Biggest changeThese non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its consolidated financial statements in their entirety. 41 Following are reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure as of and for the year ended December 31: 2022 2021 2020 (dollars in thousands, except per share data) Operating net income available to common shareholders Net income available to common shareholders $ 276,733 $ 265,220 $ 175,905 Plus: Core deposit intangible amortization 1,029 — — Plus: Merger-related expenses 10,328 — — Plus: CECL Day 1 Provision expense 7,954 — — Less: Tax impact of adjustments (4,055) — — Operating net income available to common shareholders (numerator) $ 291,989 $ 265,220 $ 175,905 Weighted average shares (diluted) (denominator) 165,472 163,307 163,090 Operating net income available to common shareholders, per share (diluted) $ 1.76 $ 1.62 $ 1.08 Operating return on average assets Net income $ 286,981 $ 275,497 $ 178,040 Plus: Core deposit intangible amortization 1,029 — — Plus: Merger-related expenses 10,328 — — Plus: CECL Day 1 Provision expense 7,954 — — Less: Tax impact of adjustments (4,055) — — Operating net income (numerator) $ 302,237 $ 275,497 $ 178,040 Total average assets (denominator) $ 25,971,484 $ 26,170,333 $ 24,333,717 Operating return on average assets 1.16 % 1.05 % 0.73 % Return on average common shareholders' equity (tangible) Net income available to common shareholders $ 276,733 $ 265,220 $ 175,905 Plus: Intangible amortization 1,731 589 529 Plus: Merger-related expenses 10,328 — — Plus: CECL Day 1 Provision expense 7,954 — — Less: Tax impact of adjustments (4,203) (127) (112) Operating net income available to common shareholders (numerator) $ 292,543 $ 265,682 $ 176,322 Average shareholders' equity $ 2,560,323 $ 2,685,946 $ 2,391,649 Less: Average goodwill and intangible assets (548,102) (536,621) (535,196) Less: Average preferred stock (192,878) (192,878) (32,084) Average tangible common shareholders' equity (denominator) $ 1,819,343 $ 1,956,447 $ 1,824,369 Return on average common shareholders' equity (tangible) 16.08 % 13.58 % 9.66 % 42 2022 2021 2020 (dollars in thousands) Efficiency ratio Non-interest expense $ 633,728 $ 617,830 $ 579,440 Less: Amortization of tax credit investments (2,783) (6,187) (6,126) Less: Intangible amortization (1,731) (589) (529) Less: Merger-related expenses (10,328) — — Less: Debt extinguishment costs — (33,249) (2,878) Numerator $ 618,886 $ 577,805 $ 569,907 Net interest income $ 781,634 $ 663,730 $ 629,207 Tax equivalent adjustment 14,995 12,296 12,302 Plus: Total non-interest income 227,130 273,745 229,388 Less: Investment securities losses (gains), net 27 (33,516) (3,053) Total revenue (denominator) $ 1,023,786 $ 916,255 $ 867,844 Efficiency ratio 60.5 % 63.1 % 65.7 % CRITICAL ACCOUNTING POLICIES The following is a summary of those accounting policies that the Corporation considers to be most important to the presentation of its financial condition and results of operations, because they require management's most difficult judgments as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Biggest changeReconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure follow: 2023 2022 2021 (dollars in thousands, except per share data) Operating net income available to common shareholders Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Plus: Core deposit intangible amortization 2,308 1,029 — Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (2,909) (4,055) — Operating net income available to common shareholders (numerator) $ 284,977 $ 291,989 $ 265,220 Weighted average shares (diluted) (denominator) 166,769 165,472 163,307 Operating net income available to common shareholders, per share (diluted) $ 1.71 $ 1.76 $ 1.62 40 2023 2022 2021 (dollars in thousands) Operating return on average assets Net income $ 284,280 $ 286,981 $ 275,497 Plus: Core deposit intangible amortization 2,308 1,029 — Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (2,909) (4,055) — Operating net income (numerator) $ 295,225 $ 302,237 $ 275,497 Total average assets $ 27,229,704 $ 25,971,484 $ 26,170,333 Less: Average net core deposit intangible (5,996) (3,915) — Total average operating assets (denominator) $ 27,223,708 $ 25,967,569 $ 26,170,333 Operating return on average assets 1.08 % 1.16 % 1.05 % Return on average common shareholders' equity (tangible) Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Plus: Intangible amortization 2,944 1,731 589 Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (3,043) (4,203) (127) Adjusted net income available to common shareholders (numerator) $ 285,479 $ 292,543 $ 265,682 Average shareholders' equity $ 2,631,249 $ 2,560,323 $ 2,685,946 Less: Average goodwill and intangible assets (561,858) (548,102) (536,621) Less: Average preferred stock (192,878) (192,878) (192,878) Average tangible common shareholders' equity (denominator) $ 1,876,513 $ 1,819,343 $ 1,956,447 Return on average common shareholders' equity (tangible) 15.21 % 16.08 % 13.58 % 41 2023 2022 2021 (dollars in thousands) Efficiency ratio Non-interest expense $ 679,207 $ 633,728 $ 617,830 Less: Amortization of tax credit investments — (2,783) (6,187) Less: Intangible amortization (2,944) (1,731) (589) Less: Merger-related expenses — (10,328) — Less: Debt extinguishment gain (cost) 720 — (33,249) Less: FDIC special assessment (6,494) — — Less: FultonFirst initiative expenses (3,197) — — Non-interest expense (numerator) $ 667,292 $ 618,886 $ 577,805 Net interest income $ 854,286 $ 781,634 $ 663,730 Tax equivalent adjustment 17,811 14,995 12,296 Plus: Total non-interest income 227,678 227,130 273,745 Plus: Interest rate derivative transition valuation (1) 1,855 — — Less: Investment securities losses (gains), net 733 27 (33,516) Total revenue (denominator) $ 1,102,363 $ 1,023,786 $ 916,255 Efficiency ratio 60.5 % 60.5 % 63.1 % (1) Resulting from the reference rate transition from LIBOR to SOFR in the Corporation's commercial customer interest rate swap program.
Average deposits and interest rates, by type, are summarized in the following table: Increase (Decrease) in Balance 2022 2021 Balance Rate Balance Rate $ % (dollars in thousands) Noninterest-bearing demand $ 7,522,304 — % $ 7,211,153 — % $ 311,151 4.3 % Interest-bearing demand 5,593,942 0.15 5,979,479 0.06 (385,537) (6.4) Savings and money market deposits 6,458,165 0.26 6,306,967 0.08 151,198 2.4 Total demand deposits and savings and money market deposits 19,574,411 0.13 19,497,599 0.04 76,812 0.4 Brokered deposits 262,359 1.56 286,901 0.38 (24,542) (8.6) Time deposits 1,617,804 0.92 1,939,446 1.05 (321,642) (16.6) Total deposits $ 21,454,574 0.20 % $ 21,723,946 0.14 % $ (269,372) (1.2) % The cost of interest-bearing deposits increased 10 bps, to 0.31%, from 0.21% in 2021, due to an increase in rates.
Average deposits and interest rates, by type, are summarized in the following table: 2022 2021 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Noninterest-bearing demand $ 7,522,304 — % $ 7,211,153 — % $ 311,151 4.3 % Interest-bearing demand 5,593,942 0.15 5,979,479 0.06 (385,537) (6.4) Savings and money market deposits 6,458,165 0.26 6,306,967 0.08 151,198 2.4 Total demand and savings and money market deposits 19,574,411 0.13 19,497,599 0.04 76,812 0.4 Brokered deposits 262,359 1.56 286,901 0.38 (24,542) (8.6) Time deposits 1,617,804 0.92 1,939,446 1.05 (321,642) (16.6) Total deposits $ 21,454,574 0.20 % $ 21,723,946 0.14 % $ (269,372) (1.2) % The cost of interest-bearing deposits increased 10 bps, to 0.31%, from 0.21% in 2021, due to an increase in rates.
Average borrowings and interest rates, by type, are summarized in the following table: Increase (Decrease) in Balance 2022 2021 Balance Rate Balance Rate $ % (dollars in thousands) Borrowings: Federal funds purchased $ 91,125 3.21 % $ — — % $ 91,125 N/M Federal Home Loan Bank advances 194,295 3.77 126,677 1.80 67,618 53.4 % Senior debt and subordinated debt 564,337 3.94 657,386 4.07 (93,049) (14.2) Other borrowings (1) 508,600 1.34 513,900 0.12 (5,300) (1.0) Total borrowings $ 1,358,357 2.89 % $ 1,297,963 2.29 % $ 60,394 4.7 % (1) Includes repurchase agreements, short-term promissory notes and capital leases.
Average borrowings and interest rates, by type, are summarized in the following table: 2022 2021 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Borrowings: Federal funds purchased $ 91,125 3.21 % $ — — % $ 91,125 N/M Federal Home Loan Bank advances 194,295 3.77 126,677 1.80 67,618 53.4 Senior debt and subordinated debt 564,337 3.94 657,386 4.07 (93,049) (14.2) Other borrowings and other interest-bearing liabilities (1) 508,600 1.34 513,900 0.12 (5,300) (1.0) Total borrowings and other interest-bearing liabilities $ 1,358,357 2.89 % $ 1,297,963 2.29 % $ 60,394 4.7 % (1) Includes repurchase agreements, short-term promissory notes and capital leases.
Management's Discussion should be read in conjunction with the consolidated financial statements and other financial information presented in this report. OVERVIEW The Corporation is a financial holding company, which, through its wholly owned banking subsidiary, provides a full range of retail and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.
Management's Discussion should be read in conjunction with the consolidated financial statements and other financial information presented in this Annual Report on Form 10-K. OVERVIEW The Corporation is a financial holding company, which, through its wholly-owned banking subsidiary, provides a full range of retail and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.
The primary contributors to this net decrease were as follows: • Mortgage banking income decreased $19.4 million, or 57.7%, compared to 2021, mainly due to reduced gains on sales of mortgage loans. • Other non-interest income decreased $5.8 million, or 28.1%, compared to 2021, primarily due to a decline in income from equity method investments. • Total commercial banking income increased $7.1 million, or 10.3%, compared to 2021, driven mainly by increases in commercial customer swap fees reflected in capital markets, cash management fees and merchant and card revenues. • Total consumer banking income increased $4.0 million, or 8.7%, compared to 2021, driven primarily by increases in overdraft fees and card income. • Investment securities gains decreased $33.5 million, primarily due to the sale of Visa Shares, as part of the balance sheet restructuring undertaken in 2021. 48 Non-Interest Expense The following table presents the components of non-interest expense: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Salaries and employee benefits $ 356,884 $ 329,138 $ 27,746 8.4 % Data processing and software 60,255 56,440 3,815 6.8 Net occupancy 56,195 53,799 2,396 4.5 Other outside services 37,152 34,194 2,958 8.7 State taxes 15,113 18,793 (3,680) (19.6) Equipment 14,033 13,807 226 1.6 FDIC insurance 12,547 10,665 1,882 17.6 Professional fees 9,123 9,647 (524) (5.4) Marketing 6,885 5,275 1,610 30.5 Intangible amortization 1,731 589 1,142 N/M Debt extinguishment — 33,249 (33,249) N/M Merger-related expenses 10,328 — 10,328 N/M Other 53,482 52,234 1,248 2.4 Total Non-Interest Expense $ 633,728 $ 617,830 $ 15,898 2.6 % Non-interest expense increased $15.9 million, or 2.6% compared to 2021.
The primary contributors to this net decrease were as follows: • Mortgage banking income decreased $19.4 million, or 57.7%, compared to 2021, mainly due to reduced gains on sales of mortgage loans. • Other non-interest income decreased $5.8 million, or 28.1%, compared to 2021, primarily due to a decline in income from equity method investments. • Total commercial banking income increased $7.1 million, or 10.3%, compared to 2021, driven mainly by increases in commercial customer interest rate swap fees reflected in capital markets, cash management fees and merchant and card revenues. • Total consumer banking income increased $4.0 million, or 8.7%, compared to 2021, driven primarily by increases in overdraft fees and card income. • Investment securities gains decreased $33.5 million, primarily due to the gain on sale of Visa Shares, as part of the balance sheet restructuring undertaken in 2021. 51 Non-Interest Expense The following table presents the components of non-interest expense: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Salaries and employee benefits $ 356,884 $ 329,138 $ 27,746 8.4 % Data processing and software 60,255 56,440 3,815 6.8 Net occupancy 56,195 53,799 2,396 4.5 Other outside services 37,152 34,194 2,958 8.7 Equipment 14,033 13,807 226 1.6 FDIC insurance 12,547 10,665 1,882 17.6 Professional fees 9,123 9,647 (524) (5.4) Marketing 6,885 5,275 1,610 30.5 Intangible amortization 1,731 589 1,142 N/M Debt extinguishment — 33,249 (33,249) N/M Merger-related expenses 10,328 — 10,328 N/M Other 68,595 71,027 (2,432) (3.4) Total non-interest expense $ 633,728 $ 617,830 $ 15,898 2.6 % Non-interest expense increased $15.9 million, or 2.6% compared to 2021.
See Note 10 "Borrowings" of the Notes to Consolidated Financial Statements for additional details. 47 Non-Interest Income and Expense Non-Interest Income The following table presents the components of non-interest income: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Commercial banking: Merchant and card $ 28,276 $ 26,121 $ 2,155 8.3 % Cash management 23,729 20,865 2,864 13.7 Capital markets 12,256 9,381 2,875 30.6 Other commercial banking 11,518 12,322 (804) (6.5) Total commercial banking 75,779 68,689 7,090 10.3 Consumer banking: Card 24,472 23,505 967 4.1 Overdraft 15,480 12,844 2,636 20.5 Other consumer banking 9,544 9,195 349 3.8 Total consumer banking 49,496 45,544 3,952 8.7 Wealth management revenues 72,843 71,798 1,045 1.5 Mortgage banking: Gains on sales of mortgage loans 8,820 24,380 (15,560) (63.8) Mortgage servicing income 5,384 9,196 (3,812) (41.5) Total mortgage banking 14,204 33,576 (19,372) (57.7) Other 14,835 20,622 (5,787) (28.1) Non-interest income before investment securities gains 227,157 240,229 (13,072) (5.4) Investment securities gains (losses), net (27) 33,516 (33,543) (100.1) Total Non-Interest Income $ 227,130 $ 273,745 $ (46,615) (17.0) % Excluding net investment securities gains, non-interest income decreased $13.1 million, or 5.4%, in 2022, as compared to 2021.
See "Note 10 - Borrowings" of the Notes to Consolidated Financial Statements for additional details. 50 Non-Interest Income The following table presents the components of non-interest income: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Commercial banking: Merchant and card $ 28,276 $ 26,121 $ 2,155 8.3 % Cash management 23,729 20,865 2,864 13.7 Capital markets 12,256 9,381 2,875 30.6 Other commercial banking 11,518 12,322 (804) (6.5) Total commercial banking 75,779 68,689 7,090 10.3 Wealth management 72,843 71,798 1,045 1.5 Consumer banking: Card 24,472 23,505 967 4.1 Overdraft 15,480 12,844 2,636 20.5 Other consumer banking 9,544 9,195 349 3.8 Total consumer banking 49,496 45,544 3,952 8.7 Mortgage banking 14,204 33,576 (19,372) (57.7) Other 14,835 20,622 (5,787) (28.1) Non-interest income before investment securities gains (losses) 227,157 240,229 (13,072) (5.4) Investment securities gains (losses), net (27) 33,516 (33,543) (100.1) Total Non-Interest Income $ 227,130 $ 273,745 $ (46,615) (17.0) % Non-interest income before investment securities gains (losses) decreased $13.1 million, or 5.4%, in 2022, as compared to 2021.
Average loans and average FTE yields, by type, are summarized in the following table: Increase (Decrease) in Balance 2022 2021 Balance Yield Balance Yield $ % (dollars in thousands) Real estate – commercial mortgage $ 7,523,806 4.00 % $ 7,149,712 3.14 % $ 374,094 5.2 % Commercial and industrial (1) 4,230,133 4.13 5,052,856 2.64 (822,723) (16.3) Real estate – residential mortgage 4,261,527 3.38 3,501,072 3.40 760,455 21.7 Real estate – home equity 1,101,142 4.60 1,141,042 3.85 (39,900) (3.5) Real estate – construction 1,178,550 4.14 1,078,350 3.08 100,200 9.3 Consumer 569,305 5.11 456,427 3.99 112,878 24.7 Equipment lease financing 249,595 3.99 252,104 3.89 (2,509) (1.0) Other (2) 38,682 — (3,776) — 42,458 N/M Total loans $ 19,152,740 4.00 % $ 18,627,787 3.46 % $ 524,953 2.8 % (1) Includes average PPP loans of $0.1 billion and $1.1 billion for the years ended December 31, 2022 and 2021, respectively.
Average loans and average FTE yields, by type, are summarized in the following table: 2022 2021 Increase (Decrease) Balance Yield Balance Yield $ % (dollars in thousands) Real estate - commercial mortgage $ 7,523,806 4.00 % $ 7,149,712 3.14 % $ 374,094 5.2 % Commercial and industrial 4,230,133 4.13 5,052,856 2.73 (822,723) (16.3) Real estate - residential mortgage 4,261,527 3.38 3,501,072 3.40 760,455 21.7 Real estate - home equity 1,101,142 4.60 1,141,042 3.85 (39,900) (3.5) Real estate - construction 1,178,550 4.14 1,078,350 3.08 100,200 9.3 Consumer 569,305 5.11 456,427 3.99 112,878 24.7 Equipment finance leasing 249,595 3.99 252,104 3.89 (2,509) (1.0) Other (1) 38,682 — (3,776) — 42,458 N/M Total loans $ 19,152,740 4.00 % $ 18,627,787 3.46 % $ 524,953 2.8% (1) Consists of overdrafts and net origination fees and costs.
The following table presents a summary of the Corporation's earnings and selected performance ratios: 2022 2021 2020 (dollars in thousands, except per share) Net income $ 286,981 $ 275,497 $ 178,040 Net income available to common shareholders $ 276,733 $ 265,220 $ 175,905 Diluted net income available to common shareholders per share $ 1.67 $ 1.62 $ 1.08 Diluted operating net income available to common shareholders per share (1) $ 1.76 $ 1.62 $ 1.08 Return on average assets 1.10 % 1.05 % 0.73 % Operating return on average assets (1) 1.16 % 1.05 % 0.73 % Return on average common equity 11.69 % 10.64 % 9.94 % Return on average common shareholders' equity (tangible) (1) 16.08 % 13.58 % 9.66 % Net interest margin (2) 3.27 % 2.78 % 2.86 % Efficiency ratio (1) 60.5 % 63.1 % 65.7 % Non-performing assets to total assets 0.66 % 0.60 % 0.58 % Net charge-offs (recoveries) to average loans 0.04 % 0.07 % 0.05 % (1) Ratio represents a financial measure derived by methods other than GAAP.
The following table presents a summary of the Corporation's earnings and selected performance ratios: 2023 2022 2021 (dollars in thousands, except per share) Net income $ 284,280 $ 286,981 $ 275,497 Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Net income available to common shareholders per share (diluted) $ 1.64 $ 1.67 $ 1.62 Operating net income available to common shareholders per share (1) $ 1.71 $ 1.76 $ 1.62 Return on average assets 1.04 % 1.10 % 1.05 % Operating return on average assets (1) 1.08 % 1.16 % 1.05 % Return on average common shareholders' equity 11.24 % 11.69 % 10.64 % Return on average common shareholders' equity (tangible) (1) 15.21 % 16.08 % 13.58 % Net interest margin (2) 3.42 % 3.27 % 2.78 % Efficiency ratio (1) 60.5 % 60.5 % 63.1 % Non-performing assets to total assets 0.56 % 0.66 % 0.60 % Net charge-offs (recoveries) to average loans 0.14 % 0.04 % 0.07 % (1) Ratio represents a financial measure derived by methods other than GAAP.
Included in the December 31, 2022 provision for credit losses was the CECL Day 1 Provision of $8.0 million for the acquired Prudential Bancorp loan portfolio. 40 • Non-Interest Income - Non-interest income, excluding investment securities gains, for the year ended December 31, 2022 decreased $13.1 million, or 5.4%, in comparison to 2021.
Included in the December 31, 2022 provision for credit losses was the CECL Day 1 Provision of $8.0 million for the acquired Prudential Bancorp loan portfolio. • Non-Interest Income - Non-interest income, excluding investment securities losses, for the year ended December 31, 2023 increased $1.3 million, or 0.6%, compared to the same period in 2022.
(3) ACL - loans relates to the ACL specifically for net loans and does not include the reserve for OBS credit exposures, which is included in other liabilities. 45 Comparison of 2022 to 2021 The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volumes) and changes in yields and rates: 2022 vs. 2021 Increase (decrease) due to change in Volume Yield/Rate Net (dollars in thousands) Interest income on: Net loans (1) $ 18,540 $ 102,676 $ 121,216 Investment securities 16,759 3,031 19,790 Loans held for sale (1,076) 640 (436) Other interest-earning assets (3,288) 6,843 3,555 Total interest income $ 30,935 $ 113,190 $ 144,125 Interest expense on: Demand deposits $ (256) $ 4,813 $ 4,557 Savings and money market deposits 123 11,583 11,706 Brokered deposits (101) 3,102 3,001 Time deposits (3,115) (2,325) (5,440) Borrowings 1,463 8,235 9,698 Total interest expense $ (1,886) $ 25,408 $ 23,522 (1) Average balance includes non-performing loans.
The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and TCIs that generate tax credits under various federal programs. 48 Comparison of 2022 to 2021 The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volumes) and changes in yields and rates: 2022 vs. 2021 Increase (decrease) due to change in Volume Yield/Rate Net (dollars in thousands) Interest income on: Net loans (1) $ 18,540 $ 102,676 $ 121,216 Investment securities 16,759 3,031 19,790 Other interest-earning assets (4,364) 7,483 3,119 Total interest income $ 30,935 $ 113,190 $ 144,125 Interest expense on: Demand deposits $ (256) $ 4,813 $ 4,557 Savings and money market deposits 123 11,583 11,706 Brokered deposits (101) 3,102 3,001 Time deposits (3,115) (2,325) (5,440) Borrowings 1,463 8,235 9,698 Total interest expense $ (1,886) $ 25,408 $ 23,522 (1) Average balance includes non-performing loans.
Non-accrual loans as a percentage of net loans decreased to 0.71% at December 31, 2022, compared to 0.78% at December 31, 2021. 56 The following table presents non-performing assets as of the dates shown: December 31, 2022 2021 2020 (dollars in thousands) Non-accrual loans (1) (2) (3) $ 144,443 $ 143,666 $ 137,198 Loans 90 days or more past due and still accruing (2) 27,463 8,453 9,929 Total non-performing loans and leases 171,906 152,119 147,127 OREO (4) 5,790 1,817 4,178 Total non-performing assets $ 177,696 $ 153,936 $ 151,305 (1) The amount of interest income on non-accrual loans that was recognized in 2022 was approximately $2.2 million.
During 2023, non-accrual loans as a percentage of net loans decreased to 0.57%, compared to 0.71% as of December 31, 2022. 55 The following table presents non-performing assets: December 31, 2023 2022 2021 (dollars in thousands) Non-accrual loans (1)(2) $ 121,620 $ 144,443 $ 143,666 Loans 90 days or more past due and still accruing (2) 31,721 27,463 8,453 Total non-performing loans and leases 153,341 171,906 152,119 OREO (3) 896 5,790 1,817 Total non-performing assets $ 154,237 $ 177,696 $ 153,936 Non-accrual loans to total loans 0.57 % 0.71 % 0.78 % Non-performing loans to total loans 0.72 % 0.85 % 0.83 % Non-performing assets to total assets 0.56 % 0.66 % 0.60 % ACL to non-performing loans 191 % 157 % 164 % (1) The amount of interest income on non-accrual loans that was recognized in 2023, 2022 and 2021was approximately $1.5 million, $2.2 million and $1.3 million, respectively.
The increase was largely driven by increases in average residential mortgage loans, average commercial mortgage loans, average consumer loans and average construction loans of 46 $760.5 million, $374.1 million, $112.9 million and $100.2 million, respectively, partially offset by decreases in average commercial and industrial loans of $822.7 million primarily due to the repayment of PPP loans upon forgiveness by the SBA.
The increase was largely driven by increases in average residential mortgage loans, average commercial mortgage loans, average consumer loans and average construction loans of $760.5 million, $374.1 million, $112.9 million and $100.2 million, respectively, partially offset by decreases in average commercial and industrial loans of $822.7 million primarily due to the repayment of Paycheck Protection Program loans upon forgiveness by the SBA. 49 Average investment securities increased $691.4 million, or 18.8%, in comparison to 2021, which contributed a $16.8 million increase in FTE interest income.
A summary of the Corporation's activity in ACL - loans is shown below: 2022 2021 2020 (dollars in thousands) Net loans $ 20,279,547 $ 18,325,350 $ 18,900,820 Average balance of net loans $ 19,152,740 $ 18,627,787 $ 18,270,390 Balance of ACL at beginning of period $ 249,001 $ 277,567 $ 163,620 CECL Day 1 provision expense 7,954 — — Initial purchased credit deteriorated loans 1,135 — — Impact of adopting CECL on January 1, 2020 — — 45,724 Loans charged off: Commercial and industrial (2,390) (15,337) (18,915) Real estate – commercial mortgage (12,473) (8,726) (4,225) Consumer and real estate - home equity (4,412) (3,309) (4,593) Real estate – residential mortgage (66) (1,290) (620) Real estate – construction — (39) (17) Equipment lease financing and other (2,131) (2,251) (2,187) Total loans charged off (21,472) (30,952) (30,557) Recoveries of loans previously charged off: Commercial and industrial 5,893 9,587 11,396 Real estate – commercial mortgage 3,860 2,474 1,027 Consumer and real estate - home equity 2,581 2,345 2,379 Real estate – residential mortgage 425 375 491 Real estate – construction 574 1,412 5,122 Equipment lease financing and other 759 953 605 Total recoveries 14,092 17,146 21,020 Net loans charged off (7,380) (13,806) (9,537) Provision for credit losses 18,656 (14,760) 77,760 Balance of ACL at end of period $ 269,366 $ 249,001 $ 277,567 Provision for OBS credit exposures $ 1,411 $ 160 $ (840) Reserve for OBS credit exposures (1) $ 16,328 $ 14,533 $ 14,373 Selected Asset Quality Ratios %: Net charge-offs to average loans 0.04 % 0.07 % 0.05 % ACL - loans to total net loans 1.33 1.36 1.47 Non-performing assets (2) to total assets 0.66 0.60 0.58 Non-accrual loans to total net loans 0.71 0.78 0.72 ACL - loans to non-performing loans 157 164 189 ACL - loans to non-accrual loans 186 173 202 (1) Reserve for OBS credit exposures is recorded within other liabilities on the consolidated balance sheets.
The following table presents the activity in the ACL: December 31, December 31, December 31, 2023 2022 2021 (dollars in thousands) Net loans $ 21,351,094 $ 20,279,547 $ 18,325,350 Average balance of net loans $ 20,929,302 $ 19,152,740 $ 18,627,787 Balance of ACL at beginning of period $ 269,366 $ 249,001 $ 277,567 CECL Day 1 provision expense — 7,954 — Initial purchased credit deteriorated loans — 1,135 — Loans charged off: Commercial and industrial (9,246) (2,390) (15,337) Real estate - commercial mortgage (17,999) (12,473) (8,726) Consumer and real estate - home equity (7,514) (4,412) (3,309) Real estate - residential mortgage (62) (66) (1,290) Real estate - construction — — (39) Leases and other loans (4,380) (2,131) (2,251) Total loans charged off (39,201) (21,472) (30,952) Recoveries of loans previously charged off: Commercial and industrial 3,473 5,893 9,587 Real estate - commercial mortgage 1,076 3,860 2,474 Consumer and real estate - home equity 3,198 2,581 2,345 Real estate - residential mortgage 421 425 375 Real estate - construction 858 574 1,412 Leases and other loans 1,103 759 953 Total recoveries 10,129 14,092 17,146 Net loans charged off (recoveries) (29,072) (7,380) (13,806) Provision for credit losses (1) 53,110 18,656 (14,760) Balance of ACL at end of period $ 293,404 $ 269,366 $ 249,001 Provision for OBS credit exposures $ 926 $ 1,411 $ 160 Reserve for OBS credit exposures (2) $ 17,254 $ 16,328 $ 14,533 Selected Asset Quality Ratios %: Net charge-offs to average loans 0.14 % 0.04 % 0.07 % ACL - loans to total net loans 1.37 1.33 1.36 Non-performing assets (3) to total assets 0.56 0.66 0.60 Non-accrual loans to total net loans 0.57 0.71 0.78 ACL - loans to non-performing loans 191 157 164 ACL - loans to non-accrual loans 241 186 173 (1) Provision for credit losses includes only the portion related to net loans.
The discussion following this table is based on these tax-equivalent amounts. 2022 2021 2020 Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate Average Balance Interest Yield/ Rate (dollars in thousands) ASSETS Interest-earning assets: Net loans (1) $ 19,152,740 $ 765,603 4.00 % $ 18,627,787 $ 644,387 3.46 % $ 18,270,390 $ 662,785 3.63 % Investment securities (2) 4,364,627 106,115 2.43 3,673,250 86,325 2.35 3,007,467 84,814 2.82 Loans held for sale 14,974 866 5.78 39,211 1,302 3.32 60,015 2,077 3.46 Other interest-earning assets 814,731 7,249 0.89 2,014,954 3,694 0.18 1,120,727 5,504 0.49 Total interest-earning assets 24,347,072 879,833 3.61 24,355,202 735,708 3.02 22,458,599 755,180 3.36 Noninterest-earning assets: Cash and due from banks 156,050 165,942 139,146 Premises and equipment 220,982 228,708 238,864 Other assets 1,505,277 1,686,053 1,746,956 Less: ACL - loans (3) (257,897) (265,572) (249,848) Total Assets $ 25,971,484 $ 26,170,333 $ 24,333,717 LIABILITIES AND EQUITY Interest-bearing liabilities: Demand deposits $ 5,593,942 $ 8,219 0.15 % $ 5,979,479 $ 3,662 0.06 % $ 5,278,941 $ 11,390 0.22 % Savings and money market deposits 6,458,165 16,642 0.26 6,306,967 4,936 0.08 5,550,234 14,654 0.26 Brokered deposits 262,359 4,097 1.56 286,901 1,096 0.38 310,763 2,387 0.77 Time deposits 1,617,804 14,871 0.92 1,939,446 20,311 1.05 2,546,305 41,615 1.63 Total interest-bearing deposits 13,932,270 43,829 0.31 14,512,793 30,005 0.21 13,686,243 70,046 0.51 Borrowings 1,358,357 39,375 2.89 1,297,963 29,677 2.29 2,064,883 43,625 2.11 Total interest-bearing liabilities 15,290,627 83,204 0.54 15,810,756 59,682 0.38 15,751,126 113,671 0.72 Noninterest-bearing liabilities: Demand deposits 7,522,304 7,211,153 5,714,803 Other liabilities 598,230 462,478 476,139 Total Liabilities 23,411,161 23,484,387 21,942,068 Total deposits/Cost of deposits 21,454,574 0.20% 21,723,946 0.14% 19,401,046 0.36% Total Interest-bearing liabilities and non-interest bearing deposits/Cost of funds 22,812,931 0.36% 23,021,909 0.26% 21,465,929 0.53% Shareholders' equity 2,560,323 2,685,946 2,391,649 Total Liabilities and Shareholders' Equity $ 25,971,484 $ 26,170,333 $ 24,333,717 Net interest income/net interest margin (FTE) 796,629 3.27 % 676,026 2.78 % 641,509 2.86 % Tax equivalent adjustment (14,995) (12,296) (12,302) Net interest income $ 781,634 $ 663,730 $ 629,207 (1) Average balances include non-performing loans.
The discussion following this table is based on these tax-equivalent amounts. 2023 2022 2021 Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate (dollars in thousands) ASSETS Interest-earning assets: Net loans (2) $ 20,929,302 $ 1,166,376 5.57 % $ 19,152,740 $ 765,603 4.00 % $ 18,627,787 $ 644,387 3.46 % Investment securities (3) 4,210,010 109,325 2.59 4,364,627 106,115 2.43 3,673,250 86,325 2.35 Other interest-earning assets 387,360 15,346 3.96 829,705 8,115 0.98 2,054,165 4,996 0.24 Total interest-earning assets 25,526,672 1,291,047 5.06 24,347,072 879,833 3.61 24,355,202 735,708 3.02 Noninterest-earning assets: Cash and due from banks 215,649 156,050 165,942 Premises and equipment 219,315 220,982 228,708 Other assets 1,553,284 1,505,277 1,686,053 Less: ACL - loans (4) (285,216) (257,897) (265,572) Total Assets $ 27,229,704 $ 25,971,484 $ 26,170,333 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Demand deposits $ 5,582,930 $ 62,494 1.12 % $ 5,593,942 $ 8,219 0.15 % $ 5,979,479 $ 3,662 0.06 % Savings and money market deposits 6,616,087 122,340 1.85 6,458,165 16,642 0.26 6,306,967 4,936 0.08 Brokered deposits 847,795 43,635 5.15 262,359 4,097 1.56 286,901 1,096 0.38 Time deposits 2,170,245 63,735 2.94 1,617,804 14,871 0.92 1,939,446 20,311 1.05 Total interest-bearing deposits 15,217,057 292,204 1.92 13,932,270 43,829 0.31 14,512,793 30,005 0.21 Borrowings and other interest-bearing liabilities 2,771,330 126,746 4.54 1,358,357 39,375 2.89 1,297,963 29,677 2.29 Total interest-bearing liabilities 17,988,387 418,950 2.32 15,290,627 83,204 0.54 15,810,756 59,682 0.38 Noninterest-bearing liabilities: Demand deposits 5,939,799 7,522,304 7,211,153 Other liabilities 670,269 598,230 462,478 Total Liabilities 24,598,455 23,411,161 23,484,387 Total deposits 21,156,856 1.38% 21,454,574 0.20% 21,723,946 0.14% Total interest-bearing liabilities and noninterest-bearing deposits 23,928,186 1.75% 22,812,931 0.36% 23,021,909 0.26% Shareholders' equity 2,631,249 2,560,323 2,685,946 Total Liabilities and Shareholders' Equity $ 27,229,704 $ 25,971,484 $ 26,170,333 Net interest income/net interest margin (FTE) 872,097 3.42 % 796,629 3.27 % 676,026 2.78 % Tax equivalent adjustment (17,811) (14,995) (12,296) Net interest income $ 854,286 $ 781,634 $ 663,730 (1) Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowances.
The following table presents the changes in non-accrual loans for the years ended December 31: Commercial and Industrial Real Estate - Commercial Mortgage Real Estate - Construction Real Estate - Residential Mortgage Consumer and Real Estate - Home Equity Equipment Lease Financing Total (dollars in thousands) Balance at December 31, 2020 $ 31,993 $ 51,470 $ 1,395 $ 26,107 $ 9,920 $ 16,313 $ 137,198 Additions 40,722 36,664 404 12,498 4,600 1,919 96,807 Payments (27,175) (25,668) (859) (1,823) (1,883) (341) (57,749) Charge-offs (15,337) (8,726) (39) (1,290) (3,309) (2,251) (30,952) Transfers to OREO — — — — (274) — (274) Transfers to accrual status (62) (925) — (223) (154) — (1,364) Balance at December 31, 2021 30,141 52,815 901 35,269 8,900 15,640 143,666 Additions 27,627 66,212 1,104 6,151 6,363 1,188 108,645 Payments (27,260) (27,394) (637) (5,440) (2,941) (1,390) (65,062) Charge-offs (2,390) (12,473) — (66) (4,412) (2,131) (21,472) Transfers to OREO (22) (3,461) — — (297) — (3,780) Transfers to accrual status (980) (5,538) — (9,620) (1,416) — (17,554) Balance of non-accrual loans at December 31, 2022 $ 27,116 $ 70,161 $ 1,368 $ 26,294 $ 6,197 $ 13,307 $ 144,443 Non-accrual loans increased $0.8 million, or 0.5%, in 2022.
The following table presents the changes in non-accrual loans for the years ended December 31: Commercial and Industrial Real Estate - Commercial Mortgage Real Estate - Construction Real Estate - Residential Mortgage Consumer and Real Estate - Home Equity Equipment Lease Financing Total (dollars in thousands) Balance at December 31, 2021 $ 30,141 $ 52,815 $ 901 $ 35,269 $ 8,900 $ 15,640 $ 143,666 Additions 27,627 66,212 1,104 6,151 6,363 1,188 108,645 Payments (27,260) (27,394) (637) (5,440) (2,941) (1,390) (65,062) Charge-offs (2,390) (12,473) — (66) (4,412) (2,131) (21,472) Transfers to OREO (22) (3,461) — — (297) — (3,780) Transfers to accrual status (980) (5,538) — (9,620) (1,416) — (17,554) Balance at December 31, 2022 27,116 70,161 1,368 26,294 6,197 13,307 144,443 Additions 46,358 31,004 438 792 8,416 1,520 88,528 Payments (24,276) (38,296) (465) (1,881) (2,245) (554) (67,717) Charge-offs (9,246) (17,999) — (62) (7,514) (4,380) (39,201) Transfers to OREO — — — (1,793) — — (1,793) Transfers to accrual status — (65) — (2,526) (49) — (2,640) Balance at December 31, 2023 $ 39,952 $ 44,805 $ 1,341 $ 20,824 $ 4,805 $ 9,893 $ 121,620 During 2023, non-accrual loans decreased $22.8 million, or 15.8%, largely due to payments and charge-offs, partially offset by additions to non-accrual loans.
The increase was driven by higher interest rates and higher average loan balances. ◦ Net Interest Margin - For the year ended December 31, 2022, net interest margin increased to 3.27%, or 49 bps compared to 2021, driven by a 54 bps increase in yield on net loans and a 8 bps increase in yield on investment securities, partially offset by a 10 bps increase on cost of funds. ◦ Loan Growth - Average net loans grew by $0.5 billion, or 2.8%, in comparison to 2021.
The increase was driven by higher interest rates and higher average loan balances. ◦ Net Interest Margin - For the year ended December 31, 2023, NIM increased to 3.42%, or 15 bps compared to the same period in 2022, driven by a 157 bps increase in the yield on net loans, a 16 bps increase in the yield on investment securities and a 298 bps increase in the yield on other interest-earning assets, partially offset by a 139 bps increase in the cost of total interest-bearing liabilities and noninterest-bearing deposits. ◦ Net Loans - Average net loans increased $1.8 billion, or 9.3%, for the year ended December 31, 2023 compared to the same period in 2022.
The following table presents the Corporation's commitments to extend credit and letters of credit as of December 31, 2022 (dollars in thousands): Commercial and industrial $ 4,832,858 Real estate - commercial mortgage and real estate - construction 1,972,505 Real estate - home equity 1,890,258 Total commitments to extend credit $ 8,695,621 Standby letters of credit $ 260,829 Commercial letters of credit 49,288 Total letters of credit $ 310,117 63
The following table presents the Corporation's commitments to extend credit and letters of credit as of December 31, 2023 (dollars in thousands): Commercial and industrial $ 4,929,981 Real estate - commercial mortgage and real estate - construction 1,867,830 Real estate - home equity 1,992,700 Total commitments to extend credit $ 8,790,511 Standby letters of credit $ 264,440 Commercial letters of credit 67,396 Total letters of credit $ 331,836 62
Certain loans, primarily adequately collateralized residential mortgage loans, may continue to accrue interest after reaching 90 days past due. (3) Excluded from non-performing assets as of December 31, 2022, were $29.6 million of loans modified under TDRs. These loans continue to accrue interest and are, therefore, not included in non-accrual loans.
Certain loans, primarily adequately collateralized residential mortgage loans, may continue to accrue interest after reaching 90 days past due. (3) Excludes $10.9 million, $6.0 million and $6.4 million of residential mortgage properties for which formal foreclosure proceedings were in process as of December 31, 2023, 2022 and 2021, respectively.
The decrease in non-interest income, excluding investment securities gains, was primarily due to decreases of $19.4 million in mortgage banking income and $5.8 million in other income, primarily due to a decline in income from equity method investments, partially offset by increases of $7.1 million in commercial banking income, $4.0 million in consumer banking fees and $1.0 million in wealth management revenues. • Non-Interest Expense - Total non-interest expense, excluding merger-related expenses of $10.3 million, increased $5.6 million, or 0.9%, to $623.4 million in 2022 compared to 2021.
The increase in non-interest income, excluding investment securities losses, was primarily due to an increase in commercial banking revenues of $5.4 million, driven by an increase in commercial customer interest rate swap fee income reflected in capital markets and an increase in wealth management of $2.7 million, partially offset by decreases in mortgage banking income of $3.8 million and in consumer banking fees of $2.3 million, largely due to a decline in overdraft fees. • Non-Interest Expense - Non-interest expense for the year ended December 31, 2023 increased $45.5 million, or 7.2%, compared to the same period in 2022.
"Financial Statements and Supplementary Data" for additional information. 60 The following table summarizes the allocation of the ACL - loans : 2022 2021 2020 ACL - loans % In Each Loan Category (1) ACL - loans % In Each Loan Category (1) ACL - loans % In Each Loan Category (1) (dollars in thousands) Real estate - commercial mortgage $ 69,456 37.9 % $ 87,970 39.7 % $ 103,425 37.6 % Commercial and industrial 70,116 22.0 67,056 22.9 74,771 30.0 Real estate - residential mortgage 83,250 23.3 54,236 21.0 51,995 16.6 Consumer, home equity, equipment lease financing and overdrafts 35,801 10.5 26,798 10.2 31,770 10.3 Real estate - construction 10,743 6.3 12,941 6.2 15,608 5.5 Total $ 269,366 100.0 % $ 249,001 100.0 % $ 277,569 100.0 % (1) Ending loan balances as a % of total loans for the years presented.
The increase in the provision for credit losses for net loans was primarily driven by loan growth, changes to the macroeconomic outlook, higher net loan charge-offs and migration of internally risk-rated loans into special mention and substandard or lower categories. 59 The following table summarizes the allocation of the ACL - loans : December 31, 2023 December 31, 2022 December 31, 2021 ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) (dollars in thousands) Real estate - commercial mortgage $ 112,565 38.4 % 38.1 % $ 69,456 25.8 % 37.9 % $ 87,970 35.3 % 39.7 % Commercial and industrial 74,266 25.3 21.3 70,116 26.0 22.1 67,056 26.9 23.0 Real estate - residential mortgage 73,286 25.0 24.9 83,250 30.9 23.4 54,236 21.8 21.0 Consumer, home equity and leases and other loans 20,992 7.1 9.9 35,801 13.3 10.3 26,798 10.8 10.1 Real estate - construction 12,295 4.2 5.8 10,743 4.0 6.3 12,941 5.2 6.2 Total $ 293,404 100.0 % 100 % $ 269,366 100.0 % 100 % $ 249,001 100.0 % 100.0 % (1) Ending ACL - loan portfolio segment balance as a % of total ACL - loans.
Net loans increased $1,954.2 million, or 10.7%, as of December 31, 2022 compared to December 31, 2021, primarily due to increases in residential mortgage loans, commercial mortgage loans, commercial and industrial loans and consumer loans of $890.5 million, $414.8 million, $269.2 million and $234.5 million, respectively.
During 2023, net loans increased $1.1 billion, or 5.3%, compared to December 31, 2022, primarily due to increases in residential mortgage loans, commercial mortgage loans and commercial and industrial loans of $588.6 million, $433.9 million and $72.5 million, respectively, partially offset by decreases in home equity loans and construction loans of $55.7 million and $30.9 million, respectively.
Government sponsored agency securities 1,008 — State and municipal securities 1,105,712 1,188,670 Corporate debt securities 422,309 386,133 Collateralized mortgage obligations 134,033 209,359 Residential mortgage-backed securities 212,698 229,795 Commercial mortgage-backed securities 552,522 971,148 Auction rate securities — 74,667 Total available for sale securities 2,646,767 3,187,390 Held to Maturity Residential mortgage-backed securities 457,325 404,958 Commercial mortgage-backed securities 863,931 575,426 Total held to maturity securities 1,321,256 980,384 Total investment securities $ 3,968,023 $ 4,167,774 Total AFS securities decreased $540.6 million, or 17.0%, to $2,646.8 million at December 31, 2022, primarily due to decreases in commercial mortgage backed securities, state and municipal securities, collateralized mortgage obligations and auction rate 54 securities of $418.6 million, $83.0 million, $75.3 million and $74.7 million, respectively, partially offset by an increase in U.S.
Government-sponsored agency securities 1,010 1,008 2 0.2 State and municipal securities 1,072,013 1,105,712 (33,699) (3.0) Corporate debt securities 440,551 422,309 18,242 4.3 Collateralized mortgage obligations 111,434 134,033 (22,599) (16.9) Residential mortgage-backed securities 196,795 212,698 (15,903) (7.5) Commercial mortgage-backed securities 534,388 552,522 (18,134) (3.3) Total available for sale securities $ 2,398,352 $ 2,646,767 $ (248,415) (9.4) % Held to Maturity Residential mortgage-backed securities $ 407,075 $ 457,325 $ (50,250) (11.0) % Commercial mortgage-backed securities 860,847 863,931 (3,084) (0.4) Total held to maturity securities $ 1,267,922 $ 1,321,256 $ (53,334) (4.0) % Total investment securities $ 3,666,274 $ 3,968,023 $ (301,749) (7.6) % Compared to December 31, 2022, total AFS securities at December 31, 2023 decreased $248.4 million, or 9.4%, primarily due to decreases in U.S.
The decrease was primarily due to decreases in average interest-bearing demand deposits and average time deposits of $385.5 million and $321.6 million, respectively, partially offset by increases in average noninterest-bearing demand deposits and average savings and money market deposits of $311.2 million and $151.2 million, respectively. • Asset Quality - Non-performing assets increased $23.8 million, or 15.4%, as of December 31, 2022 compared to 2021, and were 0.66% and 0.60% of total assets as of the end of those periods, respectively.
The increase in borrowings and other interest-bearing liabilities was primarily due to increases in average FHLB advances and Federal funds purchased of $727.9 million and $475.3 million, respectively. • Asset Quality - Non-performing assets decreased $23.5 million, or 13.2%, as of December 31, 2023 compared to December 31, 2022, and were 0.56% and 0.66% of total assets as of those dates, respectively.
Federal Funds Rate After maintaining the target range for the Fed Funds Rate at 0.00% to 0.25% from March 16, 2020, as COVID-19 weighed on global economic activity, through March 16, 2022, the FOMC increased the target range eight times to address elevated levels of inflation, placing the target range for the Fed Funds Rate at 4.50% - 4.75% as of February 1, 2023.
Fed Funds Rate Since March 15, 2022, the FOMC increased the target rate for the Fed Funds Rate eleven times to address elevated levels of inflation, placing the target range at 5.25% - 5.50% as of February 29, 2024. LIBOR Transition U.S. dollar LIBOR ceased as of June 30, 2023.
The increase in total borrowings during 2022 is reflective of the decrease in total deposit funding and the increase in net loans. Other Liabilities Other liabilities increased $355.9 million, or 76.5%, to $821.0 million as of December 31, 2022, primarily as the result of a $360.8 million increase in derivative related liabilities.
Other Liabilities During 2023, other liabilities decreased $69.5 million, or 8.5%, compared to December 31, 2022, primarily due to a decrease in derivative related liabilities. Shareholders' Equity During 2023, total shareholders' equity increased $180.4 million, or 7.0%, to $2.8 billion, or 10.0% of total assets, as of December 31, 2023.
December 31 Increase (Decrease) 2022 2021 $ % (dollars in thousands) Assets Cash and cash equivalents $ 681,921 $ 1,638,614 $ (956,693) (58.4) % FRB and FHLB Stock 130,186 57,635 72,551 125.9 Loans held for sale 7,264 35,768 (28,504) (79.7) Investment securities 3,968,023 4,167,774 (199,751) (4.8) Loans, net 20,010,181 18,076,349 1,933,832 10.7 Net premises and equipment 225,141 220,357 4,784 2.2 Goodwill and intangibles 560,824 538,053 22,771 4.2 Other assets 1,348,162 1,061,848 286,314 27.0 Total Assets $ 26,931,702 $ 25,796,398 $ 1,135,304 4.4 % Liabilities and Shareholders' Equity Deposits $ 20,649,538 $ 21,573,499 $ (923,961) (4.3) % Borrowings 2,871,207 1,038,109 1,833,098 N/M Other liabilities 831,200 472,110 359,090 76.1 Total Liabilities 24,351,945 23,083,718 1,268,227 5.5 Total Shareholders' Equity 2,579,757 2,712,680 (132,923) (4.9) Total Liabilities and Shareholders' Equity $ 26,931,702 $ 25,796,398 $ 1,135,304 4.4 % Investment Securities The following table presents the carrying amount of investment securities as of December 31: 2022 2021 (dollars in thousands) Available for Sale U.S.
December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Assets Cash and cash equivalents $ 549,710 $ 681,921 $ (132,211) (19.4) % FRB and FHLB Stock 124,405 130,186 (5,781) (4.4) Loans held for sale 15,158 7,264 7,894 108.7 Investment securities 3,666,274 3,968,023 (301,749) (7.6) Net loans, less ACL - loans 21,057,690 20,010,181 1,047,509 5.2 Net premises and equipment 222,881 225,141 (2,260) (1.0) Goodwill and intangibles 560,687 560,824 (137) — Other assets 1,375,110 1,348,162 26,948 2.0 Total Assets $ 27,571,915 $ 26,931,702 $ 640,213 2.4 % Liabilities and Shareholders' Equity Deposits $ 21,537,623 $ 20,649,538 $ 888,085 4.3 % Borrowings 2,487,526 2,871,207 (383,681) (13.4) Other liabilities 786,627 831,200 (44,573) (5.4) Total Liabilities 24,811,776 24,351,945 459,831 1.9 Total Shareholders' Equity 2,760,139 2,579,757 180,382 7.0 Total Liabilities and Shareholders' Equity $ 27,571,915 $ 26,931,702 $ 640,213 2.4 % Investment Securities The table below presents the carrying amount of investment securities: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Available for Sale U.S.
The following table presents criticized and classified loans, or those with internal risk ratings of special mention (1) or substandard or lower (2) for commercial mortgage loans, commercial and industrial loans and construction loans to commercial borrowers, by class segment, as of December 31: Special Mention (1) Increase (Decrease) Substandard or Lower (2) Increase (Decrease) Total Criticized and Classified Loans 2022 2021 $ % 2022 2021 $ % 2022 2021 (dollars in thousands) Real estate - commercial mortgage $ 306,381 $ 387,279 $ (80,898) (20.9)% $ 184,014 $ 331,096 $ (147,082) (44.4)% $ 490,395 $ 718,375 Commercial and industrial 133,943 142,369 (8,426) (5.9) 95,546 152,219 (56,673) (37.2) 229,489 294,588 Real estate - construction (3) 21,603 58,841 (37,238) (63.3) 10,601 6,324 4,277 67.6 32,204 65,165 Total $ 461,927 $ 588,489 $ (126,562) (21.5)% $ 290,161 $ 489,639 $ (199,478) (40.7)% $ 752,088 $ 1,078,128 % of total risk rated loans 3.5% 4.7% 2.2% 3.9% 5.7% 8.6% (1) Considered "criticized" loans by banking regulators (2) Considered "classified" loans by banking regulators (3) Excludes construction - other As of December 31, 2022, total loans with risk ratings of special mention decreased by $126.6 million, or 21.5%, and total loans with a risk rating of substandard or lower decreased by $199.5 million, or 40.7%, resulting in an overall decrease in total criticized loans of $326.0 million, or 30.2%, compared to 2021. 58 The following table presents, by class segment, a summary of delinquency status and rates, as a percentage of total loans that do not have internal risk ratings as of December 31: Delinquent (1) Non-performing (2) Total 2022 2021 2022 2021 2022 2021 $ % $ % $ % $ % $ % $ % (dollars in thousands) Consumer and real estate - home equity $ 16,141 0.90 % $ 9,960 0.63 % $ 9,800 0.54 % $ 11,706 0.74 % $ 25,941 1.44 % $ 21,666 1.37 % Real estate - residential mortgage 65,270 1.38 25,877 0.67 46,509 0.98 39,542 1.03 111,779 2.36 65,419 1.70 Real estate - construction - other 3,520 0.28 1,318 0.11 — — 173 0.02 3,520 0.28 1,491 0.13 Equipment lease financing 470 0.16 253 0.09 13,307 4.45 15,641 5.83 13,777 4.61 15,894 5.92 Total $ 85,401 1.05 % $ 37,408 0.56 % $ 69,616 0.86 % $ 67,062 0.98 % $ 155,017 1.92 % $ 104,470 1.54 % (1) Includes all accruing loans 30 days to 89 days past due.
Total criticized and classified loans increased $172.9 million, or 23.0%, compared to December 31, 2022. 57 The following table presents, by class segment, a summary of delinquency status and rates, as a percentage of total loans that do not have internal risk ratings: Delinquent (1) Non-performing (2) Total December 31, December 31, December 31, December 31, December 31, December 31, 2023 2022 2023 2022 2023 2022 $ % $ % $ % $ % $ % $ % (dollars in thousands) Consumer and real estate - home equity $ 20,345 1.15 % $ 16,141 0.90 % $ 10,878 0.61 % $ 9,800 0.54 % $ 31,223 1.76 % $ 25,941 1.44 % Real estate - residential mortgage 59,983 1.13 65,270 1.38 42,029 0.79 46,509 0.98 102,012 1.92 111,779 2.36 Real estate - construction 4,636 0.37 3,520 0.28 1,535 0.12 — — 6,171 0.50 3,520 0.28 Leases and other loans 868 0.26 470 0.16 10,011 2.98 13,307 4.45 10,879 3.23 13,777 4.61 Total $ 85,832 0.99 % $ 85,401 1.05 % $ 64,453 0.74 % $ 69,616 0.86 % $ 150,285 1.74 % $ 155,017 1.92 % (1) Includes accruing loans 30 days to 89 days past due.
The increase in average net loans was largely driven by increases in average residential mortgage loans, average commercial mortgage loans, average commercial and industrial loans, excluding PPP loans, average consumer loans, and average real estate construction loans of $760.5 million, $374.1 million, $194.6 million, $112.9 million, and $100.2 million, respectively, partially offset by a $1.0 billion decline in PPP loans due to the repayment of these loans upon forgiveness by the SBA. ◦ Deposit Decrease - Average deposits decreased $269.4 million, or 1.2%, in comparison to 2021.
The increase in average net loans was largely driven by increases in average residential mortgage loans, average commercial and industrial loans, average commercial mortgage loans, average consumer loans, and average real estate construction loans of $818.2 million, $366.6 million, $352.3 million, $178.8 million, and $68.8 million, respectively. ◦ Deposits - Average deposits decreased $297.7 million, or 1.4%, for the year ended December 31, 2023 compared to the same period in 2022.
Diluted operating net income available to common shareholders, per share was $1.76 for the year ended December 31, 2022, a $0.14 increase compared to the same period in 2021. • Net Interest Income - Net interest income was $781.6 million for the year ended December 31, 2022, an increase of $117.9 million, or 17.8%, compared to the same period in 2021.
Excluding merger-related expenses of $10.3 million for the year ended December 31, 2022, non-interest expense increased $55.8 million, or 9.0%, for the year ended December 31, 2023 compared to the same period in 2022.
Deposits and Borrowings The following table presents ending deposits, by type, as of December 31: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Noninterest-bearing demand $ 7,006,388 $ 7,370,963 $ (364,575) (4.9) % Interest-bearing demand 5,410,903 5,819,539 (408,636) (7.0) Savings and money market deposits 6,434,621 6,403,995 30,626 0.5 Total demand and savings 18,851,912 19,594,497 (742,585) (3.8) Brokered deposits 208,416 251,526 (43,110) (17.1) Time deposits 1,589,210 1,727,476 (138,266) (8.0) Total deposits $ 20,649,538 $ 21,573,499 $ (923,961) (4.3) % Compared to 2021, total deposits decreased by $924.0 million, or 4.3%, primarily due to decreases in interest-bearing demand deposits, noninterest-bearing demand deposits and time deposits of $408.6 million, $364.6 million and $138.3 million, respectively. 61 The following table presents ending borrowings, by type, as of December 31: Increase (Decrease) 2022 2021 $ % (dollars in thousands) Federal funds purchased $ 191,000 $ — $ 191,000 N/M Federal Home Loan Bank advances 1,250,000 — 1,250,000 N/M Senior debt and subordinated debt 539,634 620,406 (80,772) (13.0) Other borrowings (1) 890,573 417,703 472,870 113.2 Total borrowings $ 2,871,207 $ 1,038,109 $ 1,833,098 N/M (1) Includes short-term promissory notes.
The following table presents ending borrowings, by type: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Federal funds purchased $ 240,000 $ 191,000 $ 49,000 25.7 Federal Home Loan Bank advances 1,100,000 1,250,000 (150,000) (12.0) Senior debt and subordinated debt 535,384 539,634 (4,250) (0.8) Other borrowings (1) 612,142 890,573 (278,431) (31.3) Total borrowings $ 2,487,526 $ 2,871,207 $ (383,681) (13.4) % (1) Includes repurchase agreements, short-term promissory notes and capital leases. 60 During 2023, total borrowings decreased $383.7 million, or 13.4%, compared to December 31, 2022.
The average balance of interest-bearing deposits increased $826.6 million, or 6.0%, in comparison to 2020. 51 Average borrowings and interest rates, by type, are summarized in the following table: 2021 2020 Increase (Decrease) in Balance Balance Rate Balance Rate $ % (dollars in thousands) Borrowings: Federal funds purchased $ — — % $ 64,918 0.83 % $ (64,918) N/M Federal Home Loan Bank advances 126,677 1.80 557,596 1.83 (430,919) (77.3) Senior debt and subordinated debt 657,386 4.07 696,704 4.02 (39,318) (5.6) Other borrowings (1) 513,900 0.12 745,665 0.36 (231,765) (31.1) Total borrowings $ 1,297,963 2.29 % $ 2,064,883 2.11 % $ (766,920) (37.1) % (1) Includes repurchase agreements, short-term promissory notes and capital leases.
Average borrowings and interest rates, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Federal funds purchased $ 566,379 5.30 % $ 91,125 3.21 % $ 475,254 N/M Federal Home Loan Bank advances 922,164 5.05 194,295 3.77 727,869 N/M Senior debt and subordinated debt 539,726 3.96 564,337 3.94 (24,611) (4.4) Other borrowings and other interest-bearing liabilities (1) 743,061 3.77 508,600 1.34 234,461 46.1 Total borrowings and other interest-bearing liabilities $ 2,771,330 4.54 % $ 1,358,357 2.89 % $ 1,412,973 104.0 % (1) Includes repurchase agreements, short-term promissory notes, capital leases and interest-bearing collateral.