Biggest changeThe following table sets forth our common equity tier 1, tier 1 risk-based, total risk-based, and leverage capital amounts and ratios on a consolidated basis and for the Bank on a stand-alone basis, as well as the respective minimum regulatory capital requirements, at that date: The following tables present the actual capital amounts and ratios for the Company: Risk-Based Capital December 31, 2023 Common Equity Tier 1 Tier 1 Total Leverage Capital (in millions) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital $ 8,009 9.05 % $ 8,512 9.62 % $ 10,415 11.77 % $ 8,512 7.75 % Minimum for capital adequacy purposes 3,983 4.50 5,310 6.00 7,081 8.00 4,392 4.00 Excess $ 4,026 4.55 % $ 3,202 3.62 % $ 3,334 3.77 % $ 4,120 3.75 % December 31, 2022 Total capital $ 6,335 9.06 % $ 6,838 9.78 % $ 8,154 11.66 % $ 6,838 9.70 % Minimum for capital adequacy purposes 3,146 4.50 4,195 6.00 5,593 8.00 2,819 4.00 Excess $ 3,189 4.56 % $ 2,643 3.78 % $ 2,561 3.66 % $ 4,019 5.70 % The following tables present the actual capital amounts and ratios for the Bank: Risk-Based Capital December 31, 2023 Common Equity Tier 1 Tier 1 Total Leverage Capital (dollars in millions) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital $ 9,305 10.52 % $ 9,305 10.52 % $ 10,271 11.61 % $ 9,305 8.48 % Minimum for capital adequacy purposes 3,980 4.50 5,307 6.00 7,076 8.00 4,389 4.00 Excess $ 5,325 6.02 % $ 3,998 4.52 % $ 3,195 3.61 % $ 4,916 4.48 % December 31, 2022 Total capital $ 7,653 10.96 % $ 7,653 10.96 % $ 7,982 11.43 % $ 7,653 10.87 % Minimum for capital adequacy purposes 3,142 4.50 4,189 6.00 5,585 8.00 2,817 4.00 Excess $ 4,511 6.46 % $ 3,464 4.96 % $ 2,397 3.43 % $ 4,836 6.87 % At December 31, 2023, our total risk-based capital ratio exceeded the minimum requirement for capital adequacy purposes by 377 basis points and the fully phased-in capital conservation buffer by 127 basis points.
Biggest changeThe following table presents the Bank's regulatory capital position: Risk-Based Capital December 31, 2024 Common Equity Tier 1 Tier 1 Total Leverage Capital (dollars in millions) Amount Ratio Amount Ratio Amount Ratio Amount Ratio Total capital $ 8,912 13.21 % $ 8,912 13.21 % $ 9,760 14.47 % $ 8,912 8.05 % Minimum for capital adequacy purposes 3,036 4.50 4,048 6.00 5,398 8.00 4,426 4.00 Excess $ 5,876 8.71 % $ 4,864 7.21 % $ 4,362 6.47 % $ 4,486 4.05 % December 31, 2023 Total capital $ 9,305 10.52 % $ 9,305 10.52 % $ 10,271 11.61 % $ 9,305 8.48 % Minimum for capital adequacy purposes 3,980 4.50 5,307 6.00 7,076 8.00 4,389 4.00 Excess $ 5,325 6.02 % $ 3,998 4.52 % $ 3,195 3.61 % $ 4,916 4.48 % At December 31, 2024, our total risk-based capital ratio exceeded the minimum requirement for capital adequacy purposes by 714 basis points and the fully phased-in capital conservation buffer by 464 basis points.
The specialty finance loans and leases we fund fall into three categories: asset-based lending, dealer floor-plan lending, and equipment loan and le ase financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a non-cancelable lease.
The specialty finance loans and leases we fund fall into three categories: asset-based loans, dealer floor-plan lending and equipment loan and le ase financing. Each of these credits is secured with a perfected first security interest in, or outright ownership of, the underlying collateral, and structured as senior debt or as a non-cancelable lease.
In connection with receiving regulatory approval from the OCC for the Signature Transaction, the Bank has committed that (i) for a period of two years from the date of the Signature Transaction, it will not declare or pay any dividend without receiving a prior written determination of no supervisory objection from the OCC and (ii) it will not declare or pay dividends on the amount of retained earnings that represents any net bargain purchase gain that is subject to a conditional period that may be imposed by the OCC.
In connection with regulatory approval from the OCC for the Signature Transaction, the Bank has committed that (i) for a period of two years from the date of the Signature Transaction, it will not declare or pay any dividend without receiving a prior written determination of no supervisory objection from the OCC and (ii) it will not declare or pay dividends on the amount of retained earnings that represents any net bargain purchase gain that is subject to a conditional period that may be imposed by the OCC.
Market Risk As a financial institution, we are focused on reducing our exposure to interest rate volatility, which represents our primary market risk.
As a financial institution, we are focused on reducing our exposure to interest rate volatility, which represents our primary market risk.
Other strategies might include: • Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets; • Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities; • Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or • Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.
Other strategies might include: • Asset restructuring, involving sales of assets having higher risk profiles, or a gradual restructuring of the asset mix over time to affect the maturity or repricing schedule of assets; • Liability restructuring, whereby product offerings and pricing are altered or wholesale borrowings are employed to affect the maturity structure or repricing of liabilities; 70 • Expansion or shrinkage of the balance sheet to correct imbalances in the repricing or maturity periods between assets and liabilities; and/or • Use or alteration of off-balance sheet positions, including interest rate swaps, caps, floors, options, and forward purchase or sales commitments.
For the year ended December 31, 2023, we did not engage in any off-balance sheet transactions that we expect to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2023, we had no commitments to purchase securities.
For the year ended 2024, we did not engage in any off-balance sheet transactions that we expect to have a material effect on our financial condition, results of operations or cash flows. At December 31, 2024, we had no commitments to purchase securities.
(2) Amounts are at amortized cost. (3) Includes FHLB stock and FRB stock. 53 The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense during the periods indicated.
(2) Amounts are at amortized cost. (3) Includes FHLB stock and FRB stock. 49 The following table presents the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and interest expense during the periods indicated.
In the event that our EVE and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place: • In formulating appropriate strategies, the ALCO Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings. • Our ALCO Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.
In the event that our EVE and net interest income sensitivities were to breach our internal policy limits, we would undertake the following actions to ensure that appropriate remedial measures were put in place: • In formulating appropriate strategies, the Asset and Liability Management Committee would ascertain the primary causes of the variance from policy tolerances, the expected term of such conditions, and the projected effect on capital and earnings. • Our Asset and Liability Management Committee would inform the Board of Directors of the variance, and present recommendations to the Board regarding proposed courses of action to restore conditions to within-policy tolerances.
At December 31, 2023, our capital measures continued to exceed the minimum federal requirements for a bank holding company and for a bank.
At December 31, 2024, our capital measures continued to exceed the minimum federal requirements for a bank holding company and for a bank.
The Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50 percent; a minimum tier 1 risk-based capital ratio of 8 percent; a minimum total risk-based capital ratio of 10 percent; and a minimum leverage capital ratio of 5 percent.
At December 31, 2024, the Bank also exceeded the minimum capital requirements to be categorized as “Well Capitalized.” To be categorized as well capitalized, a bank must maintain a minimum common equity tier 1 ratio of 6.50 percent; a minimum tier 1 risk-based capital ratio of 8 percent; a minimum total risk-based capital ratio of 10 percent; and a minimum leverage capital ratio of 5 percent.
The quantitative measures established to ensure capital adequacy require that banks maintain minimum amounts and ratios of leverage capital to average assets and of common equity tier 1 capital, tier 1 capital, and total capital to risk-weighted 72 assets (as such measures are defined in the regulations).
The quantitative measures established to ensure capital adequacy require that banks and bank holding companies maintain minimum amounts and ratios of leverage capital to average assets and of common equity tier 1 capital, tier 1 capital, and total capital to risk-weighted assets (as such measures are defined in the regulations).
The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan and MBS prepayment rates, current market value spreads, and deposit decay rates and betas.
The EVE ratio, under any interest rate scenario, is defined as the EVE in that scenario divided by the market value of assets in the same scenario. The model assumes estimated loan and mortgage-backed securities prepayment rates, current market value spreads, and deposit decay rates and betas.
Net Interest Margin The following table sets forth certain information regarding our average balance sheet for the periods indicated, including the average yields on our interest-earning assets and the average costs of our interest-bearing liabilities. Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets.
The following table sets forth certain information regarding our net interest income and average balance sheet for the periods indicated: Average yields are calculated by dividing the interest income produced by the average balance of interest-earning assets. Average costs are calculated by dividing the interest expense produced by the average balance of interest-bearing liabilities.
These policies relate to: (a) the determination of our ACL, (b) fair value measurements and (c) the acquisition method of accounting. We believe the judgment, estimates and assumptions used in the preparation of our Consolidated Financial Statements and the Notes are appropriate given the factual circumstances at the time.
These policies relate to: (a) the determination of our allowance for credit losses, (b) fair value measurements and (c) the acquisition method of accounting. We believe the judgment, estimates and assumptions used in the preparation of our Consolidated Financial Statements and the Notes are appropriate given the factual circumstances at the time.
Based on the information and assumptions in effect at December 31, 2023, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) (1) Estimated Percentage Change in Future Net Interest Income -200 shock (5.81)% -100 shock (3.17)% +100 shock 3.24% +200 shock 6.40% (1) In general, short- and long-term rates are assumed to increase in parallel instantaneously and then remain unchanged.
Based on the information and assumptions in effect at December 31, 2024, the following table reflects the estimated percentage change in future net interest income for the next twelve months, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) (1) Estimated Percentage Change in Future Net Interest Income -200 shock (3.0)% -100 shock (1.5)% +100 shock 0.4% +200 shock 0.5% (1) In general, short- and long-term rates are assumed to increase in parallel instantaneously and then remain unchanged.
At December 31, 2023 and December 31, 2022, all of our securities were designated as “Available-for-Sale”. At December 31, 2023, 12 percent of our portfolio are floating rate securities.
At December 31, 2024 and December 31, 2023, all of our securities were designated as “Available-for-Sale”. At December 31, 2024, 26 percent of our portfolio are floating rate securities.
Based on the information and assumptions in effect at December 31, 2023, the following table sets forth our EVE, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) Estimated Percentage Change in Economic Value of Equity -200 shock (2.39)% -100 shock (1.31)% +100 shock (0.28)% +200 shock (1.44)% The net changes in EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank.
Based on the information and assumptions in effect at December 31, 2024, the following table sets forth our EVE, assuming the changes in interest rates noted: Change in Interest Rates (in basis points) Estimated Percentage Change in Economic Value of Equity -200 shock 2.40% -100 shock 1.00% +100 shock (1.40)% +200 shock (3.60)% 69 The net changes in EVE presented in the preceding table are within the parameters approved by the Boards of Directors of the Company and the Bank.
Included in the quarter-end amount were mortgage-related securities of $6.6 billion and other debt securities of $2.6 billion. At the prior year-end, available-for-sale securities were $9.1 billion, and had an estimated weighted average life of six years. Mortgage-related securities accounted for $4.8 billion of the year-end balance, with other debt securities accounting for the remaining $4.3 billion.
Included in the year-end amount were mortgage-related securities of $8.6 billion and other debt securities of $1.8 billion. At the prior year-end, available-for-sale securities were $9.2 billion, and had an estimated weighted average life of six years.
Bank-Owned Life Insurance BOLI is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in “Non-interest income” in the Consolidated Statements of Income and Comprehensive Income.
Bank-Owned Life Insurance (BOLI) Bank-owned life insurance is recorded at the total cash surrender value of the policies in the Consolidated Statements of Condition, and the income generated by the increase in the cash surrender value of the policies is recorded in Bank-owned life insurance on the Consolidated Statements of (Loss) Income.
These obligations include commitments to extend credit in the form of mortgage and other loan originations, as well as commercial, performance stand-by, and financial stand-by letters of credit. These commitments consist of agreements to extend credit, as long as there is no violation of any condition established in the contract under which the loan is made.
At December 31, 2024, we also had commitments to extend credit in the form of mortgage and other loan originations, as well as commercial, performance stand-by and financial stand-by letters of credit. These commitments consist of agreements to extend credit as long as there is no violation of any condition established in the contract under which the loan is made.
These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the FOMC, and market interest rates.
These factors are influenced by both the pricing and mix of our interest-earning assets and our interest-bearing liabilities which, in turn, are impacted by various external factors, including the local economy, competition for loans and deposits, the monetary policy of the Federal Open Market Committee, and market interest rates. 48 Our interest-bearing liabilities are comprised of customer deposits and funds we borrow.
Quantitative and Qualitative Disclosures about Market Risk We manage our assets and liabilities to reduce our exposure to changes in market interest rates.
Interest Rate Risk We manage our assets and liabilities to reduce our exposure to changes in market interest rates.
Government and GSE Obligations State, County, and Municipal Other Debt Securities (2) Available-for-Sale Debt Securities: (1) Due within one year — % 4.65 % — % — % Due from one to five years 3.33 5.42 — 5.53 Due from five to ten years 2.73 1.61 3.16 5.05 Due after ten years 4.18 — — 5.74 Total debt securities available for sale 4.09 2.27 3.16 5.56 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
Government and GSE Obligations State, County, and Municipal Other Debt Securities (2) Available-for-Sale Debt Securities: (1) Due within one year 3.51 % — % — % 3.40 % Due from one to five years 3.02 — 3.16 4.79 Due from five to ten years 2.51 1.61 — 5.48 Due after ten years 4.44 — — 5.95 Total debt securities available for sale 4.35 1.61 3.16 5.28 (1) The weighted average yields are calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values and are not presented on a tax-equivalent basis.
As of December 31, 2023, the net unrealized loss on securities available for sale, net of tax, was $581 million as compared to $626 million at December 31, 2022, reflecting the rising interest rate environment. At December 31, 2023, available-for-sale securities had an estimated weighted average life of six years.
As of December 31, 2024, the net unrealized loss on securities available for sale, net of tax, was $653 million as compared to $581 million at December 31, 2023, reflecting changes in market interest rates. At December 31, 2024, available-for-sale securities had an estimated weighted average life of six years.
However, given the sensitivity of our Consolidated Financial Statements and the Notes to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations and/or financial condition.
However, given the sensitivity of our Consolidated Financial Statements and the Notes to these critical accounting policies, the use of other judgments, estimates and assumptions could result in material differences in our results of operations and/or financial condition. 72 For further information on our critical accounting policies, please refer to Note 2 - Summary of Significant Accounting Policies.
In this regard, the NII analysis presented below assumes that the composition of our interest rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration to maturity or repricing of specific assets and liabilities. 76 Furthermore, the model does not take into account the benefit of any strategic actions we may take to further reduce our exposure to interest rate risk.
In this regard, the NII analysis presented below assumes that the composition of our interest rate sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured, and also assumes that a particular change in interest rates is reflected uniformly across the yield curve, regardless of the duration to maturity or repricing of specific assets and liabilities.
At December 31, 2023 the Parent Company held cash and cash equivalents of $158 million. In addition to operating expenses, the Parent Company is responsible for paying any dividends declared to our common and preferred stockholders.
At December 31, 2024, the Parent Company held cash and cash equivalents of $579 million, adjusted for operational expense, debt interest expense, and tax expense/credits. In addition to operating expenses, the Parent Company is responsible for paying any dividends declared to our common and preferred stockholders.
Loans that have adjustable rates are shown as being due in the period during which their interest rates are next subject to change.
Loans that have adjustable rates are shown as being due in the period during which their interest rates are next subject to change. Risks associated with loan repricing are discussed in the Credit Risk section.
As of December 31, 2023, the Company originated $7.3 billion of specialty finance loans and leases, representing 35 percent of total originations compared to $6.0 billion for the same period in 2022, representing 35 percent of total originations.
As of December 31, 2024 , 85 percent of specialty finance loan commitments are structured as floating rate obligations. As of December 31, 2024, the Company originated $3.6 billion of specialty finance loans and leases, representing 42 percent of total originations compared to $7.3 billion for the same period in 2023, representing 35 percent of total originations.
In 2023, dividends of $580 million were paid by the Bank to the Parent Company. At December 31, 2023, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations over the next 12 months and for the foreseeable future.
In 2024, dividends of $67 million were paid by the Bank to the Parent Company. At December 31, 2024, we believe the Company has sufficient liquidity and capital resources to meet its cash flow obligations through 2028.
For the Years Ended December 31, 2023 2022 2021 (dollars in millions) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost ASSETS: Interest-earning assets: Mortgage and other loans and leases , net (1) $ 81,855 $ 4,509 5.51 % $ 49,376 $ 1,848 3.74 % $ 43,200 $ 1,525 3.53 % Securities (2) (3) 10,611 444 4.18 % 7,448 200 2.69 % 6,625 156 2.35 % Reverse repurchase agreements 388 22 5.77 % 460 15 3.24 % 430 4 1.05 % Interest-earning cash and cash equivalents 10,025 516 5.14 % 1,988 29 1.47 % 2,016 4 0.17 % Total interest-earning assets $ 102,879 $ 5,491 5.34 % $ 59,272 $ 2,092 3.53 % $ 52,271 $ 1,689 3.23 % Non-interest-earning assets 7,616 5,130 5,275 Total assets $ 110,495 $ 64,402 $ 57,546 LIABILITIES AND STOCKHOLDERS' EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 29,286 $ 943 3.22 % $ 17,910 $ 226 1.26 % $ 12,829 $ 31 0.24 % Savings accounts 9,941 169 1.70 % 9,336 60 0.64 % 7,612 28 0.36 % Certificates of deposit 17,097 646 3.78 % 8,772 97 1.11 % 9,094 55 0.60 % Total interest-bearing deposits $ 56,324 $ 1,758 3.12 % $ 36,018 $ 383 1.06 % $ 29,535 $ 114 0.38 % Short term borrowed funds 7,263 305 4.20 % 2,408 56 2.32 % 2,343 8 0.34 % Other borrowed funds 10,671 351 3.29 % 12,982 257 1.99 % 13,366 278 2.08 % Total borrowed funds $ 17,934 $ 656 3.66 % $ 15,390 $ 313 2.04 % $ 15,709 $ 286 1.82 % Total interest-bearing liabilities $ 74,258 $ 2,414 3.25 % $ 51,408 $ 696 1.35 % $ 45,244 $ 400 0.88 % Non-interest-bearing deposits 21,583 5,124 4,578 Other liabilities 4,073 787 790 Total liabilities $ 99,914 $ 57,319 $ 50,612 Stockholders’ equity 10,581 7,083 6,934 Total liabilities and stockholders’ equity $ 110,495 $ 64,402 $ 57,546 Net interest income/interest rate spread $ 3,077 2.09 % $ 1,396 2.17 % $ 1,289 2.35 % Net interest margin 2.99 % 2.35 % 2.47 % Ratio of interest-earning assets to interest-bearing liabilities 1.39 x 1.15 x 1.16 x (1) Amounts are net of net deferred loan origination costs/(fees) and includes loans held for sale and non-performing loans.
Year Ended December 31, 2024 2023 2022 (dollars in millions) Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost Average Balance Interest Average Yield/Cost ASSETS: Interest-earning assets: Mortgage and other loans and leases, net (1) $ 78,883 $ 4,369 5.54 % $ 81,855 $ 4,509 5.51 % $ 49,376 $ 1,848 3.74 % Securities (2) (3) 12,222 559 4.57 % 10,611 444 4.18 % 7,448 200 2.69 % Reverse repurchase agreements — — — % 388 22 5.77 % 460 15 3.24 % Interest-earning cash and cash equivalents 19,478 1,024 5.26 % 10,025 516 5.14 % 1,988 29 1.47 % Total interest-earning assets $ 110,583 $ 5,952 5.38 % $ 102,879 $ 5,491 5.34 % $ 59,272 $ 2,092 3.53 % Non-interest-earning assets 5,151 7,616 5,130 Total assets $ 115,734 $ 110,495 $ 64,402 LIABILITIES AND STOCKHOLDERS' EQUITY: Interest-bearing deposits: Interest-bearing checking and money market accounts $ 23,654 $ 869 3.67 % $ 29,286 $ 943 3.22 % $ 17,910 $ 226 1.26 % Savings accounts 10,975 345 3.14 % 9,941 169 1.70 % 9,336 60 0.64 % Certificates of deposit 27,477 1,362 4.96 % 17,097 646 3.78 % 8,772 97 1.11 % Total interest-bearing deposits $ 62,106 $ 2,576 4.15 % $ 56,324 $ 1,758 3.12 % $ 36,018 $ 383 1.06 % Short term borrowed funds 5,703 221 3.89 % 7,263 305 4.20 % 2,408 56 2.32 % Other borrowed funds 18,465 1,003 5.43 % 10,671 351 3.29 % 12,982 257 1.99 % Total borrowed funds $ 24,168 $ 1,224 5.07 % $ 17,934 $ 656 3.66 % $ 15,390 $ 313 2.04 % Total interest-bearing liabilities $ 86,274 $ 3,800 4.40 % $ 74,258 $ 2,414 3.25 % $ 51,408 $ 696 1.35 % Non-interest-bearing deposits 18,140 21,583 5,124 Other liabilities 2,595 4,073 787 Total liabilities $ 107,009 $ 99,914 $ 57,319 Stockholders’ and mezzanine equity 8,725 10,581 7,083 Total liabilities and stockholders’ equity $ 115,734 $ 110,495 $ 64,402 Net interest income/interest rate spread $ 2,152 0.98 % $ 3,077 2.09 % $ 1,396 2.17 % Net interest margin 1.95 % 2.99 % 2.35 % Ratio of interest-earning assets to interest-bearing liabilities 1.28 x 1.39 x 1.15 x (1) Amounts are net of net deferred loan origination costs/(fees) and includes loans held for sale and non-accrual loans.
A broad range of C&I loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs. In determining the term and structure of C&I loans, several factors are considered, including the purpose, the collateral, and the anticipated sources of repayment.
A broad range of commercial and industrial loans, both collateralized and unsecured, are made available to businesses for working capital (including inventory and accounts receivable), business expansion, the purchase of machinery and equipment, and other general corporate needs.
Contractual Obligations In the normal course of business, we enter into a variety of contractual obligations in order to manage our assets and liabilities, fund loan growth, operate our branch network, and address our capital needs.
Contractual Obligations and Commitments In the normal course of business, we enter into a variety of contractual obligations in order to manage our assets and liabilities, fund loan growth, operate our branch network, and address our capital needs. For example, we offer certificates of deposit with contractual terms to our customers and borrow funds under contract from the FHLB.
The increase in NPLs was primarily driven by a $125 million increase in multi-family loans and a $108 million in commercial real estate loans, primarily office.
The increase in non-accrual loans was primarily driven by a $1.6 billion increase in multi-family loans and a $418 million in commercial real estate loans, primarily in the office sector.
The following table summarizes our non-interest income for the respective periods: For the Years Ended December 31, (in millions) 2023 2022 2021 Bargain purchase gain $ 2,131 $ 159 $ — Fee income 172 27 23 Net return on mortgage servicing rights 103 6 — Net gain on loan sales and securitizations 89 5 — Other 68 17 9 Bank-owned life insurance 43 32 29 Net loan administration income 82 3 — Net loss on securities (1) (2) — Total non-interest income $ 2,687 $ 247 $ 61 Non-interest income increased $2.4 billion for the year ended December 31, 2023 compared to the year ended December 31, 2022 primarily due to the bargain purchase gain of $2.1 billion related to the Signature Transaction.
Non-Interest Income The following table summarizes our non-interest income for the respective periods: Year Ended December 31, (in millions) 2024 2023 2022 Fee income $ 150 $ 172 $ 27 Net gain on mortgage/servicing sale 89 — — Net return on mortgage servicing rights 73 103 6 Net gain on loan sales and securitizations 48 89 5 Bank-owned life insurance 42 43 32 Net loan administration income 2 82 3 Bargain purchase gain (121) 2,131 159 Other 117 67 15 Total non-interest income $ 400 $ 2,687 $ 247 Comparison to Prior Year For the year ended 2024, non-interest income totaled $400 million compared to $2.7 billion for the year ended 2023.
(2) Includes corporate bonds, capital trust notes, foreign notes, and asset-backed securities. Federal Reserve and Federal Home Loan Bank Stock At December 31, 2023 the Company had $861 million and $329 million of FHLB-NY stock, at cost, and FHLB-Indianapolis stock, at cost, respectively.
Federal Reserve and Federal Home Loan Bank Stock At December 31, 2024, the Company had $598 million and $329 million of FHLB-NY stock, at cost, and FHLB-Indianapolis stock, at cost, respectively. At December 31, 2023, the Company had $861 million and $328 million of FHLB-NY stock, at cost and FHLB-Indianapolis stock, at cost, respectively.
The cost of our deposits and borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the actions of the FOMC.
The average term of our fixed rate deposits is less than twelve months, therefore the cost of our deposits and most of our borrowed funds is largely based on short-term rates of interest, the level of which is partially impacted by the actions of the Federal Open Market Committee.
Credit Quality A loan generally is classified as a “non-accrual” loan when it is 90 days or more past due or when it is deemed to be impaired because we no longer expect to collect all amounts due according to the contractual terms of the loan agreement.
A loan generally is classified as a non-accrual loan when it is 90 days or more past due or when it is deemed to be impaired because there is significant uncertainty about whether we will be able to collect all principal and interest amounts due according to the contractual terms of the loan agreement.
In addition, we generally exclude any short-term property tax exemptions and abatement benefits the property owners receive when we underwrite our multi-family loans. 59 The following table presents a geographical analysis of the multi-family loans in our held-for-investment loan portfolio: At December 31, 2023 Multi-Family Loans (in millions) Amount Percent of Total New York City: Manhattan $ 6,893 18 % Brooklyn 5,840 16 % Bronx 3,619 10 % Queens 2,831 8 % Staten Island 133 — % Total New York City $ 19,316 52 % New Jersey 5,064 14 % Long Island 509 1 % Total Metro New York $ 24,889 67 % Other New York State 1,233 3 % Pennsylvania 3,682 10 % Florida 1,681 5 % Ohio 1,085 3 % Arizona 434 1 % All other states 4,261 11 % Total $ 37,265 100 % Commercial Real Estate At December 31, 2023, CRE loans represented $10.5 billion, or 12 percent, of total loans held for investment, reflecting a $2.0 billion increase when compared to $8.5 billion at December 31, 2022.
The following table presents a geographical analysis of the multi-family loans in our held for investment loan portfolio: Year Ended December 31, 2024 2023 (in millions) Amount Percent of Total Amount Percent of Total New York City: Manhattan $ 6,246 18 % $ 6,893 18 % Brooklyn 5,375 16 % 5,840 16 % Bronx 3,272 10 % 3,619 10 % Queens 2,526 7 % 2,831 8 % Staten Island 98 — % 133 — % Total New York City $ 17,517 51 % $ 19,316 52 % New Jersey 4,509 13 % 5,064 14 % Long Island 484 1 % 509 1 % Total Metro New York $ 22,510 66 % $ 24,889 67 % Other New York State 1,188 3 % 1,233 3 % Pennsylvania 3,375 10 % 3,682 10 % Florida 1,555 5 % 1,681 5 % Ohio 1,007 3 % 1,085 3 % All other states 4,458 13 % 4,695 13 % Total $ 34,093 100 % $ 37,265 100 % Commercial Real Estate At December 31, 2024, commercial real estate loans represented $8.7 billion, or 13 percent, of total loans held for investment, reflecting a $1.8 billion decrease when compared to $10.5 billion at December 31, 2023, primarily due to payoffs, as well as charge-offs and loan sales.
Allowance for Credit Losses The following table sets forth the allocation of the consolidated allowance for losses on loans, at each year-end: At December 31, 2023 2022 2021 (dollars in millions) Amount Percent of Total Loans and Leases Amount Percent of Total Loans and Leases Amount Percent of Total Loans and Leases Multi-family loans $ 307 44 % $ 178 55 % $ 159 76 % Commercial real estate loans 366 12 46 12 17 15 One-to-four family first mortgage loans 48 7 46 8 1 — Acquisition, development, and construction loans 36 3 20 3 2 — Commercial and industrial 132 30 — — Other loans 103 3 103 21 20 9 Total loans $ 992 100 % $ 393 100 % $ 199 100 % (1) Percentages represent the percentage of each loan and lease category to total loans and leases The allowance for credit losses on loans and leases increased $599 million from December 31, 2022 to December 31, 2023.
Allowance for Credit Losses The following table sets forth the allocation of the consolidated allowance for credit losses on loans and leases at each period-end: Year Ended December 31, 2024 2023 2022 (dollars in millions) Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Allowance for credit losses Allowance as a percent of loans in each portfolio Loans in each portfolio as a percent of total loans Multi-family loans $ 639 1.87 % 49.9 % $ 307 0.82 % 44.0 % $ 178 0.47 % 55.3 % Commercial real estate loans 260 2.99 12.7 366 3.50 12.4 46 0.54 12.4 One-to-four family first mortgage loans 39 0.75 7.6 48 0.79 7.2 46 0.79 8.4 Acquisition, development, and construction loans 44 1.40 4.6 36 1.24 3.4 20 1.00 2.8 Commercial and industrial 151 0.98 22.5 132 0.52 29.9 — — Other loans 68 3.85 2.6 103 3.88 3.1 103 4.57 21.1 Total loans $ 1,201 1.76 % 100.0 % $ 992 1.17 % 100.0 % $ 393 0.57 % 100.0 % The allowance for credit losses on loans and leases increased $209 million from December 31, 2023 to December 31, 2024.
The Parent Company has three primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Parent Company by the Bank; capital raised through the issuance of equity; and funding raised through the issuance of debt instruments.
The Parent Company has two primary funding sources for the payment of dividends, share repurchases, and other corporate uses: dividends paid to the Parent Company by the Bank; and capital raised through the issuance of equity. Various legal restrictions limit the extent to which the Company’s subsidiary bank can supply funds to the Parent Company and its non-bank subsidiaries.
Charge-offs For the year ended December 31, 2023, our gross charge-offs were $223 million and net charge-offs were $208 million, com pared to gross charge-offs of $7 million and net recoveries of $4 million over the same period in 2022. 66 The following table presents information on the Company's net charge-offs: For the Years Ended December 31, 2023 2022 (in millions) Charge-offs: Multi-family $ 119 $ 1 Commercial real estate 56 4 One-to-four family residential 4 — Commercial and industrial 30 — Other 14 2 Total charge-offs $ 223 $ 7 Recoveries: Commercial real estate — (4) One-to-four family residential — — Commercial and industrial (11) (7) Other (4) — Total recoveries $ (15) $ (11) Net charge-offs (recoveries) $ 208 $ (4) 67 The following table presents information on the Company's net charge-offs as compared to average loans held for investment outstanding: For the Years Ended December 31, (in millions) 2023 2022 2021 Multi-family Net charge-offs during the period $ 119 $ 1 $ 1 Average amount outstanding $ 37,839 $ 36,292 $ 32,424 Net charge-offs as a percentage of average loans 0.31 % 0.00 % 0.00 % Commercial real estate Net charge-offs during the period $ 56 $ — $ 2 Average amount outstanding $ 9,905 $ 6,964 $ 5,489 Net charge-offs as a percentage of average loans 0.57 % 0.00 % 0.04 % One-to-Four Family first mortgage Net charge-offs during the period $ 4 $ — $ 1 Average amount outstanding $ 5,907 $ 516 $ 191 Net charge-offs as a percentage of average loans 0.06 % 0.00 % 0.52 % Acquisition, Development and Construction Net charge-offs during the period $ — $ — $ — Average amount outstanding $ 2,530 $ 203 $ 152 Net charge-offs as a percentage of average loans 0.00 % 0.00 % 0.00 % Commercial and Industrial Loans Net charge-offs during the period $ 19 $ (7) $ — Average amount outstanding $ 21,460 $ — $ — Net charge-offs as a percentage of average loans 0.09 % 0.00 % 0.00 % Other Loans Net charge-offs (recoveries) during the period $ 10 $ (5) $ (6) Average amount outstanding $ 2,552 $ 5,401 $ 4,944 Net charge-offs (recoveries) as a percentage of average loans 0.38 % (0.09) % (0.12) % Total loans Net charge-offs (recoveries) during the period $ 208 $ (4) $ (2) Average amount outstanding $ 80,193 $ 49,376 $ 43,200 Net charge-offs (recoveries) as a percentage of average loans 0.26 % (0.01) % 0.00 % Lending Authority We maintain credit limits in compliance with regulatory requirements.
The following table presents information on the Company's net charge-offs: Year Ended December 31, 2024 2023 (in millions) Charge-offs: Multi-family $ 308 $ 119 Commercial real estate 462 56 One-to-four family residential 8 4 Acquisition, development and construction 4 — Commercial and industrial 136 30 Other 20 14 Total charge-offs $ 938 $ 223 Recoveries: Multi-family $ (5) $ — Commercial real estate (8) — One-to-four family residential (5) — Commercial and industrial (21) (11) Other (7) (4) Total recoveries $ (46) $ (15) Net charge-offs (recoveries) $ 892 $ 208 61 The following table presents information on the Company's net charge-offs as compared to average loans held for investment outstanding: Year Ended December 31, (in millions) 2024 2023 2022 Multi-family Net charge-offs during the period $ 303 $ 119 $ 1 Average amount outstanding $ 36,064 $ 37,839 $ 36,292 Net charge-offs as a percentage of average loans 0.84 % 0.31 % — % Commercial real estate Net charge-offs during the period $ 454 $ 56 $ — Average amount outstanding $ 9,919 $ 9,905 $ 6,964 Net charge-offs as a percentage of average loans 4.58 % 0.57 % — % One-to-Four Family first mortgage Net charge-offs during the period $ 3 $ 4 $ — Average amount outstanding $ 5,740 $ 5,907 $ 516 Net charge-offs as a percentage of average loans 0.05 % 0.06 % — % Acquisition, Development and Construction Net charge-offs during the period $ 4 $ — $ — Average amount outstanding $ 3,230 $ 2,530 $ 203 Net charge-offs as a percentage of average loans 0.12 % — % — % Commercial and Industrial Loans Net charge-offs during the period $ 115 $ 19 $ (7) Average amount outstanding $ 19,753 $ 21,460 $ — Net charge-offs as a percentage of average loans 0.58 % 0.09 % — % Other Loans Net charge-offs (recoveries) during the period $ 13 $ 10 $ (5) Average amount outstanding $ 1,902 $ 2,552 $ 5,401 Net charge-offs (recoveries) as a percentage of average loans 0.68 % 0.38 % (0.09) % Total loans held for investment Net charge-offs (recoveries) during the period $ 892 $ 208 $ (4) Average amount outstanding $ 76,608 $ 80,193 $ 49,376 Net charge-offs (recoveries) as a percentage of average loans 1.16 % 0.26 % -0.01 % Securities Total securities were $10.4 billion, or 10 percent, of total assets at December 31, 2024, compared to $9.2 billion, or 8 percent of total assets at December 31, 2023.
The following table summarizes the weighted average yields of debt securities for the maturities indicated at December 31, 2023: Mortgage- Related Securities U.S.
Mortgage-related securities accounted for $6.6 billion of the year-end balance, with other debt securities accounting for the remaining $2.6 billion. 62 The following table summarizes the weighted average yields of debt securities for the maturities indicated at December 31, 2024: Mortgage- Related Securities U.S.
Provision for Credit Losses Comparison to Prior Year to Date The year ended December 31, 2023 provision for credit losses was $833 million compared to $133 million for the year ended December 31, 2022.
Provision for Credit Losses Comparison to Prior Year For the year ended 2024, the provision for credit losses totaled $1.1 billion compared to $833 million for the year ended 2023.
When applicable, as a condition to closing an ADC loan, it is our practice to require that properties meet pre-sale or pre-lease requirements prior to funding. C&I Loans At December 31, 2023 C&I loans totaled $25.3 billion or 30 percent of total loans held-for-investment.
When applicable, as a condition to closing an ADC loan, it is our practice to require that properties meet pre-sale or pre-lease requirements prior to funding.
Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to institute such action with regard to such borrowers.
In accordance with our charge-off policy, collateral-dependent loans are written down to their current appraised values less costs to sell. Workout specialists from our Loan Workout Unit actively pursue borrowers who are delinquent in repaying their loans in an effort to collect payment. In addition, outside counsel with experience in foreclosure proceedings are retained to support these efforts.
Capital amounts and classifications are also subject to the Regulators’ qualitative judgments about the components of capital and risk weightings, among other factors.
Capital amounts and classifications are also subject to the regulators’ qualitative judgments about the components of capital and risk weighting assets, among other factors, and the regulators have discretion to require that institutions maintain capital in excess of minimum levels.
Wholesale borrowings at December 31, 2023 remained flat at $20.3 billion when compared to December 31, 2022. 56 Loans held-for-investment The following table summarizes the composition of our loan portfolio: At December 31, 2023 2022 (in millions) Amount Percent of Loans Held for Investment Amount Percent of Loans Held for Investment Mortgage Loans: Multi-family $ 37,265 44.0 % $ 38,130 55.3 % Commercial real estate 10,470 12.4 % 8,526 12.4 % One-to-four family first mortgage 6,061 7.2 % 5,821 8.4 % Acquisition, development, and construction 2,912 3.4 % 1,996 2.8 % Total mortgage loans $ 56,708 67.0 % $ 54,473 78.9 % Other Loans: Commercial and industrial $ 25,254 29.9 % $ 12,276 17.8 % Other loans 2,657 3.1 % 2,252 3.3 % Total other loans held for investment $ 27,911 33.0 % $ 14,528 21.1 % Total loans and leases held for investment $ 84,619 100.0 % $ 69,001 100.0 % Allowance for credit losses on loans and leases (992) (393) Total loans and leases held for investment, net $ 83,627 $ 68,608 Loans held for sale 1,182 1,115 Total loans and leases, net $ 84,809 $ 69,723 Loan Maturity and Repricing Analysis The following table sets forth the maturity or period to repricing of our portfolio of loans held for investment at December 31, 2023.
Loans and Leases The following table summarizes the composition of our loan portfolio: Year Ended December 31, 2024 2023 (in millions) Amount Percent of Loans Held for Investment Amount Percent of Loans Held for Investment Multi-family $ 34,093 49.9 % $ 37,265 44.0 % Commercial real estate 8,685 12.7 10,470 12.4 One-to-four family first mortgage 5,201 7.6 6,061 7.2 Acquisition, development, and construction 3,151 4.6 2,912 3.4 Commercial and industrial 15,376 22.5 25,254 29.9 Other loans 1,766 2.6 2,657 3.1 Total loans and leases held for investment $ 68,272 100% $ 84,619 100% Allowance for credit losses on loans and leases (1,201) (992) Total loans and leases held for investment, net $ 67,071 $ 83,627 Loans held for sale 899 1,182 Total loans and leases, net $ 67,970 $ 84,809 53 Loan Maturity and Repricing Analysis The following table sets forth option loans by year of repricing and non-option loans by year of contractual maturity for our multi-family and commercial real estate portfolios within loans held for investment at December 31, 2024.
Regulatory Capital The Bank is subject to regulation, examination, and supervision by the OCC and the Federal Reserve (the “Regulators”).
Regulatory Capital The Company is a bank holding company subject to regulation, examination and supervision by the Federal Reserve while the Bank is a national bank subject to regulation, examination, and supervision by the Office of the Comptroller of the Currency.
The actual duration of held-for-investment mortgage loans and mortgage-related securities can be significantly impacted by changes in prepayment levels and market interest rates. The level of prepayments may, in turn, be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages.
The actual duration of held for investment mortgage loans and mortgage-related securities can be significantly impacted by changes in prepayment levels and market interest rates.
Appraisals are ordered annually until such time as the loan becomes performing and is returned to accrual status. It is not our policy to obtain updated appraisals for performing loans. However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan.
However, appraisals may be ordered for performing loans when a borrower requests an increase in the loan amount, a modification in loan terms, or an extension of a maturing loan, or when we determine an updated appraisal is needed as a result of our ongoing credit analysis.
It is our policy to order updated appraisals for all non-performing loans 90 days or more past due that are collateralized by multi-family buildings, CRE properties, or land, if the most recent appraisal on file for the property is more than one year old.
Charge-offs of $770 million were recorded on commercial real estate and multi-family loans during the year ended December 31, 2024, primarily driven by appraisals received on those loans. 66 It is our policy to order updated appraisals for all substandard and non-accrual loans that are collateralized by multi-family buildings, commercial real estate properties, or land, if the most recent appraisal on file for the property is more than one year old.
In addition, the Company had Federal Reserve Bank stock, at cost, of $203 million and $176 million at December 31, 2023 and December 31, 2022, respectively.
In addition, the Company had Federal Reserve Bank stock, at cost, of $219 million and $203 million at December 31, 2024 and December 31, 2023, respectively. Goodwill We recorded goodwill in our consolidated statements of condition in connection with our historical business combinations.
Deposits Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms. The vast majority of our deposits are retail in nature (i.e., they are deposits we have gathered through our branches or through business combinations).
Deposits We compete for deposits and customers through multiple channels, including our retail branch network, our private banking business and mobile and internet banking applications, Our ability to retain and attract deposits depends on numerous factors, including customer satisfaction, the rates of interest we pay, the types of products we offer, and the attractiveness of their terms.
The following table sets forth the changes in non-accrual loans for the year ended December 31, 2023: (in millions) Balance at December 31, 2022 $ 141 New non-accrual, including acquired from acquisition 466 Charge-offs (97) Transferred to repossessed assets (3) Loan payoffs, including dispositions and principal pay-downs (36) Restored to performing status (43) Balance at December 31, 2023 $ 428 At December 31, 2023 total non-accrual mortgage loans increased $238 million to $363 million, while commercial and industrial loans increased $40 million to $43 million and other non-accrual loans increased $9 million to $22 million compared to December 31, 2022.
The following table sets forth the changes in non-accrual loans for the year ended 2024: (in millions) Balance at December 31, 2023 $ 428 New non-accrual 3,574 Charge-offs (256) Transferred to repossessed assets (513) Loan payoffs, including dispositions and principal pay-downs (542) Restored to performing status (76) Balance at December 31, 2024 $ 2,615 At December 31, 2024, non-performing assets to total assets equaled 2.62 percent compared to 0.39 percent at December 31, 2023, and non-accrual loans to total loans equaled 3.83 percent compared to 0.51 percent at December 31, 2023.
As of December 31, 2023, the repurchase liability on LGG loans was $456 million. As of December 31, 2022 one-to-four family loans totaled $5.8 billion. These loans include various types of conforming and non-conforming fixed and adjustable rate loans underwritten using Fannie Mae and Freddie Mac guidelines for the purpose of purchasing or refinancing owner occupied and second home properties.
One-to-four family loans include various types of conforming and non-conforming fixed and adjustable-rate loans underwritten using Fannie Mae and Freddie Mac guidelines for the purpose of purchasing or refinancing owner occupied and second home properties. The loan-to-value requirements on our residential first mortgage loans vary depending on occupancy, property type, loan amount, and FICO scores.
In the instance of an outdated appraisal on an impaired loan, we adjust the original appraisal by using a third-party index value to determine the extent of impairment until an updated appraisal is received. 64 Asset Quality Measures The following table presents the Company's asset quality measures at the respective dates: December 31, 2023 December 31, 2022 Non-performing loans to total loans held for investment 0.51 % 0.20 % Non-performing assets to total assets 0.39 0.17 Allowance for credit losses on loans and leases to non-performing loans 231.51 278.87 Allowance for credit losses on loans and leases to total loans held for investment 1.17 0.57 Non-Performing Loans The following table presents our non-performing loans held for investment by loan type and the changes in the respective balances: Change from December 31, 2022 to December 31, 2023 (in millions) December 31, 2023 December 31, 2022 Amount Non-Performing Loans (1)(2) : Non-accrual mortgage loans: Multi-family $ 138 $ 13 $ 125 Commercial real estate 128 20 108 One-to-four family first mortgage 95 92 3 Acquisition, development, and construction $ 2 $ — 2 Total non-accrual mortgage loans $ 363 $ 125 238 Commercial and industrial 43 3 40 Other non-accrual loans (3) 22 13 9 Total non-performing loans $ 428 $ 141 287 Repossessed assets 14 12 2 Total non-performing assets $ 442 $ 153 289 (1) Excludes LGG that are insured by U.S government agencies.
Asset Quality Measures The following table presents the Company's asset quality measures at the respective dates: Year Ended December 31, 2024 2023 Non-accrual loans to total loans held for investment 3.83 % 0.51 % Non-performing assets to total assets 2.62 0.39 Allowance for credit losses on loans and leases to non-accrual loans 45.93 231.51 Allowance for credit losses on loans and leases to total loans held for investment 1.76 1.17 All asset quality information excludes loans with government guarantees that are insured by U.S. government agencies. 58 Non-Accrual Loans The following table presents our non-accrual loans held for investment by loan type and the changes in the respective balances: Change from December 31, 2023 to Year Ended December 31, December 31, 2024 (in millions) 2024 2023 Amount Multi-family $ 1,755 $ 138 $ 1,617 Commercial real estate 546 128 418 One-to-four family first mortgage 70 95 (25) Acquisition, development, and construction 18 2 16 Commercial and industrial 202 43 159 Other non-accrual loans (1) 24 22 2 Total non-accrual loans $ 2,615 $ 428 $ 2,187 Repossessed assets 14 14 — Total non-performing assets $ 2,629 $ 442 $ 2,187 (1) Includes home equity, consumer and other loans.
Properties and other assets that are acquired through foreclosure are classified as repossessed assets, and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property. Subsequent declines in the fair value of the assets are charged to earnings and are included in non-interest expense.
We evaluate loans that were previously placed on non-accrual at least quarterly to determine if additional charge-offs may be needed. Properties and other assets that are acquired through foreclosure are classified as repossessed assets and are recorded at fair value at the date of acquisition, less the estimated cost of selling the property.
The multi-family loan portfolio was $37.3 billion at December 31, 2023, down slightly compared to $38.1 billion at December 31, 2022 due to a combination of higher interest rates and our loan diversification strategy. The majority of our multi-family loans were secured by rental apartment buildings.
Multi-Family Loans The multi-family loan portfolio was $34.1 billion at December 31, 2024, down slightly compared to $37.3 billion at December 31, 2023, reflective of our continuing efforts to strategically encourage loan payoffs which has reduced the concentration of this portfolio. The majority of our multi-family loans are non-recourse and are secured by rental apartment buildings.
Repossessed assets of $14 million were slightly higher compared to $12 million in the prior year. 65 Delinquencies The following table presents our loans, 30 to 89 days past due by loan type and the changes in the respective balances: Change from December 31, 2023 to December 31, 2022 (in millions) December 31, 2023 December 31, 2022 Amount Percent Loans 30 to 89 Days Past Due (1) : Multi-family $ 121 $ 34 $ 87 256 % Commercial real estate 28 2 26 1300 % One-to-four family first mortgage 40 21 19 90 % Acquisition, development, and construction 2 — 2 NM Commercial and industrial 37 2 35 1750 % Other loans 22 11 11 100 % Total loans 30-89 days past due $ 250 $ 70 180 257 % (1) Excludes LGG that are insured by U.S government agencies.
Repossessed assets of $14 million remained unchanged from prior year. 59 Delinquencies The following table presents our loans, 30 to 89 days past due by loan type and the changes in the respective balances: December 31, 2024 compared to Year Ended December 31, December 31, 2023 (in millions) 2024 2023 Amount Loans 30 to 89 Days Past Due: Multi-family $ 749 $ 121 $ 628 Commercial real estate 65 28 37 One-to-four family first mortgage 25 40 (15) Acquisition, development, and construction 5 2 3 Commercial and industrial 110 37 73 Other loans 11 22 (11) Total loans 30-89 days past due $ 965 $ 250 $ 715 Over $494 million of the loans categorized as 30 to 89 days past due at December 31, 2024, became current with payments made in January 2025.
Bank Liquidity We manage our liquidity to ensure that our cash flows are sufficient to support our operations, and to compensate for any temporary mismatches between sources and uses of funds caused by variable loan and deposit demand. We monitor our liquidity daily to ensure that sufficient funds are available to meet our financial obligations.
We dispose of such properties as quickly and prudently as possible, given current market conditions and the property’s condition. Liquidity Risk We manage our liquidity to ensure that our cash flows are sufficient to support our operations, and to protect against temporary mismatches between sources and uses of funds caused by variable loan and deposit demand.
See Note 12 - Borrowed Funds,” in Item 8, “Financial Statements and Supplementary Data” for a further discussion of our wholesale borrowings, our junior subordinated debentures and subordinated debt.
We had $1.0 billion drawn under the Bank Term Funding Program in 2023 that was scheduled to mature in December 2024 and was repaid in October 2024. See Note 12 - Borrowed Funds, in Item 1, “Financial Statements and Supplementary Data” for a further discussion of our wholesale borrowings, our junior subordinated debentures and subordinated debt.
Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The letters of credit we issue consist of performance stand-by, financial stand-by, and commercial letters of credit.
Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The fees we collect in connection with the issuance of letters of credit are included in “Fee income” in the Consolidated Statements of (Loss) Income.
The following table presents a geographical analysis of the CRE loans in our held-for-investment loan portfolio: At December 31, 2023 Commercial Real Estate Loans (in millions) Amount Percent of Total New York $ 5,319 51 % Michigan 1,000 10 % New Jersey 580 5 % Florida 457 4 % Texas 105 1 % Pennsylvania 374 4 % Ohio 132 1 % All other states 2,503 24 % Total $ 10,470 100 % Acquisition, Development, and Construction Loans At December 31, 2023, our ADC loans represented $2.9 billion, or 3 percent, of total loans held for investment, reflecting an increase of $916 million compared to December 31, 2022.
These unfavorable market conditions also lower the value of underlying collateral which has had a material impact on loan charge-offs in 2024. 55 The following table presents an analysis of the property types that collateralize the commercial real estate loans in our held for investment loan portfolio: Year Ended December 31, 2024 2023 (dollars in billions) Amount Percent of Total Amount Percent of Total Office non-owner occupied $ 2,271 26 % $ 3,243 31 % Retail (includes owner and non-owner occupied) 1,934 22 % 2,234 21 % Industrial 2,939 34 % 2,995 29 % Other 1,541 18 % 1,998 19 % Total $ 8,685 100 % $ 10,470 100 % The following table presents a geographical analysis of the commercial real estate loans in our held for investment loan portfolio: Year Ended December 31, 2024 2023 (in millions) Amount Percent of Total Amount Percent of Total New York $ 4,156 48 % $ 5,319 51 % Michigan 800 9 % 1,000 10 % New Jersey 580 7 % 580 6 % California 462 5 % 457 4 % Florida 381 4 % 105 1 % Pennsylvania 292 3 % 374 4 % All other states 2,014 23 % 2,635 24 % Total $ 8,685 100 % $ 10,470 100 % Acquisition, Development and Construction Loans At December 31, 2024, our ADC loans represented $3.2 billion, or 4.6 percent of total loans held for investment, reflecting an increase of $239 million compared to December 31, 2023.
Goodwill, which is tested at least annually for impairment, refers to the difference between the purchase price and the fair value of an acquired company’s assets, net of the liabilities assumed. As of December 31, 2023, the Company identified a triggering event and applied a market approach using the end of day stock price.
Goodwill is the difference between the purchases price and the fair value of the acquired company's assets, net of the liabilities assumed. Goodwill was tested at least annually for impairment. The Company’s 2023 assessment concluded that goodwill from historical transactions (2007 and prior) was fully impaired as of December 31, 2023.
Specialty Finance At December 31, 2023, specialty finance loans and leases totaled $5.2 billion or 6 percent of total loans held for investment, up $769 million or 17 percent compared to December 31, 2022.
One-to-Four Family Loans One-to-four family loans were $5.2 billion and $6.1 billion at December 31, 2024 and 2023 respectively. This includes $378 million of loans with government guarantees, or 7.6 percent of total loans held for investment at December 31, 2024, compared to $541 million at December 31, 2023.
However, the factors with the most significant impact on prepayments are market interest rates and the availability of refinancing opportunities.
The level of prepayments may, in turn, be impacted by a variety of factors, including the economy in the region where the underlying mortgages were originated; seasonal factors; demographic variables; and the assumability of the underlying mortgages. However, the factors with the most significant impact on prepayments are market interest rates and the availability of refinancing opportunities.
Income tax expense for the current year was impacted by the bargain purchase gain arising from the Signature transaction. 55 RESULTS OF OPERATIONS: 2022 AS COMPARED TO 2021 The results of operations comparison of 2022 compared to 2021 can be found in the Company’s previously filed Annual Report on Form 10-K for the year-ended December 31, 2022 under Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”- Results of Operations: 2022 As Compared to 2021.” Signature Transaction - Certain Financial Information In accordance with the guidance provided in Staff Accounting Bulletin Topic 1:K, “Financial Statements of Acquired Troubled Financial Institutions” (“SAB 1:K”) the Company has omitted certain financial information on the Signature Transaction required by Rule 3-05 of Regulation S-X and Article 11 of Regulation S-X.
Additionally. the prior year tax rate is not meaningful due to the net tax expense related to the Signature Transaction being netted in the bargain purchase gain. 52 RESULTS OF OPERATIONS: 2023 AS COMPARED TO 2022 The results of operations comparison of 2023 compared to 2022 can be found in the Company’s previously filed Annual Report on Form 10-K/A for the year-ended December 31, 2023, under Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
As of December 31, 2023, non-government guaranteed loans in this portfolio had an average current FICO scor e of 741 and an average LTV of 53. Substantially all LGG are insured or guaranteed by the FHA or the U.S. Department of Veterans Affairs. Nonperforming repurchased loans in this portfolio earn interest at a rate based upon the 10-year U.S.
Substantially all loans with government guarantees are insured or guaranteed by the Federal Housing Administration or the U.S. Department of Veterans Affairs. Nonperforming repurchased loans in this portfolio earn interest at a rate based upon the 10-year U.S. Treasury note rate from the time the underlying loan becomes 60 days delinquent until the loan is conveyed to the U.S.
The Bank is also governed by numerous federal and state laws and regulations, including the FDIC Improvement Act of 1991, which established five categories of capital adequacy ranging from “well capitalized” to “critically undercapitalized.” Such classifications are used by the FDIC to determine various matters, including prompt corrective action and each institution’s FDIC deposit insurance premium assessments.
The Bank is subject to the Prompt Corrective Action regulatory capital framework that establishes five categories of capital adequacy ranging from “well capitalized” to “critically undercapitalized.” An institution’s capital category affects various matters, including legal requirements for regulators to take prompt corrective action and the level of a bank’s Federal Deposit Insurance Corporation deposit insurance premium assessments.
In addition, our multi-family loans may contain an initial interest-only period which typically does not exceed two years; however, these loans are underwritten on a fully amortizing basis.
We also are continuing our efforts to strategically reduce the concentration of this portfolio. Certain of our commercial real estate loans may contain an interest-only period which typically does not exceed three years; however, these loans are underwritten on a fully amortizing basis, including calculation of the debt service coverage ratio.
Net loss available to common stockholders for the year ended December 31, 2023 was $112 million, compared to net income $617 million for the year ended December 31, 2022. Diluted (loss) earnings per share totaled $(0.16) for the year ended December 31, 2023 compared to $1.26 for the year ended December 31, 2022.
The net loss attributable to common stockholders, which includes the impact from preferred dividends, for the year ended 2024 was $1.2 billion or $3.49 per diluted share compared to the net loss attributable to common stockholders of $112 million for the year ended 2023 or $0.49 per diluted share.
Income Tax Expense For the year ended December 31, 2023, the Company reported a provision for income taxes of $29 million, compared to $176 million for the year ended December 31, 2022.
Income Tax Expense For the year ended 2024, the Company reported an income tax benefit of $260 million compared to an income tax expense of $29 million for the year ended 2023. The effective tax rate for the year ended 2024 was 18.90 percent compared to (59.59) percent in the year ended 2023.
Such loans are tailored to meet the specific needs of our borrowers, and include term loans, demand loans, revolving lines of credit, and, to a much lesser extent, loans that are partly guaranteed by the Small Business Administration.
The commercial and industrial loans we produce are primarily made to small, mid-size, and larger corporate operating businesses and finance companies across a diverse set of industries. Such loans are tailored to meet the specific needs of our borrowers, and include term loans, demand loans, and revolving lines of credit.
For the Years Ended December 31, 2023 compared to Year Ended 2022 Increase/(Decrease) Due to: 2022 compared to Year Ended 2021 Increase/(Decrease) Due to: (in millions) Volume Rate Net Volume Rate Net INTEREST-EARNING ASSETS: Mortgage and other loans and leases, net $ 1789 $ 872 $ 2661 $ 231 $ 92 $ 323 Securities 132 112 244 22 22 44 Reverse repurchase agreements (4) 11 7 1 10 11 Interest Earning cash and cash equivalents 413 74 487 — 25 25 Total interest-earnings assets 2,327 1,072 3,399 247 156 403 INTEREST-BEARING LIABILITIES: Interest-bearing checking and money market accounts 366 351 717 64 131 195 Savings accounts 10 99 109 11 21 32 Certificates of deposit 315 234 549 (4) 46 42 Short term borrowed funds 204 45 249 2 46 48 Other borrowed funds (76) 170 94 (8) (13) (21) Total interest-bearing liabilities 743 975 1,718 83 213 296 Change in net interest income $ 1,584 $ 97 $ 1,681 $ 164 $ (57) $ 107 For the year ended December 31, 2023, the net interest margin was 2.99 percent, up 64 basis points compared to the year ended December 31, 2022.
Year Ended December 31, 2024 compared to Year Ended 2023 Increase/(Decrease) Due to: 2023 compared to Year Ended 2022 Increase/(Decrease) Due to: (in millions) Volume Rate Net Volume Rate Net INTEREST-EARNING ASSETS: Mortgage and other loans and leases, net $ (170) $ 30 $ (140) $ 1,503 $ 1,158 $ 2,661 Securities 73 42 115 109 135 244 Reverse repurchase agreements (22) — (22) (3) 10 7 Interest Earning cash and cash equivalents 508 — 508 266 221 487 Total interest-earnings assets $ 389 $ 72 $ 461 $ 1,875 $ 1,524 $ 3,399 INTEREST-BEARING LIABILITIES: Interest-bearing checking and money market accounts $ (290) $ 216 $ (74) $ 255 $ 462 $ 717 Savings accounts 37 139 176 7 102 109 Certificates of deposit 677 39 716 203 346 549 Short term borrowed funds (94) 10 (84) 158 91 249 Other borrowed funds 508 144 652 (61) 155 94 Total interest-bearing liabilities 838 548 1,386 562 1,156 1,718 Change in net interest income $ (449) $ (476) $ (925) $ 1,313 $ 368 $ 1,681 Comparison to Prior Year For the year ended 2024, net interest margin was 1.95 percent, down 104 basis points compared to the year ended 2023.
The subsidiary participates in syndicated loans that are brought to them, and equipment loans and leases that are assigned to them, by a select group of nationally recognized sources, and are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide.
The decrease in specialty finance loans was due to our decision to run off certain non-core loans totaling $2.4 billion partially offset by originations. These loans are generally made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide.
Our deposit base includes $29.3 billion of uninsured deposits at December 31, 2023, up $12.9 billion as compared to December 31, 2022 largely due to the Signature Transaction. This represents 35.9 percent of our total deposits. These amounts were determined based on the same methodologies and assumptions used for regulatory reporting purposes and exclude internal accounts.
These amounts were estimated based on the same methodologies and assumptions used for regulatory reporting purposes and exclude internal accounts. At December 31, 2024, our deposit base includes $16.1 billion of uninsured deposits. Uninsured deposits decreased following our earnings announcement in January 2024 and subsequent credit rating agency downgrades of our credit ratings in February and March 2024.
Pursuant to blanket collateral agreements with the Bank, our FHLB-NY, FHLB-Indianapolis advances and overnight advances are secured by pledges of certain eligible collateral in the form of loans and securities.
FHLB advances are secured by eligible collateral in the form of loans and securities, under blanket collateral agreements with the FHLB. As of December 31, 2024, $250 million of our wholesale borrowings had callable features and $2 billion had callable features at December 31, 2023.
The term “net profits” is defined as net income for a given period less any dividends paid during that period. As a result of our acquisition of Flagstar, we are also required to seek regulatory approval from the OCC for the payment of any dividend to the Parent Company through at least the period ending November 1, 2024.
The term “net profits” is defined as net income for a given period less any dividends paid during that period.
Reflecting an increase in the cash surrender value of the underlying policies, our investment in BOLI at December 31, 2023 rose $19 million to $1.6 billion compared to December 31, 2022. 69 Goodwill We record goodwill in our consolidated statements of condition in connection with certain of our business combinations.
Reflecting an increase in the cash surrender value of the underlying policies, our investment in BOLI at December 31, 2024 rose $25 million to $1.6 billion compared to December 31, 2023. Premises and Equipment and Other Assets In December 2024, management approved the closure of certain private banking locations and retail branches which was a triggering event for potential impairment.