Biggest changeAfter One Year but Within Three Years After Three Years but Within Five Years After Five Years but Within Fifteen Years After Fifteen Years Total (in thousands) Real estate loans: Commercial property Retail $ 39,190 $ 27,704 $ 309,289 $ — $ 376,183 Hospitality 132,178 10,790 129,365 — 272,333 Other 151,167 99,253 328,470 115,945 694,835 Total commercial property loans 322,535 137,747 767,124 115,945 1,343,351 Construction — — — — — Residential 7 — 2,490 484,996 487,493 Total real estate loans 322,542 137,747 769,614 600,941 1,830,844 Commercial and industrial loans 183,472 175,703 94,363 — 453,538 Equipment financing agreements — — — — — Loans receivable $ 506,014 $ 313,450 $ 863,977 $ 600,941 $ 2,284,382 As of December 31, 2022, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10% of loans receivable: Balance as of December 31, 2022 Percentage of Loans Receivable Outstanding (dollars in thousands) Lessor of nonresidential buildings $ 1,775,555 29.8 % Hospitality $ 700,439 11.7 % Loan Quality Indicators Delinquent loans (defined as 30 to 89 days past due and still accruing) were $7.5 million, $5.9 million and $9.5 million as of December 31, 2022, 2021 and 2020, respectively, representing an increase of $1.6 million, or 27.4%, in 2022 and a decrease of $3.6 million or 37.9%, in 2021. 40 Activity in criticized loans was as follows for the periods indicated: Special Mention Classified (in thousands) December 31, 2022 Balance at beginning of period $ 95,294 $ 60,633 Additions 133,134 15,808 Reductions (149,415 ) (30,249 ) Balance at end of period $ 79,013 $ 46,192 December 31, 2021 Balance at beginning of period $ 76,978 $ 140,169 Additions 146,226 60,083 Reductions (127,910 ) (139,619 ) Balance at end of period $ 95,294 $ 60,633 Special mention loans decreased $16.3 million, or 17.1%, to $79.0 million at December 31, 2022 compared with $95.3 million as of December 31, 2021.
Biggest changeAfter One Year but Within Three Years After Three Years but Within Five Years After Five Years but Within Fifteen Years After Fifteen Years Total (in thousands) Real estate loans: Commercial property Retail $ 30,700 $ 129,845 $ 247,302 $ 50,487 $ 458,334 Hospitality 66,132 33,477 159,380 16,546 275,535 Office 64,682 60,063 31,255 6,887 162,887 Other 77,222 165,427 201,073 45,668 489,390 Total commercial property loans 238,736 388,812 639,010 119,588 1,386,146 Construction 7,992 2,039 — — 10,031 Residential — 51 2,022 692,498 694,571 Total real estate loans 246,728 390,902 641,032 812,086 2,090,748 Commercial and industrial loans 207,099 103,506 110,529 — 421,134 Equipment financing agreements — — — — — Loans receivable $ 453,827 $ 494,408 $ 751,561 $ 812,086 $ 2,511,882 As of December 31, 2023, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10% of loans receivable: Balance as of December 31, 2023 Percentage of Loans Receivable Outstanding (dollars in thousands) Lessor of nonresidential buildings $ 1,743,709 28.2 % Hospitality $ 744,571 12.0 % Loan Quality Indicators Loans 30 to 89 days past due and still accruing were $10.3 million, $7.5 million and $5.9 million as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $2.8 million, or 37.0%, for 2023 and an increase of $1.6 million 39 or 27.4%, for 2022.
Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations or that require management to make assumptions and estimates that are subjective or complex.
Critical accounting policies are those policies that are most important to the determination of our financial condition and results of operations and that require management to make assumptions and estimates that are subjective or complex.
Effective Q2 2022, the Company elected to use Alternative Scenario 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the elevation in inflation and rising rate environment. 31 The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2022.
Effective Q2 2022, the Company elected to use Alternative Scenario 3 (mid-level downside/pessimistic scenario) for the GDP growth rate and consumer sentiment forecasts, given the elevation in inflation and rising rate environment. The potential effect from changes in key assumptions could affect the estimated allowance for credit losses at December 31, 2023.
Loans that do not share similar risk characteristics are individually evaluated for allowances. 42 For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis.
Loans that do not share similar risk characteristics are individually evaluated for allowances. For all loan pools utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis.
Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve. 33 The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated.
Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve. 32 The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax equivalent basis and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated.
(4) Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. (5) Represents net interest income as a percentage of average interest-earning assets. 34 The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated.
(4) Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities. (5) Represents net interest income as a percentage of average interest-earning assets. 33 The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported for revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions to arrive at the carrying value of assets and liabilities and amounts reported as revenues and expenses. Our financial position and results of operations can be materially affected by these estimates and assumptions.
Financial Condition Securities Portfolio As of December 31, 2022, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates.
Financial Condition Securities Portfolio As of December 31, 2023, our securities portfolio was composed of mortgage-backed securities, collateralized mortgage obligations, debt securities issued by U.S. government agencies and sponsored agencies and tax-exempt municipal bonds. Most of the securities carried fixed interest rates.
Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2022.
Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of December 31, 2023.
Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2022 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.
Except for nonperforming loans discussed below, management is not aware of any loans as of December 31, 2023 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with 40 their present loan repayment terms, or any known events that would result in the loan being designated as nonperforming at some future date.
The allowance for off-balance sheet exposure, as of December 31, 2022, 2021 and 2020, was $3.1 million, $2.6 million and $2.8 million, respectively, representing an increase of $0.5 million, or 20.4%, in 2022, and a decrease of $0.2 million, or 7.4%, in 2021. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized.
The allowance for off-balance sheet exposure, as of December 31, 2023, 2022 and 2021 was $2.5 million, $3.1 million and $2.6 million, respectively, representing a decrease of $0.6 million, or 20.6%, in 2023, and an increase of $0.5 million, or 20.4%, in 2022. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized.
For the year ended December 31, 2022, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.
For the years ended December 31, 2023 and 2022, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2022, 2021 and 2020.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations This discussion presents management’s analysis of the financial condition and results of operations as of and for the years ended December 31, 2023, 2022 and 2021.
At December 31, 2022, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements (lease receivables portfolio).
At December 31, 2023, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements.
The lower effective tax rate for 2021 compared with 2020 was due mainly to a reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits in 2021.
The higher effective tax rate for 2022 compared with 2021 was due mainly to a lower reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits.
Any material increase in the allowance for credit losses could adversely impact the Company's financial condition and results of operations.
Any material increase in the allowance for credit losses would adversely impact the Company's financial condition and results of operations.
The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable. 2022 Compared to 2021 The credit loss expense for 2022 was $0.8 million, compared with a credit loss recovery of $24.4 million for 2021.
The allowance for off-balance sheet items is included in accrued expenses and other liabilities and the allowance for uncollectible accrued interest receivable is included in accrued interest receivable. 2023 Compared to 2022 Credit loss expense for 2023 was $4.3 million, compared with a credit loss expense of $0.8 million for 2022.
As of January 1, 2023, after giving effect to the 2023 first quarter dividend declared by the Company, the Bank has the ability to pay $166.1 million of dividends without the prior approval of the Commissioner of the DFPI.
As of January 1, 2024, after giving effect to the 2024 first quarter dividend declared by the Company, the Bank has the ability to pay $174.5 million of dividends without the prior approval of the Commissioner of the DFPI.
We continue to use the unemployment rate forecast under the Baseline Scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts. (2) The Moody's Alternative Scenario 3 was used for the GDP growth rate and consumer sentiment forecast for the period ended December 31, 2022.
The unemployment rate forecast remained with the Baseline Scenario due to job market volatility and deterioration below expectations, with less impact to the lending environment compared to GDP growth and consumer sentiment forecasts. (2) The Moody's Alternative Scenario 3 was used for the GDP growth rate and consumer sentiment forecast for the periods ended December 31, 2023 and 2022.
The decrease was primarily attributable to the impact of unrealized losses from rising interest rates in 2022. 38 The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2022: After One Year But After Five Years But Within One Year Within Five Years Within Ten Years After Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield (dollars in thousands) Securities available for sale: U.S.
The increase was primarily attributable to the decrease in unrealized losses at year-end 2023 when compared with year-end 2022. 37 The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost-weighted average yield, which is calculated using amortized cost as the weight, as of December 31, 2023: After One Year But After Five Years But Within One Year Within Five Years Within Ten Years After Ten Years Total Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield (dollars in thousands) Securities available for sale: U.S.
Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for impaired loans not meeting the criteria for nonaccrual.
Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.
See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items. 30 Allowance Attribution Analysis Allowance for credit losses (in thousands) December 31, 2021 $ 72,557 Charge-offs (4,722 ) Recoveries 3,348 Provision attributed to qualitative considerations (9,041 ) Provision attributed to quantitative considerations 7,473 Provision attributed to individually evaluated loans 1,908 December 31, 2022 $ 71,523 The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2022 and 2021: Economic Factors 12/31/2022 12/31/2021 Description of Economic Factors Prepayment rates 14.52 % 18.50 % Average total portfolio rate Curtailment rates 85.80 % 95.50 % Average total portfolio rate Recovery delay 22 months 25 months Average across all pools Unemployment rate 4.00 % 3.64 % Average of 4 quarter forecast period; Baseline for 2021 and 2022 (1) Gross domestic product (“GDP”) growth rate year over year % (1.29 )% 4.42 % Average of 4 quarter forecast period; Baseline for 2021, Alternative Scenario 3 for 2022 (2) Consumer sentiment 70.10 86.78 Average of 4 quarter forecast period; Baseline forecast for 2021, Alternative Scenario 3 for 2022 (2) Federal funds target rate 5.1 % 0.9 % 1 year forecast of median target rate; FOMC December projection (1) The Moody's Baseline scenario was used for the unemployment rate forecast for periods ended December 31, 2022 and 2021.
See “— Allowance for Credit Losses”, “Financial Condition — Allowance for credit losses and Allowance for credit losses related to off-balance sheet items”, “Results of Operations — Credit Loss Expense” and “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies” for additional information on methodologies used to determine the allowance for credit losses and the allowance for credit losses related to off-balance sheet items. 30 Allowance Attribution Analysis Allowance for credit losses (in thousands) December 31, 2022 $ 71,523 Charge-offs (16,090 ) Recoveries 9,047 Provision (recovery) attributed to qualitative considerations (2,525 ) Provision attributed to quantitative considerations 371 Provision attributed to individually evaluated loans 7,136 December 31, 2023 $ 69,462 The following are the key assumptions employed in the determination of the allowance for credit losses at December 31, 2023 and 2022: Economic Factors 12/31/2023 12/31/2022 Description of Economic Factors Prepayment rates 14.44 % 14.52 % Average total portfolio rate Curtailment rates 83.72 % 85.80 % Average total portfolio rate Unemployment rate 3.96 % 4.00 % Average of 4 quarter forecast period; Baseline (1) Gross domestic product (“GDP”) growth rate year over year % (0.91 )% (1.29 )% Average of 4 quarter forecast period; Alternative Scenario 3 (2) Consumer sentiment 71.78 70.10 Average of 4 quarter forecast period; Alternative Scenario 3 (2) Federal funds target rate 4.6 % 5.1 % 1 year forecast of median target rate; FOMC December 2023 projection (1) The Moody's Baseline scenario was used for the unemployment rate forecast for periods ended December 31, 2023 and 2022.
The following is a summary of FHLB advances with contractual maturities greater than 12 months: December 31, 2022 December 31, 2021 FHLB of San Francisco Outstanding Balance Weighted Average Rate Outstanding Balance Weighted Average Rate (dollars in thousands) Advances due over 12 months through 24 months $ 37,500 0.40 % $ 50,000 0.97 % Advances due over 24 months through 36 months 12,500 1.90 37,500 0.40 Outstanding advances over 12 months $ 50,000 0.78 % $ 87,500 0.73 % 45 The following is financial data pertaining to FHLB advances: As of December 31, 2022 2021 2020 (dollars in thousands) Weighted-average interest rate at end of year 3.57 % 1.05 % 1.40 % Weighted-average interest rate during the year 1.52 % 1.17 % 1.42 % Average balance of FHLB advances $ 148,027 $ 145,277 $ 156,601 Maximum amount outstanding at any month-end $ 350,000 $ 162,500 $ 300,000 Subordinated debentures were $129.4 million as of December 31, 2022 and $215.0 million as of December 31, 2021.
The following is a summary of contractual maturities of FHLB advances greater than twelve months: December 31, 2023 December 31, 2022 FHLB of San Francisco Outstanding Balance Weighted Average Rate Outstanding Balance Weighted Average Rate (dollars in thousands) Advances due over 12 months through 24 months $ 12,500 1.90 % $ 37,500 0.40 % Advances due over 24 months through 36 months 62,500 4.37 12,500 1.90 Outstanding advances over 12 months $ 75,000 3.96 % $ 50,000 0.78 % The following is financial data pertaining to FHLB advances: As of December 31, 2023 2022 2021 (dollars in thousands) Weighted-average interest rate at end of year 4.69 % 3.57 % 1.05 % Weighted-average interest rate during the year 3.48 % 1.52 % 1.17 % Average balance of FHLB advances $ 197,390 $ 148,027 $ 145,277 Maximum amount outstanding at any month-end $ 450,000 $ 350,000 $ 162,500 Subordinated debentures were $130.0 million as of December 31, 2023 and $129.4 million as of December 31, 2022.
At December 31, 2022, the Bank’s total risk-based capital ratio of 13.86%, Tier 1 risk-based capital ratio of 12.85%, common equity Tier 1 capital ratio of 12.85%, and Tier 1 leverage capital ratio of 11.07%, placed the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.
At December 31, 2023, the Bank’s total risk-based capital ratio was 14.27%, Tier 1 risk-based capital ratio was 13.26%, common equity Tier 1 capital ratio was 13.26%, and Tier 1 leverage capital ratio was 11.32%, placing the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratio of 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.
At December 31, 2022, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 14.49%, 11.71%, 11.37%, and 10.07%, respectively, all of which exceeded all of the Company’s regulatory capital ratio requirements.
At December 31, 2023, the Company’s total risk-based capital ratio, Tier 1 risk-based capital ratio, common equity Tier 1 capital ratio and Tier 1 leverage capital ratio were 14.95%, 12.20%, 11.86%, and 10.37%, respectively, all of which exceeded the Company’s regulatory capital ratio requirements.
Allowance for credit losses and Allowance for credit losses related to off-balance sheet items The Company’s estimate of the allowance for credit losses at December 31, 2022 reflects losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information.
Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items The Company’s estimate of the allowance for credit losses at December 31, 2023 and 2022 reflected losses expected over the remaining contractual life of the assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.
The allowance attributed to loans collectively evaluated was $68.2 million at December 31, 2022, compared with $69.8 million at December 31, 2021. This decrease principally reflected the reduction of required reserves due to upgrades on loans previously adversely affected by the pandemic, offset partially by increased loan production, during the year ended December 31, 2022.
The allowance attributed to loans collectively evaluated was $66.1 million at December 31, 2023, compared with $68.2 million at December 31, 2022. The decrease principally reflected the reduction of required reserves due to upgrades during the year ended December 31, 2023 of loans previously adversely affected by the pandemic.
Individually evaluated loans were $9.8 million, $13.4 million and $91.0 million as of December 31, 2022, 2021 and 2020, respectively, representing a decrease of $3.5 million, or 26.3%, for 2022, and a decrease of $77.6 million, or 85.3%, for 2021.
Individually evaluated loans were $15.4 million, $9.8 million and $13.4 million as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $5.6 million, or 56.8%, for 2023, and a decrease of $3.5 million, or 26.3%, for 2022.
Noninterest Expense The following table sets forth various components of noninterest expense for the years indicated: Year Ended December 31, 2022 2021 2020 (in thousands) Salaries and employee benefits $ 76,140 $ 72,561 $ 66,988 Occupancy and equipment 17,648 19,075 18,283 Data processing 13,134 12,003 11,222 Professional fees 5,692 5,566 6,771 Supplies and communications 2,638 3,026 3,096 Advertising and promotion 3,637 2,649 2,671 All other operating expenses 11,386 9,870 10,268 Subtotal 130,275 124,750 119,299 Other real estate owned expense (6 ) 197 5 Repossessed personal property expense (income) 15 (492 ) (452 ) Impairment loss on bank premises — — 201 Total noninterest expense $ 130,284 $ 124,455 $ 119,053 37 2022 Compared to 2021 For the year ended December 31, 2022, noninterest expense was $130.3 million, an increase of $5.8 million, or 4.7%, compared with $124.5 million for 2021.
Noninterest Expense The following table sets forth various components of noninterest expense for the years indicated: Year Ended December 31, 2023 2022 2021 (in thousands) Salaries and employee benefits $ 81,398 $ 76,140 $ 72,561 Occupancy and equipment 18,340 17,648 19,075 Data processing 13,695 13,134 12,003 Professional fees 6,255 5,692 5,566 Supplies and communications 2,479 2,638 3,026 Advertising and promotion 3,105 3,637 2,649 All other operating expenses 11,306 11,386 9,870 Subtotal 136,578 130,275 124,750 Other real estate owned expense (income) (166 ) (6 ) 197 Repossessed personal property expense (income) 115 15 (492 ) Total noninterest expense $ 136,527 $ 130,284 $ 124,455 36 2023 Compared to 2022 For the year ended December 31, 2023, noninterest expense was $136.5 million, an increase of $6.2 million, or 4.8%, compared with $130.3 million for 2022.
(2) Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%. 2022 Compared to 2021 Interest income, on a taxable equivalent basis, increased $57.1 million, or 26.4%, to $273.8 million for the year ended December 31, 2022 from $216.7 million for the year ended December 31, 2021.
(2) Amounts calculated on a fully equivalent basis using the current statutory federal tax rate of 21%. 2023 Compared to 2022 Interest income, on a taxable equivalent basis, increased $95.5 million, or 34.9%, to $369.3 million for the year ended December 31, 2023 from $273.8 million for the year ended December 31, 2022.
Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2022, 2021 and 2020. As of December 31, 2022, securities available for sale decreased $57.0 million, or 6.3%, to $853.8 million from $910.8 million as of December 31, 2021.
Other than holdings of U.S. government and agency securities, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of December 31, 2023, 2022 and 2021. As of December 31, 2023, securities available for sale increased $11.9 million, or 1.4%, to $865.7 million from $853.8 million as of December 31, 2022.
The following table presents a summary of net charge-offs (recoveries) for the loan portfolio: For the year ended December 31, 2022 2021 2020 Average Loans Net (Chargeoffs) Recoveries Net (Chargeoffs) Recoveries to Average Loans Average Loans Net (Chargeoffs) Recoveries Net (Chargeoffs) Recoveries to Average Loans Average Loans Net (Chargeoffs) Recoveries Net (Chargeoffs) Recoveries to Average Loans (dollars in thousands) Commercial real estate loans $ 3,833,043 $ (1,041 ) (0.03 )% $ 3,364,940 $ 420 0.01 % $ 3,163,686 $ 34 — % Construction loans — — — 68,851 8,954 13.00 68,110 (13,478 ) (19.79 ) Residential loans 541,975 3 — 344,698 6 — 374,789 1 — Commercial and industrial loans 686,042 654 0.10 580,220 351 0.06 615,423 (12,976 ) (2.11 ) Equipment financing agreements 535,504 (990 ) (0.18 ) 435,797 (3,454 ) (0.79 ) 462,504 (4,470 ) (0.97 ) Total $ 5,596,564 $ (1,374 ) (0.02 )% $ 4,794,506 $ 6,277 0.13 % $ 4,684,512 $ (30,889 ) (0.66 )% For the year ended December 31, 2022, gross charge-offs were $4.7 million, a decrease of $1.7 million, or 25.9%, from $6.4 million in 2021, and gross recoveries were $3.3 million, a decrease of $9.3 million, or 73.5%, from $12.7 million in 2021.
The following table presents a summary of net charge-offs (recoveries) for the loan portfolio: For the year ended December 31, 2023 2022 2021 Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans Average Loans Net (Charge-offs) Recoveries Net (Charge-offs) Recoveries to Average Loans (dollars in thousands) Commercial real estate loans $ 3,769,283 $ (322 ) (0.01 )% $ 3,833,043 $ (1,041 ) (0.03 )% $ 3,364,940 $ 420 0.01 % Construction loans — — — — — — 68,851 8,954 13.00 Residential loans 873,904 7 0.00 541,975 3 — 344,698 6 — Commercial and industrial loans 729,382 432 0.06 686,042 654 0.10 580,220 351 0.06 Equipment financing agreements 595,770 (7,160 ) (1.20 ) 535,504 (990 ) (0.18 ) 435,797 (3,454 ) (0.79 ) Total $ 5,968,339 $ (7,043 ) (0.12 )% $ 5,596,564 $ (1,374 ) (0.02 )% $ 4,794,506 $ 6,277 0.13 % For the year ended December 31, 2023, gross charge-offs were $16.1 million, an increase of $11.4 million, or 240.7%, from $4.7 million for 2022, and gross recoveries were $9.0 million, an increase of $5.7 million, or 170.2%, from $3.3 million for 2022.
The effective tax rate for the years ended December 31, 2022, 2021 and 2020 was 27.9%, 27.2% and 29.1%, respectively. The higher effective tax rate for 2022 compared with 2021 was due mainly to a lower reduction in the deferred tax asset valuation allowance required for state net operating loss carryforwards and state tax credits.
The effective tax rate for the years ended December 31, 2023, 2022 and 2021 was 30.1%, 27.9% and 27.2%, respectively. The higher effective tax rate for 2023 compared with 2022 was due mainly to the increases in the permanent difference addback and valuation allowance for state net operating loss carryforwards.
Additionally, a $0.7 million provision for off-balance sheet items and a $2.3 million provision for losses on accrued interest receivable for loans currently or previously modified under the CARES Act was recorded as credit loss expense during 2020. 36 Noninterest Income The following table sets forth the various components of noninterest income for the years indicated: Year Ended December 31, 2022 2021 2020 (in thousands) Service charges on deposit accounts $ 11,488 $ 11,043 $ 8,485 Trade finance and other service charges and fees 4,805 4,628 4,033 Servicing income 2,757 2,820 2,481 Bank-owned life insurance income 832 1,011 1,113 All other operating income 4,840 3,857 4,625 Service charges, fees and other 24,722 23,359 20,737 Gain on sale of SBA loans 9,478 17,266 5,247 Net gain (loss) on sales of securities — (499 ) 15,712 Gain on sale of bank premises — 45 408 Legal settlement — 325 1,000 Total noninterest income $ 34,200 $ 40,496 $ 43,104 2022 Compared to 2021 For the year ended December 31, 2022 noninterest income was $34.2 million, a decrease of $6.3 million, or 15.5%, compared with $40.5 million in 2021.
Additionally, the credit loss expense recovery included a $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by a $1.6 million SBA guarantee repair loss allowance. 35 Noninterest Income The following table sets forth the various components of noninterest income for the years indicated: Year Ended December 31, 2023 2022 2021 (in thousands) Service charges on deposit accounts $ 10,147 $ 11,488 $ 11,043 Trade finance and other service charges and fees 4,832 4,805 4,628 Servicing income 3,177 2,757 2,820 Bank-owned life insurance income 792 832 1,011 All other operating income 5,458 4,840 3,857 Service charges, fees and other 24,406 24,722 23,359 Gain on sale of SBA loans 5,701 9,478 17,266 Net gain (loss) on sales of securities (1,871 ) — (499 ) Gain on sale of bank premises 4,000 — 45 Legal settlement 1,943 — 325 Total noninterest income $ 34,179 $ 34,200 $ 40,496 2023 Compared to 2022 For the year ended December 31, 2023, noninterest income was $34.2 million, essentially unchanged from 2022.
For the Year Ended December 31, 2022 December 31, 2021 December 31, 2020 Interest Average Interest Average Interest Average Average Income / Yield / Average Income / Yield / Average Income / Yield / Balance Expense Rate Balance Expense Rate Balance Expense Rate Assets (dollars in thousands) Interest-earning assets: Loans receivable (1) $ 5,596,564 $ 257,878 4.61 % $ 4,794,505 $ 208,601 4.35 % $ 4,684,512 $ 211,836 4.52 % Securities (2) 949,889 12,351 1.33 % 845,437 6,230 0.75 % 663,700 10,537 1.59 % FHLB stock 16,385 1,024 6.25 % 16,385 941 5.74 % 16,385 902 5.51 % Interest-bearing deposits in other banks 236,678 2,560 1.08 % 684,442 903 0.13 % 306,668 592 0.19 % Total interest-earning assets 6,799,516 273,813 4.03 % 6,340,769 216,675 3.42 % 5,671,265 223,867 3.95 % Noninterest-earning assets: Cash and due from banks 66,993 62,401 72,557 Allowance for credit losses (73,094 ) (84,735 ) (75,250 ) Other assets 247,838 225,750 228,131 Total assets $ 7,041,253 $ 6,544,185 $ 5,896,703 Liabilities and stockholders' equity Interest-bearing liabilities: Deposits: Demand: interest-bearing $ 121,992 $ 100 0.08 % $ 113,326 $ 61 0.05 % $ 94,167 $ 70 0.07 % Money market and savings 2,025,961 12,753 0.63 % 2,028,235 5,199 0.26 % 1,758,300 11,016 0.63 % Time deposits 1,136,073 13,085 1.15 % 1,111,857 6,395 0.58 % 1,412,951 22,908 1.62 % Total interest-bearing deposits 3,284,026 25,938 0.79 % 3,253,418 11,655 0.36 % 3,265,418 33,994 1.04 % Borrowings 148,047 2,382 1.61 % 145,297 1,697 1.17 % 196,397 2,367 1.21 % Subordinated debentures 149,891 7,846 5.23 % 154,400 8,273 5.35 % 118,663 6,607 5.57 % Total interest-bearing liabilities 3,581,964 36,166 1.01 % 3,553,115 21,625 0.61 % 3,580,478 42,968 1.20 % Noninterest-bearing liabilities and equity: Demand deposits: noninterest-bearing 2,665,646 2,307,052 1,680,882 Other liabilities 109,847 77,637 77,478 Stockholders' equity 683,796 606,381 557,865 Total liabilities and stockholders' equity $ 7,041,253 $ 6,544,185 $ 5,896,703 Net interest income (taxable equivalent basis) $ 237,647 $ 195,050 $ 180,899 Cost of deposits (3) 0.44 % 0.21 % 0.69 % Net interest spread (taxable equivalent basis) (4) 3.02 % 2.81 % 2.75 % Net interest margin (taxable equivalent basis) (5) 3.50 % 3.08 % 3.19 % (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
For the Year Ended December 31, 2023 December 31, 2022 December 31, 2021 Interest Average Interest Average Interest Average Average Income / Yield / Average Income / Yield / Average Income / Yield / Balance Expense Rate Balance Expense Rate Balance Expense Rate Assets (dollars in thousands) Interest-earning assets: Loans receivable (1) $ 5,968,339 $ 339,811 5.69 % $ 5,596,564 $ 257,878 4.61 % $ 4,794,505 $ 208,601 4.35 % Securities (2) 967,231 16,938 1.78 % 949,889 12,351 1.33 % 845,437 6,230 0.75 % FHLB stock 16,385 1,229 7.50 % 16,385 1,024 6.25 % 16,385 941 5.74 % Interest-bearing deposits in other banks 230,835 11,350 4.92 % 236,678 2,560 1.08 % 684,442 903 0.13 % Total interest-earning assets 7,182,790 369,328 5.15 % 6,799,516 273,813 4.03 % 6,340,769 216,675 3.42 % Noninterest-earning assets: Cash and due from banks 62,049 66,993 62,401 Allowance for credit losses (70,501 ) (73,094 ) (84,735 ) Other assets 240,779 247,838 225,750 Total assets $ 7,415,117 $ 7,041,253 $ 6,544,185 Liabilities and stockholders' equity Interest-bearing liabilities: Deposits: Demand: interest-bearing $ 97,388 $ 117 0.12 % $ 121,992 $ 100 0.08 % $ 113,326 $ 61 0.05 % Money market and savings 1,547,911 44,066 2.85 % 2,025,961 12,753 0.63 % 2,028,235 5,199 0.26 % Time deposits 2,371,520 90,525 3.82 % 1,136,073 13,085 1.15 % 1,111,857 6,395 0.58 % Total interest-bearing deposits 4,016,819 134,708 3.35 % 3,284,026 25,938 0.79 % 3,253,418 11,655 0.36 % Borrowings 197,409 6,867 3.48 % 148,047 2,382 1.61 % 145,297 1,697 1.17 % Subordinated debentures 129,708 6,482 5.00 % 149,891 7,846 5.23 % 154,400 8,273 5.35 % Total interest-bearing liabilities 4,343,936 148,057 3.41 % 3,581,964 36,166 1.01 % 3,553,115 21,625 0.61 % Noninterest-bearing liabilities and equity: Demand deposits: noninterest-bearing 2,173,813 2,665,646 2,307,052 Other liabilities 149,460 109,847 77,637 Stockholders' equity 747,908 683,796 606,381 Total liabilities and stockholders' equity $ 7,415,117 $ 7,041,253 $ 6,544,185 Net interest income (taxable equivalent basis) $ 221,271 $ 237,647 $ 195,050 Cost of deposits (3) 2.18 % 0.44 % 0.21 % Net interest spread (taxable equivalent basis) (4) 1.74 % 3.02 % 2.81 % Net interest margin (taxable equivalent basis) (5) 3.08 % 3.50 % 3.08 % (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
Net loan charge-offs were $1.4 million, or 0.02% of average loans, compared with net loan recoveries of $6.3 million, or 0.13% of average loans and net loan charge-offs of $30.9 million or 0.66% of average loans, respectively, for the years ended December 31, 2022, 2021 and 2020. 44 Deposits The following table shows the composition of deposits by type as of the dates indicated: As of December 31, 2022 2021 2020 Balance Percent Balance Percent Balance Percent (dollars in thousands) Demand – noninterest-bearing $ 2,539,602 41.3 % $ 2,574,517 44.5 % $ 1,898,766 36.0 % Interest-bearing: Demand 115,573 1.9 125,183 2.2 100,617 1.9 Money market and savings 1,556,690 25.2 2,099,381 36.2 1,991,926 37.7 Uninsured time deposits of more than $250,000: Three months or less 44,828 0.7 69,464 1.2 134,543 2.6 Over three months through six months 123,471 2.0 73,808 1.3 70,011 1.3 Over six months through twelve months 191,248 3.1 29,706 0.5 52,401 1.0 Over twelve months 138,451 2.2 549 — 8,633 0.2 Other time deposits 1,458,209 23.6 813,661 14.1 1,018,111 19.3 Total deposits $ 6,168,072 100.0 % $ 5,786,269 100.0 % $ 5,275,008 100.0 % Total deposits were $6.17 billion, $5.79 billion and $5.28 billion as of December 31, 2022, 2021 and 2020, respectively, representing an increase of $381.8 million, or 6.6%, in 2022, and an increase of $511.3 million, or 9.7%, in 2021.
Deposits The following table shows the composition of deposits by type as of the dates indicated: As of December 31, 2023 2022 2021 Balance Percent Balance Percent Balance Percent (dollars in thousands) Demand – noninterest-bearing $ 2,003,596 31.9 % $ 2,539,602 41.3 % $ 2,574,517 44.5 % Interest-bearing: Demand 87,452 1.4 115,573 1.9 125,183 2.2 Money market and savings 1,734,659 27.6 1,556,690 25.2 2,099,381 36.2 Uninsured amount of time deposits more than $250,000: Three months or less 186,321 3.0 44,828 0.7 69,464 1.2 Over three months through six months 201,085 3.2 123,471 2.0 73,808 1.3 Over six months through twelve months 222,683 3.5 191,248 3.1 29,706 0.5 Over twelve months 70,932 1.1 138,451 2.2 549 — All other insured time deposits 1,773,846 28.2 1,458,209 23.6 813,661 14.1 Total deposits $ 6,280,574 100.0 % $ 6,168,072 100.0 % $ 5,786,269 100.0 % Total deposits were $6.28 billion, $6.17 billion and $5.79 billion as of December 31, 2023, 2022 and 2021, respectively, representing an increase of $112.5 million, or 1.8%, for 2023, and an increase of $381.8 million, or 6.6%, for 2022.
To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquency, nonperforming and adversely rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.
The methodology for calculating the allowance for credit losses is discussed in more detail in “Notes to Consolidated Financial Statements, Note 1 — Summary of Significant Accounting Policies.” To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquent and nonperforming loans and adversely-rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.
Offsetting this increase were an increase in noninterest expense of $5.8 million, and a decrease in noninterest income of $6.3 million, as well as a $25.2 million reduction in the benefit from the year-ago credit loss recovery.
Offsetting this increase were an increase in noninterest expense of $5.8 million, a decrease in noninterest income of $6.3 million, as well as a $25.2 million reduction in the benefit from the year-ago credit loss recovery. For the years ended December 31, 2023, 2022 and 2021, our earnings per diluted share were $2.62, $3.32 and $3.22, respectively.
The volume of SBA loans sold for the full year 2022 declined to $156.1 million from $261.8 million for the full year 2021. 2021 SBA loan sales included $132.7 million of second-draw PPP loans sold for gains of $3.0 million. 2021 Compared to 2020 For the year ended December 31, 2021 noninterest income was $40.5 million, a decrease of $2.6 million, or 6.1%, compared with $43.1 million in 2020.
The decrease was primarily due to a $7.8 million decrease in the gain on sale of SBA loans. The volume of SBA loans sold for the full year 2022 declined to $156.1 million from $261.8 million for the full year 2021. 2021 SBA loan sales included $132.7 million of second-draw PPP loans sold for gains of $3.0 million.
The following table illustrates the possible individual effects to the allowance for credit losses from changes in such assumptions: Sensitivity Analysis Assumptions Increase Decrease (in thousands) Forecast period (extend from 12 to 24 months) $ — $ (3,983 ) Estimated unemployment rate (from Baseline to S2 or S0) (1) $ 12,833 $ (4,775 ) Estimated prepayment and curtailment rates (+/-10%) $ 540 $ (548 ) Recovery lag (+/-3 months) $ 559 $ (574 ) Estimated GDP growth rate (from S3 to S4 or S0) (1) $ 47 $ (231 ) Consumer sentiment (from S3 to S4 or S0) (1) $ 292 $ (3,344 ) Federal funds target rate (+/- 25 bps) $ — $ — (1) The following table provides additional details to the Baseline and Alternative Scenarios referred to above: Unemployment Rate GDP Year over Year % Change Consumer Sentiment Baseline scenario 4.00% —% — Alternative Scenario S0 3.09% 4.38% 96.54 Alternative Scenario S2 5.75% —% — Alternative Scenario S3 —% (1.29)% 70.10 Alternative Scenario S4 —% (2.43)% 67.78 Executive Overview For the years ended December 31, 2022, 2021 and 2020, net income was $101.4 million, $98.7 million and $42.2 million, respectively.
The following table illustrates the possible individual effects to the allowance for credit losses from changes in such assumptions: Sensitivity Analysis Assumptions Increase Decrease (in thousands) Forecast period (from 12 months to 6 or 24 months) $ 494 $ (1,267 ) Estimated unemployment rate (from Baseline to S2 or S1) (1) $ 10,658 $ (2,643 ) Estimated prepayment and curtailment rates (+/-10%) $ 538 $ (539 ) Estimated GDP growth rate (from S3 to S4 or S2) (1) $ 33 $ (57 ) Consumer sentiment (from S3 to S4 or S2) (1) $ 654 $ (2,091 ) Federal funds target rate (+/- 25 bps) $ 100 $ (100 ) 31 (1) The following table provides additional details to the Baseline and Alternative Scenarios referred to above: Unemployment Rate GDP Year over Year % Change Consumer Sentiment Baseline scenario 3.96 % — % — Alternative Scenario S1 3.14 % — % — Alternative Scenario S2 5.70 % 0.35 % 79.99 Alternative Scenario S3 — % -0.91 % 71.78 Alternative Scenario S4 — % -1.65 % 69.23 Executive Overview For the years ended December 31, 2023, 2022 and 2021, net income was $80.0 million, $101.4 million and $98.7 million, respectively.
The average balance of subordinated debentures decreased from $154.4 million in 2021, to $149.9 million in 2022, and the average rate decreased by 12 basis points, resulting in a $0.4 million decrease in corporate interest expense. 35 2021 Compared to 2020 Interest income, on a taxable equivalent basis, decreased $7.2 million, or 3.2%, to $216.7 million for the year ended December 31, 2021 from $223.9 million for the year ended December 31, 2020.
The average balance of subordinated debentures decreased from $154.4 million in 2021, to $149.9 million in 2022, and the average rate decreased by 12 basis points, resulting in a $0.4 million decrease in corporate interest expense.
The table below shows the maturity distribution of outstanding loans (before the allowance for credit losses) as of December 31, 2022. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.
In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.
Individually Evaluated Loans The Company reviews all loans on an individual basis when they do not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.
Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.
In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines. The Company performs simulation modeling to estimate the potential effects of interest rate changes.
We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.
As of December 31, 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.65 billion. The aggregate amount of our uninsured time deposits was $498.0 million. In addition, other uninsured deposits, such as demand deposits and money market and savings deposits was $2.15 billion.
The average balance of deposits increased 4.0%, 7.0% and 12.4% in 2023, 2022 and 2021, respectively. As of December 31, 2023, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.52 billion. The aggregate amount of our uninsured time deposits was $681.0 million.
For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report. 47 Liquidity The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction.
For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Act, see “Note 13 — Regulatory Matters” of Notes to Consolidated Financial Statements in this Report.
Year Ended December 31, 2022 vs 2021 2021 vs 2020 Increases (Decreases) Due to Change In Increases (Decreases) Due to Change In Volume Rate Total Volume Rate Total (in thousands) Interest and dividend income: Loans receivable (1) $ 34,743 $ 14,534 $ 49,277 $ 4,917 $ (8,152 ) $ (3,235 ) Securities (2) 770 5,351 6,121 2,327 (6,634 ) (4,307 ) FHLB stock — 83 83 — 39 39 Interest-bearing deposits in other banks (591 ) 2,248 1,657 551 (240 ) 311 Total interest and dividend income (taxable equivalent) (2) $ 34,922 $ 22,216 $ 57,138 $ 7,795 $ (14,987 ) $ (7,192 ) Interest expense: Demand: interest-bearing $ 5 $ 34 $ 39 $ 14 $ (23 ) $ (9 ) Money market and savings (5 ) 7,559 7,554 1,485 (7,302 ) (5,817 ) Time deposits 139 6,551 6,690 (4,114 ) (12,399 ) (16,513 ) Borrowings 32 653 685 (602 ) (68 ) (670 ) Subordinated debentures (248 ) (179 ) (427 ) 1,932 (266 ) 1,666 Total interest expense $ (77 ) $ 14,618 $ 14,541 $ (1,285 ) $ (20,058 ) $ (21,343 ) Change in net interest income (taxable equivalent) (2) $ 34,999 $ 7,598 $ 42,597 $ 9,080 $ 5,071 $ 14,151 (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
Year Ended December 31, 2023 vs 2022 2022 vs 2021 Increases (Decreases) Due to Change In Increases (Decreases) Due to Change In Volume Rate Total Volume Rate Total (in thousands) Interest and dividend income: Loans receivable (1) $ 17,046 $ 64,887 $ 81,933 $ 34,743 $ 14,534 $ 49,277 Securities (2) 225 4,362 4,587 770 5,351 6,121 FHLB stock — 205 205 — 83 83 Interest-bearing deposits in other banks (63 ) 8,853 8,790 (591 ) 2,248 1,657 Total interest and dividend income (taxable equivalent) (2) $ 17,208 $ 78,307 $ 95,515 $ 34,922 $ 22,216 $ 57,138 Interest expense: Demand: interest-bearing $ (20 ) $ 37 $ 17 $ 5 $ 34 $ 39 Money market and savings (2,467 ) 33,780 31,313 (5 ) 7,559 7,554 Time deposits 14,230 63,210 77,440 139 6,551 6,690 Borrowings 617 3,868 4,485 32 653 685 Subordinated debentures (1,056 ) (308 ) (1,364 ) (248 ) (179 ) (427 ) Total interest expense $ 11,304 $ 100,587 $ 111,891 $ (77 ) $ 14,618 $ 14,541 Change in net interest income (taxable equivalent) (2) $ 5,904 $ (22,280 ) $ (16,376 ) $ 34,999 $ 7,598 $ 42,597 (1) Loans receivable include loans held for sale and exclude the allowance for credit losses.
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented: As of December 31, 2022 2021 Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans (dollars in thousands) Real estate loans: Commercial property Retail $ 7,872 11.0 % $ 1,023,608 17.2 % $ 6,579 9.1 % $ 970,134 18.8 % Hospitality 13,407 18.7 646,893 10.8 22,670 31.2 717,692 13.9 Other 15,349 21.5 2,053,675 34.4 15,065 20.8 1,919,033 37.3 Total commercial property loans 36,628 51.2 3,724,176 62.4 44,314 61.1 3,606,859 70.0 Construction 4,022 5.7 109,205 1.8 4,078 5.6 95,006 1.8 Residential 3,376 4.7 734,472 12.4 498 0.7 400,546 7.8 Total real estate loans 44,026 61.6 4,567,853 76.6 48,890 67.4 4,102,411 79.6 Commercial and industrial loans 15,267 21.3 804,492 13.5 12,418 17.1 561,831 10.9 Equipment financing agreements 12,230 17.1 594,788 10.0 11,249 15.5 487,299 9.5 Total $ 71,523 100.0 % $ 5,967,133 100.0 % $ 72,557 100.0 % $ 5,151,541 100.0 % 43 The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented: As of and for the Year Ended December 31, 2022 2021 2020 (dollars in thousands) Ratios: Allowance for credit losses to loans 1.20 % 1.41 % 1.85 % Nonaccrual loans to loans 0.17 % 0.26 % 1.70 % Allowance for credit losses to nonaccrual loans 726.42 % 543.09 % 108.91 % Balance: Nonaccrual loans at end of period $ 9,846 $ 13,360 $ 83,032 Nonperforming loans at end of period $ 9,846 $ 13,360 $ 83,032 The allowance for credit losses was $71.5 million, $72.6 million and $90.4 million, respectively, as of December 31, 2022, 2021 and 2020, representing a decrease of $1.0 million, or 1.4%, in 2022 and a decrease of $17.8 million, or 19.7%, in 2021.
The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable for the periods presented: As of December 31, 2023 2022 Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans Allowance Amount Percentage of Total Allowance Total Loans Percentage of Total Loans (dollars in thousands) Real estate loans: Commercial property Retail $ 10,264 14.8 % $ 1,107,360 17.9 % $ 7,872 11.0 % $ 1,023,608 17.2 % Hospitality 15,534 22.4 740,519 12.0 13,407 18.7 646,893 10.8 Office 3,024 4.4 574,981 9.3 2,293 3.2 499,946 8.4 Other 8,663 12.4 1,366,534 22.1 13,056 18.3 1,553,729 26.0 Total commercial property loans 37,485 54.0 3,789,394 61.3 36,628 51.2 3,724,176 62.4 Construction 2,756 4.0 100,345 1.6 4,022 5.7 109,205 1.8 Residential 5,258 7.5 962,661 15.6 3,376 4.7 734,472 12.4 Total real estate loans 45,499 65.5 4,852,400 78.5 44,026 61.6 4,567,853 76.6 Commercial and industrial loans 10,257 14.8 747,819 12.1 15,267 21.3 804,492 13.4 Equipment financing agreements 13,706 19.7 582,215 9.4 12,230 17.1 594,788 10.0 Total $ 69,462 100.0 % $ 6,182,434 100.0 % $ 71,523 100.0 % $ 5,967,133 100.0 % The following table sets forth certain information regarding certain ratios related to our allowance for credit losses for the periods presented: As of and for the Year Ended December 31, 2023 2022 2021 (dollars in thousands) Ratios: Allowance for credit losses to loans 1.12 % 1.20 % 1.41 % Nonaccrual loans to loans 0.25 % 0.17 % 0.26 % Allowance for credit losses to nonaccrual loans 448.89 % 726.42 % 543.09 % Balance: Nonaccrual loans at end of period $ 15,474 $ 9,846 $ 13,360 Nonperforming loans at end of period $ 15,474 $ 9,846 $ 13,360 42 The allowance for credit losses was $69.5 million at December 31, 2023 compared with $71.5 million at December 31, 2022.
At December 31, 2022, the Bank had $100.0 million in term advances and $250.0 million in overnight advances from the FHLB. All FHLB advances were term advances at December 31, 2021.
FHLB term advances and open advances were $100.0 million and $250.0 million, respectively, at December 31, 2022.
The allowance for credit losses as a percentage of loans decreased to 1.20% as of December 31, 2022 from 1.41% as of December 31, 2021.
The allowance for credit losses as a percentage of loans decreased to 1.12% as of December 31, 2023 from 1.20% as of December 31, 2022. The allowance attributed to loans individually evaluated was $3.4 million at December 31, 2023 compared with $3.3 million at December 31, 2022.
The increase in total deposits for 2022 was primarily attributable to an increase of $969.0 million in time deposits, offset by a decrease of $542.7 million in money market and savings accounts. The changes in the deposit composition from 2021 to 2022 were primarily due to the increase in deposit rates.
The increase 43 in total deposits for 2023 was primarily attributable to an increase of $498.7 million in time deposits and an increase of $178.0 million in money market and savings accounts, offset by a decrease of $536.0 million in non-interest bearing demand deposits.
The decrease in occupancy and equipment was due primarily to a $1.5 million reversal of estimated property taxes in 2022. 2021 Compared to 2020 For the year ended December 31, 2021, noninterest expense was $124.5 million, an increase of $5.4 million, or 4.5%, compared with $119.1 million for 2020.
The decrease in occupancy and equipment was due primarily to a $1.5 million reversal of estimated property taxes in 2022. Income Tax Expense For the years ended December 31, 2023, 2022 and 2021, income tax expense was $34.5 million, $39.3 million and $36.8 million, respectively.
In order to ensure adequate levels of capital, management periodically assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.
Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs. The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank.
The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2021 were 2.81% and 3.08%, respectively, compared with 2.75% and 3.19%, respectively, for 2020. The average balance of loans increased $110.0 million, or 2.3%, to $4.79 billion for 2021 from $4.68 billion for 2020.
The net interest spread and net interest margin, on a taxable equivalent basis, for the year ended December 31, 2023 were 1.74% and 3.08%, respectively, compared with 3.02% and 3.50%, respectively, for 2022. The average balance of interest earning assets increased $383.3 million, or 5.6%, to $7.18 billion for the year ended December 31, 2023 from $6.80 billion for 2022.
For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are imbedded directly into the DCF model, qualitative adjustments are considered but were minimal.
Since reasonable and supportable forecasts of economic conditions are embedded directly into the DCF model, qualitative adjustments are considered but were minimal. 41 For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method.
The increase of $56.5 million, or 133.9%, in net income for the year ended December 31, 2021 as compared with the year ended December 31, 2020, was primarily attributable to a decrease in credit loss expense of $69.9 million and a decrease in interest expense of $22.3 million.
The decrease of $21.4 million, or 21.1%, in net income for the year ended December 31, 2023 as compared with the year ended December 31, 2022, reflects a $16.4 million decrease in net interest income, a $6.2 million increase in noninterest expense and a $3.5 million increase in credit loss expense, offset by a $4.8 million decrease in income tax expense.
Classified loans decreased $14.4 million, or 23.8%, to $46.2 million at December 31, 2022, from $60.6 million at December 31, 2021. The decrease in classified loans was primarily attributable to various payoffs, paydowns and upgrades of $26.7 million, offset by various downgrades of $12.3 million.
Classified loans decreased $14.8 million, or 32.1%, to $31.4 million at December 31, 2023, from $46.2 million at December 31, 2022. The decrease was primarily attributable to loan upgrades of $20.1 million, pay downs and payoffs of $5.5 million, charge-offs of $2.8 million, and loan sales of $2.4 million.
As of December 31, 2022 and 2021, all loans 90 days or more past due were classified as nonaccrual. 41 The $9.8 million of nonperforming loans as of December 31, 2022 had individually evaluated allowances of $3.3 million, compared to $13.4 million of nonperforming loans with individually evaluated allowances of $2.8 million as of December 31, 2021.
The $15.5 million of nonperforming loans as of December 31, 2023 had individually evaluated allowances of $3.4 million, compared with $9.8 million of nonperforming loans with individually evaluated allowances of $3.3 million as of December 31, 2022.
This sensitivity analysis is compared to policy limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24-month horizon, given the basis point adjustment in interest rates reflected below.
The following table summarizes the results as of December 31, 2023. The results are compared to policy limits, which for net interest income, specify the maximum tolerance level over a 1- to 12-month and a 13- to 24-month horizon.
Nonaccrual loans were $9.8 million and $13.4 million as of December 31, 2022 and 2021, respectively, representing a decrease of $3.5 million, or 26.3%, in 2022 and a decrease of $69.7 million, or 83.9%, in 2021. The decrease in nonaccrual loans for 2022 was primarily due to the payoffs, paydowns, note sales, or upgrades of $17.3 million.
Nonaccrual loans were $15.5 million and $9.8 million as of December 31, 2023 and 2022, respectively, representing an increase of $5.7 million, or 58.2%, for 2023. The increase in nonaccrual loans for 2023 resulted from additions to nonperforming loans of $12.7 million, offset by payoffs, paydowns, note sales, or upgrades of $7.0 million.
The decrease was due primarily to the $87.3 million redemption of the 2027 Notes on March 30, 2022. Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.2 million and $194.2 million as of December 31, 2022 and 2021, respectively, and junior subordinated deferrable interest debentures of $21.2 million and $20.8 million as of December 31, 2022 and 2021, respectively.
Subordinated debentures were comprised of fixed-to-floating subordinated notes of $108.3 million and $108.2 million as of December 31, 2023 and 2022, respectively, and junior subordinated deferrable interest debentures of $21.7 million and $21.2 million as of December 31, 2023 and 2022, respectively. See “Note 10 - Subordinated Debentures” to the consolidated financial statements for more details.
The average balance of deposits for the years ended December 31, 2022, 2021 and 2020 were $5.95 billion, $5.56 billion and $4.95 billion, respectively. The average balance of deposits increased 7.0%, 12.4% and 5.4% in 2022, 2021 and 2020, respectively.
The changes in the deposit composition from 2022 to 2023 were primarily due to the increase in deposit rates. At December 31, 2023, the loan-to-deposit ratio was 98.4% compared with 96.7% at December 31, 2022. The average balance of deposits for the years ended December 31, 2023, 2022 and 2021 were $6.19 billion, $5.95 billion and $5.56 billion, respectively.
Net Interest Income Simulation Change in 1- to 12-Month Horizon 13- to 24-Month Horizon Interest Dollar Percentage Dollar Percentage Rate Change Change Change Change (dollars in thousands) 300% $ 18,633 7.39 % $ 14,544 5.58 % 200% $ 11,804 4.68 % $ 7,995 3.07 % 100% $ 6,761 2.68 % $ 6,067 2.33 % (100%) $ (9,817 ) (3.90 %) $ (11,755 ) (4.51 %) (200%) $ (21,346 ) (8.47 %) $ (27,397 ) (10.51 %) (300%) $ (35,954 ) (14.27 %) $ (47,776 ) (18.32 %) Economic Value of Equity (EVE) Change in Interest Dollar Percentage Rate Change Change (dollars in thousands) 300% $ (2,421 ) (0.27 %) 200% $ 538 0.06 % 100% $ 11,146 1.24 % (100%) $ (32,806 ) (3.66 %) (200%) $ (92,728 ) (10.35 %) (300%) $ (181,585 ) (20.27 %) 46 The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income.
Net Interest Income Simulation Change in 1- to 12-Month Horizon 13- to 24-Month Horizon Interest Dollar Percentage Dollar Percentage Rate Change Change Change Change (dollars in thousands) 300% $ (1,869 ) (0.84 %) $ 4,454 1.75 % 200% $ (2,029 ) (0.92 %) $ 843 0.33 % 100% $ (56 ) (0.03 %) $ 2,528 0.99 % (100%) $ (1,703 ) (0.77 %) $ (6,482 ) (2.55 %) (200%) $ (5,147 ) (2.32 %) $ (16,981 ) (6.68 %) (300%) $ (10,084 ) (4.55 %) $ (31,131 ) (12.24 %) Economic Value of Equity (EVE) Change in Interest Dollar Percentage Rate Change Change (dollars in thousands) 300% $ (56,333 ) (8.51 %) 200% $ (39,880 ) (6.02 %) 100% $ (10,210 ) (1.54 %) (100%) $ (8,396 ) (1.27 %) (200%) $ (38,669 ) (5.84 %) (300%) $ (92,019 ) (13.90 %) The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income.
The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event.
Liquidity The Bank has Contingency Funding Plan (“CFP”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFP provides a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event.
Specific allowance allocations associated with individually evaluated loans increased $0.5 million to $3.3 million as of December 31, 2022, compared with $2.8 million as of December 31, 2021.
The increase primarily reflected the addition of a $10.0 million nonperforming commercial and industrial loan in the health-care industry, of which $5.2 million was charged off in 2023. Specific allowance allocations associated with individually evaluated loans increased $0.1 million to $3.4 million as of December 31, 2023, compared with $3.3 million as of December 31, 2022.
The increase in net interest income was primarily due to the decrease in interest expense on interest-bearing liabilities, partially offset by the decrease in interest income on interest-earning assets. Average loans were 75.6% of average interest earning assets for 2021, down from 82.6% for 2020.
The decrease in net interest income was due to higher rates paid on deposits and borrowings and higher average time deposit balances, offset partially by increases in higher average interest-earning asset yields and higher average loan balances. Average loans were 83.1% of average interest earning assets for 2023, an increase from 82.3% for 2022.
The increase in the average balance of loans was due mainly to new loan production in real estate loans. The average balance of interest-bearing liabilities decreased $27.4 million, or 0.8%, to $3.55 billion for 2021 compared to $3.58 billion in 2020.
The average balance of interest-bearing liabilities increased $762.0 million, or 21.3%, to $4.34 billion for 2023 compared to $3.58 billion in 2022.
Interest expense decreased $21.3 million or 49.7%, to $21.6 million for 2021 from $43.0 million in 2020. Net interest income, on a taxable equivalent basis, was $195.1 million and $180.9 million for 2021 and 2020, respectively.
Interest expense increased $111.9 million, or 309.4%, to $148.1 million for 2023, from $36.2 million in 2022. Net interest income, on a taxable equivalent basis, decreased by $16.4 million, or 6.9%, to $221.3 million in 2023, from $237.6 million in 2022.
Additional significant financial highlights include: • Cash and due from banks decreased $256.5 million to $352.4 million as of December 31, 2022 from $609.0 million at December 31, 2021, primarily to fund an increase in loans and the redemption of subordinated debentures. • Loans receivable increased by $815.6 million, or 15.8%, to $5.97 billion as of December 31, 2022, compared with $5.15 billion as of December 31, 2021.
Additional significant financial highlights include: • Loans receivable increased by $215.3 million, or 3.6%, to $6.18 billion as of December 31, 2023, compared with $5.97 billion as of December 31, 2022.
The key assumptions, based upon loans receivable, securities and deposits, are as follows: Conditional prepayment rates*: Loans receivable 16 % Securities 6 % Deposit rate betas*: NOW, savings, money market demand 47 % Time deposits, retail and wholesale 77 % * Balance-weighted average Capital Resources and Liquidity Capital Resources Historically, our primary source of capital has been the retention of operating earnings.
The key assumptions, based upon loans receivable, securities and deposits, are as follows: Conditional prepayment rates*: Loans receivable 15 % Securities 6 % Deposit rate betas*: NOW, savings, money market demand 48 % Time deposits, retail and wholesale 76 % * Balance-weighted average 45 While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.
The decrease in average interest-bearing liabilities resulted primarily from lower time deposits and borrowings, offset by increases in money market and savings accounts and subordinated debentures.
The average balance of time deposits and borrowings increased $1.24 billion and $49.4 million, respectively, offset by decreases in the average balance of money market and savings accounts, subordinated debentures, and interest-bearing demand deposits of $478.1 million, $20.2 million, and $24.6 million, respectively.
Borrowings and Subordinated Debentures Borrowings mostly take the form of advances from the FHLB. At December 31, 2022, advances from the FHLB were $350.0 million, an increase of $212.5 million from $137.5 million at December 31, 2021. The increase in borrowings in 2022 compared to 2021 was primarily to fund new loan production.
At December 31, 2023, FHLB advances were $325.0 million, a decrease of $25.0 million from $350.0 million at December 31, 2022. Funds from deposit growth not used to fund loan production were used to pay off borrowings. At December 31, 2023, the Bank had $112.5 million in term advances and $212.5 million in FHLB open advances.
The increase was due primarily to an increase in salaries and benefits of $5.6 million, stemming from increased compensation on higher loan production, offset partially by a decrease of $1.2 million in professional fees. Income Tax Expense For the years ended December 31, 2022, 2021 and 2020, income tax expense was $39.3 million, $36.8 million and $17.3 million, respectively.
The increase in salaries and benefits was due to annual merit increases, higher benefit costs, and a decrease in capitalized loan origination costs resulting from lower loan originations. 2022 Compared to 2021 For the year ended December 31, 2022, noninterest expense was $130.3 million, an increase of $5.8 million, or 4.7%, compared with $124.5 million for 2021.
For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with no historical losses.
The Company relied on Frye-Jacobs modeled LGD rates for loan segments with insufficient historical loss data. The Frye-Jacobs model provides a means of applying an LGD rate in the event that limited to no loss data is available. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.
The credit loss expense recovery for 2021 was comprised of a $24.1 million negative provision for credit losses, a $0.2 million negative provision for off-balance sheet items and $1.7 million negative provision for accrued interest receivable for loans currently or previously modified under the CARES Act, offset by $1.6 from a SBA guarantee repair loss allowance.
The 2023 credit loss expense was comprised of a $4.9 million provision for credit losses and a $0.6 million recovery for off-balance sheet items. The credit loss expense for 2022 was comprised of a $0.3 million provision for loan losses and a $0.5 million provision for off-balance sheet items.
The increase was primarily attributable to strong demand in residential and commercial real estate loans, commercial and industrial loans, and equipment financing loans. • Securities decreased $57.0 million to $853.8 million at December 31, 2022 from $910.8 million at December 31, 2021, primarily attributable to the impact of unrealized losses from rising interest rates. • Deposits were $6.17 billion at December 31, 2022 compared with $5.79 billion at December 31, 2021 as time deposits increased $969.0 million, while money market and savings deposits decreased $542.7 million. • Subordinated debentures and borrowings increased $126.9 million to $479.4 million at December 31, 2022 compared with $352.5 million at December 31, 2021, primarily attributable to the $212.5 million increase in borrowings, offset by the $87.3 million net redemption of the $100.0 million Fixed-to-Floating Subordinated Notes (“2027 Notes”) that were issued on March 21, 2017. • Cash dividends were $0.94 per share of common stock for the year ended December 31, 2022 compared with $0.54 and $0.52 per share of common stock for the years ended December 31, 2021 and 2020, respectively. 32 Results of Operations Net Interest Income Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets.
The net increase was due to production of $1.29 billion, offset by payoffs and prepayments of $1.07 billion. • Securities increased $11.9 million to $865.7 million at December 31, 2023 from $853.8 million at December 31, 2022, primarily attributable to a decrease in unrealized losses during 2023. • Deposits were $6.28 billion at December 31, 2023 compared with $6.17 billion at December 31, 2022 as time deposits and money market and savings deposits increased $498.7 million and $178.0 million, respectively, while non-interest bearing demand deposits decreased $536.0 million. • Borrowings decreased $25.0 million to $325.0 million at December 31, 2023 compared with $350.0 million at December 31, 2022. • Cash dividends were $1.00 per share of common stock for the year ended December 31, 2023 compared with $0.94 and $0.54 per share of common stock for the years ended December 31, 2022 and 2021, respectively. • Return on average assets and return on average stockholders’ equity for the year ended December 31, 2023 were 1.08% and 10.70%, respectively, as compared with 1.44% and 14.83%, respectively, for the year ended December 31, 2022.
The average yield on loans decreased to 4.35% for the year ended December 31, 2021 from 4.52% for 2020, primarily due to the continued decrease in market interest rates in 2021, offset by the change in composition of the loan portfolio with a greater concentration of commercial real estate loans.
The average yield on loans increased to 5.69% for the year ended December 31, 2023 from 4.61% for 2022, primarily due to the continued increase in market interest rates in 2023. The average yield on securities, on a taxable equivalent basis, increased to 1.78% for 2023 from 1.33% for 2022.
The average cost of interest-bearing liabilities decreased by 59 basis points to 0.61% for 2021 from 1.20% for 2020. The decrease was due to lower market interest rates and a shift away from time deposits to money market and savings deposits in the composition of the deposit accounts and lower borrowings, partially offset by an increase in subordinated debentures.
The average rate paid on interest-bearing liabilities increased by 240 basis points to 3.41% for 2023 from 1.01% for 2022. The increase reflected the higher cost of interest-bearing deposits, the greater percentage of time deposits in the deposit portfolio, and the increase in the average rate on borrowings due to increases in market rates in 2023.
The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction. For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.
Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations. For a discussion of our liquidity position, see “Note 22 - Liquidity” of Notes to Consolidated Financial Statements in this Report.
The average yield on interest-earning assets, on a taxable equivalent basis, decreased 52 basis points to 3.42% in 2021 from 3.95% in 2020, due mainly to the decrease in the yields on the loan portfolio due to a decrease in market interest rates and the origination of $133.1 million of PPP loans at a rate of 1%.
The average yield on interest-earning assets, on a taxable equivalent basis, increased 112 basis points to 5.15% in 2023 from 4.03% in 2022, due mainly to the increase in the yields on loans and interest-bearing deposits in other banks.