.3 billion.
Contractual Obligations and Off-Balance Sheet Commitments In the normal course of business, we enter into a variety of contractual obligations in order to manage our assets and liabilities, fund loan growth, operate our branch network, and address our capital needs.
Contractual Obligations In the normal course of business, we enter into a variety of contractual obligations in order to manage our assets and liabilities, fund loan growth, operate our branch network, and address our capital needs.
These loans are underwritten and priced in an effort to ensure credit quality and loan profitability. Our debt-to-income ratio on HELOANs and HELOCs is capped at 43 percent and 45 percent, respectively. We currently limit the maximum CLTV to 89.99 percent and FICO scores to a minimum of 700.
Our home equity portfolio includes HELOANs, second mortgage loans, and HELOCs. These loans are underwritten and priced in an effort to ensure credit quality and loan profitability. Our debt-to-income ratio on HELOANs and HELOCs is capped at 43 percent and 45 percent, respectively. We currently limit the maximum CLTV to 89.99 percent and FICO scores to a minimum of 700.
When applicable, as a condition to closing an ADC loan, it is our practice to require that properties meet pre-sale or pre-lease requirements prior to funding. C&I Loans At December 31, 2022 C&I loans totaled $12.3 billion or 18 percent of total loans held-for-investment.
When applicable, as a condition to closing an ADC loan, it is our practice to require that properties meet pre-sale or pre-lease requirements prior to funding. C&I Loans At December 31, 2023 C&I loans totaled $25.3 billion or 30 percent of total loans held-for-investment.
The letters of credit we issue consist of performance stand-by, financial stand-by, and commercial letters of credit. Financial stand-by letters of credit primarily are issued for the benefit of other financial institutions, municipalities, or landlords on behalf of certain of our current borrowers, and obligate us to guarantee payment of a specified financial obligation.
Financial stand-by letters of credit primarily are issued for the benefit of other financial institutions, municipalities, or landlords on behalf of certain of our current borrowers, and obligate us to guarantee payment of a specified financial obligation. Performance stand-by letters of credit are primarily issued for the benefit of local municipalities on behalf of certain of our borrowers.
Second mortgage loans and HELOANs are fixed rate loans and are available with terms up to 20 years. HELOC loans are primarily variable-rate loans that contain a 10-year interest only draw period followed by a 20-year amortizing period. As of December 31, 2022, loans in this portfolio had an average current FICO score of 752.
Se cond mortgage loans and HELOANs are fixed rate loans and are available with terms up to 20 years. HELOC loans are primarily variable-rate loans that contain a 10-year interest only draw period followed by a 20-year amortizing period. As of December 31, 2023, loans in this portfolio had an average current FICO score of 751.
As of December 31, 2022, loans in our indirect portfolio had an average current FICO score of 750. Point of sale loans consist of unsecured consumer installment loans originated primarily for home improvement purposes through a third-party financial technology company who also provides us a level of credit loss protection.
As of December 31, 2023, loans in our indirect portfolio had an average current FICO score of 743. Point of sale loans consist of unsecured consumer installment loans originated primarily for home improvement purposes throug h a third-party financial technology company who also provides us a level of credit loss protection.
We have elected the fair value option for nearly all of this portfolio. We estimate the fair value of mortgage loans based on quoted market prices for securities backed by similar types of loans, where available, or by discounting estimated cash flows using observable inputs inclusive of interest rates, prepayment speeds and loss assumptions for similar collateral.
We estimate the fair value of mortgage loans based on quoted market prices for securities backed by similar types of loans, where available, or by discounting estimated cash flows using observable inputs inclusive of interest rates, prepayment speeds and loss assumptions for similar collateral.
(2) Includes corporate bonds, capital trust notes, foreign notes, and asset-backed securities. Federal Reserve and Federal Home Loan Bank Stock At December 31, 2022, the Company had $762 million and $329 million of FHLB-NY stock, at cost and FHLB-Indianapolis stock, at cost, respectively. At December 31, 2021, the Company had $734 million of FHLB-NY stock, at cost.
(2) Includes corporate bonds, capital trust notes, foreign notes, and asset-backed securities. Federal Reserve and Federal Home Loan Bank Stock At December 31, 2023 the Company had $861 million and $329 million of FHLB-NY stock, at cost, and FHLB-Indianapolis stock, at cost, respectively.
Our floating-rate loans may or may not feature a floor rate of interest. The decision to require a floor on C&I loans depends on the level of competition we face for such loans from other institutions, the direction of market interest rates, and the profitability of our relationship with the borrower.
The decision to require a floor on C&I loans depends on the level of competition we face for such loans from other institutions, the direction of market interest rates, and the profitability of our relationship with the borrower.
As of December 31, 2022, non-government guaranteed loans in this portfolio had an average current FICO score of 743 and an average LTV of 58 percent. 56 Substantially all LGG are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs. Nonperforming repurchased loans in this portfolio earn interest at a rate based upon the 10-year U.S.
As of December 31, 2023, non-government guaranteed loans in this portfolio had an average current FICO scor e of 741 and an average LTV of 53. Substantially all LGG are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs. Nonperforming repurchased loans in this portfolio earn interest at a rate based upon the 10-year U.S.
Government and GSE Obligations State, County, and Municipal Other Debt Securities (2) Available-for-Sale Debt Securities: (1) Due within one year 4.46 % 3.12 % 4.89 % 4.29 % Due from one to five years 3.27 3.14 — 5.58 Due from five to ten years 3.05 1.53 3.72 5.09 Due after ten years 3.61 1.88 4.07 5.35 Total debt securities available for sale 3.58 2.42 3.91 5.32 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
Government and GSE Obligations State, County, and Municipal Other Debt Securities (2) Available-for-Sale Debt Securities: (1) Due within one year — % 4.65 % — % — % Due from one to five years 3.33 5.42 — 5.53 Due from five to ten years 2.73 1.61 3.16 5.05 Due after ten years 4.18 — — 5.74 Total debt securities available for sale 4.09 2.27 3.16 5.56 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
Sources of Funds The Parent Company has four primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Parent Company by the Bank; capital raised through the issuance of securities; funding raised through the issuance of debt instruments; and repayments of, and income from, investment securities.
The Parent Company has three primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Parent Company by the Bank; capital raised through the issuance of equity; and funding raised through the issuance of debt instruments.
Reflecting an increase in the cash surrender value of the underlying policies, and $373 million acquired in the Flagstar acquisition our investment in BOLI rose $377 million year-over-year to $1.6 billion at December 31, 2022. Goodwill We record goodwill in our consolidated statements of condition in connection with certain of our business combinations.
Reflecting an increase in the cash surrender value of the underlying policies, our investment in BOLI at December 31, 2023 rose $19 million to $1.6 billion compared to December 31, 2022. 69 Goodwill We record goodwill in our consolidated statements of condition in connection with certain of our business combinations.
To further minimize the risk involved in specialty finance lending and leasing, we re-underwrite each transaction. In addition, we retain outside counsel to conduct a further review of the underlying documentation. Other C&I loans generally represent loans to commercial businesses which meet certain desired client characteristics and credit standards.
In addition, we retain outside counsel to conduct a further review of the underlying documentation. Other C&I loans generally represent loans to commercial businesses which meet certain desired client characteristics and credit standards.
It is not unusual for borrowers to lock in lower interest rates when they expect, or see, that market interest rates are rising rather than risk refinancing later at a still higher interest rate.
It is not unusual for borrowers to lock in lower interest rates when they expect, or see, that market interest rates are rising rather than risk refinancing later at a still higher interest rate. The impact of prepayments on the current quarter and year was minimal.
The Company had no Federal Reserve Bank stock, at December 31, 2021. 65 Bank-Owned Life Insurance BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in “Non-interest income” in the Consolidated Statements of Income and Comprehensive Income.
Bank-Owned Life Insurance BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in “Non-interest income” in the Consolidated Statements of Income and Comprehensive Income.
For the year ended December 31, 2022, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
For the year ended December 31, 2023, we did not engage in any off-balance sheet transactions that we expect to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2023, we had no commitments to purchase securities.
We primarily underwrite our multi-family loans based on the current cash flows produced by the collateral property, with a reliance on the “income” approach to appraising the properties, rather than the “sales” approach.
The process of producing such loans is generally four to six weeks in duration. We primarily underwrite our multi-family loans based on the current cash flows produced by the collateral property, with a reliance on the “income” approach to appraising the properties, rather than the “sales” approach.
A broad range of C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, 55 and other general corporate needs.
A broad range of C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs. In determining the term and structure of C&I loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment.
Exceptions to these levels are made to strong borrowers on a case by case basis, with the approval of the Board Credit Committee of the Board. Relationships less than the aforementioned limits are approved by the joint authority of credit officers and lending officers.
Exceptions to these levels are made to borrowers on a case by case basis, with the approval of the Board Credit Committee of the Board. Relationships less than the aforementioned limits including those discussed throughout the loans held for investment section of this document, are approved by the joint authority of credit officers and lending officers.
Liquidity, Contractual Obligations and Off-Balance Sheet Commitments, and Capital Position Liquidity We manage our liquidity to ensure that our cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.
Bank Liquidity We manage our liquidity to ensure that our cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand. We monitor our liquidity daily to ensure that sufficient funds are available to meet our financial obligations.
Because prepayment penalties are recorded as interest income, they are reflected in the average yields on our loans and interest-earning assets, our net interest rate spread and net interest margin, and the level of net interest income we record. No assumptions are involved in the recognition of prepayment income, as such income is recorded when the cash is received.
Because prepayment penalties assessed to the borrower are recorded as interest income, they are reflected in the average yields on our loans and interest-earning assets, our net interest rate spread and net interest margin, and the level of net interest income we record.
The Company maintains an investment in FHLB-NY stock and, as a result of the Flagstar acquisition, FHLB-Indianapolis stock, partly in conjunction with its membership in the FHLB and partly related to its access to the FHLB funding it utilizes. In addition, at December 31, 2022, the Company had $176 million of Federal Reserve Bank stock, at cost.
The Company maintains an investment in FHLB-NY stock and, as a result of the Flagstar acquisition, FHLB-Indianapolis stock, partly in conjunction with its membership in the FHLB and partly related to its access to the FHLB funding it utilizes.
Our decision to compete for deposits also depends on numerous factors, including, among others, our access to deposits through acquisitions, the availability of lower-cost funding sources, the impact of competition on pricing, and the need to fund our loan demand. The Parent Company is a separate legal entity from the Bank and must provide for its own liquidity.
Our decision to compete for deposits also depends on numerous factors, including, among others, our access to deposits through acquisitions, the availability of lower-cost funding sources, the impact of competition on pricing, and the need to fund our loan demand.
Since prepayment income is recorded as interest income, an increase or decrease in its level will also be reflected in the average yields (as applicable) on our loans, securities, and interest-earning assets, and therefore in our net interest income, our net interest rate spread, and our net interest margin. 46 It should be noted that the level of prepayment income on loans recorded in any given period depends on the volume of loans that refinance or prepay during that time.
Since prepayment income is recorded as interest income, an increase or decrease in its level will also be reflected in the average yields (as applicable) on our loans, securities, and interest-earning assets, and therefore in our net interest income, our net interest rate spread, and our net interest margin.
RESULTS OF OPERATIONS: 2022 AS COMPARED TO 2021 Net Interest Income Net interest income is our primary source of income. Its level is a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities.
Its level is a function of the average balance of our interest-earning assets, the average balance of our interest-bearing liabilities, and the spread between the yield on such assets and the cost of such liabilities.
At December 31, 2022, specialty finance loans and leases totaled $4.4 billion or 7 percent of total loans held for investment, up $912 million or 26 percent compared to December 31, 2021.
Specialty Finance At December 31, 2023, specialty finance loans and leases totaled $5.2 billion or 6 percent of total loans held for investment, up $769 million or 17 percent compared to December 31, 2022.
The average yields and costs include fees, as well as premiums and discounts (including mark-to-market adjustments from acquisitions), that are considered adjustments to such average yields and costs. 47 Net Interest Income Analysis For the Years Ended December 31, 2022 2021 2020 Average Average Average Average Yield/ Average Yield/ Average Yield/ (dollars in millions) Balance Interest Cost Balance Interest Cost Balance Interest Cost ASSETS: Interest-earning assets: Mortgage and other loans and leases, net (1) $ 49,376 $ 1,848 3.74 % $ 43,200 $ 1,525 3.53 % $ 42,028 $ 1,542 3.67 % Securities (2)(3) 7,448 200 2.69 6,625 156 2.35 5,965 163 2.73 Reverse repurchase agreements 460 15 3.24 430 4 1.05 20 — 0.32 Interest-earning cash and cash equivalents 1,988 29 1.47 2,016 4 0.17 1,088 3 0.27 Total interest-earning assets 59,272 2,092 3.53 52,271 1,689 3.23 49,101 1,708 3.48 Non-interest-earning assets 5,130 5,275 5,008 Total assets $ 64,402 $ 57,546 $ 54,109 LIABILITIES AND STOCKHOLDERS’ EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 17,910 $ 226 1.26 % $ 12,829 $ 31 0.24 % $ 10,965 $ 57 0.52 % Savings accounts 9,336 60 0.64 7,612 28 0.36 5,520 32 0.57 Certificates of deposit 8,772 97 1.11 9,094 55 0.60 12,412 217 1.75 Total interest-bearing deposits 36,018 383 1.06 29,535 114 0.38 28,897 306 1.06 Short term borrowed funds 2,408 56 2.32 2,343 8 0.34 2,319 16 0.70 Other borrowed funds 12,982 257 1.99 13,366 278 2.08 12,514 286 2.28 Total Borrowed funds 15,390 313 2.04 15,709 286 1.82 14,833 302 2.03 Total interest-bearing liabilities 51,408 696 1.35 45,244 400 0.88 43,730 608 1.39 Non-interest-bearing deposits 5,124 4,578 2,957 Other liabilities 787 790 714 Total liabilities 57,319 50,612 47,401 Stockholders’ equity 7,083 6,934 6,708 Total liabilities and stockholders’ equity $ 64,402 $ 57,546 $ 54,109 Net interest income/interest rate spread $ 1,396 2.17 % $ 1,289 2.35 % $ 1,100 2.09 % Net interest margin 2.35 % 2.47 % 2.24 % Ratio of interest-earning assets to interest-bearing liabilities 1.15x 1.16x 1.12x (1) Amounts are net of net deferred loan origination costs/(fees) and the allowances for loan losses and include loans held for sale non-performing loans.
For the Years Ended December 31, 2023 2022 2021 (dollars in millions) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost ASSETS: Interest-earning assets: Mortgage and other loans and leases , net (1) $ 81,855 $ 4,509 5.51 % $ 49,376 $ 1,848 3.74 % $ 43,200 $ 1,525 3.53 % Securities (2) (3) 10,611 444 4.18 % 7,448 200 2.69 % 6,625 156 2.35 % Reverse repurchase agreements 388 22 5.77 % 460 15 3.24 % 430 4 1.05 % Interest-earning cash and cash equivalents 10,025 516 5.14 % 1,988 29 1.47 % 2,016 4 0.17 % Total interest-earning assets $ 102,879 $ 5,491 5.34 % $ 59,272 $ 2,092 3.53 % $ 52,271 $ 1,689 3.23 % Non-interest-earning assets 7,616 5,130 5,275 Total assets $ 110,495 $ 64,402 $ 57,546 LIABILITIES AND STOCKHOLDERS' EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 29,286 $ 943 3.22 % $ 17,910 $ 226 1.26 % $ 12,829 $ 31 0.24 % Savings accounts 9,941 169 1.70 % 9,336 60 0.64 % 7,612 28 0.36 % Certificates of deposit 17,097 646 3.78 % 8,772 97 1.11 % 9,094 55 0.60 % Total interest-bearing deposits $ 56,324 $ 1,758 3.12 % $ 36,018 $ 383 1.06 % $ 29,535 $ 114 0.38 % Short term borrowed funds 7,263 305 4.20 % 2,408 56 2.32 % 2,343 8 0.34 % Other borrowed funds 10,671 351 3.29 % 12,982 257 1.99 % 13,366 278 2.08 % Total borrowed funds $ 17,934 $ 656 3.66 % $ 15,390 $ 313 2.04 % $ 15,709 $ 286 1.82 % Total interest-bearing liabilities $ 74,258 $ 2,414 3.25 % $ 51,408 $ 696 1.35 % $ 45,244 $ 400 0.88 % Non-interest-bearing deposits 21,583 5,124 4,578 Other liabilities 4,073 787 790 Total liabilities $ 99,914 $ 57,319 $ 50,612 Stockholders’ equity 10,581 7,083 6,934 Total liabilities and stockholders’ equity $ 110,495 $ 64,402 $ 57,546 Net interest income/interest rate spread $ 3,077 2.09 % $ 1,396 2.17 % $ 1,289 2.35 % Net interest margin 2.99 % 2.35 % 2.47 % Ratio of interest-earning assets to interest-bearing liabilities 1.39 x 1.15 x 1.16 x (1) Amounts are net of net deferred loan origination costs/(fees) and includes loans held for sale and non-performing loans.
Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the credit cycle, borrowers are required to provide a guarantee of repayment and completion. In the twelve months ended December 31, 2022 and 2021, we did not recover any losses against guarantees.
Because ADC loans are generally considered to have a higher degree of credit risk, especially during a downturn in the credit cycle, borrowers are required to provide a guarantee of repayment and completion.
Non-Interest Income We generate non-interest income through a variety of sources, including—among others—fee income (in the form of retail deposit fees and charges on loans); income from our investment in BOLI; net return on our MSR asset; gains on sales of securities; and “other” sources, including the revenues produced through the sale of third-party investment products and loan subservicing. 49 For the twelve months ended December 31, 2022, non-interest income totaled $247 million, which includes a bargain purchase gain of $159 million related to the Flagstar acquisition.
Non-Interest Income We generate non-interest income through a variety of sources, including—among others—fee income (in the form of retail deposit fees and charges on loans); net return on our MSR asset; net gain on loan sales and securitizations, net loan administration income (including loan subservicing income); income from our investment in BOLI; and “other” sources, including the revenues produced through the sale of third-party investment products.
FHLB-NY and FHLB-Indianapolis advances accounted for $20.3 billion of the year-end 2022 balance, as compared to $15.1 billion at the prior year-end. Pursuant to blanket collateral agreements with the Bank, our FHLB-NY, FHLB-Indianapolis advances and overnight advances are secured by pledges of certain eligible collateral in the form of loans and securities.
Pursuant to blanket collateral agreements with the Bank, our FHLB-NY, FHLB-Indianapolis advances and overnight advances are secured by pledges of certain eligible collateral in the form of loans and securities.
The terms of more than half of our CRE loans are similar to the terms of our multi-family credits which primarily feature a fixed rate of interest for the first five years of the loan that is generally based on intermediate-term interest rates plus a spread.
The terms of more than half of our CRE loans primarily feature a fixed rate of interest for the first five years of the loan that is generally based on intermediate-term interest rates plus a spread. In addition to customary fixed rate terms, we now also offer floating rates advances indexed to CME Term SOFR.
In general, buildings that are subject to rent regulation have tended to be stable, with occupancy levels remaining more or less constant over time. Because the rents are typically below market and the buildings securing our loans are generally maintained in good condition, they have been more likely to retain their tenants in adverse economic times.
Because the rents are typically below market and the buildings securing our loans are generally maintained in good condition, they have been more likely to retain their tenants in adverse economic times.
To further manage our credit risk, our lending policies limit the amount of credit granted to any one borrower, and typically require minimum DSCRs of 120 percent for multi-family loans and 130 percent for CRE loans.
Buildings with a preponderance of such rent-regulated apartments are less likely to experience vacancies in times of economic adversity. To further manage our credit risk, our lending policies limit the amount of credit granted to any one borrower, and typically require minimum DSCRs of 120 percent for multi-family loans and 130 percent for CRE loans.
Deposits Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms.
Deposits Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms. The vast majority of our deposits are retail in nature (i.e., they are deposits we have gathered through our branches or through business combinations).
Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is not our policy to obtain updated appraisals for performing loans.
Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is not our policy to obtain updated appraisals for performing loans. However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan.
These loans include various types of conforming and non-conforming fixed and adjustable rate loans underwritten using Fannie Mae and Freddie Mac guidelines for the purpose of purchasing or refinancing owner occupied and second home properties.
As of December 31, 2023, the repurchase liability on LGG loans was $456 million. As of December 31, 2022 one-to-four family loans totaled $5.8 billion. These loans include various types of conforming and non-conforming fixed and adjustable rate loans underwritten using Fannie Mae and Freddie Mac guidelines for the purpose of purchasing or refinancing owner occupied and second home properties.
The following table sets forth the changes in non-performing loans over the twelve months ended December 31, 2022: (in millions) Balance at December 31, 2021 $ 33 New non-accrual 39 Non-accrual acquired from acquisition 104 Charge-offs (1 ) Transferred to repossessed assets — Loan payoffs, including dispositions and principal pay-downs (32 ) Restored to performing status (2 ) Balance at December 31, 2022 $ 141 Total non-accrual mortgage loans increased $98 million to $125 million, while other non-accrual loans increased $10 million to $16 million compared to $6 million at December 31, 2021.
The following table sets forth the changes in non-accrual loans for the year ended December 31, 2023: (in millions) Balance at December 31, 2022 $ 141 New non-accrual, including acquired from acquisition 466 Charge-offs (97) Transferred to repossessed assets (3) Loan payoffs, including dispositions and principal pay-downs (36) Restored to performing status (43) Balance at December 31, 2023 $ 428 At December 31, 2023 total non-accrual mortgage loans increased $238 million to $363 million, while commercial and industrial loans increased $40 million to $43 million and other non-accrual loans increased $9 million to $22 million compared to December 31, 2022.
Prepayment income contributed eight basis points to the full-year net interest margin compared to 15 basis points during full-year 2021. The following table sets forth certain information regarding our average balance sheet for the years indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities.
Net Interest Margin The following table sets forth certain information regarding our average balance sheet for the periods indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets.
Brokered deposits accounted for $5.1 billion of our deposits at the end of this December, compared to $5.7 billion at December 31, 2021. Brokered money market accounts represented $2.8 billion of total brokered deposits at December 31, 2022 and $2.9 billion at December 31, 2021; brokered interest-bearing checking accounts represented $1.0 billion and $1.6 billion, respectively, at the corresponding dates.
Brokered money market accounts represented $1.3 billion of total brokered deposits at December 31, 2023 and $2.8 billion at December 31, 2022; brokered interest-bearing checking accounts represented $1.6 billion and $1.0 billion, respectively. At December 31, 2023, we had $6.6 billion of brokered CDs , compared to $1.3 billion at December 31, 2022.
Loan proceeds are disbursed periodically in increments as construction progresses, and as warranted by inspection reports provided to us by our own lending officers and/or consulting engineers. 61 To minimize the risk involved in specialty finance lending and leasing, each of our credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a non-cancellable lease.
To minimize the risk involved in specialty finance lending and leasing, each of our credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a non-cancellable lease. To further minimize the risk involved in specialty finance lending and leasing, we re-underwrite each transaction.
At December 31, 2022 and December 31, 2021, all of our securities were designated as “Available-for-Sale”. At December 31, 2022, 15 percent of our portfolio are floating rate securities. At December 31, 2022, available-for-sale securities had an estimated weighted average life of 6 years.
At December 31, 2023 and December 31, 2022, all of our securities were designated as “Available-for-Sale”. At December 31, 2023, 12 percent of our portfolio are floating rate securities.
At December 31, 2022, $22.2 billion or 58 percent of the Company’s total multi-family loan portfolio is secured by properties in New York State and, therefore, are subject to the new rent regulation laws.
At December 31, 2023, $21.1 billion or 57 percent of the Company’s total multi-family loan portfolio is secured by properties in New York State, of which $18.3 billion are subject to rent regulation laws. Of the $18.3 billion properties subject to rent regulation, approximately 38 percent are currently in an interest only period.
With respect to commercial construction loans, we typically lend up to 65 percent of the estimated as-completed market value of the property. Credit risk is also managed through the loan disbursement process.
With respect to commercial construction loans, we typically lend up to 65 percent of the estimated as-completed market value of the property. Credit risk is also managed through the loan disbursement process. Loan proceeds are disbursed periodically in increments as construction progresses, and as warranted by inspection reports provided to us by our own lending officers and/or consulting engineers.
The approval of a loan also depends on the borrower’s credit history, profitability, and expertise in property management, and generally requires a minimum DSCR of 130 percent and a maximum LTV of 65 percent.
We originate CRE loans in adherence with underwriting standards, and require that such loans qualify on the basis of the property’s current income stream and DSCR. The approval of a loan primarily depends on the borrower’s credit history, profitability, and expertise in property management, and generally requires a minimum DSCR of 130 percent and a maximum LTV of 65 percent.
In addition to operating expenses and any share repurchases, the Parent Company is responsible for paying any dividends declared to our stockholders.
At December 31, 2023 the Parent Company held cash and cash equivalents of $158 million. In addition to operating expenses, the Parent Company is responsible for paying any dividends declared to our common and preferred stockholders.
The cost of our deposits and borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the actions of the FOMC. The FOMC reduces, maintains, or increases the target federal funds rate (the rate at which banks borrow funds overnight from one another) as it deems necessary.
The cost of our deposits and borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the actions of the FOMC.
At December 31, 2022, the largest concentration of CRE loans were secured by properties in the metro New York City area, refer to the Geographical Analysis table included above for additional details.
The CRE loans we produce are secured by income-producing properties such as office buildings, retail centers, mixed-use buildings, and multi-tenanted light industrial properties. At December 31, 2023, the largest concentration of CRE loans were secured by properties in the metro New York City area. Refer to the Geographical Analysis table included below for additional details.
If a loan extends past the fifth or seventh year and the borrower selects the fixed rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve. 54 The repayment of loans secured by commercial real estate is often dependent on the successful operation and management of the underlying properties.
Depending on the remaining term of the loan at the time of prepayment, the penalties normally range from five percentage points to one percentage point of the then-current loan balance. 60 If a loan extends past the fifth or seventh year and the borrower selects the fixed rate option, the prepayment penalties typically reset to a range of five points to one point over years six through ten or eight through twelve.
In addition, we exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans. 53 The following table presents a geographical analysis of the multi-family loans in our held-for-investment loan portfolio: At December 31, 2022 Multi-Family Loans (dollars in millions) Amount Percent of Total New York City: Manhattan $ 7,330 19.23 % Brooklyn 6,385 16.75 Bronx 3,715 9.74 Queens 2,889 7.58 Staten Island 126 0.33 Total New York City $ 20,445 53.63 % New Jersey 5,107 13.39 Long Island 574 1.51 Total Metro New York $ 26,126 68.53 % Other New York State 1,157 3.02 Pennsylvania 3,760 9.86 Florida 1,690 4.43 Ohio 1,006 2.64 Arizona 442 1.16 All other states 3,949 10.36 Total $ 38,130 100.00 % Commercial Real Estate At December 31, 2022, CRE loans represented $8.5 billion, or 12 percent, of total loans held for investment, reflecting a year-over-year increase of $1.8 billion compared to December 31, 2021 primarily driven by the Flagstar acquisition.
In addition, we generally exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans. 59 The following table presents a geographical analysis of the multi-family loans in our held-for-investment loan portfolio: At December 31, 2023 Multi-Family Loans (in millions) Amount Percent of Total New York City: Manhattan $ 6,893 18 % Brooklyn 5,840 16 % Bronx 3,619 10 % Queens 2,831 8 % Staten Island 133 — % Total New York City $ 19,316 52 % New Jersey 5,064 14 % Long Island 509 1 % Total Metro New York $ 24,889 67 % Other New York State 1,233 3 % Pennsylvania 3,682 10 % Florida 1,681 5 % Ohio 1,085 3 % Arizona 434 1 % All other states 4,261 11 % Total $ 37,265 100 % Commercial Real Estate At December 31, 2023, CRE loans represented $10.5 billion, or 12 percent, of total loans held for investment, reflecting a $2.0 billion increase when compared to $8.5 billion at December 31, 2022.
The fixed-rate option also requires the payment of an amount equal to one percentage point of the then-outstanding loan balance. In either case, the minimum rate at repricing is equivalent to the rate in the initial five- or seven-year term. Prepayment penalties apply to certain of our CRE loans, as they do our multi-family credits.
In either case, the minimum rate at repricing is equivalent to the rate in the initial five- or seven-year term. Prepayment penalties apply to certain of our CRE loans.
In addition to customary fixed rate terms, we now also offer floating rates advances indexed to CME Term SOFR. These products are generally offered in combination with interest rate cap or swaps that provide borrowers with additional optionality to manage their interest rate risk.
These products are generally offered in combination with interest rate cap or swaps that provide borrowers with additional optionality to manage their interest rate risk. Following the initial fixed rate period, the loan resets to an adjustable interest rate that is indexed to CME Term SOFR or Prime, plus a spread.
In addition to underwriting multi-family loans on the basis of the buildings’ income and condition, we consider the borrowers’ credit history, profitability, and building management expertise. Borrowers are required to present evidence of their ability to repay the loan from the buildings’ current rent rolls, their financial statements, and related documents.
Borrowers are required to present evidence of their ability to repay the loan from the buildings’ current rent rolls, their financial statements, and related documents.
Subordinated Notes At December 31, 2022, the balance of subordinated notes was $432 million, including $135 million assumed from the Flagstar acquisition, net of purchase accounting adjustments. See Note 12, “Borrowed Funds,” in Item 8, “Financial Statements and Supplementary Data” for a further discussion of our wholesale borrowings, our junior subordinated debentures and subordinated debt.
See Note 12 - Borrowed Funds,” in Item 8, “Financial Statements and Supplementary Data” for a further discussion of our wholesale borrowings, our junior subordinated debentures and subordinated debt.
We have $3.5 billion outstanding warehouse loans to other mortgage lenders and have relationships in place to lend up to $11.6 billion at our discretion. The interest rates on our C&I loans can be fixed or floating, with floating-rate loans being tied SOFR, prime or some other market index, plus an applicable spread.
The interest rates on our C&I loans can be fixed or floating, with floating-rate loans being tied to SOFR, prime or some other market index, plus an applicable spread. Our floating-rate loans may or may not feature a floor rate of interest.
Each extension, advance, or draw-down on the line is fully collateralized by residential mortgage loans and is paid off when the lender sells the loan to an outside investor or, in some instances, to the Bank. Underlying mortgage loans are predominantly originated using the Agencies' underwriting standards. The guideline for debt to tangible net worth is 15 to 1.
We offer warehouse lines of credit to other mortgage lenders which allow the lender to fund the closing of residential mortgage loans. Each extension, advance, or draw-down on the line is fully collateralized by residential mortgage loans and is paid off when the lender sells the loan to an outside investor or, in some instances, to the Bank.
Non-Interest Income Analysis The following table summarizes our sources of non-interest income: For the Years Ended December 31, (in millions) 2022 2021 2020 Fee income $ 27 $ 23 $ 22 BOLI income 32 29 32 Net (loss) gain on securities (2 ) — 1 Net return on mortgage servicing rights 6 — — Net gain on loan sales 5 — — Loan administration income 3 — — Bargain purchase gain 159 — — Other income: Third-party investment product sales 6 5 4 Other 11 4 2 Total other income 17 9 6 Total non-interest income $ 247 $ 61 $ 61 Non-Interest Expense For the twelve months ended December 31, 2022, total non-interest expenses were $684 million, up $143 million or 26 percent compared to the twelve months ended December 31, 2021.
The following table summarizes our non-interest income for the respective periods: For the Years Ended December 31, (in millions) 2023 2022 2021 Bargain purchase gain $ 2,131 $ 159 $ — Fee income 172 27 23 Net return on mortgage servicing rights 103 6 — Net gain on loan sales and securitizations 89 5 — Other 68 17 9 Bank-owned life insurance 43 32 29 Net loan administration income 82 3 — Net loss on securities (1) (2) — Total non-interest income $ 2,687 $ 247 $ 61 Non-interest income increased $2.4 billion for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to the bargain purchase gain of $2.1 billion related to the Signature Transaction.
The following table presents a geographical analysis of the CRE loans in our held-for-investment loan portfolio: At December 31, 2022 Commercial Real Estate Loans (dollars in millions) Amount Percent of Total New York $ 5,081 59.59 % Michigan 1,039 12.19 New Jersey 560 6.57 Pennsylvania 328 3.85 Florida 255 2.99 Ohio 149 1.75 Arizona 73 0.86 All other states 1,041 12.20 Total $ 8,526 100.00 % Acquisition, Development, and Construction Loans At December 31, 2022, our ADC loans represented $2.0 billion or 3 percent, of total loans held for investment, reflecting a year-over-year increase of $1.8 billion compared to December 31, 2021 primarily driven by the Flagstar acquisition.
The following table presents a geographical analysis of the CRE loans in our held-for-investment loan portfolio: At December 31, 2023 Commercial Real Estate Loans (in millions) Amount Percent of Total New York $ 5,319 51 % Michigan 1,000 10 % New Jersey 580 5 % Florida 457 4 % Texas 105 1 % Pennsylvania 374 4 % Ohio 132 1 % All other states 2,503 24 % Total $ 10,470 100 % Acquisition, Development, and Construction Loans At December 31, 2023, our ADC loans represented $2.9 billion, or 3 percent, of total loans held for investment, reflecting an increase of $916 million compared to December 31, 2022.
The following table indicates the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity: December 31, (in millions) 2022 Portion of U.S. time deposits in excess of insurance limit $ 3,749 Time deposits otherwise uninsured with a maturity of: 3 months or less $ 969 Over 3 months through 6 months 604 Over 6 months through 12 months 1,269 Over 12 months 907 Total time deposits otherwise uninsured $ 3,749 Our uninsured deposits, on an unconsolidated basis, are the portion of deposit accounts that exceed the FDIC insurance limit (currently $250,000), and were approximately $19.6 billion and $10.1 billion at December 31, 2022 and 2021, respectively.
The following table indicates the amount of time deposits, by account, that are in excess of the FDIC insurance limit (currently $250,000) by time remaining until maturity: (in millions) December 31, 2023 December 31, 2022 Portion of U.S. time deposits in excess of insurance limit $ 7,893 $ 3,749 Time deposits otherwise uninsured with a maturity of: 3 months or less 1,675 969 Over 3 months through 6 months 1,623 604 Over 6 months through 12 months 2,325 1,269 Over 12 months 2,271 907 Total time deposits otherwise uninsured $ 7,894 $ 3,749 Borrowed Funds The majority of our borrowed funds are wholesale borrowings (FHLB-NY and FHLB-Indianapolis advances), Bank Term Funding Program of the FRB of New York and, to a lesser extent, junior subordinated debentures and subordinated notes.
The Board Credit Committee has authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks and credit exposures in accordance with the Bank’s strategic objectives and risk appetites.
The Board Credit Committee has authority to direct changes in lending practices as they deem necessary or appropriate in order to address individual or aggregate risks, including regulatory considerations, and credit exposures in accordance with the Bank’s strategic objectives and risk appetites. 68 At December 31, 2023 and December 31, 2022, the largest mortgage loan in our portfolio wa s a $329 million multi-family loan, which is collateralized by properties located in Brooklyn, New York.
Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the year are derived from average balances that are calculated daily.
Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities. The average balances for the periods are derived from average balances that are calculated daily. The average yields and costs include fees, as well as premiums and discounts (including mark-to-market adjustments from acquisitions), that are considered adjustments to such average yields and costs.