Biggest changeMSCI World PME Primaries (Diversified) PEF I 1998 122 117 1.3 1.2 5.4% 2.5% 378 bps 76 bps 322 bps 16 bps PEF IV 2000 250 238 1.7 1.5 16.2% 11.2% 1,302 bps 828 bps 1,170 bps 708 bps PEF V 2003 135 133 1.7 1.6 14.2% 9.6% 841 bps 363 bps 950 bps 466 bps PEF VI 2007 494 513 1.7 1.6 11.6% 8.7% 59 bps (185 bps) 395 bps 145 bps PEF VII 2010 262 289 1.6 1.6 12.3% 8.4% (156 bps) (527 bps) 237 bps (139 bps) PEF VIII 2012 427 428 1.5 1.5 9.4% 7.0% (361 bps) (593 bps) (37 bps) (271 bps) PEF IX 2015 517 519 1.9 1.9 18.8% 16.6% 490 bps 278 bps 800 bps 583 bps PEF X 2018 278 247 1.5 1.5 17.6% 14.6% 505 bps 148 bps 770 bps 405 bps Secondaries Pre-Fund — — 362 1.5 N/A 17.1% N/A 1,330 bps N/A 1,172 bps N/A Secondary Fund I 2005 360 353 1.2 1.2 5.2% 3.8% 113 bps (63 bps) 341 bps 157 bps Secondary Fund II 2008 591 603 1.5 1.4 19.9% 13.5% 452 bps (195 bps) 869 bps 211 bps Secondary Fund III 2012 909 839 1.4 1.3 12.7% 10.1% (74 bps) (358 bps) 311 bps 33 bps Secondary Fund IV 2016 1,917 2,073 1.7 1.6 16.7% 17.4% 266 bps 289 bps 582 bps 616 bps Secondary Fund V 2019 3,929 3,745 1.5 1.5 21.6% 20.2% 1,210 bps 1,088 bps 1,449 bps 1,329 bps Secondary Fund VI 2022 3,577 994 1.4 1.8 94.2% >100% 6,743 bps 16,963 bps 6,968 bps 17,145 bps Direct/Co-investments Pre-Fund — — 244 1.9 N/A 21.3% N/A 1,655 bps N/A 1,600 bps N/A Co-Investment Fund 2005 604 578 1.0 0.9 0.2% (1.3)% (569 bps) (746 bps) (319 bps) (501 bps) Co-Investment Fund II 2008 1,195 1,157 2.1 1.8 17.9% 14.3% 569 bps 187 bps 948 bps 561 bps Co-Investment Fund III 2014 1,243 1,323 1.8 1.6 15.2% 12.2% 102 bps (199 bps) 434 bps 128 bps Co-Investment Fund IV 2018 1,698 1,490 2.3 2.1 26.3% 24.5% 1,230 bps 1,034 bps 1,509 bps 1,308 bps Equity Opportunities Fund V 2021 2,069 1,607 1.3 1.2 14.0% 11.8% 589 bps 417 bps 749 bps 578 bps Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs.
Biggest changeMSCI World PME Primaries (Diversified) PEF I 1998 122 117 1.3 1.2 5.4% 2.5% 378 bps 76 bps 322 bps 16 bps PEF IV 2000 250 238 1.7 1.5 16.2% 11.2% 1,302 bps 828 bps 1,170 bps 708 bps PEF V 2003 135 133 1.7 1.6 14.2% 9.6% 841 bps 363 bps 950 bps 466 bps PEF VI 2007 494 513 1.6 1.6 11.5% 8.7% 55 bps (190 bps) 391 bps 140 bps PEF VII 2010 262 290 1.6 1.5 11.9% 7.9% (223 bps) (598 bps) 173 bps (206 bps) PEF VIII 2012 427 433 1.4 1.5 8.6% 6.1% (499 bps) (737 bps) (163 bps) (402 bps) PEF IX 2015 517 524 1.9 1.9 17.5% 15.2% 275 bps 46 bps 605 bps 375 bps PEF X 2018 278 264 1.6 1.5 15.4% 12.6% 46 bps (269 bps) 374 bps 51 bps Secondaries Pre-Fund — — 362 1.5 N/A 17.1% N/A 1,330 bps N/A 1,172 bps N/A Secondary Fund I 2005 360 353 1.2 1.2 5.2% 3.8% 113 bps (63 bps) 341 bps 157 bps Secondary Fund II 2008 591 603 1.5 1.4 19.9% 13.5% 451 bps (196 bps) 869 bps 209 bps Secondary Fund III 2012 909 841 1.4 1.3 12.7% 10.0% (84 bps) (375 bps) 302 bps 17 bps Secondary Fund IV 2016 1,917 2,110 1.6 1.5 14.8% 15.2% (4 bps) 5 bps 332 bps 349 bps Secondary Fund V 2019 3,929 3,855 1.5 1.5 16.8% 14.7% 387 bps 184 bps 706 bps 508 bps Secondary Fund VI 2022 5,603 2,588 1.3 1.2 45.8% 51.3% 2,221 bps 3,037 bps 2,738 bps 3,610 bps Direct/Co-investments Pre-Fund — — 244 1.9 N/A 21.3% N/A 1,655 bps N/A 1,600 bps N/A Co-Investment Fund 2005 604 578 1.0 0.9 0.2% (1.3)% (570 bps) (747 bps) (319 bps) (502 bps) Co-Investment Fund II 2008 1,195 1,157 2.2 1.9 18.0% 14.4% 567 bps 190 bps 944 bps 563 bps Co-Investment Fund III 2014 1,243 1,323 1.8 1.6 14.7% 11.7% 14 bps (283 bps) 353 bps 51 bps Co-Investment Fund IV 2018 1,698 1,501 2.4 2.2 24.2% 22.6% 884 bps 706 bps 1,202 bps 1,021 bps Equity Opportunities Fund V 2021 2,069 1,819 1.3 1.2 11.4% 9.4% (243 bps) (481 bps) 74 bps (148 bps) Equity Opportunities Fund VI 2024 1,012 213 1.0 1.0 N/M N/M N/M N/M N/M N/M Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs.
Realization of the deferred tax assets is primarily dependent upon (1) historic earnings, (2) forecasted taxable income, (3) future tax deductions of tax basis step-ups related to our IPO and subsequent unit exchanges, (4) future tax deductions related to payments under the tax receivable agreement, and (5) our share of HLA’s temporary differences that result in future tax deductions.
Realization of the deferred tax assets is dependent primarily upon (1) historic earnings, (2) forecasted taxable income, (3) future tax deductions of tax basis step-ups related to our IPO and subsequent unit exchanges, (4) future tax deductions related to payments under the tax receivable agreement, and (5) our share of HLA’s temporary differences that result in future tax deductions.
We have entered into a tax receivable agreement with our pre-IPO owners pursuant to which we will pay them 85% of the amount of tax benefits, if any, that we realize (or are deemed to realize in the case of an early 96 termination payment by us, a change in control or a material breach by us of our obligations under the tax receivable agreement) as a result of increases in tax basis (and certain other tax benefits) resulting from purchases or exchanges of membership units of HLA.
We have entered into a tax receivable agreement with our pre-IPO owners pursuant to which we will pay them 85% of the amount of tax benefits, if any, that we realize (or are deemed to realize in the case of an early termination payment by us, a change in control or a material breach by us of our obligations under the tax receivable agreement) as a result of increases in tax basis (and certain other tax benefits) resulting from purchases or exchanges of membership units of HLA.
We believe we will also continue to evaluate opportunities, based on market conditions, to access the capital markets for working capital or to use proceeds from sales of our Class A common stock to settle in cash exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement.
We will also continue to evaluate opportunities, based on market conditions, to access the capital markets for working capital or to use proceeds from sales of our Class A common stock to settle in cash exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement.
In connection with the exchange of the Class B units, we also repurchased for par value and canceled a corresponding number of shares of Class B common stock. We did not receive any proceeds from the sale of shares by the selling stockholder. Key Financial and Operating Measures Our key financial measures are discussed below.
In connection with the exchange of the Class B units, we also repurchased for par value and canceled a corresponding number of shares of Class B common stock. We did not receive any proceeds from the sale of shares by the selling stockholder. 75 Key Financial and Operating Measures Our key financial measures are discussed below.
To the extent that our primary funds also directly make secondary investments and direct investments, they generally earn carried interest on a similar basis. Furthermore, certain of our primary funds earn carried interest on their investments in other private markets funds on a primary basis that is generally 5% of net profits, subject to the fund’s compounded annual preferred return.
To the extent that our primary funds also directly make secondary investments and direct investments, they generally earn carried interest on a similar basis. Furthermore, certain of our primary funds earn carried interest on their investments in other private markets funds on a primary basis that is generally 5.0% of net profits, subject to the fund’s compounded annual preferred return.
Recent Accounting Pronouncements Information regarding recent accounting developments and their impact on our results can be found in Note 2, “Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in Part II, Item 8 of this Form 10-K. 99
Recent Accounting Pronouncements Information regarding recent accounting developments and their impact on our results can be found in Note 2, “Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in Part II, Item 8 of this Form 10-K.
We believe fundraising efforts will continue to be impacted by certain fundamental asset management trends that include: (1) the increasing importance and market share of alternative investment strategies to investors (including smaller institutions and high-net-worth individuals) in light of an increased focus on lower-correlated and absolute levels of return; (2) the increasing demands of the investing community, including the potential for fee compression and changes to other terms; (3) shifting asset allocation policies of institutional investors; and (4) increasing barriers to entry and growth. 75 • Our ability to generate strong returns.
We believe fundraising efforts will continue to be impacted by certain fundamental asset management trends that include: (1) the increasing importance and market share of alternative investment strategies to investors (including smaller institutions and high-net-worth individuals) in light of an increased focus on lower-correlated and absolute levels of return; (2) the increasing demands of the investing community, including the potential for fee compression and changes to other terms; (3) shifting asset allocation policies of institutional investors; and (4) increasing barriers to entry and growth. 73 • Our ability to generate strong returns.
Our fee-earning AUM comprise assets in our customized separate accounts and specialized funds from which we derive management fees that are generally derived from applying a certain percentage to the appropriate fee base.
Our fee-earning AUM comprise assets in our customized separate accounts and specialized funds from which we derive management fees that are generally derived from applying a certain percentage to the appropriate fee 78 base.
Non-controlling interests Non-controlling interests reflect the portion of income or loss and the corresponding equity attributable to third-party equity holders and employees in certain consolidated subsidiaries that are not 100% owned by us.
Non-controlling interests NCI reflect the portion of income or loss and the corresponding equity attributable to third-party equity holders and employees in certain consolidated subsidiaries that are not 100% owned by us.
Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Significant judgment is required in determining tax expense and in evaluating tax positions, 94 including evaluating uncertainties under GAAP. We review our tax positions quarterly and adjust our tax balances as new legislation is passed or new information becomes available.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Form 10-K, particularly in “Risk Factors”, the “Summary of Risk Factors” and the “Cautionary Note Regarding Forward-Looking Information.” Unless otherwise indicated, references in this Annual Report on Form 10-K to fiscal 2024, fiscal 2023 and fiscal 2022 are to our fiscal years ended March 31, 2024, 2023 and 2022, respectively.
Factors that could cause or contribute to these differences include, but are not limited to, those discussed below and elsewhere in this Form 10-K, particularly in “Risk Factors”, the “Summary of Risk Factors” and the “Cautionary Note Regarding Forward-Looking Information.” Unless otherwise indicated, references in this Annual Report on Form 10-K to fiscal 2025, fiscal 2024 and fiscal 2023 are to our fiscal years ended March 31, 2025, 2024 and 2023, respectively.
The CS LL Index is an index designed to mirror the investable universe of the U.S. dollar denominated leveraged loan market. Loans must be rated 5B or lower and the index frequency is monthly. Our IRR represents the pooled IRR for all discretionary investments for the period from inception to December 31, 2023.
The CS LL Index is an index designed to mirror the investable universe of the U.S. dollar denominated leveraged loan market. Loans must be rated 5B or lower and the index frequency is monthly. Our IRR represents the pooled IRR for all discretionary investments for the period from inception to December 31, 2024.
The future interest payments are calculated using the variable interest rate of 7.25% on our Term Loan Agreement and the fixed interest rate of 3.50% on our 2020 Multi-Draw Term Loan Agreement. (3) Represents commitments by us to fund a portion of each investment made by our specialized funds and certain customized separate account entities.
The future interest payments are calculated using the variable interest rate of 6.25% on our Term Loan Agreement and the fixed interest rate of 3.50% on our 2020 Multi-Draw Term Loan Agreement. (3) Represents commitments by us to fund a portion of each investment made by our specialized funds and certain customized separate account entities.
Global economic conditions, including political environments, financial market performance, interest rates, credit spreads or other conditions beyond our control, all of which affect the performance of the assets underlying private market investments, are unpredictable and could negatively affect the performance of our clients’ portfolios or the ability to raise funds in the future.
Global economic conditions, including political environments, financial market performance, tariff policies, interest rates, credit spreads or other conditions beyond our control, all of which affect the performance of the assets underlying private market investments, are unpredictable and could negatively affect the performance of our clients’ portfolios or the ability to raise funds in the future.
For the year ended March 31, 2024, 2023, and 2022, the full exchange of Class B and Class C units is already included within the GAAP Weighted-average shares of Class A common stock outstanding - diluted. 89 Investment Performance The following tables present information relating to the historical performance of our specialized funds with fund families having at least two distinct vintages and most recent fund sizes of greater than $500 million per fund.
For the year ended March 31, 2024, and 2023, the full exchange of Class B and Class C units is already included within the GAAP weighted-average shares of Class A common stock outstanding - diluted. 84 Investment Performance The following tables present information relating to the historical performance of our specialized funds with fund families having at least two distinct vintages and most recent fund sizes of greater than $500 million per fund.
For each of our secondary funds, direct investment funds, strategic opportunity funds and evergreen funds, we generally earn carried interest equal to a fixed percentage of net profits, usually 10.0% to 12.5%, subject to a compounded annual preferred return that is generally 6.0% to 8.0%.
For each of our secondary funds, direct investment funds, strategic opportunity funds and some of our evergreen funds, we generally earn carried interest equal to a fixed percentage of net profits, usually 10.0% to 76 12.5%, subject to a compounded annual preferred return that is generally 6.0% to 8.0%.
Our investment advisory services include asset allocation, strategic plan creation, development of investment policies and guidelines, the screening and recommending of investments, the monitoring of and reporting on investments and investment manager review and due diligence. Our advisory clients include some of 74 the largest and most sophisticated private markets investors in the world.
Our investment advisory services include asset allocation, strategic plan creation, development of investment policies and guidelines, the screening and recommending of investments, the monitoring of and reporting on investments and investment manager review and due diligence. Our advisory clients include some of 72 the largest and most sophisticated private markets investors in the world.
Substantially all of these funds are globally focused, and they are grouped by the investment strategy utilized. 90 Gross Returns — Realized and Unrealized Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs. S&P 500 PME Net Spread vs. S&P 500 PME Gross Spread vs.
Substantially all of these funds are globally focused, and they are grouped by the investment strategy utilized. 85 Gross Returns — Realized and Unrealized Fund Vintage year Fund size ($M) Capital invested ($M) Gross multiple Net Multiple Gross IRR (%) Net IRR (%) Gross Spread vs. S&P 500 PME Net Spread vs. S&P 500 PME Gross Spread vs.
For the years ended March 31, 2024, 2023 and 2022, our net cash provided by operating activities was driven primarily by receipts of management fees and incentive fees, partially offset by payment of operating expenses, which includes compensation and benefits and general, administrative and other expenses.
For the years ended March 31, 2025, 2024 and 2023, our net cash provided by operating activities was driven primarily by receipts of management fees and incentive fees, partially offset by payment of operating expenses, which includes compensation and benefits and general, administrative and other expenses.
We have not repurchased any shares of our Class A common stock under the Stock Repurchase Program, and therefore the full purchase authority remains available. Our board of directors periodically reviews the Stock Repurchase Program and most recently re-approved it in December 2023.
We have not repurchased any shares of our Class A common stock under the Stock Repurchase Program, and therefore the full purchase authority remains available. Our board of directors periodically reviews the Stock Repurchase Program and most recently re-approved it in December 2024.
There has been a trend amongst private markets investors to consolidate the number of general partners in which they invest. At the same time, an increasing flow of capital to the private markets has often times resulted in certain funds being oversubscribed.
There has been a trend among private markets investors to consolidate the number of general partners in which they invest. At the same time, an increasing flow of capital to the private markets has often times resulted in certain funds being oversubscribed.
The use of a credit facility affects the fund’s return and magnifies the performance on the upside or on the downside. 92 Liquidity and Capital Resources Historical Liquidity and Capital Resources We have managed our historical liquidity and capital requirements primarily through the receipt of management and advisory fee revenues.
The use of a credit facility affects the fund’s return and magnifies the performance on the upside or on the downside. 87 Liquidity and Capital Resources Historical Liquidity and Capital Resources We have managed our historical liquidity and capital requirements primarily through the receipt of management and advisory fee revenues.
Our specialized funds and customized separate accounts invest across industries, strategies and geographies, and therefore our general partner investments do not include any significant concentrations in a specific sector or area outside the United States.
Our specialized funds and customized separate accounts invest across industries, strategies and geographies, and therefore our investments do not include any significant concentrations in a specific sector or area outside the United States.
Adjusted shares outstanding for the years ended March 31, 2024, 2023 and 2022 are equal to weighted-average shares of Class A common stock outstanding - diluted. We believe adjusted net income and non-GAAP earnings per share are useful to investors because they enable them to better evaluate total and per-share operating performance across reporting periods.
Adjusted shares outstanding for the years ended March 31, 2024 and 2023 are equal to weighted-average shares of Class A common stock outstanding - diluted. We believe adjusted net income and non-GAAP EPS are useful to investors because they enable them to better evaluate total and per-share operating performance across reporting periods.
The Loan Agreements contain covenants that, among other things, limit HLA’s ability to incur indebtedness, transfer or dispose of assets, merge with other companies, create, incur or allow liens, make investments, pay dividends or make distributions, engage in transactions with affiliates and take certain actions with respect to management fees.
The Loan Agreements and the Note Purchase Agreement contain covenants that, among other things, limit HLA’s ability to incur indebtedness, transfer or dispose of assets, merge with other companies, create, incur or allow liens, make investments, pay dividends or make distributions, engage in transactions with affiliates and take certain actions with respect to management fees.
A detailed discussion of fiscal 2022 items and year-over-year comparisons between fiscal 2023 and fiscal 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in Part II, Item 7. of our Annual Report on Form 10-K for the fiscal year ended March 31, 2023, as filed with the SEC on May 25, 2023.
A detailed discussion of fiscal 2023 items and year-over-year comparisons between fiscal 2024 and fiscal 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” in Part II, Item 7. of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024, as filed with the SEC on May 23, 2024.
Business Overview We are a global private markets investment solutions provider and operate our business in a single segment. We offer a variety of investment solutions to address our clients’ needs across a range of private markets, including private equity, private credit, real estate, infrastructure, natural resources, growth equity, venture capital and impact.
Business Overview We are a global private markets investment solutions provider and operate our business in a single segment. We offer a variety of investment solutions to address our clients’ needs across a range of private markets, including private equity, private credit, real estate, infrastructure, real assets, growth equity, venture capital and impact.
The data are presented from the date indicated through December 31, 2023 and have not been adjusted to reflect acquisitions or disposals of investments subsequent to that date.
The data are presented from the date indicated through December 31, 2024 and have not been adjusted to reflect acquisitions or disposals of investments subsequent to that date.
The management fee during the investment period is often charged on capital commitments and after the investment period (or a defined anniversary of the fund’s initial closing) is typically reduced by a percentage of the management fee for the preceding year or charged on net invested capital or net asset value.
The management fee during the investment period is often charged on capital commitments and after the investment period (or a defined anniversary of the fund’s initial closing) is typically reduced by a percentage of the management fee for the preceding year or charged on net invested capital or NAV.
FRE represents net income excluding (a) incentive fees and related compensation, (b) interest income and expense, (c) income tax expense, (d) equity in income of investees, (e) non-operating (loss) gain and (f) certain other significant items that we believe are not indicative of our core performance.
FRE represents net income excluding (a) incentive fees, net of fee related performance revenues, and related compensation, (b) equity-based compensation, (c) interest income and expense, (d) income tax expense, (e) equity in income of investees, (f) non-operating gain (loss) and (g) certain other significant items that we believe are not indicative of our core performance.
We had approximately $796.2 billion of AUA as of March 31, 2024. • Distribution Management : We offer distribution management services to our clients through active portfolio management to enhance the realized value of publicly traded stock they receive as distributions in-kind from private equity funds. • Reporting, Monitoring, Data and Analytics: We provide our clients with comprehensive reporting and investment monitoring services, usually bundled into our broader investment solutions offerings, but also on a stand-alone, fee-for-service basis.
We had $819.5 billion of AUA as of March 31, 2025. • Distribution Management : We offer distribution management services to our clients through active portfolio management to enhance the realized value of publicly traded stock they receive as distributions in-kind from private equity funds. • Reporting, Monitoring, Data and Analytics: We provide our clients with comprehensive reporting and investment monitoring services, usually bundled into our broader investment solutions offerings, but also on a stand-alone, fee-for-service basis.
Non-GAAP earnings per share is calculated as adjusted net income divided by adjusted shares outstanding. Adjusted net income is income before taxes fully taxed at our estimated statutory tax rate and excludes any impact of changes in carrying amount of our redeemable NCI.
Non-GAAP EPS is calculated as adjusted net income divided by adjusted shares outstanding. Adjusted net income is income before taxes fully taxed at our estimated statutory tax rate and excludes any impact of changes in carrying amount of our redeemable NCI.
Additionally, the year ended March 31, 2024 was impacted by cash relinquished upon deconsolidation of a previously consolidated fund while the year ended March 31, 2023 was impacted by an impairment on one of our investments. Investing Activities Our investing activities generally reflect cash used for acquisitions, fixed asset purchases and contributions to and distributions from our investments.
Additionally, the years ended March 31, 2025 and 2024 were impacted by cash relinquished upon deconsolidation of a previously consolidated fund while the year ended March 31, 2023 was impacted by an impairment on one of our investments. 89 Investing Activities Our investing activities generally reflect cash used for fixed asset purchases and contributions to and distributions from our investments.
This section of this Form 10-K generally discusses fiscal 2024 and fiscal 2023 items and year-over-year comparisons between fiscal 2024 and fiscal 2023.
This section of this Form 10-K generally discusses fiscal 2025 and fiscal 2024 items and year-over-year comparisons between fiscal 2025 and fiscal 2024.
As of March 31, 2024, the total amount of outstanding loans under the EIP was $1.0 million and we believe the risk of default by an employee to be remote. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
As of March 31, 2025, the total amount of outstanding loans under the EIP was $1.3 million and we believe the risk of default by an employee to be remote. 92 Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
The 23.4% is based on a federal tax statutory rate of 21.0% and a combined state income tax rate net of federal benefits of 2.4%. The years ended March 31, 2023 and 2022, represent corporate income taxes at our estimated statutory tax rate of 23.8% applied to adjusted pre-tax net income.
The 23.4% is based on a federal tax statutory rate of 21.0% and a combined state income tax rate net of federal benefits of 2.4%. The year ended March 31, 2023 represents corporate income taxes at our estimated statutory tax rate of 23.8% applied to adjusted pre-tax net income.
Specialized funds fee-earning AUM increased $5.5 billion for fiscal 2024 compared to fiscal 2023. Specialized fund contributions were $6.2 billion for fiscal 2024, due primarily to $2.4 billion from our latest secondary fund and $2.7 billion from our evergreen funds.
Specialized funds fee-earning AUM increased $4.5 billion for fiscal 2025 compared to fiscal 2024. Specialized fund contributions were $7.1 billion for fiscal 2025, due primarily to $4.2 billion from our evergreen funds and $1.2 billion from our latest secondary fund.
Contracts with specialized funds and certain customized separate accounts provide incentive fees, which generally range from 5.0% to 12.5% of profits, when investment returns exceed minimum return levels or other performance targets on either an annual or inception to date basis and are generally payable after all contributed capital and the preferred return on that capital has been distributed to investors.
Contracts with specialized funds and certain customized separate accounts provide incentive fees, which generally range from 5.0% to 12.5% of profits, when investment returns exceed minimum return levels or other performance targets. Incentive fees are generally payable after the achievement of performance targets or after all contributed capital and the preferred return on that capital has been distributed to investors.
Retroactive fees are management fees earned in the current period from investors that commit to a specialized fund towards the end of the fundraising period and are required to pay a catch-up management fee as if they had committed to the fund at the first closing in a prior period.
Retroactive fees are management fees earned from investors that commit to a specialized fund after the first closing of the fund and are required to pay a catch-up management fee as if they had committed to the fund at the first closing in a prior period.
Cash Flows Year Ended March 31, 2024 2023 2022 (in millions) Net cash provided by operating activities $ 120.9 $ 226.6 $ 169.5 Net cash (used in) provided by investing activities $ (122.2) $ 177.9 $ (70.5) Net cash provided by (used in) financing activities $ 4.4 $ (364.1) $ (113.2) Operating Activities Our operating activities generally reflect our earnings in the respective periods after adjusting for significant non-cash activity, including equity in income (loss) of investees, equity-based compensation, lease expense, fair value adjustments to investments and depreciation and amortization, all of which are included in earnings.
Cash Flows Year Ended March 31, 2025 2024 2023 (in millions) Net cash provided by operating activities $ 300.8 $ 120.9 $ 226.6 Net cash (used in) provided by investing activities $ (117.6) $ (122.2) $ 177.9 Net cash (used in) provided by financing activities $ (19.2) $ 4.4 $ (364.1) Operating Activities Our operating activities generally reflect our earnings in the respective periods after adjusting for significant non-cash activity, including equity in income (loss) of investees, equity-based compensation, lease expense, fair value adjustments to investments and depreciation and amortization, all of which are included in earnings.
In evaluating whether we hold a variable interest, we review the equity ownership to determine whether we absorb risk created and distributed by the entity, as well as whether the fees charged to the entity are customary and commensurate with the effort required to provide the services.
In evaluating whether we have a variable interest in the entity, we review the equity ownership and whether we absorb risk created and distributed by the entity, as well as whether the fees charged to the entity are customary and commensurate with the level of effort required to provide services.
We expect that our primary short-term and long-term liquidity needs will comprise cash to: (1) provide capital to facilitate the growth of our business; (2) fund commitments to our investments; (3) pay operating expenses, including cash compensation to our employees; (4) make payments and/or exercise early termination buyout rights under the tax receivable agreement; (5) fund capital expenditures and make strategic investments ; (6) pay interest and principal due on our outstanding debt; (7) pay income taxes; (8) make dividend payments to our stockholders and distributions to holders of HLA units in accordance with our distribution policy; (9) settle exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement from time to time; and (10) fund purchases of our Class A common stock pursuant to the Stock Repurchase Program. 95 We are required to maintain minimum net capital balances for regulatory purposes for certain of our foreign subsidiaries and our broker-dealer subsidiary.
We expect that our primary short-term and long-term liquidity needs will comprise cash to: (1) provide capital to facilitate the growth of our business; (2) fund commitments to our investments; (3) pay operating expenses, including cash compensation to our employees; (4) make payments and/or exercise early 90 termination buyout rights under the tax receivable agreement; (5) fund capital expenditures, make strategic investments and warehouse investments for our funds ; (6) pay interest and principal due on our outstanding debt; (7) pay income taxes; (8) make dividend payments to our stockholders and distributions to holders of HLA units in accordance with our distribution policy; (9) settle exchanges of HLA membership interests by direct and indirect owners of HLA pursuant to our exchange agreement from time to time; and (10) fund purchases of our Class A common stock pursuant to the Stock Repurchase Program.
Our ability to invest and maintain our sphere of influence with these high-performing fund managers is critical to our investors’ success and our ability to maintain our competitive position and grow our revenue. 76 • Unpredictable global macroeconomic conditions .
Our ability to invest and maintain our sphere of influence with these high-performing fund managers is critical to our investors’ success and our ability to maintain our competitive position and grow our revenue. 74 • Unpredictable, volatile and uncertain macroeconomic conditions .
We are in compliance with these regulatory requirements. Dividend Policy The declaration and payment by us of any future dividends to holders of our Class A common stock is at the sole discretion of our board of directors. We intend to continue to pay a cash dividend on a quarterly basis.
Dividend Policy The declaration and payment by us of any future dividends to holders of our Class A common stock is at the sole discretion of our board of directors. We intend to continue to pay a cash dividend on a quarterly basis.
Specialized funds comprised approximately $31.9 billion of our AUM as of March 31, 2024. • Advisory Services : We offer non-discretionary investment advisory services to assist clients in developing and implementing their private markets investment programs.
Specialized funds comprised $39.5 billion of our AUM as of March 31, 2025. • Advisory Services : We offer non-discretionary investment advisory services to assist clients in developing and implementing their private markets investment programs.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount more likely than not to be realized. As of March 31, 2024, we had a valuation allowance of $90.5 million.
Valuation allowances are established when necessary to reduce deferred tax assets to the amount more likely than not to be realized. As of March 31, 2025, we had a valuation allowance of $79.4 million.
Distributions were $5.0 billion for fiscal 2024 due to $2.6 billion from accounts moving from a committed to net invested capital fee base, $1.4 billion from returns of capital in accounts earning fees on a net invested capital or NAV fee base, and $1.0 billion from accounts reaching the end of their fund term.
Distributions were $4.9 billion for fiscal 2025 due primarily to $1.9 billion from accounts moving from a committed to net invested capital fee base, $1.8 billion from returns of capital in accounts earning fees on a net invested capital or NAV fee base, and $1.2 billion from accounts reaching the end of their fund term.
As of March 31, 2024, we did not have an outstanding balance under the Revolving Loan Agreement. The 2020 Multi-Draw Term Loan Agreement provides for a term loan in the aggregate principal amount of $100 million with a maturity date of July 1, 2030. The interest rate is a fixed per annum rate of 3.50%.
The 2020 Multi-Draw Term Loan Agreement provides for a term loan in the aggregate principal amount of $100 million with a maturity date of April 1, 2030. The interest rate is a fixed per annum rate of 3.50%. As of March 31, 2025, we had an outstanding balance of $100 million under the 2020 Multi-Draw Term Loan Agreement.
As of March 31, 2024, we had an outstanding balance of $100 million under the 2020 Multi-Draw Term Loan Agreement. 93 The 2022 Multi-Draw Term Loan Agreement has a maturity date of October 1, 2029 and the interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 3.00%.
The 2022 Multi-Draw Term Loan Agreement has a maturity date of October 1, 2029 and the interest rate is a floating per annum rate equal to the prime rate minus 1.50% subject to a floor of 3.00%. As of March 31, 2025, we did not have an outstanding balance under the 2022 Multi-Draw Term Loan Agreement.
Revenue Recognition of Incentive Fees Incentive fees include both carried interest earned from certain specialized funds and performance fees received from certain specialized funds and customized separate accounts. We recognized $101.9 million of incentive fees in fiscal 2024 and have $1.2 billion of unrecognized carried interest as of March 31, 2024.
Revenue Recognition of Incentive Fees Incentive fees include both carried interest and performance fees earned from certain specialized funds and customized separate accounts. We recognized $199.1 million of incentive fees in fiscal 2025 and have $1.3 billion of unrecognized carried interest as of March 31, 2025.
Our non-U.S. subsidiaries generally operate as corporate entities in non-U.S. jurisdictions, with certain of these entities subject to non-U.S. income taxes. Additionally, certain of our subsidiaries are subject to local jurisdiction income taxes at the entity level. Accordingly, the tax liability with respect to income attributable to non-controlling interests (“NCI”) in HLA is borne by the holders of such NCI.
Additionally, certain of our subsidiaries are subject to local jurisdiction income taxes at the entity level. Accordingly, the tax liability with respect to income attributable to non-controlling interests (“NCI”) in HLA is borne by the holders of such NCI.
We generally have discretionary investment authority over our customized separate accounts, which comprised approximately $92.5 billion of our AUM as of March 31, 2024. • Specialized Funds : We organize, invest and manage specialized primary, secondary and direct investment funds.
We generally have discretionary investment authority over our customized separate accounts, which comprised $98.8 billion of our AUM as of March 31, 2025. • Specialized Funds : We organize, invest and manage commingled specialized primary, secondary and direct investment funds.
Performance fees are recognized when the risk of clawback or reversal is not probable. 78 Expenses Compensation and benefits is our largest expense and consists of (a) base compensation comprising salary, bonuses and benefits paid and payable to employees, (b) equity-based compensation associated with the grants of restricted stock and performance awards and (c) incentive fee compensation, which consists of carried interest and performance fee allocations.
Expenses Compensation and benefits is our largest expense and consists of (a) base compensation comprising salary, bonuses and benefits paid and payable to employees, (b) equity-based compensation associated with the grants of restricted stock and performance awards and (c) incentive fee compensation, which consists of carried interest and performance fee allocations.
For the years ended March 31, 2024, 2023 and 2022, our net cash used in investing activities was driven primarily by purchases of furniture, fixtures and equipment, purchase of other investments and net contributions to our funds.
For the years ended March 31, 2025, 2024 and 2023, our net cash used in (provided by) investing activities was driven primarily by purchases of furniture, fixtures and equipment, purchase of investments and convertible notes, and net contributions to our funds partially offset by the sale of investments.
These net capital requirements are met by retaining cash. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of March 31, 2024, we were required to maintain approximately $5.0 million in liquid net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements.
As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of March 31, 2025, we were required to maintain approximately $6.3 million in liquid net assets to meet regulatory net capital and capital adequacy requirements. We are in compliance with these regulatory requirements.
As of March 31, 2024, we had deferred tax assets of $261.9 million primarily due to our acquisitions of HLA units.
As of March 31, 2025, we had deferred tax assets of $308.5 million due primarily to our acquisitions of HLA units.
Customized separate accounts revenue increased $11.1 million in fiscal 2024 due to a $2.9 billion increase in fee-earning AUM from the addition of several new accounts, additional allocations from existing accounts and continued investment activity during the fiscal year.
Customized separate accounts revenue increased $5.6 million compared to the prior year due primarily to a $1.8 billion increase in fee-earning AUM from the addition of new accounts, additional allocations from existing accounts and continued investment activity during the fiscal year.
Other companies may calculate these measures differently than we do, limiting their usefulness as a comparative measure. Fee Related Earnings Fee Related Earnings (“FRE”) is used to highlight earnings from recurring management fees.
Other companies may calculate these measures differently than we do, limiting their usefulness as a comparative measure. Fee Related Earnings Fee Related Earnings (“FRE”) is used to highlight earnings from revenues that are measured and received on a recurring basis.
Fee-Earning AUM The following table provides the period to period roll-forward of our fee-earning AUM: Year Ended March 31, Year Ended March 31, 2024 2023 (in millions) Customized Separate Accounts Specialized Funds Total Customized Separate Accounts Specialized Funds Total Balance, beginning of period $ 34,684 $ 22,662 $ 57,346 $ 30,938 $ 18,193 $ 49,131 Contributions (1) 7,689 6,198 13,887 7,802 5,098 12,900 Distributions (2) (5,035) (1,100) (6,135) (4,030) (949) (4,979) Foreign exchange, market value and other (3) 236 415 651 (26) 320 294 Balance, end of period $ 37,574 $ 28,175 $ 65,749 $ 34,684 $ 22,662 $ 57,346 (1) Contributions represent (i) new commitments from customized separate accounts and specialized funds that earn fees on a committed capital fee base and (ii) capital contributions to underlying investments from customized separate accounts and specialized funds that earn fees on a net invested capital or NAV fee base.
Fee-Earning AUM The following table provides the year to year roll-forward of our fee-earning AUM: Year Ended March 31, Year Ended March 31, 2025 2024 (in millions) Customized Separate Accounts Specialized Funds Total Customized Separate Accounts Specialized Funds Total Balance, beginning of period $ 37,574 $ 28,175 $ 65,749 $ 34,684 $ 22,662 $ 57,346 Contributions (1) 6,652 7,124 13,776 7,689 6,198 13,887 Distributions (2) (4,903) (3,268) (8,171) (5,035) (1,100) (6,135) Foreign exchange, market value and other (3) 20 673 693 236 415 651 Balance, end of period $ 39,343 $ 32,704 $ 72,047 $ 37,574 $ 28,175 $ 65,749 (1) Contributions represent (i) new commitments from customized separate accounts and specialized funds that earn fees on a committed capital fee base and (ii) capital contributions to underlying investments from customized separate accounts and specialized funds that earn fees on a net invested capital or NAV fee base.
Income Tax Expense We are a corporation for U.S. federal income tax purposes and therefore are subject to U.S. federal and state income taxes on our share of taxable income generated by HLA. Prior to our IPO, we operated as a partnership for U.S. federal income tax purposes and therefore were not subject to U.S. federal and state income taxes.
Income Tax Expense We are a corporation for U.S. federal income tax purposes and therefore are subject to U.S. federal and state income taxes on our share of taxable income generated by HLA. HLA is treated as a pass-through entity for U.S. federal and state income tax purposes.
We received $201.7 million in net proceeds from the sale of our shares and used all of the proceeds to settle exchanges by certain members of HLA of a total of 1,744,872 Class B units and 122,450 Class C units.
We received $248.4 million in net proceeds from the sale of our shares and used all of the proceeds to settle exchanges by certain members of HLA of a total of 1,486,223 Class B units and 76,058 Class C units.
As of March 31, 2024 and March 31, 2023, our cash and cash equivalents were $114.6 million and $99.7 million, respectively.
As of March 31, 2025 and March 31, 2024, our cash and cash equivalents were $229.2 million and $114.6 million, respectively.
In these cases, we generally reduce the asset-based and/or incentive fees or carried interest on customized separate accounts to the extent that assets in the accounts are invested in our specialized funds so that our clients do not pay duplicate fees. 77 Revenues from specialized funds are based on a percentage of limited partners’ capital commitments to, net invested capital or net asset value in, our specialized funds.
In these cases, we generally reduce the asset-based and/or incentive fees on customized separate accounts to the extent that assets in the accounts are invested in our specialized funds so that our clients do not pay duplicate fees.
Revenue from our latest secondary fund included $19.6 million in retroactive fees during fiscal 2024 compared to $2.4 million in retroactive fees from our latest direct equity fund during fiscal 2023.
Revenue from our latest secondary fund included $20.7 million in retroactive fees during fiscal 2025 compared to $19.6 million during fiscal 2024.
Income Tax Expense Our effective income tax rate in fiscal 2024 and 2023 was 19.3% and 22.8%, respectively. The fiscal 2024 effective income tax rate was different from the statutory tax rate due to the portion of income allocated to non-controlling interests and valuation allowance recorded against deferred tax assets.
Income Tax Expense Our effective income tax rate in fiscal 2025 and 2024 was 13.4% and 19.3%, respectively. The fiscal 2025 effective income tax rate was different from the statutory tax rate due primarily to the portion of income allocated to NCI and a reduction in valuation allowance recorded against deferred tax assets.
Specialized funds revenue increased by $64.7 million compared to the prior year, due primarily to a $41.3 million increase in revenue from our latest secondary fund and a $25.3 million increase in revenue from our evergreen funds, which added $2.4 billion and $2.7 billion, respectively, in fee-earning AUM year-over-year.
Specialized funds revenue increased by $54.2 million compared to the prior year, due primarily to increases of $52.1 million in revenue from our evergreen funds and $10.6 million in revenue from our latest secondary fund, which added $4.1 billion and $1.2 billion, respectively, in fee-earning AUM year-over-year.
Incentive fees are typically only required to be returned on a net of tax basis due to a clawback. As such, the tax-related portion of incentive fees is typically not subject to clawback and is therefore recognized as revenue immediately upon receipt.
As such, the tax-related portion of incentive fees is typically not subject to clawback and is therefore recognized as revenue immediately upon receipt.
Distributions were $1.1 billion for fiscal 2024, due to $1.0 billion from returns of capital in funds earning fees on a net invested capital or NAV fee base and $0.1 billion from funds moving from a committed to net invested capital fee base. Non-GAAP Financial Measures Below is a description of our unaudited non-GAAP financial measures.
Distributions were $3.3 billion for fiscal 2025, due primarily to $2.0 billion from returns of capital and redemptions in funds earning fees on a net invested capital or NAV fee base and $1.1 billion from accounts reaching the end of their fund term. 81 Non-GAAP Financial Measures Below is a description of our unaudited non-GAAP financial measures.
Performance fees range from 5.0% to 12.5% of net profits, subject to a compounded annual preferred return that varies by account but is generally 6.0% to 8.0%.
Performance fees range from 5.0% to 12.5% of net profits, with some subject to a compounded annual preferred return that varies by account but is generally 6.0% to 8.0%. Performance fees are recognized when it is probable that a significant reversal will not occur.
(3) Foreign exchange, market value and other consists primarily of (i) the impact of foreign exchange rate fluctuations for customized separate accounts and specialized funds that earn fees on non-U.S. dollar denominated commitments and (ii) market value appreciation (depreciation) from customized separate accounts and specialized funds that earn fees on a NAV fee base. 86 Year ended March 31, 2024 compared to year ended March 31, 2023 Fee-earning AUM increased $8.4 billion for fiscal 2024 compared to fiscal 2023 due to contributions from customized separate accounts and specialized funds.
(3) Foreign exchange, market value and other consists primarily of (i) the impact of foreign exchange rate fluctuations for customized separate accounts and specialized funds that earn fees on non-U.S. dollar denominated commitments and (ii) market value appreciation (depreciation) from customized separate accounts and specialized funds that earn fees on a NAV fee base.
As of March 31, 2024, the tax receivable agreement resulted in a liability of $201.4 million.
As of March 31, 2025, the tax receivable agreement resulted in a liability of $240.6 million.
The following table shows a reconciliation of adjusted net income to net income attributable to Hamilton Lane Incorporated and adjusted shares outstanding to weighted-average shares of Class A common stock outstanding for fiscal 2024, 2023, and 2022: Year Ended March 31, 2024 2023 2022 (in thousands, except share and per-share amounts) Net income attributable to Hamilton Lane Incorporated $ 140,858 $ 109,120 $ 145,986 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 80,835 71,027 96,548 Income tax expense 54,454 55,425 66,423 Adjusted pre-tax net income $ 276,147 $ 235,572 $ 308,957 Adjusted income taxes (1) (64,618) (56,066) (73,532) Adjusted net income $ 211,529 $ 179,506 $ 235,425 Weighted-average shares of Class A common stock outstanding - diluted 53,902,467 53,698,681 53,674,293 Adjusted shares outstanding (2) 53,902,467 53,698,681 53,674,293 Non-GAAP earnings per share $ 3.92 $ 3.34 $ 4.39 (1) For the year ended March 31, 2024, represents corporate income taxes at our estimated statutory tax rate of 23.4% applied to adjusted pre-tax net income.
The following table shows a reconciliation of adjusted net income to net income attributable to Hamilton Lane Incorporated and adjusted shares outstanding to weighted-average shares of Class A common stock outstanding for fiscal 2025, 2024, and 2023: Year Ended March 31, 2025 2024 2023 (in thousands, except share and per-share amounts) Net income attributable to Hamilton Lane Incorporated $ 217,417 $ 140,858 $ 109,120 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 92,843 80,835 71,027 Income tax expense 48,509 54,454 55,425 Adjusted pre-tax net income $ 358,769 $ 276,147 $ 235,572 Adjusted income taxes (1) (85,028) (64,618) (56,066) Adjusted net income $ 273,741 $ 211,529 $ 179,506 Weighted-average shares of Class A common stock outstanding - diluted 40,307,818 53,902,467 53,698,681 Exchange of Class B and Class C units in HLA (2) 14,016,324 — — Adjusted shares outstanding (2) 54,324,142 53,902,467 53,698,681 Non-GAAP EPS $ 5.04 $ 3.92 $ 3.34 (1) For the year ended March 31, 2025, represents corporate income taxes at our estimated statutory tax rate of 23.7% applied to adjusted pre-tax net income.
Adjusted EBITDA represents net income excluding (a) interest expense on our outstanding debt, (b) income tax expense, (c) depreciation and amortization expense, (d) equity-based compensation expense, (e ) non-operating (loss) gain and (f) certain other significant items that we believe are not indicative of our core performance. 87 The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to Fee Related Earnings and Adjusted EBITDA for fiscal 2024, 2023, and 2022: Year Ended March 31, 2024 2023 2022 ($ in thousands) Net income attributable to Hamilton Lane Incorporated $ 140,858 $ 109,120 $ 145,986 Income attributable to non-controlling interests in general partnerships 534 986 376 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 80,835 71,027 96,548 Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. — 5,617 4,343 Income attributable to non-controlling interests in consolidated funds 4,980 435 — Incentive fees (101,906) (156,879) (53,691) Incentive fee related compensation (1) 48,406 74,374 25,395 Consolidated VIE related general, administrative and other expenses 566 846 1,176 Revenue related to consolidated funds 394 61 — Non-operating income related compensation 59 367 1,810 Interest income (10,008) (5,114) (500) Interest expense 11,175 8,617 4,638 Income tax expense 54,454 55,425 66,423 Equity in income of investees (36,491) (6,543) (79,296) Non-operating (gain) loss (519) 470 (68,954) Fee Related Earnings $ 193,337 $ 158,809 $ 144,254 Depreciation and amortization 8,186 7,442 5,495 Equity-based compensation 12,133 9,950 7,404 Incentive fees 101,906 156,879 53,691 Incentive fees attributable to non-controlling interests — (302) (228) Incentive fee related compensation (1) (48,406) (74,374) (25,395) Non-operating income related compensation (59) (367) (1,810) Interest income 5,427 1,789 500 Adjusted EBITDA $ 272,524 $ 259,826 $ 183,911 (1) Incentive fee related compensation includes incentive fee compensation expense, bonus and other revenue sharing related to carried interest that is classified as base compensation. 88 Non-GAAP Earnings Per Share Non-GAAP earnings per share measures our per-share earnings excluding certain significant items that we believe are not indicative of our core performance and assuming all Class B and Class C units in HLA were exchanged for Class A common stock in HLI.
Adjusted EBITDA represents net income excluding (a) interest expense on our outstanding debt, (b) income tax expense, (c) depreciation and amortization expense, (d) equity-based compensation expense, (e ) non-operating (loss) gain and (f) certain other significant items that we believe are not indicative of our core performance. 82 The following table shows a reconciliation of net income attributable to Hamilton Lane Incorporated to FRE and Adjusted EBITDA for fiscal 2025, 2024, and 2023: Year Ended March 31, 2025 2024 2023 (in thousands) Net income attributable to Hamilton Lane Incorporated $ 217,417 $ 140,858 $ 109,120 Income attributable to non-controlling interests in general partnerships 739 534 986 Income attributable to non-controlling interests in Hamilton Lane Advisors, L.L.C. 92,843 80,835 71,027 Income attributable to redeemable non-controlling interests in Hamilton Lane Alliance Holdings I, Inc. — — 5,617 Income attributable to non-controlling interests in consolidated funds 2,769 4,980 435 Incentive fees (199,099) (101,906) (156,879) Incentive fee related compensation (1) 66,254 47,277 74,273 Fee related performance revenues 59,587 2,378 213 Equity-based compensation 31,407 12,133 9,950 Consolidated fund related general, administrative and other expenses 980 566 846 Revenue related to consolidated funds — 394 61 Non-operating income related compensation 784 59 367 Interest income (8,079) (10,008) (5,114) Interest expense 13,332 11,175 8,617 Income tax expense 48,509 54,454 55,425 Equity in income of investees (30,629) (36,491) (6,543) Non-operating (gain) loss (20,349) (519) 470 Fee Related Earnings $ 276,465 $ 206,719 $ 168,871 Depreciation and amortization 9,285 8,186 7,442 Incentive fees 199,099 101,906 156,879 Incentive fees attributable to non-controlling interests (29) — (302) Incentive fee related compensation (1) (66,254) (47,277) (74,273) Fee related performance revenues (59,587) (2,378) (213) Non-operating income related compensation (784) (59) (367) Interest income 7,874 5,427 1,789 Adjusted EBITDA $ 366,069 $ 272,524 $ 259,826 (1) Incentive fee related compensation includes incentive fee compensation expense and bonus related to carried interest that is classified as base compensation. 83 Non-GAAP Earnings Per Share Non-GAAP earnings per share (“EPS”) measures our per-share earnings excluding certain significant items that we believe are not indicative of our core performance and assuming all Class B and Class C units in HLA were exchanged for Class A common stock in HLI.
The purpose of the March 2024 Offering was to provide liquidity to significant direct and indirect owners of HLA. The shares sold consisted of 55,000 shares held by the selling stockholder and 1,867,322 shares newly issued by us.
The purpose of the February 2025 Offering was to provide liquidity to significant direct and indirect owners of HLA. The shares sold consisted of 10,255 shares held by the selling stockholder and 1,562,281 shares newly issued by us.
Recent Transactions March 2024 Offering In March 2024, we and a selling stockholder completed a registered offering of an aggregate of 1,922,322 shares of Class A common stock at a price to the underwriter of $108 per share (the “March 2024 Offering”).
Recent Transactions February 2025 Offering In February 2025, we and a selling stockholder completed a registered offering of an aggregate of 1,572,536 shares of Class A common stock at a price to the underwriter of $159.00 per share (the “February 2025 Offering”).
Finally, we have used available cash and borrowings from our Loan Agreements to make strategic investments in companies that seek to offer technology-driven private markets data and wealth management solutions.
Finally, we have used available cash and borrowings from our Loan Agreements to make strategic investments in companies that seek to offer technology-driven private markets data and wealth management solutions. We have used proceeds from the issuance of our Senior Notes to seed new specialized funds and for general corporate purposes.
For the years ended March 31, 2024, 2023 and 2022, our net cash used in financing activities was driven primarily by dividends paid to stockholders, payments under the tax receivable agreement, distributions to HLA members and drawdowns and repayments under our Revolving Credit Agreement.
For the years ended March 31, 2025, 2024 and 2023, our net cash used in (provided by) financing activities was driven primarily by dividends paid to stockholders, payments under the tax receivable agreement, distributions to HLA members, proceeds from and repayment of debt and contributions from NCI in consolidated funds.
Principles of Consolidation We consolidate all entities that we control through a controlling financial interest or as the primary beneficiary of VIEs.
Consolidation We consolidate all entities that we control either as the primary beneficiary of a VIE or through a majority voting interest.
Management and advisory fees increased $80.1 million for fiscal 2024 compared to fiscal 2023.
Management and advisory fees increased $61.9 million for fiscal 2025 compared to fiscal 2024.