Biggest changeThese decreases were primarily attributable to a decline in demand for our Goods and Local categories and an overall decline in engagement on our platform that resulted in fewer unit sales and lower gross billings. 42 Financial Metrics North America segment revenue, cost of revenue and gross profit for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Revenue Local $ 346,962 $ 390,449 (11.1) % Goods 18,436 28,785 (36.0) Travel 14,554 17,035 (14.6) Total revenue $ 379,952 $ 436,269 (12.9) Cost of revenue Local $ 44,199 $ 52,693 (16.1) % Goods 3,276 5,249 (37.6) Travel 3,484 4,173 (16.5) Total cost of revenue $ 50,959 $ 62,115 (18.0) Gross profit Local $ 302,763 $ 337,756 (10.4) % Goods 15,160 23,536 (35.6) Travel 11,070 12,862 (13.9) Total gross profit $ 328,993 $ 374,154 (12.1) Gross margin (1) 33.3 % 35.2 % % of Consolidated revenue 73.8 72.8 % of Consolidated cost of revenue 79.3 81.5 % of Consolidated gross profit 73.0 71.6 (1) Represents the percentage of gross billings that we retained after deducting the merchant's share from gross billings.
Biggest changeThe Local category growth is offset by a de-emphasis on our Goods category evidenced by a decrease of our Goods active customers that resulted in fewer unit sales and lower gross billings year over year. 44 Financial Metrics North America segment revenue, cost of revenue and gross profit for the years ended December 31, 2024 and 2023 were as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Revenue Local $ 350,876 $ 346,962 1.1 % Goods 10,990 18,436 (40.4) Travel 14,206 14,554 (2.4) Total revenue $ 376,072 $ 379,952 (1.0) Cost of revenue Local $ 34,070 $ 44,199 (22.9) % Goods 1,405 3,276 (57.1) Travel 2,433 3,484 (30.2) Total cost of revenue $ 37,908 $ 50,959 (25.6) Gross profit Local $ 316,806 $ 302,763 4.6 % Goods 9,585 15,160 (36.8) Travel 11,773 11,070 6.4 Total gross profit $ 338,164 $ 328,993 2.8 % of Consolidated revenue 76.4 73.8 % of Consolidated cost of revenue 78.6 79.3 % of Consolidated gross profit 76.1 73.0 Comparison of the Years Ended December 31, 2024 and 2023: North America revenue and cost of revenue decreased by $3.9 million and $13.1 million while gross profit increased by $9.2 million for the year ended December 31, 2024 compared with the prior year period.
Overview Groupon is a global scaled two-sided marketplace that connects consumers to merchants. Consumers access our marketplace through our mobile applications and our websites. We operate in two segments, North America and International, and in three categories, Local, Goods and Travel. See Item 8, Note 18, Segment Information, for additional information.
Overview Groupon is a global scaled two-sided marketplace that connects consumers to merchants. Consumers access our marketplace through our mobile applications and our websites. We operate in two segments, North America and International, and in three categories, Local, Goods and Travel. See Item 8, Note 18, Segment and Geographical Information, for additional information.
We evaluate marketing expense as a percentage of gross profit because it gives us an indication of how well our marketing spend is driving gross profit performance. • Selling, general and administrative ("SG&A") expenses include selling expenses such as sales commissions and other compensation expenses for sales representatives, as well as costs associated with supporting the sales function such as technology, telecommunications and travel.
We evaluate marketing expense as a percentage of gross profit because it gives us an indication of how well our marketing spend is driving gross profit performance. • SG &A expenses include selling expenses such as sales commissions and other compensation expenses for sales representatives, as well as costs associated with supporting the sales function such as technology, telecommunications and travel.
Tracking gross billings also allows us to monitor the percentage of gross billings that we are able to retain after payments to merchants.
Tracking gross billings 41 also allows us to monitor the percentage of gross billings that we are able to retain after payments to merchants.
For further discussion regarding operating and financial data for the year ended December 31, 2022 as compared to the year ended December 31, 2021, refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
For further discussion regarding operating and financial data for the year ended December 31, 2023 as compared to the year ended December 31, 2022, refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Federal income tax rate was 21% for the years ended December 31, 2023 and 2022. The primary factors impacting the effective tax rate for the years ended December 31, 2023 and 2022 were the pretax losses incurred in jurisdictions that have valuation allowances against their net deferred tax assets.
Federal income tax rate was 21% for the years ended December 31, 2024 and 2023. The primary factors impacting the effective tax rate for the years ended December 31, 2024 and 2023 were the pretax losses incurred in jurisdictions that have valuation allowances against their net deferred tax assets.
We report units on a gross basis prior to the consideration of customer refunds and therefore units are not always a good proxy for gross billings. • Active customers are unique user accounts that have made a purchase during the trailing twelve months ("TTM") either through one of our online marketplaces or directly with a merchant for which we earned a commission.
We report units on a gross basis prior to the consideration of customer refunds and therefore units are not always a good proxy for gross billings. • Active customers are unique user accounts that have made a purchase during the TTM either through one of our online marketplaces or directly with a merchant for which we earned a commission.
To acquire and retain customers to drive higher volumes on our platform from new and existing customers, we are focused on strengthening our product offering, improving the attractiveness of our offerings, and rebuilding our performance marketing campaigns. Impact of macroeconomic conditions .
To acquire and retain customers to drive higher volumes on our platform from new and existing customers, we are focused on strengthening our product offering, improving the attractiveness of our offerings, and enhancing the performance of our marketing campaigns. Impact of macroeconomic conditions .
We believe that the estimates and assumptions related to going concern, revenue recognition, impairment assessments and income taxes have the greatest potential impact on our Consolidated Financial Statements. Therefore, we consider these to be our critical accounting estimates.
We believe that the estimates and assumptions related to revenue recognition, impairment assessments and income taxes have the greatest potential impact on our Consolidated Financial Statements. Therefore, we consider these to be our critical accounting estimates.
Non-GAAP Financial Measures In addition to financial results reported in accordance with U.S. GAAP, we have provided the following non-GAAP financial measures: Adjusted EBITDA, free cash flow and foreign currency exchange rate neutral operating results.
Non-GAAP Financial Measures In addition to financial results reported in accordance with GAAP, we have provided the following non-GAAP financial measures: Adjusted EBITDA, free cash flow and foreign currency exchange rate neutral operating results.
In May 2018, the Board authorized us to repurchase up to $300.0 million of our Common Stock under our share repurchase program. As of December 31, 2023, up to $245.0 million of Common Stock remained available for purchase under our program.
In May 2018, the Board authorized us to repurchase up to $300.0 million of our Common Stock under our share repurchase program. As of December 31, 2024, up to $245.0 million of Common Stock remained available for purchase under our program.
See Item 8, Note 2, Summary of Significant Accounting Policies , and Note 14, Income Taxes , for information about our income tax accounting policies. Recently Issued Accounting Standards For a description of recently issued accounting standards, please see Item 8, Note 2, Summary of Significant Accounting Policies. 54
See Item 8, Note 2, Summary of Significant Accounting Policies , and Note 14, Income Taxes , for information about our income tax accounting policies. Recently Issued Accounting Standards For a description of recently issued accounting standards, please see Item 8, Note 2, Summary of Significant Accounting Policies. 56
We have been, and may continue to be, impacted by adverse consequences of the macroeconomic environment, including but not limited to, inflationary pressures, higher labor costs, labor shortages, supply chain challenges and resulting changes in consumer and merchant behavior.
We have been, and may continue to be, impacted by adverse consequences of the macroeconomic environment, including but not limited to, inflationary pressures, higher labor costs, tariff policy, labor shortages, supply chain challenges and changes in consumer and merchant behavior.
See Item 8, Note 2, Summary of Significant Accounting Policies for information about our accounting policies relating to impairment of goodwill and long-lived assets. 53 Income Taxes We account for income taxes using the asset and liability method and assess whether it is more likely than not that the deferred tax assets will be realized.
See Item 8, Note 2, Summary of Significant Accounting Policies for information about our accounting policies relating to impairment of goodwill, long-lived assets, right-of-use assets and investments. Income Taxes We account for income taxes using the asset and liability method and assess whether it is more likely than not that the deferred tax assets will be realized.
However, those non-GAAP financial measures are not intended to be a substitute for those reported in accordance with U.S. GAAP. Adjusted EBITDA .
However, those non-GAAP financial measures are not intended to be a substitute for those reported in accordance with GAAP. Adjusted EBITDA .
Our definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key measure used by our management and Board to evaluate operating performance, generate future operating plans and make strategic decisions for the allocation of capital.
Our definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key measure used by our management and Board to evaluate operating performance, generate future operating plans and make strategic decisions.
For the year ended December 31, 2023, we continue to maintain a full valuation allowance against all U.S. federal and state deferred tax assets.
For the years ended December 31, 2024 and 2023, we continue to maintain a full valuation allowance against all U.S. federal and state deferred tax assets.
However, we are focused on achieving long-term gross profit and Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") growth. • Units are the number of purchases during the reporting period, before refunds and cancellations, made either through one of our online marketplaces, a third-party marketplace, or directly with a merchant for which we earn a commission.
However, we are focused on achieving long-term gross profit and EBITDA growth. • Units are the number of purchases during the reporting period, before refunds and cancellations, made either through one of our online marketplaces, a third-party marketplace, or directly with a merchant for which we earn a commission.
Any material increase in receivable holdbacks or reserve requirements could have a material impact on our cash flow and available liquidity. On November 7, 2023, the Board approved an $80.0 million fully backstopped rights offering (the "Rights Offering") to our stockholders of record of our Common Stock (the "Common Stock"), as of the close of business on November 20, 2023.
Any material increase in receivable holdbacks or reserve requirements could have a material impact on our cash flow and available liquidity. On November 7, 2023, the Board approved the Rights Offering to our stockholders of record of our Common Stock, as of the close of business on November 20, 2023.
Net cash provided by (used in) financing activities For the year ended December 31, 2023, our net cash used in financing activities was $35.7 million as compared with the prior year period of $34.4 million.
Net cash provided by (used in) financing activities For the year ended December 31, 2024, our net cash provided by financing activities was $47.8 million as compared with net cash used in financing activities of $35.7 million in the prior period.
GAAP financial measure, Net cash provided by (used in) operating activities, for those periods are as follows (in thousands): Year Ended December 31, 2023 2022 Net cash provided by (used in) operating activities $ (77,985) $ (135,987) Purchases of property and equipment and capitalized software (19,285) (36,168) Free cash flow $ (97,270) $ (172,155) Our revenue-generating transactions are primarily structured such that we collect cash up-front from customers and pay third-party merchants at a later date, either based upon the customer's redemption of the related voucher or fixed payment terms, which are generally biweekly, throughout the term of the merchant's offering.
Our free cash flow for the years ended December 31, 2024 and 2023 and reconciliations to the most comparable GAAP financial measure, Net cash provided by (used in) operating activities, for those periods are as follows (in thousands): Year Ended December 31, 2024 2023 Net cash provided by (used in) operating activities $ 55,894 $ (77,985) Purchases of property and equipment and capitalized software (15,333) (19,285) Free cash flow $ 40,561 $ (97,270) Our revenue-generating transactions are primarily structured such that we collect cash up-front from customers and pay third-party merchants at a later date, either based upon the customer's redemption of the related voucher or fixed payment terms, which are generally biweekly, throughout the term of the merchant's offering.
Revenue and gross profit also had favorable impacts of $2.3 million and $2.1 million from year-over-year changes in foreign currency exchange rates.
Revenue and gross profit had favorable impacts of $1.0 million and $0.9 million from year-over-year changes in foreign currency exchange rates.
Our gross billings, units and TTM active customers for the years ended December 31, 2023 and 2022 were as follows (in thousands): Year Ended December 31, 2023 2022 Gross billings $ 1,645,058 $ 1,822,902 Units 41,368 50,614 TTM Active customers 16,501 18,780 Financial Metrics • Revenue is earned through transactions which we generate commissions by selling goods or services on behalf of third-party merchants.
Our gross billings, units and TTM active customers for the years ended December 31, 2024 and 2023 were as follows (in thousands): Year Ended December 31, 2024 2023 Gross billings $ 1,558,203 $ 1,645,058 Units 36,640 41,368 TTM Active customers 15,432 16,501 Financial Metrics • Revenue is earned through transactions which we generate commissions by selling goods or services on behalf of third-party merchants.
GAAP financial measure, see Liquidity and Capital Resources below. Foreign currency exchange rate neutral operating results . Foreign currency exchange rate neutral operating results show current period operating results as if foreign currency exchange rates had remained the same as those in effect in the prior year period.
Foreign currency exchange rate neutral operating results show current period operating results as if foreign currency exchange rates had remained the same as those in effect in the prior year period.
GAAP and certain of those metrics are considered non-GAAP financial measures. As our business evolves, we may make changes to the key financial and operating metrics that we use to measure our business. For further information and reconciliations to the most applicable financial measures under U.S.
As our business evolves, we may make changes to the key financial and operating metrics that we use to measure our business. For further information and reconciliations to the most applicable financial measures under GAAP, refer to our discussion under Non-GAAP Financial Measures in the Results of Operations section.
Further, when measuring fair value based on discounted cash flows, we make assumptions about risk-adjusted discount rates, including the weighted average cost of capital; rates of increase in revenue, cost of revenue and operating expenses; rates of long-term growth; working capital levels; and income tax rates. Valuations are performed by management or third-party valuation specialists under management's supervision, where appropriate.
Further, when measuring fair value based on discounted 55 cash flows, we make assumptions about risk-adjusted discount rates, including the weighted average cost of capital; rates of increase in revenue, cost of revenue and operating expenses; rates of long-term growth; working capital levels; and income tax rates.
We believe that the estimated fair values used in impairment tests are based on reasonable assumptions that marketplace participants would use. However, such assumptions are inherently uncertain and actual results could differ materially from those estimates.
Valuations are performed by management or third-party valuation specialists under management's supervision, where appropriate. We believe that the estimated fair values used in impairment tests are based on reasonable assumptions that marketplace participants would use. However, such assumptions are inherently uncertain and actual results could differ materially from those estimates.
Our net cash flows from operating, investing and financing activities for the years ended December 31, 2023 and 2022 were as follows (in thousands): Year Ended December 31, 2023 2022 Cash provided by (used in): Operating activities $ (77,985) $ (135,987) Investing activities (1,397) (38,845) Financing activities $ (35,690) $ (34,407) Free cash flow is a non-GAAP liquidity measure that comprises net cash provided by operating activities, less purchases of property and equipment and capitalized software.
See Item 1, Note 14, Income Taxes, for additional information. 52 Our net cash flows from operating, investing and financing activities for the years ended December 31, 2024 and 2023 were as follows (in thousands): Year Ended December 31, 2024 2023 Cash provided by (used in): Operating activities $ 55,894 $ (77,985) Investing activities (6,812) (1,397) Financing activities $ 47,790 $ (35,690) Free cash flow is a non-GAAP liquidity measure that comprises net cash provided by operating activities, less purchases of property and equipment and capitalized software.
(2) Includes a $25.8 million remeasurement of our investment in SumUp during the year ended December 31, 2023. Refer to Item 8, Note 5, Investments, for additional information. Free cash flow . Free cash flow is a non-GAAP liquidity measure that comprises net cash provided by operating activities less purchases of property and equipment and capitalized software.
Refer to Item 8, Note 5, Investments, for additional information. Free cash flow . Free cash flow is a non-GAAP liquidity measure that comprises net cash provided by operating activities less purchases of property and equipment and capitalized software.
The preparation of Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts and classifications of assets and liabilities, revenue and expenses, and related disclosure of contingent liabilities.
Our significant accounting policies are discussed in Item 8, Note 2, Summary of Significant Accounting Policies , in the notes to the Consolidated Financial Statements. The preparation of Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts and classifications of assets and liabilities, revenue and expenses, and related disclosure of contingent liabilities.
In connection with the Fourth Amendment, we repaid $27.3 million of outstanding borrowings. Prior to entering into the Fourth Amendment, our access to the full capacity of our Credit Agreement was partially restricted and our liquidity impacted accordingly.
Prior to entering into the Fourth Amendment, our access to the full capacity of our Credit Agreement was partially restricted and our liquidity impacted 53 accordingly.
Marketing and Contribution Profit International marketing and contribution profit for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Marketing $ 37,327 $ 45,369 (17.7) % % of Gross Profit 30.7 % 30.5 % Contribution Profit $ 84,344 $ 103,301 (18.4) % Comparison of the Years Ended December 31, 2023 and 2022: International marketing expense decreased for the year ended December 31, 2023 compared with the prior year primarily due to traffic declines and a lower investment in our online marketing spend.
Marketing and Contribution Profit International marketing and contribution profit for the years ended December 31, 2024 and 2023 were as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Marketing $ 31,111 $ 37,327 (16.7) % % of Revenue 26.7 % 27.7 % Contribution Profit $ 75,031 $ 84,344 (11.0) % Comparison of the Years Ended December 31, 2024 and 2023: International marketing expense and marketing expense as a percentage of revenue decreased for the year ended December 31, 2024 compared to the prior year period, primarily due to traffic declines and a lower investment in our online marketing spend.
We expect that our consolidated effective tax rate in future periods may continue to differ significantly from the U.S. federal income tax rate as a result of our tax obligations in jurisdictions with profits and valuation allowances in jurisdictions with losses See Item 8, Note 14, Income Taxes , for additional information relating to tax audits and assessments and regulatory and legal developments that may impact our business and results of operations in the future.
We expect that our consolidated effective tax rate in future periods may continue to differ significantly from the U.S. federal income tax rate as a result of our tax obligations in jurisdictions with profits and valuation allowances in jurisdictions with losses.
GAAP, refer to our discussion under Non-GAAP Financial Measures in the Results of Operations section. 39 Operating Metrics • Gross billings is the total dollar value of customer purchases of goods and services. Gross billings is presented net of customer refunds, order discounts and sales and related taxes.
Operating Metrics • Gross billings is the total dollar value of customer purchases of goods and services. Gross billings is presented net of customer refunds, order discounts and sales and related taxes.
The favorable impacts from our 2022 Restructuring Plan were partially offset by improved days payable outstanding from December 31, 2022 to December 31, 2023. Net cash provided by (used in) investing activities For the year ended December 31, 2023, our net cash used in investing activities was $1.4 million as compared with the prior year period of $38.8 million.
Net cash provided by (used in) investing activities For the year ended December 31, 2024, our net cash used in investing activities was $6.8 million as compared with net cash used in investing activities of $1.4 million in the prior period.
Consolidated Provision (Benefit) for Income Taxes Comparison of the Years Ended December 31, 2023 and 2022: Provision (benefit) for income taxes for the years ended December 31, 2023 and 2022 was as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Provision (benefit) for income taxes $ 9,508 $ 42,410 (77.6) % Effective tax rate (21.9) % (22.1) % Our U.S.
See Item 8, Note 5, Investments, for additional information. 49 Consolidated Provision (Benefit) for Income Taxes Comparison of the Years Ended December 31, 2024 and 2023: Provision (benefit) for income taxes for the years ended December 31, 2024 and 2023 was as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Provision (benefit) for income taxes $ 26,123 $ 9,508 174.7 % Effective tax rate (86.0) % (21.9) % Our U.S.
We were not subject to any early termination penalties under the Credit Agreement. The payment of the Payoff Amount terminated our obligations under the Credit Agreement, except for ordinary and customary survival terms. In addition, we retained access to letters of credit, originally available under the Credit Agreement.
The terms of the Rights Offering permit the Company to use the proceeds for general corporate purposes, including the repayment of debt. We were not subject to any early termination penalties under the Credit Agreement. The payment of the Payoff Amount terminated our obligations under the Credit Agreement, except for ordinary and customary survival terms.
Repurchases will be made in compliance with SEC rules and other legal requirements and may be made, in part, under a Rule 10b5-1 plan, which permits share repurchases when we might otherwise be precluded from doing so.
Repurchases will be made in compliance with SEC rules and other legal requirements and may be made, in part, under a Rule 10b5-1 plan, which permits share repurchases when we might otherwise be precluded from doing so. 54 Contractual Obligations and Commitments For additional information on our commitments for other financing arrangements, future lease payments and purchase obligations, see Item 8, Note 7, Financing Arrangements , Note 8, Leases and Note 9, Commitments and Contingencies, for additional information.
Other income (expense), net for the years ended December 31, 2023 and 2022 was as follows (dollars in thousands): Year Ended December 31, 2023 2022 Other income (expense), net $ (25,174) $ (24,155) 47 Comparison of the Years Ended December 31, 2023 and 2022: The change in Other income (expense), net for the year ended December 31, 2023 compared with the prior year is related to a remeasurement of our investment in SumUp of $25.8 million in the year ended December 31, 2023, We had no similar activity in the prior year period.
Other income (expense), net for the years ended December 31, 2024 and 2023 was as follows (dollars in thousands): Year Ended December 31, 2024 2023 Other income (expense), net $ (39,185) $ (25,174) Comparison of the Years Ended December 31, 2024 and 2023: The change in Other income (expense), net for the year ended December 31, 2024 compared with the prior year period is primarily related to a $40.3 million change in foreign currency gains and losses.
Comparison of the Years ended December 31, 2023 and 2022: Marketing expense and marketing expense as a percentage of gross profit decreased for the year ended December 31, 2023 compared with the prior year due to a decrease in marketing-related payroll costs, traffic declines, and a lower investment in our online marketing spend.
Comparison of the Years ended December 31, 2024 and 2023: Marketing expense and marketing expense as a percentage of gross profit increased for the year ended December 31, 2024 compared with the prior year period, due to an increased investment in our North America performance marketing campaigns.
The following table presents the above financial metrics for the years ended December 31, 2023 and 2022 (in thousands): Year Ended December 31, 2023 2022 Revenue $ 514,910 $ 599,085 Gross profit 450,664 522,824 Adjusted EBITDA 55,453 (15,113) Free cash flow (97,270) (172,155) Operating Expenses • Marketing expense consists primarily of online marketing costs, such as search engine marketing, advertising on social networking sites and affiliate programs, and offline marketing costs, such as television.
For further information and a reconciliation to Net cash provided by (used in) operating activities, refer to our discussion in the Liquidity and Capital Resources section. 42 The following table presents the above financial metrics for the years ended December 31, 2024 and 2023 (in thousands): Year Ended December 31, 2024 2023 Revenue $ 492,557 $ 514,910 Gross profit 444,306 450,664 Contribution profit 300,099 340,159 Adjusted EBITDA 69,308 55,453 Free cash flow 40,561 (97,270) Operating Expenses • Marketing expense consists primarily of online marketing costs, such as search engine marketing, advertising on social networking sites and affiliate programs, and offline marketing costs, such as television.
We are focused on improving our marketplace offering and merchant value proposition by exploring opportunities to better balance the needs of merchant partners, customers and Groupon, for example, by offering flexible deal structures. Acquiring and retaining customers .
Merchants can withdraw their offerings from our marketplace at any time, and their willingness to continue offering services through our marketplace depends on the effectiveness of our marketplace offering. We are focused on improving our marketplace offering and merchant value proposition by exploring opportunities to better balance the needs of merchant partners, customers and Groupon. Acquiring and retaining customers .
We exclude special charges and credits from Adjusted EBITDA because we believe that excluding those items provides meaningful supplemental information about our core operating performance and facilitates comparisons with our historical results. The following is a reconciliation of Adjusted EBITDA to the most comparable U.S.
We exclude special charges and credits from Adjusted EBITDA because we believe that excluding those items provides meaningful supplemental information about our core operating performance and facilitates comparisons with our historical results. For the foreign VAT assessments, we also considered the fact that we ceased operations in Portugal in 2016 and it is not part of our ongoing business.
In addition, there was an $8.0 million favorable impact on gross billings from year-over-year changes in foreign currency exchange rates. 45 Financial Metrics International segment revenue, cost of revenue and gross profit for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Revenue Local $ 111,543 $ 128,295 (13.1) % Goods 14,961 23,742 (37.0) Travel 8,454 10,779 (21.6) Total revenue $ 134,958 $ 162,816 (17.1) Cost of revenue Local $ 9,903 $ 10,647 (7.0) % Goods 2,305 2,080 10.8 Travel 1,079 1,419 (24.0) Total cost of revenue $ 13,287 $ 14,146 (6.1) Gross profit Local $ 101,640 $ 117,648 (13.6) % Goods 12,656 21,662 (41.6) Travel 7,375 9,360 (21.2) Total gross profit $ 121,671 $ 148,670 (18.2) Gross margin (1) 26.8 % 27.8 % % of Consolidated revenue 26.2 % 27.2 % % of Consolidated cost of revenue 20.7 18.5 % of Consolidated gross profit 27.0 28.4 (1) Represents the percentage of gross billings that we retained after deducting the merchant's share from gross billings.
In addition, there was a $3.4 million favorable impact on gross billings from year-over-year changes in foreign currency exchange rates. 47 Financial Metrics International segment revenue, cost of revenue and gross profit for the years ended December 31, 2024 and 2023 were as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Revenue Local $ 99,333 $ 111,543 (10.9) % Goods 10,929 14,961 (27.0) Travel 6,223 8,454 (26.4) Total revenue $ 116,485 $ 134,958 (13.7) Cost of revenue Local $ 7,889 $ 9,903 (20.3) % Goods 1,691 2,305 (26.6) Travel 763 1,079 (29.3) Total cost of revenue $ 10,343 $ 13,287 (22.2) Gross profit Local $ 91,444 $ 101,640 (10.0) % Goods 9,238 12,656 (27.0) Travel 5,460 7,375 (26.0) Total gross profit $ 106,142 $ 121,671 (12.8) % of Consolidated revenue 23.6 % 26.2 % % of Consolidated cost of revenue 21.4 20.7 % of Consolidated gross profit 23.9 27.0 Comparison of the Years Ended December 31, 2024 and 2023: International revenue, cost of revenue and gross profit decreased by $18.5 million, $2.9 million and $15.5 million for the year ended December 31, 2024 compared with the prior year period.
On January 22, 2024, we announced the closing of our $80.0 million fully backstopped Rights Offering for shares of our Common Stock, par value $0.0001 per share. Pursuant to the terms of the Rights Offering, 7,079,646 shares of Common Stock were purchased at $11.30 per share, generating $80.0 million in gross proceeds to the Company.
Pursuant to the terms of the Rights Offering, 7,079,646 shares of Common Stock were purchased at $11.30 per share, generating $80.0 million in gross proceeds to the Company. On February 12, 2024, we prepaid the Payoff Amount to terminate all commitments to extend further credit under the Credit Agreement using our $80.0 million in proceeds received from the Rights Offering.
Those measures are intended to facilitate comparisons to our historical performance. 49 The following table represents the effect on our Consolidated Statements of Operations from changes in exchange rates versus the U.S. dollar for the years ended December 31, 2023 and 2022 (in thousands): Year Ended December 31, 2023 Year Ended December 31, 2022 At Avg. 2022 Rates (1) Exchange Rate Effect (2) As Reported At Avg. 2021 Rates (1) Exchange Rate Effect (2) As Reported Gross billings $ 1,637,091 $ 7,967 $ 1,645,058 $ 1,888,919 $ (66,017) $ 1,822,902 Revenue 512,576 2,334 514,910 617,559 (18,474) 599,085 Cost of revenue 64,014 232 64,246 77,813 (1,552) 76,261 Gross profit 448,562 2,102 450,664 539,746 (16,922) 522,824 Marketing 109,600 905 110,505 154,803 (5,572) 149,231 Selling, general and administrative 347,683 2,722 350,405 499,905 (18,530) 481,375 Goodwill impairment — — — 39,518 (4,094) 35,424 Long-lived asset impairment — — — 13,704 (1,445) 12,259 Restructuring charges 8,183 (177) 8,006 12,884 (534) 12,350 Income (loss) from operations $ (16,904) $ (1,348) $ (18,252) $ (181,068) $ 13,253 $ (167,815) (1) Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the prior year period.
Those measures are intended to facilitate comparisons to our historical performance. 51 The following table represents the effect on our Consolidated Statements of Operations from changes in exchange rates versus the U.S. dollar for the years ended December 31, 2024 and 2023 (in thousands): Year Ended December 31, 2024 Year Ended December 31, 2023 At Avg. 2023 Rates (1) Exchange Rate Effect (2) As Reported At Avg. 2022 Rates (1) Exchange Rate Effect (2) As Reported Gross billings $ 1,554,825 $ 3,378 $ 1,558,203 $ 1,637,091 $ 7,967 $ 1,645,058 Revenue 491,600 957 492,557 512,576 2,334 514,910 Cost of revenue 48,201 50 48,251 64,014 232 64,246 Gross profit 443,399 907 444,306 448,562 2,102 450,664 Marketing 144,144 63 144,207 109,600 905 110,505 Selling, general and administrative 294,628 771 295,399 347,683 2,722 350,405 Restructuring charges 959 107 1,066 8,183 (177) 8,006 (Gain) on sale of assets (5,160) — (5,160) — — — Income (loss) from operations $ 8,828 $ (34) $ 8,794 $ (16,904) $ (1,348) $ (18,252) (1) Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the prior year period.
North America marketing and contribution profit for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Marketing $ 73,178 $ 103,862 (29.5) % % of Gross Profit 22.2 % 27.8 % Contribution Profit $ 255,815 $ 270,292 (5.4) % Comparison of the Years Ended December 31, 2023 and 2022: North America marketing expense and marketing expense as a percentage of gross profit decreased for the year ended December 31, 2023 compared with the prior year primarily driven by a decrease in marketing-related payroll, traffic declines, and a lower investment in our online marketing spend. 43 North America contribution profit decreased for the year ended December 31, 2023 compared with the prior year primarily due to a decrease in gross profit. 44 International Operating Metrics International segment gross billings, units and TTM active customers for the years ended December 31, 2023 and 2022 were as follows (in thousands, except percentages): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Gross billings Local $ 380,797 $ 402,192 (5.3) % Goods 80,062 123,863 (35.4) Travel 42,953 58,637 (26.7) Total gross billings $ 503,812 $ 584,692 (13.8) Units Local 13,032 14,381 (9.4) % Goods 2,866 5,210 (45.0) Travel 241 361 (33.2) Total units 16,139 19,952 (19.1) TTM Active customers 6,210 7,503 (17.2) % Comparison of the Years Ended December 31, 2023 and 2022: International gross billings, units and TTM active customers decreased by $80.9 million, 3.8 million and 1.3 million for the year ended December 31, 2023 compared with the prior year.
Marketing and Contribution Profit North America marketing and contribution profit for the years ended December 31, 2024 and 2023 were as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Marketing $ 113,096 $ 73,178 54.5 % % of Revenue 30.1 % 19.3 % Contribution Profit $ 225,068 $ 255,815 (12.0) % Comparison of the Years Ended December 31, 2024 and 2023: North America marketing expense and marketing expense as a percentage of revenue increased for the year ended December 31, 2024 compared with the prior year period, primarily driven by an increased investment in our performance marketing campaigns. 45 North America contribution profit decreased for the year ended December 31, 2024 compared with the prior year period, primarily due to an increase in marketing expense. 46 International Operating Metrics International segment gross billings, units and TTM active customers for the years ended December 31, 2024 and 2023 were as follows (in thousands, except percentages): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Gross billings Local $ 332,795 $ 380,797 (12.6) % Goods 60,530 80,062 (24.4) Travel 32,106 42,953 (25.3) Total gross billings $ 425,431 $ 503,812 (15.6) Units Local 10,764 13,032 (17.4) % Goods 1,688 2,866 (41.1) Travel 180 241 (25.2) Total units 12,632 16,139 (21.7) TTM Active customers 5,143 6,210 (17.2) % Comparison of the Years Ended December 31, 2024 and 2023: International gross billings, units and TTM active customers decreased by $78.4 million, 3.5 million and 1.1 million for the year ended December 31, 2024 compared with the prior year period.
For the years ended December 31, 2023 and 2022, special charges and credits included charges related to our 2022 and 2020 restructuring plans 48 and goodwill and long-lived asset impairments.
For the years ended December 31, 2024 and 2023, special charges and credits included charges related to our Italy, 2022 and 2020 Restructuring Plans, gain on sale of assets and foreign VAT assessments.
The year-over-year change was primarily driven by $32.2 million in payments of borrowings under our revolving credit facility during the year ended December 31, 2023 compared with $40.0 million in proceeds and $65.0 million in payments during the year ended December 31, 2022, In March 2023, we entered into the Fourth Amendment to the Credit Agreement, which reduced borrowing capacity under our senior secured revolving credit facility from $150.0 million to $75.0 million.
Matters related to the Rights Offering and Credit Agreement In March 2023, we entered into the Fourth Amendment to the Credit Agreement, which reduced borrowing capacity under our senior secured revolving credit facility from $150.0 million to $75.0 million. In connection with the Fourth Amendment, we repaid $27.3 million of outstanding borrowings.
We will continue to monitor the impact of macroeconomic conditions on our business. 41 Results of Operations North America Operating Metrics North America segment gross billings, units and TTM active customers for the years ended December 31, 2023 and 2022 were as follows (in thousands, except percentages): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Gross billings Local $ 971,313 $ 1,019,960 (4.8) % Goods 88,987 133,262 (33.2) Travel 80,946 84,988 (4.8) Total gross billings $ 1,141,246 $ 1,238,210 (7.8) Units Local 21,483 24,986 (14.0) % Goods 3,412 5,289 (35.5) Travel 334 387 (13.6) Total units 25,229 30,662 (17.7) TTM Active customers 10,291 11,277 (8.7) % Comparison of the Years Ended December 31, 2023 and 2022: North America gross billings, units and TTM active customers decreased by $97.0 million, 5.4 million and 1.0 million for the year ended December 31, 2023 compared with the prior year.
To minimize the impact of macroeconomic conditions on our business, we are focusing on building long-term relationships with local merchants to enhance our inventory selection, improving the customer experience through inventory curation and expanding convenience in order to drive customer demand and purchase frequency. 43 Results of Operations North America Operating Metrics North America segment gross billings, units and TTM active customers for the years ended December 31, 2024 and 2023 were as follows (in thousands, except percentages): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Gross billings Local $ 999,836 $ 971,313 2.9 % Goods 53,589 88,987 (39.8) Travel 79,347 80,946 (2.0) Total gross billings $ 1,132,772 $ 1,141,246 (0.7) Units Local 21,805 21,483 1.5 % Goods 1,882 3,412 (44.8) Travel 321 334 (3.9) Total units 24,008 25,229 (4.8) TTM Active customers 10,289 10,291 — % Comparison of the Years Ended December 31, 2024 and 2023: North America gross billings and units decreased by $8.5 million and 1.2 million, while TTM active customers remained flat for the year ended December 31, 2024 compared with the prior year period.
See Item 8, Note 7, Financing Arrangements for additional information regarding the Credit Agreement and Item 8, Note 10 , Stockholders' Equity (Deficit) for additional information regarding the Rights Offering. The accompanying Consolidated Financial Statements are prepared in accordance with U.S.
In addition, we retained access to letters of credit, originally available under the Credit Agreement. See Item 8, Note 7, Financing Arrangements, for additional information regarding the Credit Agreement and Item 8, Note 10 , Stockholders' Equity (Deficit), for additional information regarding the Rights Offering.
Consolidated Operating Expenses Operating expenses for the years ended December 31, 2023 and 2022 were as follows (dollars in thousands): Year Ended December 31, % Change 2023 2022 2023 vs 2022 Marketing $ 110,505 $ 149,231 (26.0) % Selling, general and administrative (1) 350,405 481,375 (27.2) Goodwill impairment — 35,424 (100.0) Long-lived asset impairment — 12,259 (100.0) Restructuring and related charges 8,006 12,350 (35.2) Total Operating expenses $ 468,916 $ 690,639 (32.1) % of Gross profit: Marketing 24.5 % 28.5 % Selling, general and administrative 77.8 % 92.1 % (1) The years ended December 31, 2023 and 2022 includes $14.3 million and $28.6 million of stock-based compensation expense and $26.2 million and $30.1 million of dep reciation and amortization expense.
International contribution profit decreased for the year ended December 31, 2024 compared with the prior year period, primarily due to a decrease in revenue. 48 Consolidated Operating Expenses Operating expenses for the years ended December 31, 2024 and 2023 were as follows (dollars in thousands): Year Ended December 31, % Change 2024 2023 2024 vs 2023 Marketing $ 144,207 $ 110,505 30.5 % Selling, general and administrative (1) 295,399 350,405 (15.7) Restructuring and related charges 1,066 8,006 (86.7) (Gain) on sale of assets (5,160) — — Total operating expenses $ 435,512 $ 468,916 (7.1) % of Gross profit: Marketing 32.5 % 24.5 % Selling, general and administrative 66.5 % 77.8 % (1) The years ended December 31, 2024 and 2023 include $26.6 million and $14.3 million of stock-based compensation expense and $17.0 million and $26.2 million of dep reciation and amortization expense.
See note 9, Commitments and Contingencies and Note 13, Restructuring and Related Charges for additional information. Includes $3.0 million of right-of-use assets - operating leases impairment for the year ended December 31, 2022. Refer to Item 8, Note 8, Leases and Note 13, Restructuring and Related Charges, for additional information.
Refer to Item 8, Note 11, Compensation Arrangements, for additional information. (2) Includes a settlement of $4.25 million related to our sublease to Uptake for the year ended December 31, 2023. Refer to Item 8, Note 9, Commitments and Contingencies and Item 8, Note 13, Restructuring and Related Charges, for additional information.
The year-over-year change was primarily driven by proceeds from the sale of SumUp of $18.9 million and fewer purchases of property and equipment and capitalized software during the year ended December 31, 2023.
The change is primarily driven by proceeds from the sale of SumUp of $18.9 million in the prior year period, with no comparable activity in the current year period, partially offset by $9.1 million of net proceeds from the sale intangible assets and fewer purchases of property and equipment and capitalized software during the year.
Revenue also includes commissions we earn when customers make purchases with retailers using digital coupons accessed through our digital properties. • Gross profit reflects the net margin we earn after deducting our Cost of revenue from our Revenue. • Adjusted EBITDA is a non-GAAP financial measure that we define as Net income (loss) excluding income taxes, interest and other non-operating items, depreciation and amortization, stock-based compensation, and other special charges and credits, including items that are unusual in nature or infrequently occurring.
See Item 8, Note 18, Segment and Geographical Information , for additional information. • Adjusted EBITDA is a non-GAAP financial measure that we define as Net income (loss) excluding income taxes, interest and other non-operating items, depreciation and amortization, stock-based compensation, and other special charges and credits, including items that are unusual in nature or infrequently occurring.
These declines were primarily attributable to a decline in our Goods category and an overall decrease in demand.
The Local category decrease was primarily attributable to the exit of our Local business in Italy and a decline in site traffic. The decline in our Goods and Travel categories were primarily attributable to an overall decline in site traffic.
(2) Represents the increase or decrease in the reported amount resulting from changes in exchange rates from those in effect in the prior year period.
(2) Represents the increase or decrease in the reported amount resulting from changes in exchange rates from those in effect in the prior year period. Liquidity and Capital Resources Our principal source of liquidity is our cash balance totaling $228.8 million as of December 31, 2024.
Our net cash used in operating activities has improved year-over-year, from $78.0 million and $136.0 million for the years ended December 31, 2023 and December 31, 2022, with net cash provided by operating activities of $54.5 million and $15.9 million for the three months ended December 31, 2023 and December 31, 2022.
Net cash provided by (used in) operating activities For the year ended December 31, 2024, our net cash provided by operating activities was $55.9 million as compared with net cash used in operating activities of $78.0 million in the prior period.
Critical Accounting Estimates Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP. Our significant accounting policies are discussed in Item 8, Note 2, Summary of Significant Accounting Policies , in the notes to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements We did not have any off-balance sheet arrangements as of December 31, 2024. Critical Accounting Estimates Management's Discussion and Analysis of Financial Condition and Results of Operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with GAAP.
See Item 8, Note 13, Restructuring and Related Charges , for additional information. How We Measure Our Business We use several operating and financial metrics to assess the progress of our business and make decisions on where to allocate capital, time and technology investments. Certain of the financial metrics are reported in accordance with U.S.
How We Measure Our Business We use several operating and financial metrics to assess the progress of our business and make strategic decisions. Certain of the financial metrics are reported in accordance with GAAP and certain of those metrics are considered non-GAAP financial measures.
Marketing expense as a percentage of gross profit remained relatively flat for the year ended December 31, 2023 compared with the prior year. 46 International contribution profit decreased for the year ended December 31, 2023 compared with the prior year primarily due to a decrease in gross profit.
SG&A and SG&A as a percentage of gross profit decreased for the year ended December 31, 2024 compared with the prior year period, primarily due to a decrease in cloud computing costs and a reduction in headcount as a result of our 2022 Restructuring Plan.
Our cash balances fluctuate significantly throughout the year based on many variables, including changes in gross billings, the timing of payments to merchants and suppliers and the mix of transactions between Goods and Local. 50 Net cash provided by (used in) operating activities For the year ended December 31, 2023, our net cash used in operating activities was $78.0 million as compared with the prior year period of $136.0 million.
Our cash balances fluctuate significantly throughout the year based on many variables, including changes in gross billings and the timing of payments to merchants and suppliers.
We plan to grow our revenue by building long-term relationships with local merchants to strengthen our inventory selection and by enhancing the customer experience through inventory curation and improved convenience in order to drive customer demand and purchase frequency. 2022 Cost Savings Plan In August 2022, we initiated the 2022 Cost Savings Plan, including the first phase initiated August 2022, the second January 2023 and the third July 2023, which is designed to reduce our expense structure and align with our go-forward business and financial objectives.
We plan to grow our revenue by building long-term relationships with local merchants to strengthen our online selection and by enhancing the customer reach through experience curation and improved convenience in order to drive customer demand and purchase frequency. We are investing significant resources in making our platform more efficient, stable and agile.
In addition, free cash flow reflects the impact of the timing difference between when we are paid by customers and when we pay merchants and suppliers. Therefore, we believe it is important to view free cash flow as a complement to our Consolidated Statements of Cash Flows. For a reconciliation of free cash flow to the most comparable U.S.
Therefore, we believe it is important to view free cash flow as a complement to our Consolidated Statements of Cash Flows. For a reconciliation of free cash flow to the most comparable GAAP financial measure, see Liquidity and Capital Resources below. Foreign currency exchange rate neutral operating results .
Accordingly, management has concluded that there is no longer substantial doubt about our ability to continue as a going concern. As of December 31, 2023, we had $40.4 million in cash held by our international subsidiaries, which is primarily denominated in Euros, British Pounds Sterling, Canadian dollars, Indian Rupees, Polish Zloty, Swiss Franc, and, to a lesser extent, Australian dollars.
Other Liquidity and Capital Resource matters As of December 31, 2024, we had $85.7 million in cash held by our international subsidiaries, which is primarily denominated in British Pounds Sterling, Euros, Indian Rupees and Australian dollars.
GAAP financial measure, Net income (loss) for the years ended December 31, 2023 and 2022 (dollars in thousands): Year Ended December 31, 2023 2022 Net income (loss) $ (52,934) $ (234,380) Adjustments: Stock-based compensation 14,481 30,006 Depreciation and amortization 51,218 62,663 Restructuring and related charges (1) 8,006 12,350 Goodwill impairment — 35,424 Long-lived asset impairment — 12,259 Other (income) expense, net (2) 25,174 24,155 Provision (benefit) for income taxes 9,508 42,410 Total adjustments 108,387 219,267 Adjusted EBITDA $ 55,453 $ (15,113) (1) Includes a settlement of $4.25 million related to Uptake for the year ended December 31, 2023.
We have not engaged in any revenue-generating or payroll-related activity in Portugal since ceasing those operations nor do we intend to engage in these activities in that jurisdiction in the future. 50 The following is a reconciliation of Adjusted EBITDA to the most comparable GAAP financial measure, Net income (loss) for the years ended December 31, 2024 and 2023 (dollars in thousands): Year Ended December 31, 2024 2023 Net income (loss) $ (56,514) $ (52,934) Adjustments: Stock-based compensation (1) 26,734 14,481 Depreciation and amortization 30,900 51,218 Restructuring and related charges (2) 1,066 8,006 (Gain) on sale of assets (5,160) — Foreign VAT assessments (3) 6,974 — Other (income) expense, net (4) 39,185 25,174 Provision (benefit) for income taxes 26,123 9,508 Total adjustments 125,822 108,387 Adjusted EBITDA $ 69,308 $ 55,453 (1) Stock-based compensation excludes expense related to the 2024 Executive PSUs that are required to be settled in cash.
Restructuring and related charges decreased for the year ended December 31, 2023 compared with the prior year, primarily due to impairment recognized in the year ended December 31, 2022 related to our right-of-use assets - operating leases for our 2020 Restructuring Plan. We had no similar activity in the current year period.
Restructuring and related charges decreased for the year ended December 31, 2024 compared with the prior year period, primarily due to a decrease in severance and benefit costs related to our 2022 Restructuring Plan, partially offset by an increase in charges related to the Italy Restructuring Plan. See Item 8, Note 13, Restructuring and Related Charges, for additional information.
The cash outflow in the year ended December 31, 2023 ha s improved compared to the prior year period due to our cost cutting measures as a result of the impacts of our 2022 Restructuring Plan initiated in August 2022.
The improved cash flow from operating activities is primarily due to a reduction in headcount as a result of the impacts of our 2022 Restructuring Plan.