Biggest changeReconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure follow: 2023 2022 2021 (dollars in thousands, except per share data) Operating net income available to common shareholders Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Plus: Core deposit intangible amortization 2,308 1,029 — Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (2,909) (4,055) — Operating net income available to common shareholders (numerator) $ 284,977 $ 291,989 $ 265,220 Weighted average shares (diluted) (denominator) 166,769 165,472 163,307 Operating net income available to common shareholders, per share (diluted) $ 1.71 $ 1.76 $ 1.62 40 2023 2022 2021 (dollars in thousands) Operating return on average assets Net income $ 284,280 $ 286,981 $ 275,497 Plus: Core deposit intangible amortization 2,308 1,029 — Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (2,909) (4,055) — Operating net income (numerator) $ 295,225 $ 302,237 $ 275,497 Total average assets $ 27,229,704 $ 25,971,484 $ 26,170,333 Less: Average net core deposit intangible (5,996) (3,915) — Total average operating assets (denominator) $ 27,223,708 $ 25,967,569 $ 26,170,333 Operating return on average assets 1.08 % 1.16 % 1.05 % Return on average common shareholders' equity (tangible) Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Plus: Intangible amortization 2,944 1,731 589 Plus: Merger-related expenses — 10,328 — Plus: CECL Day 1 Provision expense — 7,954 — Plus: Interest rate derivative transition valuation (1) 1,855 — — Plus: FDIC special assessment 6,494 — — Plus: FultonFirst initiative expenses 3,197 — — Less: Tax impact of adjustments (3,043) (4,203) (127) Adjusted net income available to common shareholders (numerator) $ 285,479 $ 292,543 $ 265,682 Average shareholders' equity $ 2,631,249 $ 2,560,323 $ 2,685,946 Less: Average goodwill and intangible assets (561,858) (548,102) (536,621) Less: Average preferred stock (192,878) (192,878) (192,878) Average tangible common shareholders' equity (denominator) $ 1,876,513 $ 1,819,343 $ 1,956,447 Return on average common shareholders' equity (tangible) 15.21 % 16.08 % 13.58 % 41 2023 2022 2021 (dollars in thousands) Efficiency ratio Non-interest expense $ 679,207 $ 633,728 $ 617,830 Less: Amortization of tax credit investments — (2,783) (6,187) Less: Intangible amortization (2,944) (1,731) (589) Less: Merger-related expenses — (10,328) — Less: Debt extinguishment gain (cost) 720 — (33,249) Less: FDIC special assessment (6,494) — — Less: FultonFirst initiative expenses (3,197) — — Non-interest expense (numerator) $ 667,292 $ 618,886 $ 577,805 Net interest income $ 854,286 $ 781,634 $ 663,730 Tax equivalent adjustment 17,811 14,995 12,296 Plus: Total non-interest income 227,678 227,130 273,745 Plus: Interest rate derivative transition valuation (1) 1,855 — — Less: Investment securities losses (gains), net 733 27 (33,516) Total revenue (denominator) $ 1,102,363 $ 1,023,786 $ 916,255 Efficiency ratio 60.5 % 60.5 % 63.1 % (1) Resulting from the reference rate transition from LIBOR to SOFR in the Corporation's commercial customer interest rate swap program.
Biggest changeReconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure follow: 2024 2023 2022 (dollars in thousands, except per share data) Operating net income available to common shareholders Net income available to common shareholders $ 278,495 $ 274,032 $ 276,733 Less: Other revenue (1,805) 1,855 — Less: Gain on acquisition, net of tax (36,996) — — Plus: Loss on securities restructuring 20,282 — — Plus: Core deposit intangible amortization 17,307 2,308 1,029 Plus: Acquisition-related expense 37,635 — 10,328 Plus: CECL Day 1 Provision 23,444 — 7,954 Plus: FDIC special assessment 940 6,494 — Less: Gain on Sale-Leaseback Transaction (20,266) — — Plus: FultonFirst implementation and asset disposals 32,038 3,197 — Less: Tax impact of adjustments (23,011) (2,909) (4,055) Operating net income available to common shareholders (numerator) $ 328,063 $ 284,977 $ 291,989 Weighted average shares (diluted) (denominator) 177,223 166,769 165,472 Operating net income available to common shareholders, per share (diluted) $ 1.85 $ 1.71 $ 1.76 39 2024 2023 2022 (dollars in thousands) Operating return on average assets Net income $ 288,743 $ 284,280 $ 286,981 Plus: Other revenue (1,805) 1,855 — Less: Gain on acquisition, net of tax (36,996) — — Plus: Loss on securities restructuring 20,282 — — Plus: Core deposit intangible amortization 17,307 2,308 1,029 Plus: Acquisition-related expense 37,635 — 10,328 Plus: CECL Day 1 Provision 23,444 — 7,954 Plus: FDIC special assessment 940 6,494 — Less: Gain on Sale-Leaseback Transaction (20,266) — — Plus: FultonFirst implementation and asset disposals 32,038 3,197 — Less: Tax impact of adjustments (23,011) (2,909) (4,055) Operating net income (numerator) $ 338,311 $ 295,225 $ 302,237 Total average assets $ 30,473,130 $ 27,229,704 $ 25,971,484 Less: Average net core deposit intangible (61,810) (5,996) (3,915) Total average operating assets (denominator) $ 30,411,320 $ 27,223,708 $ 25,967,569 Operating return on average assets 1.11 % 1.08 % 1.16 % Operating return on average common shareholders' equity (tangible) Net income available to common shareholders $ 278,495 $ 274,032 $ 276,733 Plus: Other revenue (1,805) 1,855 — Less: Gain on acquisition, net of tax (36,996) — — Plus: Loss on securities restructuring 20,282 — Plus: Intangible amortization 17,830 2,944 1,731 Plus: Acquisition-related expense 37,635 — 10,328 Plus: CECL Day 1 Provision 23,444 — 7,954 Plus: FDIC special assessment 940 6,494 — Less: Gain on Sale-Leaseback Transaction (20,266) — — Plus: FultonFirst implementation and asset disposals 32,038 3,197 — Less: Tax impact of adjustments (23,121) (3,043) (4,203) Adjusted net income available to common shareholders (numerator) $ 328,476 $ 285,479 $ 292,543 Average shareholders' equity $ 3,025,642 $ 2,631,249 $ 2,560,323 Less: Average goodwill and intangible assets (615,156) (561,858) (548,102) Less: Average preferred stock (192,878) (192,878) (192,878) Average tangible common shareholders' equity (denominator) $ 2,217,608 $ 1,876,513 $ 1,819,343 Return on average common shareholders' equity (tangible) 14.81 % 15.21 % 16.08 % 40 2024 2023 2022 (dollars in thousands) Efficiency ratio Non-interest expense $ 819,791 $ 679,207 $ 633,728 Less: Amortization of tax credit investments — — (2,783) Less: Intangible amortization (17,830) (2,944) (1,731) Less: Acquisition-related expense (37,635) — (10,328) Less: Debt extinguishment gain (cost) — 720 — Less: FDIC special assessment (940) (6,494) — Less: Gain on Sale-Leaseback Transaction 20,266 — — Less: FultonFirst implementation and asset disposals (32,038) (3,197) — Non-interest expense (numerator) $ 751,614 $ 667,292 $ 618,886 Net interest income $ 960,325 $ 854,286 $ 781,634 Tax equivalent adjustment 17,915 17,811 14,995 Plus: Total non-interest income 275,731 227,678 227,130 Plus: Other revenue (1,805) 1,855 — Less: Gain on acquisition, net of tax (36,996) — — Plus: Investment securities losses (gains), net 20,283 733 27 Total revenue (denominator) $ 1,235,453 $ 1,102,363 $ 1,023,786 Efficiency ratio 60.8 % 60.5 % 60.5 % CRITICAL ACCOUNTING POLICIES The following is a summary of those accounting policies that the Corporation considers to be most important to the presentation of its financial condition and results of operations, because they require management's most difficult judgments as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Average deposits and interest rates, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Noninterest-bearing demand $ 5,939,799 — % $ 7,522,304 — % $ (1,582,505) (21.0) % Interest-bearing demand 5,582,930 1.12 5,593,942 0.15 (11,012) (0.2) Savings and money market deposits 6,616,087 1.85 6,458,165 0.26 157,922 2.4 Total demand deposits and savings and money market deposits 18,138,816 1.02 19,574,411 0.13 (1,435,595) (7.3) Brokered deposits 847,795 5.15 262,359 1.56 585,436 N/M Time deposits 2,170,245 2.94 1,617,804 0.92 552,441 34.1 Total deposits $ 21,156,856 1.38 % $ 21,454,574 0.20 % $ (297,718) (1.4) % The cost of total deposits increased 118 bps to 1.38% in 2023 compared to 0.20% in 2022, primarily due to rising interest rates and a change in mix of deposits.
Average deposits and interest rates, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Noninterest-bearing demand $ 5,939,799 — % $ 7,522,304 — % $ (1,582,505) (21.0) % Interest-bearing demand 5,582,930 1.12 5,593,942 0.15 (11,012) (0.2) Savings and money market deposits 6,616,087 1.85 6,458,165 0.26 157,922 2.4 Total demand and savings and money market deposits 18,138,816 1.02 19,574,411 0.13 (1,435,595) (7.3) Brokered deposits 847,795 5.15 262,359 1.56 585,436 N/M Time deposits 2,170,245 2.94 1,617,804 0.92 552,441 34.1 Total deposits $ 21,156,856 1.38 % $ 21,454,574 0.20 % $ (297,718) (1.4) % The cost of total deposits increased 118 bps to 1.38% in 2023 compared to 0.20% in 2022, primarily due to rising interest rates and a change in mix of deposits.
Average borrowings and interest rates, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Federal funds purchased $ 566,379 5.30 % $ 91,125 3.21 % $ 475,254 N/M Federal Home Loan Bank advances 922,164 5.05 194,295 3.77 727,869 N/M Senior debt and subordinated debt 539,726 3.96 564,337 3.94 (24,611) (4.4) Other borrowings and other interest-bearing liabilities (1) 743,061 3.77 508,600 1.34 234,461 46.1 Total borrowings and other interest-bearing liabilities $ 2,771,330 4.54 % $ 1,358,357 2.89 % $ 1,412,973 104.0 % (1) Includes repurchase agreements, short-term promissory notes, capital leases and interest-bearing collateral.
Average borrowings and interest rates, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Federal funds purchased $ 566,379 5.30 % $ 91,125 3.21 % $ 475,254 N/M Federal Home Loan Bank advances 922,164 5.05 194,295 3.77 727,869 N/M Senior debt and subordinated debt 539,726 3.96 564,337 3.94 (24,611) (4.4) Other borrowings and other interest-bearing liabilities (1) 743,061 3.77 508,600 1.34 234,461 46.1 Total borrowings and other interest-bearing liabilities $ 2,771,330 4.54 % $ 1,358,357 2.89 % $ 1,412,973 104.0 % (1) Includes repurchase agreements, short-term promissory notes, capital leases and collateral liabilities.
See "Note 10 - Borrowings" of the Notes to Consolidated Financial Statements for additional details. 46 Non-Interest Income The following table presents the components of non-interest income: Increase (Decrease) 2023 2022 $ % (dollars in thousands) Commercial banking: Merchant and card $ 29,205 $ 28,276 $ 929 3.3 % Cash management 23,340 23,729 (389) (1.6) Capital markets 15,654 12,256 3,398 27.7 Other commercial banking 12,961 11,518 1,443 12.5 Total commercial banking 81,160 75,779 5,381 7.1 Wealth management 75,541 72,843 2,698 3.7 Consumer banking: Card 26,343 24,472 1,871 7.6 Overdraft 11,416 15,480 (4,064) (26.3) Other consumer banking 9,438 9,544 (106) (1.1) Total consumer banking 47,197 49,496 (2,299) (4.6) Mortgage banking 10,388 14,204 (3,816) (26.9) Other 14,125 14,835 (710) (4.8) Non-interest income before investment securities gains (losses) 228,411 227,157 1,254 0.6 Investment securities gains (losses), net (733) (27) (706) N/M Total Non-Interest Income $ 227,678 $ 227,130 $ 548 0.2 % Non-interest income before investment securities gains (losses) increased $1.3 million, or 0.6%, during 2023 compared to 2022.
See "Note 10 - Borrowings" of the Notes to Consolidated Financial Statements for additional details. 49 Non-Interest Income The following table presents the components of non-interest income: Increase (Decrease) 2023 2022 $ % (dollars in thousands) Wealth management $ 75,541 $ 72,843 $ 2,698 3.7 Commercial banking: Merchant and card 29,205 28,276 929 3.3 % Cash management 23,340 23,729 (389) (1.6) Capital markets 15,654 12,256 3,398 27.7 Other commercial banking 12,961 11,518 1,443 12.5 Total commercial banking 81,160 75,779 5,381 7.1 Consumer banking: Card 26,343 24,472 1,871 7.6 Overdraft 11,416 15,480 (4,064) (26.3) Other consumer banking 9,438 9,544 (106) (1.1) Total consumer banking 47,197 49,496 (2,299) (4.6) Mortgage banking 10,388 14,204 (3,816) (26.9) Other 14,125 14,835 (710) (4.8) Non-interest income before investment securities gains (losses) 228,411 227,157 1,254 0.6 Investment securities (losses) gains, net (733) (27) (706) N/M Total Non-Interest Income $ 227,678 $ 227,130 $ 548 0.2 % Non-interest income before investment securities gains (losses) increased $1.3 million, or 0.6%, during 2023 compared to 2022.
Average loans and average FTE yields, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Yield Balance Yield $ % (dollars in thousands) Real estate - commercial mortgage $ 7,876,076 5.97 % $ 7,523,806 4.00 % $ 352,270 4.7 % Commercial and industrial 4,596,742 6.27 4,230,133 4.13 366,609 8.7 Real estate - residential mortgage 5,079,739 3.76 4,261,527 3.38 818,212 19.2 Real estate - home equity 1,060,396 6.95 1,101,142 4.60 (40,746) (3.7) Real estate - construction 1,247,336 6.81 1,178,550 4.14 68,786 5.8 Consumer 748,089 5.94 569,305 5.11 178,784 31.4 Leases and other loans (1) 320,924 4.37 288,277 6.04 32,647 11.3 Total loans $ 20,929,302 5.57 % $ 19,152,740 4.00 % $ 1,776,562 9.3 % (1) Consists of equipment lease financing, overdrafts and net origination fees and costs. 45 During 2023, average loans increased $1.8 billion, or 9.3%, compared to 2022.
Average loans and average FTE yields, by type, are summarized in the following table: 2023 2022 Increase (Decrease) Balance Yield Balance Yield $ % (dollars in thousands) Real estate - commercial mortgage $ 7,876,076 5.97 % $ 7,523,806 4.00 % $ 352,270 4.7 % Commercial and industrial 4,596,742 6.27 4,230,133 4.13 366,609 8.7 Real estate - residential mortgage 5,079,739 3.76 4,261,527 3.38 818,212 19.2 Real estate - home equity 1,060,396 6.95 1,101,142 4.60 (40,746) (3.7) Real estate - construction 1,247,336 6.81 1,178,550 4.14 68,786 5.8 Consumer 748,089 5.94 569,305 5.11 178,784 31.4 Leases and other loans (1) 320,924 4.37 288,277 6.04 32,647 11.3 Total loans $ 20,929,302 5.57 % $ 19,152,740 4.00 % $ 1,776,562 9.3% (1) Consists of equipment lease financing, overdrafts and net origination fees and costs. 48 During 2023, average loans increased $1.8 billion, or 9.3%, compared to 2022.
Management's Discussion should be read in conjunction with the consolidated financial statements and other financial information presented in this Annual Report on Form 10-K. OVERVIEW The Corporation is a financial holding company, which, through its wholly-owned banking subsidiary, provides a full range of retail and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.
Management's Discussion should be read in conjunction with the Consolidated Financial Statements and other financial information presented in this Annual Report on Form 10-K. OVERVIEW The Corporation is a financial holding company, which, through its wholly-owned banking subsidiary, provides a full range of consumer and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia.
As of December 31, 2023, Fulton Bank met the well-capitalized requirements under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, a bank must maintain minimum Total risk-based, Tier I risk-based, Common Equity Tier I risk-based and Tier I leverage ratios as set forth in the Capital Rules.
As of December 31, 2024, Fulton Bank met the well-capitalized requirements under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, a bank must maintain minimum Total risk-based, Tier I risk-based, Common Equity Tier I risk-based and Tier I leverage ratios as set forth in the Capital Rules.
Certain non-qualifying capital instruments, including cumulative preferred stock and TruPS, are excluded as a component of Tier 1 capital for institutions of the Corporation's size. As of December 31, 2023, the Corporation's capital levels met the minimum capital requirements, including the capital conservation buffers, as prescribed in the Capital Rules.
Certain non-qualifying capital instruments, including cumulative preferred stock and TruPS, are excluded as a component of Tier 1 capital for institutions of the Corporation's size. 61 As of December 31, 2024, the Corporation's capital levels met the minimum capital requirements, including the capital conservation buffers, as prescribed in the Capital Rules.
The increase in non-interest expense, excluding merger-related expenses, was primarily due to increases of $20.5 million in salaries and employee benefits expense, $13.0 million in FDIC insurance expense, primarily due to the adoption of a final rule to increase base deposit insurance assessment rates effective January 1, 2023, and the special assessment of $6.5 million charged to recover the loss to the DIF in connection with the closures of certain banks in 2023, $10.6 million in other outside services expense largely due to a number of corporate initiatives, $6.2 million in data processing and software expense due to ongoing investment in technology and customer growth and $2.1 million in marketing expense primarily due to a targeted customer deposit acquisition program and brand marketing campaigns.
The increase in noninterest expense, excluding acquisition-related expenses and FultonFirst initiatives, was primarily due to increases of $19.9 million in salaries and employee benefits expense, $13.0 million in FDIC insurance expense, primarily due to the adoption of a final rule to increase base deposit insurance assessment rates effective January 1, 2023, and the special assessment of $6.5 million charged to recover the loss to the DIF in connection with the closures of certain banks in 2023, $8.0 million in other outside services expense largely due to a number of corporate initiatives, $6.2 million in data processing and software expense due to ongoing investment in technology and customer growth and $2.1 million in marketing expense primarily due to a targeted customer deposit acquisition program and brand marketing campaigns.
Recognition and measurement of tax positions is based upon management's evaluations of current taxing authorities' examinations of the Corporation's tax returns, recent positions taken by the taxing authorities on similar transactions and the overall tax environment. Income tax expense was $64.4 million and $60.0 million for the years ended December 31, 2023 and December 31, 2022, respectively.
Recognition and measurement of tax positions is based upon management's evaluations of current taxing authorities' examinations of the Corporation's tax returns, recent positions taken by the taxing authorities on similar transactions and the overall tax environment. Income tax expense was $55.9 million and $64.4 million for the years ended December 31, 2024 and December 31, 2023, respectively.
These obligations include payments for liabilities recorded on the Corporation's consolidated balance sheets as well as contractual obligations for purchased services. Contractual purchase obligations to third parties that were fixed and determinable of approximately $125 million and $93 million at December 31, 2023 and 2022, respectively, include information technology, telecommunication and data processing outsourcing contracts.
These obligations include payments for liabilities recorded on the Corporation's consolidated balance sheets as well as contractual obligations for purchased services. Contractual purchase obligations to third parties that were fixed and determinable of approximately $72.4 million and $124.6 million at December 31, 2024 and 2023, respectively, include information technology, telecommunication and data processing outsourcing contracts.
The increase in non-interest income was primarily due to increases in commercial banking revenues of $5.4 million, largely driven by an increase in commercial customer interest rate swap fee income reflected in capital markets, an increase in wealth management of $2.7 million, due to an increase in assets under management, and an increase in the cash surrender value of bank owned life insurance agreements of $1.7 million, reflected in other non-interest income, partially offset by decreases in mortgage banking income of $3.8 million, mainly due to lower sales volumes and lower gains on sales margins, consumer banking income of $2.3 million, driven largely by decreases in overdraft fees, and an $1.8 million reduction in other non-interest income to reflect market valuation movement in certain of the Corporation's legacy commercial customer back-to-back interest rate swap transactions resulting from the transition from LIBOR to SOFR. 47 Non-Interest Expense The following table presents the components of non-interest expense: Increase (Decrease) 2023 2022 $ % (dollars in thousands) Salaries and employee benefits $ 377,417 $ 356,884 $ 20,533 5.8 % Data processing and software 66,471 60,255 6,216 10.3 Net occupancy 58,019 56,195 1,824 3.2 Other outside services 47,724 37,152 10,572 28.5 FDIC insurance 25,565 12,547 13,018 103.8 Equipment 14,390 14,033 357 2.5 Marketing 9,004 6,885 2,119 30.8 Professional fees 8,392 9,123 (731) (8.0) Intangible amortization 2,944 1,731 1,213 70.1 Merger-related expenses — 10,328 (10,328) N/M Other 69,281 68,595 686 1.0 Total Non-Interest Expense $ 679,207 $ 633,728 $ 45,479 7.2 % Non-interest expense in 2023 increased $45.5 million, or 7.2%, compared to 2022.
The increase in non-interest income was primarily due to increases in commercial banking revenues of $5.4 million, largely driven by an increase in commercial customer interest rate swap fee income reflected in capital markets, an increase in wealth management of $2.7 million, due to an increase in assets under management, and an increase in the cash surrender value of bank owned life insurance agreements of $1.7 million, reflected in other non-interest income, partially offset by decreases in mortgage banking income of $3.8 million, mainly due to lower sales volumes and lower gains on sales margins, consumer banking income of $2.3 million, driven largely by decreases in overdraft fees, and a $1.8 million reduction in other non-interest income to reflect market valuation movement in certain of the Corporation's legacy commercial customer back-to-back interest rate swap transactions resulting from the transition from LIBOR to SOFR. 50 Non-Interest Expense The following table presents the components of non-interest expense: Increase (Decrease) 2023 2022 $ % (dollars in thousands) Salaries and employee benefits $ 376,795 $ 356,884 $ 19,911 5.6 % Data processing and software 66,471 60,255 6,216 10.3 Net occupancy 58,019 56,195 1,824 3.2 Other outside services 45,149 37,152 7,997 21.5 FDIC insurance 25,565 12,547 13,018 103.8 Equipment 14,390 14,033 357 2.5 Marketing 9,004 6,885 2,119 30.8 Professional fees 8,392 9,123 (731) (8.0) Intangible amortization 2,944 1,731 1,213 70.1 Other 69,281 68,595 686 1.0 Subtotal $ 676,010 $ 623,400 $ 52,610 8.4 % FultonFirst implementation and asset disposals 3,197 — 3,197 N/M Acquisition-related expenses — 10,328 (10,328) N/M Total non-interest expense $ 679,207 $ 633,728 $ 45,479 7.2 % Non-interest expense in 2023 increased $45.5 million, or 7.2%, compared to 2022.
The following table presents a summary of the Corporation's earnings and selected performance ratios: 2023 2022 2021 (dollars in thousands, except per share) Net income $ 284,280 $ 286,981 $ 275,497 Net income available to common shareholders $ 274,032 $ 276,733 $ 265,220 Net income available to common shareholders per share (diluted) $ 1.64 $ 1.67 $ 1.62 Operating net income available to common shareholders per share (1) $ 1.71 $ 1.76 $ 1.62 Return on average assets 1.04 % 1.10 % 1.05 % Operating return on average assets (1) 1.08 % 1.16 % 1.05 % Return on average common shareholders' equity 11.24 % 11.69 % 10.64 % Return on average common shareholders' equity (tangible) (1) 15.21 % 16.08 % 13.58 % Net interest margin (2) 3.42 % 3.27 % 2.78 % Efficiency ratio (1) 60.5 % 60.5 % 63.1 % Non-performing assets to total assets 0.56 % 0.66 % 0.60 % Net charge-offs (recoveries) to average loans 0.14 % 0.04 % 0.07 % (1) Ratio represents a financial measure derived by methods other than GAAP.
The following table presents a summary of the Corporation's earnings and selected performance ratios: 2024 2023 2022 (dollars in thousands, except per share) Net income $ 288,743 $ 284,280 $ 286,981 Net income available to common shareholders $ 278,495 $ 274,032 $ 276,733 Net income available to common shareholders per share (diluted) $ 1.57 $ 1.64 $ 1.67 Operating net income available to common shareholders per share (1) $ 1.85 $ 1.71 $ 1.76 Return on average assets 0.95 % 1.04 % 1.10 % Operating return on average assets (1) 1.11 % 1.08 % 1.16 % Return on average common shareholders' equity 9.83 % 11.24 % 11.69 % Operating return on average common shareholders' equity (tangible) (1) 14.81 % 15.21 % 16.08 % Net interest margin (2) 3.42 % 3.42 % 3.27 % Efficiency ratio (1) 60.8 % 60.5 % 60.5 % Non-performing assets to total assets 0.69 % 0.56 % 0.66 % Net charge-offs to average loans, annualized 0.19 % 0.14 % 0.04 % (1) Ratio represents a financial measure derived by methods other than GAAP.
(4) ACL - loans relates to the ACL for net loans and does not include the ACL for OBS credit exposures, which is included in other liabilities. 44 Comparison of 2023 to 2022 The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volumes) and changes in yields and rates: 2023 vs. 2022 Increase (decrease) due to change in Volume Yield/Rate Net (dollars in thousands) Interest income on: Net loans (1) $ 76,608 $ 324,165 $ 400,773 Investment securities (3,763) 6,973 3,210 Other interest-earning assets (6,298) 13,529 7,231 Total interest income $ 66,547 $ 344,667 $ 411,214 Interest expense on: Demand deposits $ (17) $ 54,292 $ 54,275 Savings and money market deposits 421 105,277 105,698 Brokered deposits 19,464 20,074 39,538 Time deposits 6,577 42,287 48,864 Borrowings and other interest-bearing liabilities 56,410 30,961 87,371 Total interest expense $ 82,855 $ 252,891 $ 335,746 (1) Average balance includes non-performing loans.
The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and TCIs that generate tax credits under various federal programs. 47 Comparison of 2023 to 2022 The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volumes) and changes in yields and rates: 2023 versus 2022 Increase (decrease) due to change in Volume Yield/Rate Net (dollars in thousands) FTE interest income on: Net loans (1) $ 76,608 $ 324,165 $ 400,773 Investment securities (3,763) 6,973 3,210 Other interest-earning assets (6,298) 13,529 7,231 Total FTE interest income $ 66,547 $ 344,667 $ 411,214 Interest expense on: Demand deposits $ (17) $ 54,292 $ 54,275 Savings and money market deposits 421 105,277 105,698 Brokered deposits 19,464 20,074 39,538 Time deposits 6,577 42,287 48,864 Borrowings 56,410 30,961 87,371 Total interest expense $ 82,855 $ 252,891 $ 335,746 (1) Average balance includes non-performing loans.
The Corporation has established lower total lending limits for certain types of lending commitments and lower total lending limits based on the Corporation's internal risk rating of an individual borrower at the time the lending commitment is approved. 54 The following table summarizes the industry concentrations within the commercial mortgage and the commercial and industrial loan portfolios: December 31, 2023 2022 Real estate (1) 46.6 % 43.9 % Health care 6.6 6.5 Manufacturing 6.1 6.8 Agriculture 5.6 5.4 Other services 4.5 4.7 Construction (2) 4.1 4.7 Hospitality and food services 3.6 3.6 Retail 3.3 3.1 Wholesale trade 3.2 3.1 Educational services 2.9 2.8 Professional, scientific and technical services 2.2 1.8 Arts, entertainment and recreation 1.9 2.0 Transportation and warehousing 1.7 1.3 Finance and Insurance 1.3 0.9 Administrative and Support 1.1 1.1 Public administration 1.0 1.2 Other 4.3 7.1 Total 100.0 % 100.0 % (1) Includes commercial loans to borrowers engaged in the business of: renting, leasing or managing real estate for others; selling and/or buying real estate for others; and appraising real estate.
The Corporation reviews portfolio concentrations and adjusts the lending limits based on asset quality, economic forecasts and industry outlook. 53 The following table summarizes the industry concentrations within the commercial mortgage and the commercial and industrial loan portfolios: December 31, 2024 2023 Real estate (1) 39.5 % 46.6 % Retail 6.6 3.3 Health care 6.3 6.6 Agriculture 5.3 5.6 Other services 5.3 4.5 Manufacturing 5.1 6.1 Construction (2) 4.3 4.1 Hospitality and food services 4.0 3.6 Wholesale trade 3.4 3.2 Educational services 3.0 2.9 Professional, scientific and technical services 2.7 2.2 Arts, entertainment and recreation 2.4 1.9 Finance and Insurance 1.6 1.3 Transportation and warehousing 1.5 1.7 Public administration 1.3 1.0 Administrative and Support 1.2 1.1 Other 6.5 4.3 Total 100.0 % 100.0 % (1) Includes commercial loans to borrowers engaged in the business of: renting, leasing or managing real estate for others; selling and/or buying real estate for others; and appraising real estate.
During 2023, non-accrual loans as a percentage of net loans decreased to 0.57%, compared to 0.71% as of December 31, 2022. 55 The following table presents non-performing assets: December 31, 2023 2022 2021 (dollars in thousands) Non-accrual loans (1)(2) $ 121,620 $ 144,443 $ 143,666 Loans 90 days or more past due and still accruing (2) 31,721 27,463 8,453 Total non-performing loans and leases 153,341 171,906 152,119 OREO (3) 896 5,790 1,817 Total non-performing assets $ 154,237 $ 177,696 $ 153,936 Non-accrual loans to total loans 0.57 % 0.71 % 0.78 % Non-performing loans to total loans 0.72 % 0.85 % 0.83 % Non-performing assets to total assets 0.56 % 0.66 % 0.60 % ACL to non-performing loans 191 % 157 % 164 % (1) The amount of interest income on non-accrual loans that was recognized in 2023, 2022 and 2021was approximately $1.5 million, $2.2 million and $1.3 million, respectively.
The following table presents non-performing assets: December 31, 2024 2023 2022 (dollars in thousands) Non-accrual loans (1)(2) $ 189,293 $ 121,620 $ 144,443 Loans 90 days or more past due and still accruing (2) 30,781 31,721 27,463 Total non-performing loans and leases 220,074 153,341 171,906 OREO (3) 2,621 896 5,790 Total non-performing assets $ 222,695 $ 154,237 $ 177,696 Non-accrual loans to total loans 0.79 % 0.57 % 0.71 % Non-performing loans to total loans 0.92 % 0.72 % 0.85 % Non-performing assets to total assets 0.69 % 0.56 % 0.66 % ACL to non-performing loans 172 % 191 % 157 % (1) The amount of interest income on non-accrual loans that was recognized in 2024, 2023 and 2022 was approximately $1.0 million, $1.5 million and $2.2 million, respectively.
The following table presents the activity in the ACL: December 31, December 31, December 31, 2023 2022 2021 (dollars in thousands) Net loans $ 21,351,094 $ 20,279,547 $ 18,325,350 Average balance of net loans $ 20,929,302 $ 19,152,740 $ 18,627,787 Balance of ACL at beginning of period $ 269,366 $ 249,001 $ 277,567 CECL Day 1 provision expense — 7,954 — Initial purchased credit deteriorated loans — 1,135 — Loans charged off: Commercial and industrial (9,246) (2,390) (15,337) Real estate - commercial mortgage (17,999) (12,473) (8,726) Consumer and real estate - home equity (7,514) (4,412) (3,309) Real estate - residential mortgage (62) (66) (1,290) Real estate - construction — — (39) Leases and other loans (4,380) (2,131) (2,251) Total loans charged off (39,201) (21,472) (30,952) Recoveries of loans previously charged off: Commercial and industrial 3,473 5,893 9,587 Real estate - commercial mortgage 1,076 3,860 2,474 Consumer and real estate - home equity 3,198 2,581 2,345 Real estate - residential mortgage 421 425 375 Real estate - construction 858 574 1,412 Leases and other loans 1,103 759 953 Total recoveries 10,129 14,092 17,146 Net loans charged off (recoveries) (29,072) (7,380) (13,806) Provision for credit losses (1) 53,110 18,656 (14,760) Balance of ACL at end of period $ 293,404 $ 269,366 $ 249,001 Provision for OBS credit exposures $ 926 $ 1,411 $ 160 Reserve for OBS credit exposures (2) $ 17,254 $ 16,328 $ 14,533 Selected Asset Quality Ratios %: Net charge-offs to average loans 0.14 % 0.04 % 0.07 % ACL - loans to total net loans 1.37 1.33 1.36 Non-performing assets (3) to total assets 0.56 0.66 0.60 Non-accrual loans to total net loans 0.57 0.71 0.78 ACL - loans to non-performing loans 191 157 164 ACL - loans to non-accrual loans 241 186 173 (1) Provision for credit losses includes only the portion related to net loans.
The following table presents the activity in the ACL: December 31, December 31, December 31, 2024 2023 2022 (dollars in thousands) Net loans $ 24,044,919 $ 21,351,094 $ 20,279,547 Average balance of net loans $ 23,145,114 $ 20,929,302 $ 19,152,740 Balance of ACL at beginning of period $ 293,404 $ 269,366 $ 249,001 CECL Day 1 Provision (1) 23,444 — 7,954 Initial purchased credit deteriorated loans 54,631 — 1,135 Loans charged off: Real estate - commercial mortgage (13,186) (17,999) (12,473) Commercial and industrial (26,585) (9,246) (2,390) Real estate - residential mortgage (1,472) (62) (66) Consumer and real estate - home equity (8,490) (7,514) (4,412) Real estate - construction — — — Leases and other loans (4,696) (4,380) (2,131) Total loans charged off (54,429) (39,201) (21,472) Recoveries of loans previously charged off: Real estate - commercial mortgage 603 1,076 3,860 Commercial and industrial 4,440 3,473 5,893 Real estate - residential mortgage 472 421 425 Consumer and real estate - home equity 3,357 3,198 2,581 Real estate - construction 382 858 574 Leases and other loans 730 1,103 759 Total recoveries 9,984 10,129 14,092 Net loans charged off (recoveries) (44,445) (29,072) (7,380) Provision for credit losses (1)(2) 52,122 53,110 18,656 Balance of ACL at end of period $ 379,156 $ 293,404 $ 269,366 Provision for OBS credit exposures (1) $ (3,930) $ 926 $ 1,411 Reserve for OBS credit exposures (3) $ 14,161 $ 17,254 $ 16,328 Selected Asset Quality Ratios %: Net charge-offs to average loans 0.19 % 0.14 % 0.04 % ACL - loans to total net loans 1.58 1.37 1.33 Non-performing assets (4) to total assets 0.69 0.56 0.66 Non-accrual loans to total net loans 0.79 0.57 0.71 ACL - loans to non-performing loans 172 191 157 ACL - loans to non-accrual loans 200 241 186 (1) These amounts are reflected in the provision for credit losses in the Consolidated Statements of Income.
The discussion following this table is based on these tax-equivalent amounts. 2023 2022 2021 Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate (dollars in thousands) ASSETS Interest-earning assets: Net loans (2) $ 20,929,302 $ 1,166,376 5.57 % $ 19,152,740 $ 765,603 4.00 % $ 18,627,787 $ 644,387 3.46 % Investment securities (3) 4,210,010 109,325 2.59 4,364,627 106,115 2.43 3,673,250 86,325 2.35 Other interest-earning assets 387,360 15,346 3.96 829,705 8,115 0.98 2,054,165 4,996 0.24 Total interest-earning assets 25,526,672 1,291,047 5.06 24,347,072 879,833 3.61 24,355,202 735,708 3.02 Noninterest-earning assets: Cash and due from banks 215,649 156,050 165,942 Premises and equipment 219,315 220,982 228,708 Other assets 1,553,284 1,505,277 1,686,053 Less: ACL - loans (4) (285,216) (257,897) (265,572) Total Assets $ 27,229,704 $ 25,971,484 $ 26,170,333 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Demand deposits $ 5,582,930 $ 62,494 1.12 % $ 5,593,942 $ 8,219 0.15 % $ 5,979,479 $ 3,662 0.06 % Savings and money market deposits 6,616,087 122,340 1.85 6,458,165 16,642 0.26 6,306,967 4,936 0.08 Brokered deposits 847,795 43,635 5.15 262,359 4,097 1.56 286,901 1,096 0.38 Time deposits 2,170,245 63,735 2.94 1,617,804 14,871 0.92 1,939,446 20,311 1.05 Total interest-bearing deposits 15,217,057 292,204 1.92 13,932,270 43,829 0.31 14,512,793 30,005 0.21 Borrowings and other interest-bearing liabilities 2,771,330 126,746 4.54 1,358,357 39,375 2.89 1,297,963 29,677 2.29 Total interest-bearing liabilities 17,988,387 418,950 2.32 15,290,627 83,204 0.54 15,810,756 59,682 0.38 Noninterest-bearing liabilities: Demand deposits 5,939,799 7,522,304 7,211,153 Other liabilities 670,269 598,230 462,478 Total Liabilities 24,598,455 23,411,161 23,484,387 Total deposits 21,156,856 1.38% 21,454,574 0.20% 21,723,946 0.14% Total interest-bearing liabilities and noninterest-bearing deposits 23,928,186 1.75% 22,812,931 0.36% 23,021,909 0.26% Shareholders' equity 2,631,249 2,560,323 2,685,946 Total Liabilities and Shareholders' Equity $ 27,229,704 $ 25,971,484 $ 26,170,333 Net interest income/net interest margin (FTE) 872,097 3.42 % 796,629 3.27 % 676,026 2.78 % Tax equivalent adjustment (17,811) (14,995) (12,296) Net interest income $ 854,286 $ 781,634 $ 663,730 (1) Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowances.
The discussion following this table is based on these tax-equivalent amounts. 2024 2023 2022 Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate Average Balance Interest (1) Yield/ Rate (dollars in thousands) ASSETS Interest-earning assets: Net loans (2) $ 23,145,114 $ 1,406,216 6.08 % $ 20,929,302 $ 1,166,376 5.57 % $ 19,152,740 $ 765,603 4.00 % Investment securities (3) 4,486,726 143,317 3.19 4,210,010 109,325 2.59 4,364,627 106,115 2.43 Other interest-earning assets 962,971 50,578 5.25 387,360 15,346 3.96 829,705 8,115 0.98 Total interest-earning assets 28,594,811 1,600,111 5.60 25,526,672 1,291,047 5.06 24,347,072 879,833 3.61 Noninterest-earning assets: Cash and due from banks 295,156 215,649 156,050 Premises and equipment 197,823 219,315 220,982 Other assets 1,761,083 1,553,284 1,505,277 Less: ACL - loans (4) (375,743) (285,216) (257,897) Total Assets $ 30,473,130 $ 27,229,704 $ 25,971,484 LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities: Demand deposits $ 7,049,915 $ 128,969 1.83 % $ 5,582,930 $ 62,494 1.12 % $ 5,593,942 $ 8,219 0.15 % Savings and money market deposits 7,364,106 180,455 2.45 6,616,087 122,340 1.85 6,458,165 16,642 0.26 Brokered deposits 981,060 51,691 5.27 847,795 43,635 5.15 262,359 4,097 1.56 Time deposits 3,747,029 160,744 4.29 2,170,245 63,735 2.94 1,617,804 14,871 0.92 Total interest-bearing deposits 19,142,110 521,859 2.73 15,217,057 292,204 1.92 13,932,270 43,829 0.31 Borrowings and other interest-bearing liabilities 2,280,382 100,012 4.39 2,771,330 126,746 4.54 1,358,357 39,375 2.89 Total interest-bearing liabilities 21,422,492 621,871 2.90 17,988,387 418,950 2.32 15,290,627 83,204 0.54 Noninterest-bearing liabilities: Demand deposits 5,394,518 5,939,799 7,522,304 Other liabilities 630,478 670,269 598,230 Total Liabilities 27,447,488 24,598,455 23,411,161 Shareholders' equity 3,025,642 2,631,249 2,560,323 Total Liabilities and Shareholders' Equity $ 30,473,130 $ 27,229,704 $ 25,971,484 Net interest income/net interest margin (FTE) 978,240 3.42 % 872,097 3.42 % 796,629 3.27 % Tax equivalent adjustment (17,915) (17,811) (14,995) Net interest income $ 960,325 $ 854,286 $ 781,634 (1) Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowances.
Total criticized and classified loans increased $172.9 million, or 23.0%, compared to December 31, 2022. 57 The following table presents, by class segment, a summary of delinquency status and rates, as a percentage of total loans that do not have internal risk ratings: Delinquent (1) Non-performing (2) Total December 31, December 31, December 31, December 31, December 31, December 31, 2023 2022 2023 2022 2023 2022 $ % $ % $ % $ % $ % $ % (dollars in thousands) Consumer and real estate - home equity $ 20,345 1.15 % $ 16,141 0.90 % $ 10,878 0.61 % $ 9,800 0.54 % $ 31,223 1.76 % $ 25,941 1.44 % Real estate - residential mortgage 59,983 1.13 65,270 1.38 42,029 0.79 46,509 0.98 102,012 1.92 111,779 2.36 Real estate - construction 4,636 0.37 3,520 0.28 1,535 0.12 — — 6,171 0.50 3,520 0.28 Leases and other loans 868 0.26 470 0.16 10,011 2.98 13,307 4.45 10,879 3.23 13,777 4.61 Total $ 85,832 0.99 % $ 85,401 1.05 % $ 64,453 0.74 % $ 69,616 0.86 % $ 150,285 1.74 % $ 155,017 1.92 % (1) Includes accruing loans 30 days to 89 days past due.
The following table presents, by class segment, a summary of delinquency status and rates, as a percentage of loans in each portfolio and in total, that do not have internal risk ratings: Delinquent (1) Non-performing (2) Total December 31, December 31, December 31, December 31, December 31, December 31, 2024 2023 2024 2023 2024 2023 $ % $ % $ % $ % $ % $ % (dollars in thousands) Consumer and real estate - home equity $ 16,241 0.91 % $ 20,345 1.15 % $ 14,374 0.81 % $ 10,878 0.61 % $ 30,615 1.72 % $ 31,223 1.76 % Real estate - residential mortgage 65,539 1.03 59,983 1.13 45,901 0.72 42,029 0.79 111,440 1.76 102,012 1.92 Real estate - construction 5,302 2.42 4,636 0.37 1,406 0.64 1,535 0.12 6,708 3.06 6,171 0.50 Leases and other loans 374 0.12 868 0.26 12,017 3.81 10,011 2.98 12,391 3.93 10,879 3.23 Total $ 87,456 1.01 % $ 85,832 0.99 % $ 73,698 0.85 % $ 64,453 0.74 % $ 161,154 1.86 % $ 150,285 1.74 % (1) Includes accruing loans 30 days to 89 days past due.
The increase in the provision for credit losses for net loans was primarily driven by loan growth, changes to the macroeconomic outlook, higher net loan charge-offs and migration of internally risk-rated loans into special mention and substandard or lower categories. 59 The following table summarizes the allocation of the ACL - loans : December 31, 2023 December 31, 2022 December 31, 2021 ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) (dollars in thousands) Real estate - commercial mortgage $ 112,565 38.4 % 38.1 % $ 69,456 25.8 % 37.9 % $ 87,970 35.3 % 39.7 % Commercial and industrial 74,266 25.3 21.3 70,116 26.0 22.1 67,056 26.9 23.0 Real estate - residential mortgage 73,286 25.0 24.9 83,250 30.9 23.4 54,236 21.8 21.0 Consumer, home equity and leases and other loans 20,992 7.1 9.9 35,801 13.3 10.3 26,798 10.8 10.1 Real estate - construction 12,295 4.2 5.8 10,743 4.0 6.3 12,941 5.2 6.2 Total $ 293,404 100.0 % 100 % $ 269,366 100.0 % 100 % $ 249,001 100.0 % 100.0 % (1) Ending ACL - loan portfolio segment balance as a % of total ACL - loans.
See "Note 5 - Loans and Allowance for Credit Losses" of the Notes to Consolidated Financial Statements for additional details. 59 The following table summarizes the allocation of the ACL - loans : December 31, 2024 December 31, 2023 December 31, 2022 ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) ACL - loans % to Total ACL - loans (1) % to Total Net Loans (2) (dollars in thousands) Real estate - commercial mortgage $ 158,181 41.7 % 39.9 % $ 112,565 38.4 % 38.1 % $ 69,456 25.8 % 37.9 % Commercial and industrial 92,212 24.3 19.2 74,266 25.3 21.3 70,116 26.0 22.1 Real estate - residential mortgage 81,331 21.5 26.4 73,286 25.0 24.9 83,250 30.9 23.4 Consumer, home equity and leases and other loans 22,292 5.9 8.7 20,992 7.1 9.9 35,801 13.3 10.3 Real estate - construction 25,140 6.6 5.8 12,295 4.2 5.8 10,743 4.0 6.3 Total $ 379,156 100.0 % 100.0 % $ 293,404 100.0 % 100.0 % $ 269,366 100.0 % 100.0 % (1) Ending ACL - loan portfolio segment balance as a % of total ACL - loans.
The increase in total deposits was primarily due to increases in time deposits, brokered deposits, interest-bearing demand deposits and savings and money market deposits of $1.2 billion, $936.3 million, $311.8 million and $182.3 million, respectively, partially offset by a decrease in noninterest-bearing demand deposits $1.7 billion.
The increase in average deposits occurred primarily in average time deposits, average interest-bearing demand deposits and average savings and money market deposits, which increased $1.6 billion, $1.5 billion and $748.0 million, respectively, partially offset by a decrease in average noninterest-bearing demand deposits of $545.3 million.
The following table presents non-performing loans: December 31, 2023 2022 2021 (dollars in thousands) Real estate - commercial mortgage $ 46,527 $ 72,634 $ 54,044 Commercial and industrial 41,020 28,288 30,629 Real estate - residential mortgage 42,029 46,509 39,399 Real estate - home equity 10,079 8,809 10,924 Real estate - construction 2,876 1,368 901 Consumer 799 991 582 Leases and other loans 10,011 13,307 15,640 Total non-performing loans $ 153,341 $ 171,906 $ 152,119 Non-performing loans to total loans 0.72 % 0.85 % 0.83 % The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty: December 31, 2023 (dollars in thousands) Real estate - commercial mortgage $ 2,944 Commercial and industrial 11,970 Real estate - residential mortgage 9,092 Total $ 24,006 There were no loans modified due to borrowers experiencing financial difficulty that defaulted during 2023. 56 The following table summarizes OREO, by property type: December 31, 2023 2022 2021 (dollars in thousands) Commercial properties $ 165 $ 3,881 $ 943 Residential properties 229 482 669 Undeveloped land 502 1,427 205 Total OREO $ 896 $ 5,790 $ 1,817 The Corporation's ability to identify potential problem loans in a timely manner is important to maintaining an adequate ACL.
(3) Excludes $17.5 million, $10.9 million and $6.0 million of residential mortgage properties for which formal foreclosure proceedings were in process as of December 31, 2024, 2023 and 2022, respectively. 56 The following table presents non-performing loans: December 31, 2024 2023 2022 (dollars in thousands) Real estate - commercial mortgage $ 102,359 $ 46,527 $ 72,634 Commercial and industrial 43,677 41,020 28,288 Real estate - residential mortgage 45,901 42,029 46,509 Real estate - home equity 13,349 10,079 8,809 Real estate - construction 1,746 2,876 1,368 Consumer 1,025 799 991 Leases and other loans 12,017 10,011 13,307 Total non-performing loans $ 220,074 $ 153,341 $ 171,906 Non-performing loans to total loans 0.92 % 0.72 % 0.85 % The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty: December 31, 2024 2023 (dollars in thousands) Real estate - commercial mortgage $ 20,501 $ 2,944 Commercial and industrial 3,913 11,970 Real estate - residential mortgage 13,969 9,092 Real estate - home equity 379 — Real estate - construction 595 — Total $ 39,357 $ 24,006 There were no loans modified due to borrowers experiencing financial difficulty that defaulted during 2024.
The following table presents the changes in non-accrual loans for the years ended December 31: Commercial and Industrial Real Estate - Commercial Mortgage Real Estate - Construction Real Estate - Residential Mortgage Consumer and Real Estate - Home Equity Equipment Lease Financing Total (dollars in thousands) Balance at December 31, 2021 $ 30,141 $ 52,815 $ 901 $ 35,269 $ 8,900 $ 15,640 $ 143,666 Additions 27,627 66,212 1,104 6,151 6,363 1,188 108,645 Payments (27,260) (27,394) (637) (5,440) (2,941) (1,390) (65,062) Charge-offs (2,390) (12,473) — (66) (4,412) (2,131) (21,472) Transfers to OREO (22) (3,461) — — (297) — (3,780) Transfers to accrual status (980) (5,538) — (9,620) (1,416) — (17,554) Balance at December 31, 2022 27,116 70,161 1,368 26,294 6,197 13,307 144,443 Additions 46,358 31,004 438 792 8,416 1,520 88,528 Payments (24,276) (38,296) (465) (1,881) (2,245) (554) (67,717) Charge-offs (9,246) (17,999) — (62) (7,514) (4,380) (39,201) Transfers to OREO — — — (1,793) — — (1,793) Transfers to accrual status — (65) — (2,526) (49) — (2,640) Balance at December 31, 2023 $ 39,952 $ 44,805 $ 1,341 $ 20,824 $ 4,805 $ 9,893 $ 121,620 During 2023, non-accrual loans decreased $22.8 million, or 15.8%, largely due to payments and charge-offs, partially offset by additions to non-accrual loans.
The commercial mortgage multi-family non-owner occupied loan portfolio table above excludes commercial construction loans secured by multi-family property collateral with a total outstanding loan balance of $405.2 million and outstanding loan commitment of $693.4 million as of December 31, 2024. 55 The following table presents the changes in non-accrual loans for the years ended December 31: Commercial and Industrial Real Estate - Commercial Mortgage Real Estate - Construction Real Estate - Residential Mortgage Consumer and Real Estate - Home Equity Leases and Other Loans Total (dollars in thousands) Balance at December 31, 2022 $ 27,116 $ 70,161 $ 1,368 $ 26,294 $ 6,197 $ 13,307 $ 144,443 Additions 46,358 31,004 438 792 8,416 1,520 88,528 Payments (24,276) (38,296) (465) (1,881) (2,245) (554) (67,717) Charge-offs (9,246) (17,999) — (62) (7,514) (4,380) (39,201) Transfers to OREO — — — (1,793) — — (1,793) Transfers to accrual status — (65) — (2,526) (49) — (2,640) Balance at December 31, 2023 39,952 44,805 1,341 20,824 4,805 9,893 121,620 Additions 70,700 94,887 1,406 11,067 15,066 7,759 200,885 Payments (33,580) (25,757) (130) (4,780) (2,414) (825) (67,486) Charge-offs (26,585) (13,186) — (1,472) (8,490) (4,696) (54,429) Transfers to OREO (90) (133) (871) (97) (190) — (1,381) Transfers to accrual status (8,180) (1,119) — (142) (178) (297) (9,916) Balance at December 31, 2024 $ 42,217 $ 99,497 $ 1,746 $ 25,400 $ 8,599 $ 11,834 $ 189,293 During 2024, non-accrual loans increased $67.7 million, or 55.6%, largely due to additions to non-accrual loans, partially offset by payments and charge-offs.
Deposits and Borrowings The following table presents ending deposits, by type: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Noninterest-bearing demand $ 5,314,094 $ 7,006,388 $ (1,692,294) (24.2) % Interest-bearing demand 5,722,695 5,410,903 311,792 5.8 Savings and money market deposits 6,616,901 6,434,621 182,280 2.8 Total demand and savings 17,653,690 18,851,912 (1,198,222) (6.4) Brokered deposits 1,144,692 208,416 936,276 N/M Time deposits 2,739,241 1,589,210 1,150,031 72.4 Total deposits $ 21,537,623 $ 20,649,538 $ 888,085 4.3 % During 2023, total deposits increased by $888.1 million, or 4.3%, compared to December 31, 2022.
Deposits and Borrowings The following table presents ending deposits, by type: December 31, Increase (Decrease) 2024 2023 $ % (dollars in thousands) Noninterest-bearing demand $ 5,499,760 $ 5,314,094 $ 185,666 3.5 % Interest-bearing demand 7,843,604 5,722,695 2,120,909 37.1 Savings and money market deposits 7,792,114 6,616,901 1,175,213 17.8 Total demand and savings 21,135,478 17,653,690 3,481,788 19.7 Brokered deposits 843,857 1,144,692 (300,835) (26.3) Time deposits 4,150,098 2,739,241 1,410,857 51.5 Total deposits $ 26,129,433 $ 21,537,623 $ 4,591,810 21.3 % During 2024, total deposits increased by $4.6 billion, or 21.3%, compared to December 31, 2023.
The following table presents ending borrowings, by type: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Federal funds purchased $ 240,000 $ 191,000 $ 49,000 25.7 Federal Home Loan Bank advances 1,100,000 1,250,000 (150,000) (12.0) Senior debt and subordinated debt 535,384 539,634 (4,250) (0.8) Other borrowings (1) 612,142 890,573 (278,431) (31.3) Total borrowings $ 2,487,526 $ 2,871,207 $ (383,681) (13.4) % (1) Includes repurchase agreements, short-term promissory notes and capital leases. 60 During 2023, total borrowings decreased $383.7 million, or 13.4%, compared to December 31, 2022.
Total uninsured deposits (excluding intra-Company deposits) were estimated to be $9.4 billion and $7.2 billion at December 31, 2024 and December 31, 2023, respectively. 60 The following table presents ending borrowings, by type: December 31, Increase (Decrease) 2024 2023 $ % (dollars in thousands) Federal funds purchased $ — $ 240,000 $ (240,000) N/M Federal Home Loan Bank advances 850,000 1,100,000 (250,000) (22.7) Senior debt and subordinated debt 367,316 535,384 (168,068) (31.4) Other borrowings (1) 564,732 612,142 (47,410) (7.7) Total borrowings $ 1,782,048 $ 2,487,526 $ (705,478) (28.4) % (1) Includes repurchase agreements, short-term promissory notes and capital leases.
Loans The following table presents ending loans outstanding, by type: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Real estate - commercial mortgage $ 8,127,728 $ 7,693,835 $ 433,893 5.6 % Commercial and industrial (1) 4,545,552 4,473,004 72,548 1.6 Real estate - residential mortgage 5,325,923 4,737,279 588,644 12.4 Real estate - home equity 1,047,184 1,102,838 (55,654) (5.0) Real estate - construction 1,239,075 1,269,925 (30,850) (2.4) Consumer 729,318 699,179 30,139 4.3 Leases and other loans (2) 336,314 303,487 32,827 10.8 Net loans $ 21,351,094 $ 20,279,547 $ 1,071,547 5.3 % (1) Includes unearned income of $41.0 thousand and $4.5 million as of December 31, 2023 and 2022, respectively.
Loans The following table presents ending net loans outstanding, by type: December 31, Increase (Decrease) 2024 2023 $ % (dollars in thousands) Real estate - commercial mortgage $ 9,601,858 $ 8,127,728 $ 1,474,130 18.1 % Commercial and industrial (1) 4,605,589 4,545,552 60,037 1.3 Real estate - residential mortgage 6,349,643 5,325,923 1,023,720 19.2 Real estate - home equity 1,160,616 1,047,184 113,432 10.8 Real estate - construction 1,394,899 1,239,075 155,824 12.6 Consumer 616,856 729,318 (112,462) (15.4) Leases and other loans (2) 315,458 336,314 (20,856) (6.2) Net loans $ 24,044,919 $ 21,351,094 $ 2,693,825 12.6 % (1) Includes no unearned income for December 31, 2024 and $41.0 thousand at December 31, 2023.
The following table presents criticized and classified loans, or those with internal risk ratings of special mention (1) or substandard or lower (2) for commercial mortgages, commercial and industrial loans and construction loans to commercial borrowers, by class segment: Special Mention (1) Increase (Decrease) Substandard or Lower (2) Increase (Decrease) Total Criticized and Classified Loans December 31, December 31, December 31, 2023 2022 $ % 2023 2022 $ % 2023 2022 (dollars in thousands) Real estate - commercial mortgage $ 302,553 $ 306,381 $ (3,828) (1.2)% $ 224,774 $ 184,014 $ 40,760 22.2% $ 527,327 $ 490,395 Commercial and industrial 135,837 133,943 1,894 1.4 196,500 95,546 100,954 105.7 332,337 229,489 Real estate - construction (3) 38,520 21,603 16,917 78.3 26,771 10,601 16,170 152.5 65,291 32,204 Total $ 476,910 $ 461,927 $ 14,983 3.2% $ 448,045 $ 290,161 $ 157,884 54.4% $ 924,955 $ 752,088 % of total risk-rated loans 3.5% 3.5% 3.3% 2.2% 6.8% 5.7% (1) Considered "criticized" loans by banking regulators.
The following table presents criticized and classified loans, or those with internal risk ratings of special mention or substandard or lower for commercial mortgages, commercial and industrial loans and construction loans to commercial borrowers, by class segment: Special Mention (1) Increase (Decrease) Substandard or Lower (2) Increase (Decrease) Total Criticized and Classified Loans December 31, December 31, December 31, 2024 2023 $ % 2024 2023 $ % 2024 2023 (dollars in thousands) Real estate - commercial mortgage $ 531,423 $ 302,553 $ 228,870 75.6% $ 522,377 $ 224,774 $ 297,603 132.4% $ 1,053,800 $ 527,327 Commercial and industrial 238,809 135,837 102,972 75.8 335,246 196,500 138,746 70.6 574,055 332,337 Real estate - construction (3) 161,310 38,520 122,790 N/M 47,183 26,771 20,412 76.2 208,493 65,291 Total $ 931,542 $ 476,910 $ 454,632 95.3% $ 904,806 $ 448,045 $ 456,761 101.9% $ 1,836,348 $ 924,955 % of total risk-rated loans 6.1% 3.5% 5.9% 3.3% 11.9% 6.8% (1) Considered "criticized" loans by banking regulators.
Other Liabilities During 2023, other liabilities decreased $69.5 million, or 8.5%, compared to December 31, 2022, primarily due to a decrease in derivative related liabilities. Shareholders' Equity During 2023, total shareholders' equity increased $180.4 million, or 7.0%, to $2.8 billion, or 10.0% of total assets, as of December 31, 2023.
Shareholders' Equity During 2024, total shareholders' equity increased $437.2 million, or 15.8%, to $3.2 billion, or 10.0% of total assets, as of December 31, 2024.
The decrease in total borrowings was due to decreases in other borrowings of $278.4 million, FHLB advances of $150.0 million and senior and subordinated debt of $4.3 million, partially offset by an increase in Federal funds purchased of $49.0 million.
During 2024, total borrowings decreased $705.5 million, or 28.4%, compared to December 31, 2023. The decrease in total borrowings was primarily due to decreases in FHLB advances, federal funds purchased and senior debt and subordinated debt of $250.0 million, $240.0 million and $168.1 million, respectively.
The following table presents the Corporation's commitments to extend credit and letters of credit as of December 31, 2023 (dollars in thousands): Commercial and industrial $ 4,929,981 Real estate - commercial mortgage and real estate - construction 1,867,830 Real estate - home equity 1,992,700 Total commitments to extend credit $ 8,790,511 Standby letters of credit $ 264,440 Commercial letters of credit 67,396 Total letters of credit $ 331,836 62
Commitments and standby and commercial letters of credit do not necessarily represent future cash needs, as they may expire without being drawn. 62 The following table presents the Corporation's commitments to extend credit and letters of credit as of December 31, 2024 (dollars in thousands): Commercial and industrial $ 4,967,334 Real estate - commercial mortgage and real estate - construction 1,706,879 Real estate - home equity 2,154,382 Total commitments to extend credit $ 8,828,595 Standby letters of credit $ 279,309 Commercial letters of credit 48,993 Total letters of credit $ 328,302 63
Total internally risk-rated loans were $13.7 billion and $13.2 billion as of December 31, 2023 and 2022, respectively, of which $0.9 million and $0.8 million were criticized and classified loans, respectively.
The evaluation of credit risk for residential mortgages, home equity loans, construction loans to individuals, consumer loans and leases and other loans is based on payment history through the monitoring of delinquency levels and trends. 57 Total internally risk-rated loans were $15.4 billion and $13.7 billion as of December 31, 2024 and 2023, respectively, of which $1.8 billion and $925.0 million were criticized and classified loans, respectively.
This is true for both new originations and legacy LIBOR contracts that were subject to amendment or a transition by their terms. 38 Financial Highlights Following is a summary of the financial highlights for the year ended December 31, 2023: • Net Income Available to Common Shareholders and Net Income Per Share - Net income available to common shareholders was $274.0 million for the year ended December 31, 2023, a $2.7 million decrease compared to $276.7 million for the same period in 2022. • Net Interest Income - Net interest income was $854.3 million for the year ended December 31, 2023, an increase of $72.7 million, or 9.3%, compared to the same period in 2022.
Financial Statements." Financial Highlights Net Income Available to Common Shareholders and Net Income Per Share - Net income available to common shareholders was $278.5 million for the year ended December 31, 2024, a $4.5 million increase compared to $274.0 million in 2023.
The increase in borrowings and other interest-bearing liabilities was primarily due to increases in average FHLB advances and Federal funds purchased of $727.9 million and $475.3 million, respectively. • Asset Quality - Non-performing assets decreased $23.5 million, or 13.2%, as of December 31, 2023 compared to December 31, 2022, and were 0.56% and 0.66% of total assets as of those dates, respectively.
Average borrowings and other interest-bearing liabilities decreased $490.9 million during 2024 compared to 2023. The decrease in average borrowings and other interest-bearing liabilities was primarily due to decreases in federal funds purchased and average FHLB advances of $515.1 million and $117.8 million, respectively, partially offset by an increase in average other interest-bearing liabilities of $167.6 million.
The increase in average net loans was largely driven by increases in average residential mortgage loans, average commercial and industrial loans, average commercial mortgage loans, average consumer loans, and average real estate construction loans of $818.2 million, $366.6 million, $352.3 million, $178.8 million, and $68.8 million, respectively. ◦ Deposits - Average deposits decreased $297.7 million, or 1.4%, for the year ended December 31, 2023 compared to the same period in 2022.
Overall, the increase in average net loans was largely driven by increases in average commercial mortgage loans, average residential mortgage loans and average commercial and industrial loans of $1.2 billion, $846.0 million and $182.5 million, respectively. The yield on total loans increased 51 bps to 6.08% in 2024 compared to 5.57% in 2023.
Average borrowings and interest rates, by type, are summarized in the following table: 2022 2021 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Borrowings: Federal funds purchased $ 91,125 3.21 % $ — — % $ 91,125 N/M Federal Home Loan Bank advances 194,295 3.77 126,677 1.80 67,618 53.4 Senior debt and subordinated debt 564,337 3.94 657,386 4.07 (93,049) (14.2) Other borrowings and other interest-bearing liabilities (1) 508,600 1.34 513,900 0.12 (5,300) (1.0) Total borrowings and other interest-bearing liabilities $ 1,358,357 2.89 % $ 1,297,963 2.29 % $ 60,394 4.7 % (1) Includes repurchase agreements, short-term promissory notes and capital leases.
Average borrowings and interest rates, by type, are summarized in the following table: 2024 2023 Increase (Decrease) Balance Rate Balance Rate $ % (dollars in thousands) Federal funds purchased $ 51,306 5.52 % $ 566,379 5.30 % $ (515,073) (90.9) Federal Home Loan Bank advances 804,328 4.30 922,164 5.05 (117,836) (12.8) % Senior debt and subordinated debt 514,073 3.66 539,726 3.96 (25,653) (4.8) Other borrowings and other interest-bearing liabilities (1) 910,675 3.66 743,061 3.77 167,614 22.6 Total borrowings and other interest-bearing liabilities $ 2,280,382 4.39 % $ 2,771,330 4.54 % $ (490,948) (17.7) % (1) Includes repurchase agreements, short-term promissory notes, capital leases and collateral liabilities.
Government-sponsored agency securities 1,010 1,008 2 0.2 State and municipal securities 1,072,013 1,105,712 (33,699) (3.0) Corporate debt securities 440,551 422,309 18,242 4.3 Collateralized mortgage obligations 111,434 134,033 (22,599) (16.9) Residential mortgage-backed securities 196,795 212,698 (15,903) (7.5) Commercial mortgage-backed securities 534,388 552,522 (18,134) (3.3) Total available for sale securities $ 2,398,352 $ 2,646,767 $ (248,415) (9.4) % Held to Maturity Residential mortgage-backed securities $ 407,075 $ 457,325 $ (50,250) (11.0) % Commercial mortgage-backed securities 860,847 863,931 (3,084) (0.4) Total held to maturity securities $ 1,267,922 $ 1,321,256 $ (53,334) (4.0) % Total investment securities $ 3,666,274 $ 3,968,023 $ (301,749) (7.6) % Compared to December 31, 2022, total AFS securities at December 31, 2023 decreased $248.4 million, or 9.4%, primarily due to decreases in U.S.
Government-sponsored agency securities — 1,010 (1,010) N/M State and municipal securities 814,887 1,072,013 (257,126) (24.0) Corporate debt securities 300,370 440,551 (140,181) (31.8) Collateralized mortgage obligations 788,885 111,434 677,451 N/M Residential mortgage-backed securities 989,875 196,795 793,080 N/M Commercial mortgage-backed securities 516,882 534,388 (17,506) (3.3) Total available for sale securities $ 3,410,899 $ 2,398,352 $ 1,012,547 42.2 % Held to Maturity Residential mortgage-backed securities $ 537,856 $ 407,075 $ 130,781 32.1 % Commercial mortgage-backed securities 857,713 860,847 (3,134) (0.4) Total held to maturity securities $ 1,395,569 $ 1,267,922 $ 127,647 10.1 % Total investment securities $ 4,806,468 $ 3,666,274 $ 1,140,194 31.1 % Compared to December 31, 2023, total AFS securities at December 31, 2024 increased $1.0 billion, or 42.2%.
The decrease in average deposits was largely due to a decrease in average noninterest-bearing demand deposits of $1.6 billion, partially offset by increases in average brokered deposits, average time deposits and average savings and money market deposits of $585.4 million, $552.4 million and $157.9 million, respectively. ◦ Borrowings and Other Interest-Bearing Liabilities - Average borrowings and other interest-bearing liabilities increased $1.4 billion for the year ended December 31, 2023 compared to the same period in 2022.
The increase in total deposits was primarily due to $3.7 billion of total deposits assumed in the Republic First Transaction and outstanding as of December 31, 2024. Overall, the increase in total deposits was largely due to increases in interest-bearing demand deposits, time deposits and savings and money market deposits of $2.1 billion, $1.4 billion and $1.2 billion, respectively.
December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Assets Cash and cash equivalents $ 549,710 $ 681,921 $ (132,211) (19.4) % FRB and FHLB Stock 124,405 130,186 (5,781) (4.4) Loans held for sale 15,158 7,264 7,894 108.7 Investment securities 3,666,274 3,968,023 (301,749) (7.6) Net loans, less ACL - loans 21,057,690 20,010,181 1,047,509 5.2 Net premises and equipment 222,881 225,141 (2,260) (1.0) Goodwill and intangibles 560,687 560,824 (137) — Other assets 1,375,110 1,348,162 26,948 2.0 Total Assets $ 27,571,915 $ 26,931,702 $ 640,213 2.4 % Liabilities and Shareholders' Equity Deposits $ 21,537,623 $ 20,649,538 $ 888,085 4.3 % Borrowings 2,487,526 2,871,207 (383,681) (13.4) Other liabilities 786,627 831,200 (44,573) (5.4) Total Liabilities 24,811,776 24,351,945 459,831 1.9 Total Shareholders' Equity 2,760,139 2,579,757 180,382 7.0 Total Liabilities and Shareholders' Equity $ 27,571,915 $ 26,931,702 $ 640,213 2.4 % Investment Securities The table below presents the carrying amount of investment securities: December 31, Increase (Decrease) 2023 2022 $ % (dollars in thousands) Available for Sale U.S.
The ETR is generally lower than the federal statutory rate of 21% due to tax-exempt interest income earned on loans, investments in tax-free municipal securities and TCIs that generate tax credits under various federal programs. 51 FINANCIAL CONDITION The table below presents condensed consolidated ending balance sheets: December 31, Increase (Decrease) 2024 2023 $ % (dollars in thousands) Assets Cash and cash equivalents $ 1,063,871 $ 549,710 $ 514,161 93.5 % FRB and FHLB Stock 139,574 124,405 15,169 12.2 Loans held for sale 25,618 15,158 10,460 69.0 Investment securities 4,806,468 3,666,274 1,140,194 31.1 Net loans, less ACL - loans 23,665,763 21,057,690 2,608,073 12.4 Net premises and equipment 195,527 222,881 (27,354) (12.3) Goodwill and net intangible assets 635,458 560,687 74,771 13.3 Other assets 1,539,531 1,375,110 164,421 12.0 Total Assets $ 32,071,810 $ 27,571,915 $ 4,499,895 16.3 % Liabilities and Shareholders' Equity Deposits $ 26,129,433 $ 21,537,623 $ 4,591,810 21.3 % Borrowings 1,782,048 2,487,526 (705,478) (28.4) Other liabilities 963,004 786,627 176,377 22.4 Total Liabilities 28,874,485 24,811,776 4,062,709 16.4 Total Shareholders' Equity 3,197,325 2,760,139 437,186 15.8 Total Liabilities and Shareholders' Equity $ 32,071,810 $ 27,571,915 $ 4,499,895 16.3 % Investment Securities The table below presents the carrying amount of investment securities: December 31, Increase (Decrease) 2024 2023 $ % (dollars in thousands) Available for Sale U.S.