Biggest changeWe define “Adjusted EBITDA” as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, impairment of goodwill and intangible assets, severance expenses, preopening and related expenses, gain or loss on disposal of assets, share-based compensation expenses, non-cash lease expense, and other non-cash charges that are deemed to be not indicative of our core operating results, calculated before corporate overhead (which is not allocated to each reportable segment). 31 The following table presents our total revenues and Adjusted EBITDA by reportable segment and a reconciliation of net income (loss) to Adjusted EBITDA: Year Ended December 31, (In thousands) 2022 2021 2020 Revenues Nevada Casino Resorts $ 406,950 $ 389,712 $ 250,643 Nevada Locals Casinos 157,514 159,855 113,031 Maryland Casino Resort 78,010 78,155 51,636 Nevada Taverns 109,965 110,170 64,041 Distributed Gaming 365,472 357,414 214,215 Corporate and other 3,808 1,237 589 Total Revenues $ 1,121,719 $ 1,096,543 $ 694,155 Adjusted EBITDA Nevada Casino Resorts $ 135,104 $ 149,077 $ 57,462 Nevada Locals Casinos 75,848 80,005 45,610 Maryland Casino Resort 25,383 26,697 15,094 Nevada Taverns 37,610 39,762 10,086 Distributed Gaming 44,021 47,514 16,866 Corporate and other (50,886) (51,337) (34,861) Total Adjusted EBITDA $ 267,080 $ 291,718 $ 110,257 Net income (loss) $ 82,346 $ 161,776 $ (136,611) Adjustments Other non-operating income — (60,000) — Depreciation and amortization 100,123 106,692 124,430 Non-cash lease expense 165 762 1,344 Share-based compensation 13,433 14,401 9,637 Loss on disposal of assets 934 1,260 803 Loss on debt extinguishment and modification 1,590 975 — Preopening and related expenses (1) 161 246 533 Severance expenses 378 228 3,710 Impairment of goodwill and intangible assets — — 33,964 Other, net 3,939 2,089 3,275 Interest expense, net 63,490 62,853 69,110 Change in fair value of derivative — — 1 Income tax provision 521 436 61 Adjusted EBITDA $ 267,080 $ 291,718 $ 110,257 (1) Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded tavern and casino locations as well as food and beverage and other venues within our casino locations.
Biggest changeWe define “Adjusted EBITDA” as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, impairment of assets, severance expenses, preopening and related expenses, preopening and related expenses, gain or loss on disposal of assets and businesses, share-based compensation expenses, non-cash lease expense, and other non-cash charges that are deemed to be not indicative of our core operating results, calculated before corporate overhead (which is not allocated to each reportable segment). 28 The following table presents our total revenues and Adjusted EBITDA by reportable segment and a reconciliation of net income to Adjusted EBITDA: Year Ended December 31, (In thousands) 2023 2022 2021 Revenues Nevada Casino Resorts $ 413,058 $ 406,950 $ 389,712 Nevada Locals Casinos 157,435 157,514 159,855 Maryland Casino Resort (1) 43,456 78,010 78,155 Nevada Taverns 109,215 109,965 110,170 Distributed Gaming (2) 320,680 365,472 357,414 Corporate and other 9,305 3,808 1,237 Total Revenues $ 1,053,149 $ 1,121,719 $ 1,096,543 Adjusted EBITDA Nevada Casino Resorts $ 120,256 $ 135,104 $ 149,077 Nevada Locals Casinos 73,846 75,848 80,005 Maryland Casino Resort (1) 12,652 25,383 26,697 Nevada Taverns 32,682 37,610 39,762 Distributed Gaming (2) 34,545 44,021 47,514 Corporate and other (51,459) (50,886) (51,337) Total Adjusted EBITDA $ 222,522 $ 267,080 $ 291,718 Net income $ 255,756 $ 82,346 $ 161,776 Adjustments Other non-operating income — — (60,000) Depreciation and amortization 88,933 100,123 106,692 Non-cash lease expense (15) 165 762 Share-based compensation 13,476 13,433 14,401 (Gain) loss on disposal of assets (228) 934 1,260 Gain on sale of businesses (303,179) — — Loss on debt extinguishment and modification 1,734 1,590 975 Preopening and related expenses (3) 760 161 246 Severance expenses 149 378 228 Impairment of assets 12,072 — — Other, net 11,342 3,939 2,089 Interest expense, net 65,515 63,490 62,853 Change in fair value of derivative — — — Income tax provision 76,207 521 436 Adjusted EBITDA $ 222,522 $ 267,080 $ 291,718 (1) Comprised of the operations of Rocky Gap, which was sold on July 25, 2023.
Our Nevada Locals Casinos segment is comprised of casino properties that cater to local customers who generally live within a five-mile radius, and typically have no or a limited number of hotel rooms and offer fewer food and beverage outlets or other amenities, with revenues primarily generated from slot machine play.
Our Nevada Locals Casinos segment is comprised of casino properties that cater to local customers who generally live within a five-mile radius of our properties, and typically have no or a limited number of hotel rooms and offer fewer food and beverage outlets or other amenities, with revenues primarily generated from slot machine play.
Loss on Disposal of Assets Loss on disposal of assets in the amount of $0.9 million for the year ended December 31, 2022 was primarily related to sales of used gaming equipment by our Nevada Taverns segment and disposals of property and equipment by our casino properties located in Nevada.
Loss on disposal of assets in the amount of $0.9 million for the year ended December 31, 2022 was primarily related to sales of used gaming equipment by our Nevada Taverns segment and disposals of property and equipment by our casino properties located in Nevada.
Moreover, we can provide no assurances that the investigation or pursuit of an opportunity will result in a completed transaction. Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements, which have been prepared in accordance with GAAP.
Moreover, we can provide no assurances that the investigation or pursuit of an opportunity will result in a completed transaction. 32 Critical Accounting Policies and Estimates Management’s discussion and analysis of our results of operations and liquidity and capital resources are based on our consolidated financial statements, which have been prepared in accordance with GAAP.
Share Repurchase Program Share repurchases may be made from time to time in open market transactions, block trades or in private transactions in accordance with applicable securities laws and regulations and other legal requirements, including compliance with our finance agreements.
Share Repurchase Program Share repurchases may be made from time to time in open market transactions, block trades or in private transactions in 31 accordance with applicable securities laws and regulations and other legal requirements, including compliance with our finance agreements.
Such estimates could be negatively impacted by changes in federal, state or local regulations, economic downturns, competition, events affecting various forms of travel and access to our properties, 36 and other factors.
Such estimates could be negatively impacted by changes in federal, state or local regulations, economic downturns, competition, events affecting various forms of travel and access to our properties, and other factors.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, we may have to record impairment charges in the future.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, we may have to record additional impairment charges in the future.
Recoverability of a long-lived asset is evaluated by comparing the estimated future cash flows of the asset, on an undiscounted basis, to its carrying amount. If the undiscounted estimated future cash flows exceed the carrying amount, no impairment is indicated.
Recoverability of a long-lived asset is evaluated by comparing the estimated future cash flows of the asset, on an undiscounted 33 basis, to its carrying amount. If the undiscounted estimated future cash flows exceed the carrying amount, no impairment is indicated.
Application of alternative estimates and assumptions could produce significantly different results, especially with regards to estimated future cash flows, as they are, by their nature, subjective and actual results may differ materially from such estimates. Cash flow estimates are unpredictable and inherently uncertain, since they are based on the current regulatory, political and economic climates, recent operating information and projections.
Application of alternative estimates and assumptions could produce significantly different results, especially with regards to estimated future cash flows, as they are, by their nature, subjective and actual results may differ materially from such estimates. Cash flow estimates are unpredictable and inherently uncertain, because they are based on the current regulatory, political and economic climates, recent operating information and projections.
As of December 31, 2022, we had borrowing availability of $240 million under our Revolving Credit Facility (refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information regarding our Revolving Credit Facility).
As of December 31, 2023, we had borrowing availability of $240 million under our Revolving Credit Facility (refer to “ Note 7 — Long-Term Debt ” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for additional information regarding our Revolving Credit Facility).
As discussed in “Note 5 — Goodwill and Intangible Assets” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report, we concluded that there was no impairment of our goodwill and intangible assets as of December 31, 2022 and 2021.
As discussed in “Note 5 — Goodwill and Intangible Assets” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report, we concluded that there was no impairment of our goodwill and intangible assets as of December 31, 2023 and 2022.
Since we review the carrying amounts of our long-lived assets, other than goodwill and indefinite-lived intangible assets, for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable, suspension of this casino resort property’s operations qualified as an indicator that impairment may exist related to our long-lived assets at Colorado Belle.
Since we review the carrying amounts of our long-lived assets, other than goodwill and indefinite-lived intangible assets, for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable, suspension of this casino resort property’s operations continues to qualify as an indicator of impairment related to our long-lived assets at Colorado Belle.
The increase in revenue was driven by increases of $6.3 million, $9.4 million and $6.3 million in food and beverage, rooms, and other revenues, respectively, offset by a decrease of $4.8 million in gaming revenues.
The increase in revenue was driven by increases of $9.3 million, $5.6 million and $5.8 million in food and beverage, rooms, and other revenues, respectively, offset by a decrease of $14.6 million in gaming revenues.
Our Maryland Casino Resort segment is comprised of our Rocky Gap casino resort. Our Nevada Taverns segment is comprised of the operations of our branded taverns located primarily in the greater Las Vegas, Nevada metropolitan area, targeting local patrons seeking more convenient entertainment establishments than traditional casino properties.
Our Nevada Taverns segment is comprised of the operations of our branded taverns located primarily in the greater Las Vegas, Nevada metropolitan area, targeting local patrons seeking more convenient entertainment establishments than traditional casino properties.
Preopening Expenses Preopening expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded tavern and casino locations as well as food and beverage and other venues within our casino locations.
Preopening Expenses Preopening expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino locations.
Income Taxes The effective income tax rate w as 0.63% for the year ended December 31, 2022, which differed from the federal income tax rate of 21% due to the partial release of the valuation allowance related to deferred tax assets, excess tax deductions related to the exercise of stock options, and the limitation of tax deductions on executive compensation under the Internal Revenue Code Section 162(m).
The effective income tax rate f or the year ended December 31, 2022 was 0.63%, which differed from the federal tax rate of 21% due to the partial release of the valuation allowance related to deferred tax assets, excess tax deductions related to the exercise of stock options, and the limitation of tax deductions on executive compensation under Section 162(m) of the Internal Revenue Code.
Recently Issued Accounting Pronouncements Refer to “Note 2 — Summary of Significant Accounting Policies” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for information regarding recently issued accounting pronouncements. Regulation and Taxes The casino and distributed gaming industries are subject to extensive regulation by state gaming authorities.
Recently Issued Accounting Pronouncements Refer to “Note 2 — Summary of Significant Accounting Policies” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for information regarding recently issued accounting pronouncements. Regulation and Taxes Our business is subject to extensive regulation by state gaming authorities.
We believe that our estimates and assumptions are reasonable, based upon information presently available; however, actual results may differ from these estimates under different assumptions or conditions. Valuation of Goodwill and Indefinite-Lived Intangible Assets As of December 31, 2022, the value of our goodwill and indefinite-lived intangible assets was $158.4 million and $46.8 million, respectively.
We believe that our estimates and assumptions are reasonable, based upon information presently available; however, actual results may differ from these estimates under different assumptions or conditions. Valuation of Goodwill and Indefinite-Lived Intangible Assets As of December 31, 2023, the value of our goodwill and indefinite-lived intangible assets was $84.3 million and $47.9 million, respectively.
Nevada Locals Casinos Revenues and Adjusted EBITDA decreased by $2.3 million, or 1%, and $4.2 million, or 5%, respectively, for the year ended December 31, 2022 compared to the prior year.
Nevada Locals Casinos Revenues and Adjusted EBITDA decreased by $0.1 million, or less than 1%, and $2.0 million, or 3%, respectively, for the year ended December 31, 2023 compared to the prior year.
In addition to the historical information, certain statements in this discussion are forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements.
In addition to the historical information, certain statements in this discussion are forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements. Refer to “Forward-Looking Statements” in Part I of this Annual Report for additional information regarding forward-looking statements.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, including the discount rate and market multiple, we may have to record impairment charges in the future.
If our estimates of future cash flows are not met or if there are changes in significant assumptions and judgments used in the estimation process, including the discount rate and market multiple, we may have to record impairment charges in the future. Valuation of Long-Lived Assets at Colorado Belle The operations of Colorado Belle have remained suspended since March 2020.
Preopening expenses for the year ended December 31, 2022 primarily related to new branded tavern openings within our Nevada Taverns segment and opening of new venues within our Nevada Casino Resorts segment. Preopening expenses for the year ended December 31, 2021 primarily related to our planned expansion into new markets for our Distributed Gaming segment.
Preopening expenses for the years ended December 31, 2023 and 2022 primarily related to new branded tavern openings within our Nevada Taverns segment and the opening of new venues within our Nevada Casino Resorts segment.
The decrease in revenues was driven by a $6.1 million decrease in gaming revenues, offset by increases of $1.2 million, $2.5 million, and $0.1 million in food and beverage, rooms, and other revenues, respectively .
The decrease in revenues was driven by a $1.6 million decrease in gaming revenue, offset by a $1.1 million increase in food and beverage revenues, $0.2 million increase in rooms and $0.2 million other revenues during 2023 .
Liquidity and Capital Resources As of December 31, 2022, we had $142.0 million in cash and cash equivalents. We believe that our cash and cash equivalents, cash flows from operations and borrowing availability under our $240 million revolving credit facility (the “Revolving Credit Facility”) will be sufficient to meet our capital requirements during the next 12 months.
We believe that our cash and cash equivalents, cash flows from operations and borrowing availability under our $240 million Revolving Credit Facility will be sufficient to meet our capital requirements during the next 12 months.
SG&A expenses are comprised of marketing and advertising, utilities, building rent, maintenance contracts, corporate office overhead, information technology, legal, accounting, third-party service providers, executive compensation, share-based compensation, payroll expenses and payroll taxes.
We also experienced increases in payr oll and related expenses as well as an increase in costs related to marketing and advertising, utilities, and maintenance contracts in 2023. SG&A expenses are comprised of marketing and advertising, utilities, building rent, maintenance contracts, corporate office overhead, information technology, legal, accounting, third-party service providers, executive compensation, share-based compensation, payroll expenses and payroll taxes.
As discussed in “Note 4 — Property and Equipment” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report, the results of interim and annual assessments conducted during the year did not result in an impairment of the long-lived assets at Colorado Belle as of and for the years ended December 31, 2022 and 2021.
As discussed in “Note 4 — Property and Equipment” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report, the results of the assessment conducted for the year ended December 31, 2023 indicated a $12.1 million impairment of the long-lived assets of Colorado Belle.
Higher food and beverage and rooms revenues were primarily driven by a higher average daily rate and an increase in guest visitation. The decrease in Adjusted EBITDA compared to the prior year was primarily attributable to higher labor costs and cost of goods.
The increase in rooms revenue was primarily attributable to a higher hotel occupancy at higher average daily rates, which resulted in an increase in food and beverage revenues during 2023. The decrease in Adjusted EBITDA compared to the prior year was primarily attributable to higher labor costs and cost of goods.
The decrease in Adjusted EBITDA over the prior year is primarily related to an increase in labor costs and an increase in costs of providing gaming related services to third parties under our space lease and participation agreements.
Further, Adjusted EBITDA for the year ended December 31, 2023 was impacted by an increase in labor costs and an increase in costs of providing gaming related services to third parties under our space lease and participation agreements.
Operating Expenses The $36.8 million, or 6% , increase in operating expenses for the year ended December 31, 2022 compared to the prior year resulted from increases of $12.8 million, $13.3 million, $7.8 million, and $2.9 million in gaming, food and beverage, rooms, 29 and other operating expenses, respectively.
Operating Expenses The $37.1 million, or 6% , decrease in operating expenses for the year ended December 31, 2023 compared to the prior year resulted from a $49.1 million decrease in gaming expenses, offset by increases of $3.5 million, $5.9 million, and $2.6 million in food and beverage, rooms, and other operating expenses, respectively.
We conduct our business through five reportable segments: Nevada Casino Resorts, Nevada Locals Casinos, Maryland Casino Resort, Nevada Taverns, and Distributed Gaming. Our Nevada Casino Resorts segment is comprised of destination casino resort properties offering a variety of food and beverage outlets, entertainment venues and other amenities.
Our Nevada Casino Resorts segment is comprised of destination casino resort properties offering a variety of food and beverage outlets, entertainment venues and other amenities.
Such expansions will be influenced and determined by a number of factors, which may include licensing availability and approval, suitable investment opportunities and availability of acceptable financing.
Other Opportunities We may investigate and pursue expansion opportunities in our existing or new markets from time to time. Such expansions will be influenced and determined by a number of factors, which may include licensing availability and approval, suitable investment opportunities and availability of acceptable financing.
If the undiscounted estimated future cash flows do not exceed the carrying amount, impairment is recorded based on the difference between the asset’s estimated fair value and its carrying amount. To estimate fair values, we generally use market comparables, when available, or a discounted cash flow model.
If the undiscounted estimated future cash flows do not exceed the carrying amount, impairment is recorded based on the difference between the asset’s estimated fair value and its carrying amount.
Year Ended December 31, (In thousands) 2022 2021 2020 Revenues Gaming $ 760,906 $ 766,307 $ 476,753 Food and beverage 175,363 167,815 112,081 Rooms 122,324 109,802 71,411 Other 63,126 52,619 33,910 Total revenues 1,121,719 1,096,543 694,155 Expenses Gaming 428,984 416,197 275,041 Food and beverage 131,863 118,541 92,202 Rooms 56,414 48,632 39,935 Other operating 19,889 16,968 11,789 Selling, general and administrative 235,404 221,967 183,122 Depreciation and amortization 100,123 106,692 124,430 Loss on disposal of assets 934 1,260 803 Preopening expenses 161 246 308 Impairment of goodwill and intangible assets — — 33,964 Total expenses 973,772 930,503 761,594 Operating income (loss) 147,947 166,040 (67,439) Non-operating expense Other non-operating income — 60,000 — Interest expense, net (63,490) (62,853) (69,110) Loss on debt extinguishment and modification (1,590) (975) — Change in fair value of derivative — — (1) Total non-operating expense, net (65,080) (3,828) (69,111) Income (loss) before income tax provision 82,867 162,212 (136,550) Income tax provision (521) (436) (61) Net income (loss) $ 82,346 $ 161,776 $ (136,611) Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 Revenues T he $25.2 million, or 2%, increase in re venues for the year ended December 31, 2022 compared to the prior year resulted from increases of $7.6 million, $12.5 million, and $10.5 million in food and beverage, rooms, and other revenues, respectively, as offset by a $5.4 million decrease in gaming revenues.
Year Ended December 31, (In thousands) 2023 2022 2021 Revenues Gaming $ 674,301 $ 760,906 $ 766,307 Food and beverage 182,408 175,363 167,815 Rooms 124,649 122,324 109,802 Other 71,791 63,126 52,619 Total revenues 1,053,149 1,121,719 1,096,543 Expenses Gaming 379,929 428,984 416,197 Food and beverage 135,373 131,863 118,541 Rooms 62,297 56,414 48,632 Other operating 22,415 19,889 16,968 Selling, general and administrative 255,565 235,404 221,967 Depreciation and amortization 88,933 100,123 106,692 (Gain) loss on disposal of assets (228) 934 1,260 Gain on sale of businesses (303,179) — — Preopening expenses 760 161 246 Impairment of assets 12,072 — — Total expenses 653,937 973,772 930,503 Operating income 399,212 147,947 166,040 Non-operating expense Other non-operating income — — 60,000 Interest expense, net (65,515) (63,490) (62,853) Loss on debt extinguishment and modification (1,734) (1,590) (975) Total non-operating expense, net (67,249) (65,080) (3,828) Income before income tax provision 331,963 82,867 162,212 Income tax provision (76,207) (521) (436) Net income $ 255,756 $ 82,346 $ 161,776 Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Revenues T he $68.6 million, or 6%, decrease in re venues for the year ended December 31, 2023 compared to the prior year resulted from an $86.6 million decrease in gaming revenues, offset by increases of $7.0 million, $2.3 million, and $8.7 million in food and beverage, rooms, and other revenues, respectively .
Our Distributed Gaming operations in Montana and Nevada resumed on May 4, 2020 and June 4, 2020, respectively. 33 Adjusted EBITDA Margin For the year ended December 31, 2022, Adjusted EBITDA as a percentage of segment revenues (or Adjusted EBITDA margin) was 33% , 48%, 33%, 34%, and 12% for Nevada Casino Resorts, Nevada Locals Casinos, Maryland Casino Resort, Nevada Taverns, and Distributed Gaming, respectively, as compared to Adjusted EBITDA margins of 38%, 50%, 34%, 36%, and 13% for the year ended December 31, 2021.
Adjusted EBITDA Margin For the year ended December 31, 2023, Adjusted EBITDA as a percentage of segment revenues (or Adjusted EBITDA margin) was 29% , 47%, 30%, and 11% for Nevada Casino Resorts, Nevada Locals Casinos, Nevada Taverns, and Distributed Gaming, respectively, as compared to Adjusted EBITDA margins of 33%, 48%, 34%, and 12%, respectively, for the year ended December 31, 2022.
Cash flow estimates are unpredictable and inherently uncertain, since they are based on the current regulatory, political and economic climates, recent operating information and projections. Such estimates could be negatively impacted by changes in federal, state or local regulations, economic downturns, competition, events affecting various forms of travel and access to our properties, and other factors.
Such estimates could be negatively impacted by changes in federal, state or local regulations, economic downturns, competition, events affecting various forms of travel and access to our properties, and other factors.
Net cash used in financing activities was $177.4 million, $149.9 million and $9.0 million for the years ended December 31, 2022, 2021 and 2020, respectively.
We also acquired four Lucky’s taverns for $10.0 million during 2023. Net cash used in investing activities was $51.3 million and $28.9 million for the years ended December 31, 2022 and 2021, respectively. Net cash used in financing activities was $330.6 million, $177.4 million and $149.9 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Loss on disposal of assets in the amount of $1.3 million for the year ended December 31, 2021 was primarily related to disposals of property and equipment by our Distributed Gaming segment and sales of used gaming equipment by our Maryland Casino Resort.
Gain or Loss on Disposal of Assets Gain on disposal of assets in the amount of $0.2 million for the year ended December 31, 2023 was primarily driven by sales of used gaming equipment in our Distributed Gaming segment.
Nevada Taverns Revenues and Adjusted EBITDA decreased by $0.2 million, or 0.2%, and $2.2 million, or 5%, respectively, for the year ended December 31, 2022 compared to the prior year.
Distributed Gaming Revenues decreased by $44.8 million, or 12%, and Adjusted EBITDA decreased by $9.5 million, or 22%, for the year ended December 31, 2023 compared to the prior year.
The lower Adjusted EBITDA margins for the year ended December 31, 2022 compared to the prior year were primarily attributable to increases in labor costs and cost of goods. In addition, lower Adjusted EBITDA margins in our Distributed Gaming segment reflect the fixed and variable amounts paid to third parties under our space lease and participation agreements as expenses.
The lower Adjusted EBITDA margins for the year ended December 31, 2023 compared to the prior year were primarily attributable to increases in labor costs and cost of goods.
Our Distributed Gaming segment is comprised of the operation of slot machines and amusement devices in over 1,000 third-party non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores, across Nevada and Montana, with a limited number of slot machines in each location. 28 Results of Operations The following discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report for the year ended December 31, 2022.
As of December 31, 2023, our Distributed Gaming segment was comprised of the operation of slot machines and amusement devices in 640 third-party non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores in Nevada, with a limited number of slot machines in each location.
Cash Flows Net cash provided by operating activities was $150.2 million, $295.8 million and $36.7 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Cash Flows Net cash provided by operating activities was $119.2 million, $150.2 million and $295.8 million for the years ended December 31, 2023, 2022 and 2021, respectively. The $31.0 million, or 21%, decrease in operating cash flows in 2023 compared to 2022 primarily related to a decrease in operating income and the timing of working capital spending.
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 For a discussion of our results of operations (including revenues and Adjusted EBITDA for our Nevada Casino Resorts, Nevada Locals Casinos and Maryland Casino Resort segments) for the year ended December 31, 2021 compared to the year ended December 31, 2020, see “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021.
In addition, lower Adjusted EBITDA margins in our Distributed Gaming segment reflected the fixed and variable amounts paid to third parties under our space lease and participation agreements as expenses. 30 Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 For a discussion of our results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021, see “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022.
The increase in operating expenses for the year ended December 31, 2022 was primarily driven by higher labor costs and cost of goods incurred, as well as an increase in other operating expenses related to the increase in the number of concert events hosted at our Laughlin Event Center during the first half of 2022 following the lifting of COVID-19 mitigation measures and related operating restrictions during the summer of 2021.
The increase in food and beverage and rooms expenses was primarily attributable to higher labor costs and cost of goods incurred during the current year period. The increase in other operating expenses during 2023 was primarily attributable to an increase in the number of events hosted at our Laughlin Event Center compared to the prior year.
The decrease in Adjusted EBITDA compared to the prior year was primarily attributable to higher labor costs and cost of goods and additional expenses related to the entertainment offerings at our Laughlin Event Center for the year ended December 31, 2022.
The decrease in revenues was primarily attributable to the decrease in gaming revenue due to a decrease in visitation to our tavern locations during 2023 . The decrease in Adjusted EBITDA was primarily attributable to higher labor costs and cost of goods compared to the prior year.
Nevada Casino Resorts Revenues increased by $17.2 million, or 4%, and Adjusted EBITDA decreased by $14.0 million, or 9%, for the year ended December 31, 2022 compared to the prior year.
Accordingly, the year-over-year decrease in revenues and Adjusted EBITDA reflects a full year of operations in 2022 as compared to a partial period in 2023 through the date of sale. Nevada Taverns Revenues and Adjusted EBITDA decreased by $0.8 million, or 1%, and $4.9 million, or 13%, respectively, for the year ended December 31, 2023 compared to the prior year.
The estimation of fair value utilizing a discounted cash flow model requires management to make critical estimates, judgments and assumptions with regards to estimated future cash flows, including future growth rates, operating margins, economic and business conditions, and discount rate, as they are, by their nature, subjective and actual results may differ materially from such estimates.
The estimation of fair value requires management to make critical estimates, judgments and assumptions, such as: the valuation methodology, the estimated future cash flows from a market participant’s perspective, including with respect to Colorado Belle, the potential reopening date of the property, future growth rates, operating margins, discount rate and forecasted capital expenditures used to calculate the present value of such cash flows.
Depreciation and Amortization The decrease in depreciation and amortization expenses of $6.6 million, or 6%, for the year ended December 31, 2022 compared to the prior year was primarily related to long-lived assets acquired in connection with the American Casino and Entertainment Properties LLC acquisition being fully depreciated and amortized.
In addition, a majority of the long-lived assets acquired in connection with the American Casino Entertainment Properties, LLC acquisition became fully depreciated and amortized during 2023. The decrease in depreciation and amortization expenses in 2023 was offset by the acceleration of depreciation on certain of our casino resort properties and depreciation on new assets placed in service.
The $27.5 million, or 18%, increase in net cash used in financing activities in 2022 34 compared to 2021 primarily related to the prepayment of outstanding term loan borrowings with a principal amount of $75.0 million, a $39.5 million repurchase in principal amount of 2026 Unsecured Notes in open market transactions, and $51.2 million in repurchases of our common stock pursuant to the share repurchase program, followed by payments of tax withholding on option exercises and the vesting of RSUs.
The $153.1 million, or 86%, increase in net cash used in financing activities in 2023 compared to 2022 primarily related to the $177.0 million reduction in the amount of outstanding term loan borrowings under our Credit Facility (refer to “Note 7 — Long-Term Debt” in Part II, Item 8: Financial Statements and Supplemental Data of this Annual Report for further discussion) as well as the repurchase of $59.0 million in principal amount of 2026 Unsecured Notes in open market transactions, the $57.7 million payment of a one-time cash dividend of $2.00 per share of the outstanding common stock, and the payment of $16.9 million in tax withholding on option exercises and the vesting of RSUs during 2023.
The effective income tax rate f or the year ended December 31, 2021 was 0.27%, which differed from the federal tax rate of 21% primarily due to the change in valuation allowance. 30 We recognize penalties and interest related to uncertain tax benefits in the provision for income taxes.
Income Taxes The effective income tax rate for the year ended December 31, 2023 w as 22.96%, which differed from the federal income tax rate of 21% primarily due to state taxes.
Interest expense, net, increased by $0.6 million, or 1%, for the year ended December 31, 2022 due to the increase in the interest rates under our Credit Facility.
Non-Operating Expense, Net Non-operating expense, net increased b y $2.2 million, or 3%, for the year ended December 31, 2023 compared to the prior year primarily due to a $2.0 million, or 3%, increase in interest expense as a result of higher interest rates experienced in 2023.
Refer to “Forward-Looking Statements” in Part I of this Annual Report for additional information regarding forward-looking statements. 27 Overview We own and operate a diversified entertainment platform, consisting of a portfolio of gaming assets that focus on casino and distributed gaming operations (including gaming in our branded taverns).
Overview We own and operate a diversified entertainment platform, consisting of a portfolio of gaming assets that focus on casino and branded tavern operations. As of December 31, 2023, we conducted our business through four reportable segments: Nevada Casino Resorts, Nevada Locals Casinos, Nevada Taverns, and Distributed Gaming.
The increase in revenues over the prior year was primarily driven by an increase in occupancy of our hotel rooms during the first half of 2022 relative to the prior year (reflecting the lifting of COVID-19 mitigation measures and related operating restrictions during the summer of 2021) combined with a higher average daily rate.
The increase in food and beverage revenues compared to the prior year was primarily driven by the addition of new food and beverage outlets, revised menus and increased revenue per cover combined with a higher cover count. The increase in rooms revenues was primarily attributable to an increase in occupancy of our hotel rooms.
The decrease in Adjusted EBITDA was primarily attributable to higher labor costs and cost of goods compared to the prior year. Revenues and Adjusted EBITDA increased by $46.1 million, or 72%, and $29.7 million, or 294%, respectively, for the year ended December 31, 2021 compared to 2020.
The decrease in gaming revenues over the prior year was primarily driven by a reevaluation of gaming related marketing programs and an increase in complimentary products and services provided to our customers to incentivize future gaming activity. The decrease in Adjusted EBITDA compared to the prior year was primarily attributable to higher labor costs and cost of goods in 2023.
Distributed Gaming Revenues increased by $8.1 million, or 2%, and Adjusted EBITDA decreased by $3.5 million, or 7%, for the year ended December 31, 2022 compared to the prior year. The increase in revenues was driven by increases of $7.1 million and $1.0 million in gaming and other revenues, respectively.
(3) Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of branded taverns and food and beverage and other venues within our casino locations. 29 Nevada Casino Resorts Revenues increased by $6.1 million, or 2%, and Adjusted EBITDA decreased by $14.8 million, or 11%, for the year ended December 31, 2023 compared to the prior year.
Valuation of Long-Lived Assets at Colorado Belle As of December 31, 2022, the balance of long-lived assets at Colorado Belle was $29.1 million. As discussed elsewhere in this Annual Report, the operations of the Colorado Belle remain suspended.
Impairment of Assets As discussed elsewhere in this Annual Report, during the year ended December 31, 2023, we voluntarily surrendered our gaming license for Colorado Belle and decided to continue to keep the operations of the property suspended.