Biggest change(4) Net interest margin represents net interest income divided by average interest-earning assets. The following table details the variances in net interest income caused by changes in interest rates and volume for the periods presented: Year Ended December 31, 2024 vs. Fiscal Year Ended September 30, 2023 Increase (decrease) due to change in: (in thousands) Volume Rate Total Interest income Loans $ 13,649 $ 11,761 $ 25,410 Investment securities 4,981 205 5,186 Interest-earning balances and other (2,946) 329 (2,617) Total interest income 15,684 12,295 27,979 Interest expense Savings, NOW and money market deposits 5,937 12,873 18,810 Time deposits 1,888 7,968 9,856 Borrowings 150 563 713 Subordinated debentures — — — Total interest expense 7,975 21,404 29,379 Net increase (decrease) in net interest income $ 7,709 $ (9,109) $ (1,400) 50 Table of Contents Three Months Ended December 31, 2023 vs. 2022 Increase (decrease) due to change in: (in thousands) Volume Rate Total Interest income Loans $ 3,197 $ 3,218 $ 6,415 Investment securities 652 76 728 Interest-earning balances and other 1,179 261 1,440 Total interest income 5,028 3,555 8,583 Interest expense Savings, NOW and money market deposits 755 6,028 6,783 Time deposits 1,081 2,603 3,684 Borrowings 392 337 729 Subordinated debentures (8) — (8) Total interest expense 2,220 8,968 11,188 Net increase (decrease) in net interest income $ 2,808 $ (5,413) $ (2,605) Provision for Credit Losses The provision for credit losses was $4.9 million (including a $0.2 million provision for unfunded comments) for calendar 2024 compared to $3.4 million (including no provision for unfunded comments) for fiscal 2023.
Biggest change(4) Net interest margin represents net interest income divided by average interest-earning assets. 51 Table of Contents The following table details the variances in net interest income caused by changes in interest rates and volume for the periods presented: Year Ended December 31, 2025 vs. 2024 Increase (decrease) due to change in: (in thousands) Volume Rate Total Interest income Loans $ (1,107) $ (2,175) $ (3,282) Investment securities (58) (243) (301) Interest-earning balances and other 1,806 (766) 1,040 Total interest income 641 (3,184) (2,543) Interest expense Savings, NOW and money market deposits 740 (8,957) (8,217) Time deposits 427 (891) (464) Borrowings (1,643) 181 (1,462) Subordinated debentures — 215 215 Total interest expense (476) (9,452) (9,928) Net increase in net interest income $ 1,117 $ 6,268 $ 7,385 Provision for Credit Losses The provision for credit losses was $10.4 million (including a $0.3 million provision for unfunded commitments) for the year ended December 31, 2025 compared to $4.9 million (including a $0.2 million provision for unfunded commitments) for the year ended December 31, 2024.
The allowance for credit losses is a valuation allowance for management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and judgment and is reviewed on a quarterly basis.
Allowance for Credit Losses The allowance for credit losses (“ACL”) is a valuation allowance for management’s estimate of expected credit losses in the loan portfolio. The process to determine expected credit losses utilizes analytic tools and judgment and is reviewed on a quarterly basis.
In accordance with accounting requirements, we formally designate all of our hedging relationships as either fair value hedges or cash flow hedges, and document the strategy for undertaking the hedge transactions and its method of assessing ongoing effectiveness. At December 31, 2024, our derivative instruments were comprised of interest rate swaps with a total notional amount of $125.0 million.
In accordance with accounting requirements, we formally designate all of our hedging relationships as either fair value hedges or cash flow hedges, and document the strategy for undertaking the hedge transactions and its method of assessing ongoing effectiveness. At December 31, 2025, our derivative instruments were comprised of interest rate swaps with a total notional amount of $125.0 million.
No borrowings were outstanding under lines of credit with correspondent banks at December 31, 2024. Derivatives We utilize derivative instruments in the form of interest rate swaps to hedge our exposure to interest rate risk in conjunction with our overall asset/liability management process.
No borrowings were outstanding under lines of credit with correspondent banks at December 31, 2025. Derivatives We utilize derivative instruments in the form of interest rate swaps to hedge our exposure to interest rate risk in conjunction with our overall asset/liability management process.
The Bank’s capital conservation buffer was greater than 2.5% of risk-weighted assets at December 31, 2024. The Bank capital level is characterized as "well-capitalized" under the Basel III Capital Rules.
The Bank’s capital conservation buffer was greater than 2.5% of risk-weighted assets at December 31, 2025. The Bank capital level is characterized as "well-capitalized" under the Basel III Capital Rules.
Investment Securities Portfolio by Expected Maturities (1) Balance at December 31, 2024 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
Investment Securities Portfolio by Expected Maturities (1) Balance at December 31, 2025 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
Management believes that all of its unrealized losses on individual investment securities at December 31, 2024 and 2023 are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of these investments. Accordingly, management considers these unrealized losses to be temporary in nature.
Management believes that all of the unrealized losses on individual investment securities at December 31, 2025 and 2024 are the result of fluctuations in interest rates and do not reflect deterioration in the credit quality of these investments. Accordingly, management considers these unrealized losses to be temporary in nature.
The tables below illustrate the maturity distribution and weighted average yield and amortized cost of our investment securities as of December 31, 2024 and 2023, on a contractual maturity basis.
The tables below illustrate the maturity distribution and weighted average yield and amortized cost of our investment securities as of December 31, 2025 and 2024, on a contractual maturity basis.
Commercial letters of credit are used primarily to facilitate trade or commerce and are also issued to support public and private borrowing arrangements, bond financings and similar transactions. Collateral may be 61 Table of Contents required to support letters of credit based upon management’s evaluation of the creditworthiness of each customer.
Commercial letters of credit are used primarily to facilitate trade or commerce and are also issued to support public and private borrowing arrangements, bond financings and similar transactions. Collateral may be required to support letters of credit based upon management’s evaluation of the creditworthiness of each customer.
The results of the evaluation indicated that fair value exceeded the carrying value of the reporting unit. 46 Table of Contents Annual goodwill impairment testing was performed as of November 30 and no impairment charges were incurred. Future unfavorable conditions could result in goodwill impairment.
The results of the evaluation indicated that fair value exceeded the carrying value of the reporting unit. Annual goodwill impairment testing was performed as of November 30 and no impairment charges were incurred. Future unfavorable conditions could result in goodwill impairment.
The amount of the reserve was $0.3 million at December 31, 2024 and $0.1 million at December 31, 2023. This reserve is determined based upon the outstanding volume of loan commitments at the end of each period. Any increases or reductions in this reserve are recognized in the provision for credit losses.
The amount of the reserve was $0.6 million at December 31, 2025 and $0.3 million at December 31, 2024. This reserve is determined based upon the outstanding volume of loan commitments at the end of each period. Any increases or reductions in this reserve are recognized in the provision for credit losses.
As shown below, 63% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles.
As shown below, as of December 31, 2025, 64% of the combined portfolio is secured by properties subject to free market rental terms, which is the dominant tenant type. Both the Market Rent and Stabilized Rent segments of our portfolio present very similar average borrower profiles.
At December 31, 2024 and 2023, commitments to originate loans and commitments under unused lines of credit for which the Bank is obligated amounted to approximately $130.3 million and $143.4 million, respectively. Letters of credit are conditional commitments guaranteeing payments of drafts in accordance with the terms of the letter of credit agreements.
At December 31, 2025 and 2024, commitments to originate loans and commitments under unused lines of credit for which the Bank is obligated amounted to approximately $160.9 million and $130.3 million, respectively. Letters of credit are conditional commitments guaranteeing payments of drafts in accordance with the terms of the letter of credit agreements.
The following table summarizes the amortized cost and fair value of investment securities: Balance at December 31, Balance at September 30, 2024 2023 2023 (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Amortized Cost Fair Value Investment securities available-for-sale: U.S.
The following table summarizes the amortized cost and fair value of investment securities: Balance at December 31, 2025 2024 (in thousands) Amortized Cost Fair Value Amortized Cost Fair Value Investment securities available-for-sale: U.S.
These accounts generally pay interest at rates established by management based on competitive market factors and management’s desire to increase or decrease certain types or maturities of deposits. Deposits continue to be our primary funding source. Total deposits at December 31, 2024 were $1.95 billion, an increase of $49.7 million from total deposits of $1.90 billion at December 31, 2023.
These accounts generally pay interest at rates established by management based on competitive market factors and management’s desire to increase or decrease certain types or maturities of deposits. Deposits continue to be our primary funding source. Total deposits at December 31, 2025 were $2.03 billion, an increase of $74.1 million from total deposits of $1.95 billion at December 31, 2024.
On a weekly basis, appropriate senior management receives a current liquidity position report and a ninety day forecasted cash flow to ensure that all short-term obligations will be met and there is sufficient liquidity available. As of December 31, 2024, we held $252.0 million of deposits that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
On a weekly basis, appropriate senior management receives a current liquidity position report and a ninety day forecasted cash flow to ensure that all short-term obligations will be met and there is sufficient liquidity available. 61 Table of Contents As of December 31, 2025, we held $304.8 million of deposits that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit.
Our sources of wholesale funding included brokered certificates of deposit, listing service certificates of deposit and insured cash sweep (“ICS”) reciprocal deposits in excess of 20% of total liabilities, which balances totaled approximately $85.0 million, $2.7 million and $5.5 million, or 4.4%, 0.1% and 0.3% of total deposits, respectively, at December 31, 2024.
Our sources of wholesale funding included brokered certificates of deposit, listing service certificates of deposit and insured cash sweep (“ICS”) reciprocal deposits in excess of 20% of total liabilities, which balances totaled approximately $110.0 million, $1.0 million and $0, or 5.4%, 0.0% and 0.0% of total deposits, respectively, at December 31, 2025.
At December 31, 2024, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled $713.1 million, or approximately 283% of uninsured deposit balances. Deposits We provide a range of deposit services, including non-interest bearing demand accounts, interest-bearing demand and savings accounts, money market accounts and time deposits.
At December 31, 2025, undrawn liquidity sources, which include cash and unencumbered securities and secured and unsecured funding capacity, totaled $776.9 million, or approximately 255% of uninsured deposit balances. Deposits We provide a range of deposit services, including non-interest bearing demand accounts, interest-bearing demand and savings accounts, money market accounts and time deposits.
At December 31, 2024, the Bank had a $247.2 million collateralized line of credit from the Federal Reserve Bank of New York’s discount window with no outstanding borrowings. At December 31, 2024, the Bank had access to approximately $92 million in unsecured lines of credit extended by correspondent banks, if needed, for short-term funding purposes.
At December 31, 2025, the Bank had a $97.3 million collateralized line of credit from the Federal Reserve Bank of New York discount window with no outstanding borrowings. At December 31, 2025, the Bank had access to approximately $92 million in unsecured lines of credit extended by correspondent banks, if needed, for short-term funding purposes.
The repurchase program permits shares to be repurchased in the open market as conditions allow, or in privately negotiated transactions, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. The Company has not made any stock repurchases under the program.
The repurchase program permits shares to be repurchased in the open market as conditions allow, or in privately negotiated transactions, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2024 and 2023, letters of credit outstanding were approximately $0.8 million and $3.9 million, respectively.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. At December 31, 2025 and 2024, letters of credit outstanding were both approximately $0.8 million.
Asset liquidity is provided by short-term investments, such as fed funds sold, the marketability of securities available-for-sale and interest-bearing deposits due from the Federal Reserve Bank of New York, Federal Home Loan Bank (the “FHLB”) and correspondent banks, which totaled $246.6 million and $238.6 million at December 31, 2024 and 2023, respectively.
Asset liquidity is provided by short-term investments, such as fed funds sold, the marketability of securities available-for-sale and interest-bearing deposits due from the Federal Reserve Bank of New York, FHLB and correspondent banks, which totaled $308.5 million and $246.6 million at December 31, 2025 and 2024, respectively.
The accumulated other comprehensive loss at December 31, 2024 was 0.68% of total equity and was comprised of a $1.0 million after tax net unrealized loss on the investment portfolio and a $0.3 million after tax net unrealized loss on derivatives. We are subject to various regulatory capital requirements administered by the federal banking agencies.
The accumulated other comprehensive loss at December 31, 2025 was 0.34% of total equity and was comprised of a $0.2 million after tax net unrealized loss on the investment portfolio and a $0.5 million after tax net unrealized loss on derivatives. We are subject to various regulatory capital requirements administered by the federal banking agencies.
Business Overview We are currently a New York corporation which became the holding company for the Bank in 2016. The Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to local needs, commenced operations in 2009 and was incorporated under the laws of the State of New York.
Business Overview The Company is a Maryland corporation and is the holding company for the Bank. The Bank, a community commercial bank focusing on highly personalized and efficient services and products responsive to local needs, commenced operations in 2009 and is incorporated under the laws of the State of New York.
Commercial real estate, multi-family and construction loans totaled $1.09 billion at December 31, 2024, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 59%. As will be discussed below, approximately 37% of the multifamily portfolio is subject to rent regulation.
Commercial real estate, multifamily and construction loans totaled $1.08 billion at December 31, 2025, with an average loan balance of $1.5 million and a weighted average loan-to-value ratio of 59%. As discussed below, approximately 36% of the multifamily portfolio is subject to rent regulation.
At December 31, 2024, $7.1 million of these borrowings were classified as short-term, while the remaining was classified as long- term. Short-term borrowings are comprised of short-term FHLB advances. Long-term funding is comprised of long-term FHLB advances and subordinated debentures. The Company will prepay FHLB advances from time to time as funding needs change.
At December 31, 2025, $40.5 million of these borrowings were classified as short-term, while the remaining was classified as long-term. Short-term borrowings are comprised of short-term FHLB advances due within 12 months. Long-term funding is comprised of long-term FHLB advances and subordinated debentures. The Company will prepay FHLB advances from time to time as funding needs change.
If, after assessing the totality of such events or circumstances, we determine it is not more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, then we would not be required to perform an impairment test.
If, after assessing the totality of such events or circumstances, we determine it is not more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, then we would not be required to perform an impairment test. 48 Table of Contents The quantitative impairment analysis requires a comparison of each reporting unit’s fair value to its carrying value to identify potential impairment.
The Company used a portion of the net proceeds to pay off an existing holding company note in October 2020 and used the remainder of the net proceeds for acquisition financing and general corporate purposes, including contributing equity capital to the Bank.
As of December 31, 2025, the variable interest rate was 8.76%. The Company used a portion of the net proceeds to pay off an existing holding company note in October 2020 and used the remainder of the net proceeds for acquisition financing and general corporate purposes, including contributing equity capital to the Bank.
The increase in retained earnings was due primarily to net income of $12.3 million for the year ended December 31, 2024, which was offset by $2.9 million of dividends declared.
The increase in retained earnings was due primarily to net income of $7.5 million for the year ended December 31, 2025, which was offset by $3.0 million of dividends declared.
Capital Resources Total stockholders’ equity was $196.6 million at December 31, 2024, an increase of $11.8 million from stockholders’ equity of $184.8 million at December 31, 2023. The increase was primarily due to an increase of $9.4 million in retained earnings and a decrease of $1.1 million in accumulated other comprehensive loss.
Capital Resources Total stockholders’ equity was $200.3 million at December 31, 2025, an increase of $3.7 million from stockholders’ equity of $196.6 million at December 31, 2024. The increase was primarily due to an increase of $4.5 million in retained earnings and a decrease of $0.7 million in accumulated other comprehensive loss.
Judgment is applied in determining the weightings that are most representative of fair value. As of November 30, 2024, the Company elected to proceed to a quantitative calculation to compare the reporting unit's fair value with its carrying value.
The selection and weighting of the various fair value techniques may result in a higher or lower fair value. Judgment is applied in determining the weightings that are most representative of fair value. As of November 30, 2025, the Company elected to proceed to a quantitative calculation to compare the reporting unit's fair value with its carrying value.
The decrease in net income recorded for calendar 2024 from fiscal 2023 resulted from a decrease in net interest income, an increase in the provision for credit losses and an increase in non-interest expense, which were partially offset by an increase in non-interest income.
The decrease in net income recorded for the year ended December 31, 2025 from the year ended December 31, 2024 resulted from an increase in the provision for credit losses, a decrease in non-interest income, and an increase in non-interest expense. These were partially offset by an increase in net interest income.
A summary of the Bank’s regulatory capital amounts and ratios are presented below: December 31, September 30, (dollars in thousands) 2024 2023 2023 Total capital $ 220,696 $ 210,071 $ 205,786 Tier 1 capital 201,744 193,324 190,928 Common equity tier 1 capital 201,744 193,324 190,928 Total capital ratio 14.58 % 14.31 % 14.60 % Tier 1 capital ratio 13.32 % 13.17 % 13.55 % Common equity tier 1 capital ratio 13.32 % 13.17 % 13.55 % Tier 1 leverage ratio 9.13 % 9.08 % 9.16 % Under a policy of the Federal Reserve applicable to bank holding companies with less than $3.0 billion in consolidated assets, the Company is not subject to consolidated regulatory capital requirements. On October 5, 2023, the Company announced that the Board of Directors approved a stock repurchase program.
A summary of the Bank’s regulatory capital amounts and ratios are presented below: December 31, (dollars in thousands) 2025 2024 Total capital $ 224,239 $ 220,696 Tier 1 capital 204,431 201,744 Common equity tier 1 capital 204,431 201,744 Total capital ratio 14.15 % 14.58 % Tier 1 capital ratio 12.90 % 13.32 % Common equity tier 1 capital ratio 12.90 % 13.32 % Tier 1 leverage ratio 9.05 % 9.13 % 64 Table of Contents Under a policy of the Federal Reserve applicable to bank holding companies with less than $3.0 billion in consolidated assets, the Company is not subject to consolidated regulatory capital requirements. On October 5, 2023, the Company announced that the Board of Directors approved a share repurchase program.
Our significant accounting policies and effects of new accounting pronouncements are discussed in detail in Note 1, “Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements contained in Item 8.
Our significant accounting policies and effects of new accounting pronouncements are discussed in detail in Note 1, “Summary of Significant Accounting Policies” to the accompanying Consolidated Financial Statements contained in Item 8. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for credit losses and goodwill.
Analysis of Financial Condition Investment Securities Our investment securities portfolio, which is structured with minimum credit exposure, is intended to provide us with adequate liquidity, flexibility in asset/liability management, and a source of stable income.
The effective income tax rate for the year ended December 31, 2025 was 24.8% compared to 24.6% for the year ended December 31, 2024. Analysis of Financial Condition Investment Securities Our investment securities portfolio, which is structured with minimum credit exposure, is intended to provide us with adequate liquidity, flexibility in asset/liability management, and a source of stable income.
GSE commercial mortgage-backed securities 2,499 2,431 2,561 2,451 2,577 2,407 Total investment securities held-to-maturity 3,758 3,609 4,041 3,835 4,108 3,760 Total investment securities $ 88,842 $ 87,364 $ 67,333 $ 65,254 $ 17,130 $ 14,649 We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.
GSE commercial mortgage-backed securities — — 2,499 2,431 Total investment securities held-to-maturity 1,017 976 3,758 3,609 Total investment securities $ 100,849 $ 100,528 $ 88,842 $ 87,364 53 Table of Contents We continually evaluate our investment securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability, and the level of interest rate risk to which we are exposed.
Under the repurchase program, the Company may repurchase up to 366,050 shares of its common stock, or approximately 5% of its then outstanding shares.
Under the repurchase program, the Company may repurchase up to 366,050 shares of its common stock, or approximately 5% of its then outstanding shares. The timing and amount of purchases will be dictated by a number of factors.
At December 31, 2024, the Bank had a total borrowing capacity of $698.0 million at the FHLB, of which $492.1 million was used to collateralize municipal deposits and $107.8 million was utilized for term advances.
At December 31, 2025, the Bank had a total borrowing capacity of $814.3 million at the FHLB, of which $704.5 million was used to collateralize municipal deposits and $100.7 million was utilized for term advances.
Allowance for Credit Losses The allowance for credit losses was $22.8 million at December 31, 2024, an increase of $3.1 million from $19.7 million at December 31, 2023.
Allowance for Credit Losses The allowance for credit losses was $18.7 million at December 31, 2025, a decrease of $4.1 million from $22.8 million at December 31, 2024.
GSE residential mortgage-backed securities 1,259 1,178 1,480 1,384 1,531 1,353 U.S.
GSE residential mortgage-backed securities 1,017 976 1,259 1,178 U.S.
As a New York State chartered bank, the Bank is subject to regulation by the DFS and the FDIC. As a bank holding company, we are subject to regulation and examination by the FRB.
As a New York State chartered bank, the Bank is subject to regulation by the DFS and the FDIC. As a bank holding company, the Company is subject to regulation and examination by the FRB. The Company completed its core processing system conversion to FIS Horizon in February 2025.
These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories. 52 Table of Contents Our investment securities available-for-sale portfolio included gross unrealized gains of $0.3 million and gross unrealized losses of $1.6 million at December 31, 2024, compared to gross unrealized gains of $0.1 million and gross unrealized losses of $2.0 million at December 31, 2023.
These evaluations may cause us to change the level of funds we deploy into investment securities, change the composition of our investment securities portfolio, and change the proportion of investments made into the available-for-sale and held-to-maturity investment categories.
Treasury securities Due in one year or less 19,995 4.37 % — — % 19,995 4.37 % — — % Collateralized loan obligations Due after five years through ten years 27,284 6.12 % — — % Due after ten years 4,987 6.10 % — — % 32,271 6.12 % — — % Corporate bonds Due after one year through five years 1,000 8.75 % — — % Due after five years through ten years 19,282 5.90 % — — % 20,282 6.04 % — — % Total investment securities $ 85,084 5.45 % $ 3,758 2.59 % 53 Table of Contents Balance at December 31, 2023 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
Treasury securities Due in one year or less 4,495 3.55 % — — % 4,495 3.55 % — — % Collateralized loan obligations Due after five years through ten years 4,993 5.45 % — — % Due after ten years 27,765 5.52 % — — % 32,758 5.51 % — — % Corporate bonds Due after one year through five years 2,000 8.06 % — — % Due after five years through ten years 26,750 6.43 % — — % Due after ten years 1,500 7.00 % — — % 30,250 6.57 % — — % Total investment securities $ 99,832 5.59 % $ 1,017 2.45 % 54 Table of Contents Balance at December 31, 2024 Available-for-Sale Held-to-Maturity Amortized Weighted Amortized Weighted (dollars in thousands) Cost Average Yield Cost Average Yield U.S.
The following table presents the allocation of the allowance for credit losses by loan category for the periods presented: At December 31, At September 30, 2024 2023 2023 % of % of % of Total Total Total (dollars in thousands) Amount Loans Amount Loans Amount Loans Residential real estate $ 6,236 0.86 % $ 5,001 0.70 % $ 4,778 0.73 % Multi-family 5,284 0.96 % 4,671 0.82 % 4,206 0.73 % Commercial real estate 5,605 1.07 % 8,390 1.53 % 3,197 0.59 % Commercial and industrial 5,447 3.22 % 1,419 1.31 % 2,368 2.70 % Construction 180 1.34 % 122 0.93 % 104 0.80 % Consumer 27 5.37 % 55 13.32 % 33 7.76 % Total allowance for credit losses $ 22,779 1.15 % $ 19,658 1.00 % $ 14,686 0.78 % The following table presents information related activity in the allowance for credit losses for the periods presented: Three Months Ended Fiscal Year Ended December 31, Year Ended December 31, (transition period) September 30, (dollars in thousands) 2024 2023 2023 Beginning balance $ 19,658 $ 14,686 $ 12,844 Impact of adopting ASC 326 — 4,095 — Provision for credit losses 4,750 200 3,432 Charge-Offs: Residential real estate (280) — — Multi-family (765) — (959) Commercial real estate (30) — — Commercial and industrial (572) — (734) Construction — — — Consumer — — — Total loan charge-offs (1,647) — (1,693) Recoveries: Multi-family — 567 — Commercial and industrial 18 110 103 Total recoveries 18 677 103 Total net (charge-offs) recoveries (1,629) 677 (1,590) Ending balance $ 22,779 $ 19,658 $ 14,686 Allowance for credit losses to total loans held-for- investment 1.15 % 1.00 % 0.78 % Net (charge-offs) recoveries to average loans held-for-investment (0.08) % 0.04 % (0.09) % 58 Table of Contents Sources of Funds and Liquidity Liquidity management is defined as the ability of the Company and the Bank to meet their financial obligations on a continuous basis without material loss or disruption of normal operations.
The following table presents the allocation of the allowance for credit losses by loan category for the periods presented: At December 31, 2025 2024 % of % of Total Total (dollars in thousands) Amount Loans Amount Loans Residential real estate $ 5,035 0.65 % $ 6,236 0.86 % Multifamily 3,387 0.63 % 5,284 0.96 % Commercial real estate 5,123 0.97 % 5,605 1.03 % Commercial and industrial 4,912 3.37 % 5,447 3.74 % Construction 215 1.94 % 180 1.34 % Consumer 22 5.12 % 27 5.37 % Total allowance for credit losses $ 18,694 0.93 % $ 22,779 1.15 % 60 Table of Contents The following table presents information related activity in the allowance for credit losses for the periods presented: Year Ended December 31, (dollars in thousands) 2025 2024 Beginning balance $ 22,779 $ 19,658 Provision for credit losses 10,070 4,750 Charge-Offs: Residential real estate (709) (280) Multifamily (33) (765) Commercial real estate (1,609) (30) Commercial and industrial (11,838) (572) Construction — — Consumer — — Total loan charge-offs (14,189) (1,647) Recoveries: Commercial and industrial 34 18 Total recoveries 34 18 Total net charge-offs (14,155) (1,629) Ending balance $ 18,694 $ 22,779 Allowance for credit losses to total loans held-for- investment 0.93 % 1.15 % Net charge-offs to average loans held-for-investment (0.71) % (0.08) % Sources of Funds and Liquidity Liquidity management is defined as the ability of the Company and the Bank to meet their financial obligations on a continuous basis without material loss or disruption of normal operations.
This financial data is derived in part from, and should be read in conjunction with, our consolidated financial statements. December 31, September 30, (in thousands) 2024 2023 2023 Selected Balance Sheet Data: Securities available-for-sale, at fair value $ 83,755 $ 61,419 $ 10,889 Securities held-to-maturity 3,758 4,041 4,108 Loans 1,985,524 1,957,199 1,874,562 Total assets 2,312,110 2,270,060 2,149,535 Total deposits 1,954,283 1,904,595 1,735,070 Total stockholders' equity 196,638 184,830 185,907 47 Table of Contents Three Months Ended Fiscal Year Ended December 31, Year Ended December 31, (transition period) September 30, (dollars in thousands) 2024 2023 2023 Selected Operating Data: Total interest income $ 133,022 $ 31,155 $ 105,043 Total interest expense 79,930 18,496 50,551 Net interest income 53,092 12,659 54,492 Provision for credit losses 4,940 200 3,432 Total non-interest income 15,339 3,254 8,848 Total non-interest expense 47,112 10,670 39,721 Income before income taxes 16,379 5,043 20,187 Income tax expense 4,033 1,280 5,023 Net income 12,346 3,763 15,164 Selected Financial Data and Other Data: Return on average equity 6.45 % 8.10 % 8.40 % Return on average assets 0.55 % 0.69 % 0.77 % Yield on average interest earning assets 6.12 % 5.91 % 5.49 % Cost of average interest bearing liabilities 4.40 % 4.19 % 3.18 % Net interest rate spread 1.72 % 1.72 % 2.31 % Net interest rate margin 2.44 % 2.40 % 2.85 % Average equity to average assets 8.57 % 8.58 % 9.13 % Analysis of Results of Operations Net Interest Income Net interest income is the primary source of the Company’s revenue.
This financial data is derived in part from, and should be read in conjunction with, our consolidated financial statements. December 31, (in thousands) 2025 2024 Selected Balance Sheet Data: Securities available-for-sale, at fair value $ 99,552 $ 83,755 Securities held-to-maturity 1,017 3,758 Loans 2,000,749 1,985,524 Total assets 2,383,096 2,312,110 Total deposits 2,028,387 1,954,283 Total stockholders' equity 200,266 196,638 Year Ended December 31, (dollars in thousands) 2025 2024 Selected Operating Data: Total interest income $ 130,479 $ 133,022 Total interest expense 70,002 79,930 Net interest income 60,477 53,092 Provision for credit losses 10,382 4,940 Total non-interest income 12,843 15,339 Total non-interest expense 52,984 47,112 Income before income taxes 9,954 16,379 Income tax expense 2,466 4,033 Net income 7,488 12,346 Selected Financial Data and Other Data: Return on average equity 3.73 % 6.45 % Return on average assets 0.33 % 0.55 % Yield on average interest earning assets 5.94 % 6.12 % Cost of average interest bearing liabilities 3.88 % 4.40 % Net interest rate spread 2.06 % 1.72 % Net interest margin 2.75 % 2.44 % Average equity to average assets 8.89 % 8.57 % 50 Table of Contents Analysis of Results of Operations Net Interest Income Net interest income is the primary source of the Company’s revenue.
The Company’s commercial real estate concentration ratio continued to improve, decreasing to 385% of capital at December 31, 2024 from 432% of capital at December 31, 2023, with loans secured by office space accounting for 2.45% of the total loan portfolio and totaling $48.7 million. The Bank’s investments in diversification continue to deliver results, with the volume of SBA & USDA loans originated for sale and the volume of residential loans originated for sale sustaining momentum.
The Company’s commercial real estate concentration ratio continues to improve, decreasing to 360% of capital at December 31, 2025 from 385% at December 31, 2024, with loans secured by office space accounting for 2.48% of the total loan portfolio and totaling $49.6 million at December 31, 2025.
See Note 7, “Borrowings” and Note 8, “Subordinated Debentures” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details. 60 Table of Contents In October 2020, the Company completed the private placement of $25.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes due in 2030.
See Note 7, “Borrowings” and Note 8, “Subordinated Debentures” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details. In October 2020, the Company issued $25 million of 10-year fixed-to-floating rate subordinated notes with a coupon rate of 5.00% fixed for the first five years.
GSE commercial mortgage-backed securities 1,520 1,503 — — — — Collateralized loan obligations 32,271 32,477 50,283 50,266 — — Corporate bonds 20,282 19,130 12,700 10,952 12,700 10,747 Total investment securities available-for- sale 85,084 83,755 63,292 61,419 13,022 10,889 Investment securities held-to-maturity: U.S.
GSE commercial mortgage-backed securities 2,583 2,532 1,520 1,503 Collateralized loan obligations 32,758 32,664 32,271 32,477 Corporate bonds 30,250 29,961 20,282 19,130 Total investment securities available-for- sale 99,832 99,552 85,084 83,755 Investment securities held-to-maturity: U.S.
Treasury securities $ 19,995 $ 20,000 $ — $ — $ — $ — U.S. GSE residential mortgage-backed securities 11,016 10,645 309 201 322 142 U.S.
Treasury securities $ 4,495 $ 4,495 $ 19,995 $ 20,000 U.S. GSE residential mortgage-backed securities 18,055 18,143 11,016 10,645 U.S. GSE residential collateralized mortgage obligations 11,691 11,757 — — U.S.
Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis.
The increase in non-interest expense was primarily attributed to additional staff for the SBA, C&I Banking and Operations teams. Set forth below are our selected consolidated financial and other data. Our business is primarily the business of our Bank.
The increase in non-interest expense was primarily related to the increase in salaries and employees benefits and the one-time core system conversion expenses. Set forth below are our selected consolidated financial and other data. Our business is primarily the business of our Bank.
The Bank offers a full range of financial services including a complete suite of consumer and commercial banking products and services, including multi-family and commercial mortgages, government guaranteed loans, residential loans, business loans and lines of credit.
The Russell Indexes are widely used by investment managers and institutional investors for index funds and as benchmarks for active investment strategies. The Bank offers a full range of financial services including a complete suite of consumer, commercial, and municipal banking products and services, including multifamily and commercial mortgages, government guaranteed loans, residential loans, business loans and lines of credit.
This judgment includes, but may not be limited to, the selection of appropriate discount rates, the identification of relevant market comparables and the development of cash flow projections. The selection and weighting of the various fair value techniques may result in a higher or lower fair value.
Goodwill impairment exists when a reporting unit’s carrying value of goodwill exceeds its implied fair value. Significant judgment is applied when goodwill is assessed for impairment. This judgment includes, but may not be limited to, the selection of appropriate discount rates, the identification of relevant market comparables and the development of cash flow projections.
Together, this resulted in the higher cost of funds. 48 Table of Contents The following table presents daily average balances, interest, yield/cost, and net interest margin on a fully tax-equivalent basis for the periods presented: Year Ended December 31, Fiscal Year Ended September 30, 2024 2023 Average Average Average Average (dollars in thousands) Balance Interest Yield/Cost Balance Interest Yield/Cost Assets: Interest-earning assets Loans (1)(2) $ 2,005,524 $ 122,970 6.13 % $ 1,771,878 $ 97,560 5.51 % Investment securities (1) 98,238 5,991 6.10 % 16,007 806 5.04 % Interest-earning balances and other 70,238 4,061 5.78 % 126,740 6,677 5.27 % Total interest-earning assets 2,174,000 133,022 6.12 % 1,914,625 105,043 5.49 % Non interest-earning assets: Other assets 59,028 62,248 Total assets $ 2,233,028 $ 1,976,873 Liabilities and stockholders' equity: Interest-bearing liabilities: Savings, NOW and money market deposits $ 1,160,115 $ 51,457 4.44 % $ 997,068 $ 32,647 3.27 % Time deposits 483,668 21,060 4.35 % 420,495 11,204 2.66 % Total interest-bearing deposits 1,643,783 72,517 4.41 % 1,417,563 43,851 3.09 % Borrowings 149,667 6,109 4.08 % 145,705 5,396 3.70 % Subordinated debentures 24,660 1,304 5.29 % 24,593 1,304 5.30 % Total interest-bearing liabilities 1,818,110 79,930 4.40 % 1,587,861 50,551 3.18 % Non-interest bearing deposits 196,595 184,051 Other liabilities 27,000 24,390 Total liabilities 2,041,705 1,796,302 Stockholders' equity 191,323 180,571 Total liabilities and stockholders' equity $ 2,233,028 $ 1,976,873 Net interest rate spread (3) 1.72 % 2.31 % Net interest income/margin (4) $ 53,092 2.44 % $ 54,492 2.85 % (1) There is no income tax exempt interest recorded for loans or investment securities for the periods presented.
The following table presents daily average balances, interest, yield/cost, and net interest margin on a fully tax-equivalent basis for the periods presented: Year Ended December 31, 2025 2024 Average Average Average Average (dollars in thousands) Balance Interest Yield/Cost Balance Interest Yield/Cost Assets: Interest-earning assets Loans (1)(2) $ 1,987,356 $ 119,688 6.02 % $ 2,005,524 $ 122,970 6.13 % Investment securities (1) 97,273 5,690 5.85 % 98,238 5,991 6.10 % Interest-earning balances and other 111,446 5,101 4.58 % 70,238 4,061 5.78 % Total interest-earning assets 2,196,075 130,479 5.94 % 2,174,000 133,022 6.12 % Non interest-earning assets: Other assets 62,236 59,028 Total assets $ 2,258,311 $ 2,233,028 Liabilities and stockholders' equity: Interest-bearing liabilities: Savings, NOW and money market deposits $ 1,177,032 $ 43,240 3.67 % $ 1,160,115 $ 51,457 4.44 % Time deposits 493,602 20,596 4.17 % 483,668 21,060 4.35 % Total interest-bearing deposits 1,670,634 63,836 3.82 % 1,643,783 72,517 4.41 % Borrowings 110,483 4,647 4.21 % 149,667 6,109 4.08 % Subordinated debentures 24,714 1,519 6.15 % 24,660 1,304 5.29 % Total interest-bearing liabilities 1,805,831 70,002 3.88 % 1,818,110 79,930 4.40 % Non-interest bearing deposits 223,564 196,595 Other liabilities 28,240 27,000 Total liabilities 2,057,635 2,041,705 Stockholders' equity 200,676 191,323 Total liabilities and stockholders' equity $ 2,258,311 $ 2,233,028 Net interest rate spread (3) 2.06 % 1.72 % Net interest income/margin (4) $ 60,477 2.75 % $ 53,092 2.44 % (1) There is no income tax exempt interest recorded for loans or investment securities for the periods presented.
Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated financial statements.
The ratio of the allowance for credit losses to total portfolio loans was 1.15% at December 31, 2024, inclusive of a $3.2 million allowance on individually analyzed loans, versus 1.00% at December 31, 2023, which does not include the aforementioned allowance for individually analyzed loans. The Company experienced $1.6 million in net charge-offs both for calendar 2024 and fiscal 2023.
The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 0.93% at December 31, 2025, inclusive of a $2.1 million allowance on individually analyzed loans, versus 1.15% at December 31, 2024, inclusive of a $3.2 million allowance on individually analyzed loans.
GSE residential mortgage-backed securities Due after five years through ten years $ — — % $ 1,044 2.31 % Due after ten years 309 3.26 % 436 2.66 % 309 3.26 % 1,480 2.41 % U.S.
GSE residential mortgage-backed securities Due after five years through ten years $ — — % $ 1,017 2.45 % Due after ten years 18,055 4.92 % — — % 18,055 4.92 % 1,017 2.45 % U.S.
Insured and collateralized deposits, which include municipal deposits, accounted for approximately 87% of total deposits at December 31, 2024. Time deposits of $481.6 million are scheduled to mature within the next 12 months.
Insured and collateralized deposits, which include municipal deposits, accounted for approximately 85% of total deposits at December 31, 2025. Time deposits of $501.0 million are scheduled to mature within the next 12 months. Based on historical experience, the Company expects to be able to replace a substantial portion of those maturing deposits with comparable deposit products.
The increase in non-interest income is primarily related to the increases in the net gain on sale of loans held for sale and loan servicing and fee income which were partially offset by a decrease in other income. In September 2023, the Company settled ongoing litigation and received a settlement payment of $975 thousand which was recorded in other income.
The increase in the provision for credit losses was largely impacted by $14.2 million in net charge-offs in 2025. The decrease in non-interest income is primarily related to the decrease in the gain on sale of loans held-for-sale which was partially offset by the increases in loan servicing and fee income and service charges on deposit accounts.
Non-Interest Income Three Months Ended Fiscal Year Ended December 31, Year Ended December 31, (transition period) September 30, (in thousands) 2024 2023 2023 Loan servicing and fee income $ 3,690 $ 778 $ 2,709 Service charges on deposit accounts 469 85 275 Net gain on sale of loans held for sale 10,940 2,326 4,093 Net gain on sale of investments available-for-sale 31 — — Other income 209 65 1,771 Total non-interest income $ 15,339 $ 3,254 $ 8,848 Non-interest income was $15.3 million for calendar 2024, an increase of $6.5 million from $8.8 million for fiscal 2023.
For more information, see " Asset Quality - Allowance for Credit Losses. ” Non-Interest Income Year Ended December 31, (in thousands) 2025 2024 Loan servicing and fee income $ 4,270 $ 3,690 Service charges on deposit accounts 750 469 Net gain on sale of loans held for sale 7,345 10,940 Net gain on sale of securities available-for-sale 215 31 Other income 263 209 Total non-interest income $ 12,843 $ 15,339 Non-interest income was $12.8 million for the year ended December 31, 2025, a decrease of $2.5 million from $15.3 million for the year ended December 31, 2024.
Loans At December 31, 2024, our loan portfolio totaled $1.99 billion, an increase of $28.3 million from $1.96 billion at December 31, 2023. Growth was concentrated primarily in residential, SBA and C&I loans.
Loans At December 31, 2025, our loan portfolio totaled $2.00 billion, an increase of $15.2 million from $1.99 billion at December 31, 2024.
Collateral required varies, but may include accounts receivable, inventory, equipment, real estate and income-producing commercial properties.
The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral required varies, but may include accounts receivable, inventory, equipment, real estate and income-producing commercial properties.
The following table sets forth the maturity of time deposits that meet or exceed the FDIC insurance limit of as of December 31, 2024: December 31, (in thousands) 2024 Three months or less $ 39,784 Over three months through twelve months 59,126 Over one year through three years 7,181 Over three years 259 Total $ 106,350 See Note 6, “Deposits” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details.
The following table sets forth the maturity of these time deposits as of December 31, 2025: December 31, (in thousands) 2025 Three months or less $ 43,886 Over three months through twelve months 61,909 Over one year through three years 2,101 Over three years 266 Total $ 108,162 See Note 6, “Deposits” to the accompanying Consolidated Financial Statements contained in Item 8 for additional details. 62 Table of Contents Borrowings The total carrying value of our borrowings was $125.5 million at December 31, 2025, a decrease of $7.0 million from $132.5 million at December 31, 2024, due to the payoff of two FHLB advances that matured in 2025.
The Company has recorded recoveries of $18 thousand and $103 thousand for calendar 2024 and fiscal 2023, respectively.
The Company has recorded recoveries of $34 thousand and $18 thousand during the years ended December 31, 2025 and 2024, respectively.
The Company’s total interest income increased by $28.0 million, or 26.6%, as the average yield on interest-earning assets for calendar 2024 was 6.12%, an increase of 63 basis points from 5.49% for fiscal 2023.
However, total interest income decreased by $2.5 million, or 1.9%, as the average yield on interest-earning assets for the year ended December 31, 2025 was 5.94%, a decrease of 18 basis points from 6.12% for the year ended December 31, 2024.
GSE commercial mortgage-backed securities Due after one year through five years — 2,561 2.68 % — — 2,561 2.68 % Collateralized loan obligations Due after five years through ten years 3,824 7.24 % — — Due after ten years 46,459 6.90 % — — 50,283 6.93 % — — Corporate bonds Due after five years through ten years 12,700 5.19 % — — 12,700 5.19 % — — Total investment securities $ 63,292 6.56 % $ 4,041 2.58 % (1) There is no income tax exempt interest recorded for investment securities for the periods presented.
Treasury securities Due in one year or less 19,995 4.37 % — — % 19,995 4.37 % — — % Collateralized loan obligations Due after five years through ten years 27,284 6.12 % — — % Due after ten years 4,987 6.10 % — — % 32,271 6.12 % — — % Corporate bonds Due after one year through five years 1,000 8.75 % — — % Due after five years through ten years 19,282 5.90 % — — % 20,282 6.04 % — — % Total investment securities $ 85,084 5.45 % $ 3,758 2.59 % (1) There is no income tax exempt interest recorded for investment securities for the periods presented.
The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens. Multi-Family Loan Portfolio - Loans by Rent Type Rent Type # Notes Outstanding Loan Balance % of Total Multi-Family Avg Loan Size LTV Current DSCR Avg # of Units ($000's omitted) ($000's omitted) Market 146 $ 347,579 63 % $ 2,381 61.6 % 1.39 11 Location Manhattan 7 $ 17,840 3 % $ 2,549 51.9 % 1.62 15 Other NYC 93 $ 244,408 44 % $ 2,628 61.2 % 1.38 10 Outside NYC 46 $ 85,331 16 % $ 1,855 64.8 % 1.39 13 Stabilized 107 $ 202,937 37 % $ 1,897 62.4 % 1.39 12 Location Manhattan 6 $ 9,035 2 % $ 1,506 44.7 % 1.59 17 Other NYC 89 $ 174,888 32 % $ 1,965 63.2 % 1.38 11 Outside NYC 12 $ 19,014 3 % $ 1,584 64.4 % 1.40 16 Office Property Exposure The Bank’s exposure to the Office market is minor at $49 million.
The portfolio is primarily located in the New York City boroughs of Brooklyn, the Bronx and Queens. Multifamily Loan Portfolio - Loans by Rent Type (Loan Data as of 12/31/2025) Rent Type # Notes Outstanding Loan Balance % of Total Multifamily Avg Loan Size LTV Current DSCR Avg # of Units ($000's omitted) ($000's omitted) Market 140 $ 348,202 64 % $ 2,487 61.4 % 1.45 11 Location Manhattan 6 $ 9,792 2 % $ 1,632 50.6 % 2.13 15 Other NYC 94 $ 261,184 48 % $ 2,779 61.2 % 1.42 9 Outside NYC 40 $ 77,226 14 % $ 1,931 63.2 % 1.48 14 Stabilized 98 $ 192,881 36 % $ 1,968 61.4 % 1.46 12 Location Manhattan 7 $ 10,329 2 % $ 1,476 47.7 % 1.71 19 Other NYC 80 $ 165,540 31 % $ 2,069 62.2 % 1.43 11 Outside NYC 11 $ 17,012 3 % $ 1,547 62.6 % 1.59 14 Office Property Exposure The Bank’s exposure to the Office market is not significant.
See Note 1, “Summary of Significant Accounting Policies” and Note 10, “Goodwill and Other Intangible Assets” to the accompanying Consolidated Financial Statements contained in Item 8 for further details.
See Note 1, “Summary of Significant Accounting Policies” and Note 10, “Goodwill and Other Intangible Assets” to the accompanying Consolidated Financial Statements contained in Item 8 for further details. 49 Table of Contents Results of Operations for the year ended December 31, 2025 compared to the year ended December 31, 2024 For the year ended December 31, 2025, we recognized net income of $7.5 million, or $1.00 per diluted share (including Series A preferred shares), compared to net income of $12.3 million, or $1.66 per diluted share (including Series A preferred shares) for the year ended December 31, 2024.
The increase in non-interest expense was primarily attributed to additional staff for the SBA, C&I Banking and Operations teams. Income Taxes Income tax expense was $4.0 million for calendar 2024, a decrease from $5.0 million for fiscal 2023. The decline in income tax expense reflects lower net income in calendar 2024.
Income Taxes Income tax expense was $2.5 million for the year ended December 31, 2025, a decrease from $4.0 million for the year ended December 31, 2024. The decline in income tax expense reflects lower net income in the year ended December 31, 2025.
The Bank’s exposure to Land/Construction loans is minor at $13.5 million, all at floating interest rates, and CRE-owner occupied loans have a mix of floating rates.
The Bank’s exposure to Land/Construction loans as of December 31, 2025 is not significant at $11.1 million, all at floating interest rates.
Conversely, portfolio growth is the primary focus of our C&I Banking initiative, which continues to drive deposit and loan growth at our Hauppauge Business Banking Center and will expand with the pending launch of our Port Jefferson branch. 55 Table of Contents Commercial Real Estate Statistics A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multi-Family and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years.
The Company will selectively explore Commercial Real Estate opportunities with an emphasis on relationship based Commercial Real Estate lending. A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by Multifamily and CRE-Investor owned real estate that are predominantly subject to fixed interest rates for an initial period of 5 years.
Based on historical experience, the Company expects to be able to replace a substantial portion of those maturing deposits with comparable deposit products. 59 Table of Contents The following is our average deposits and weighted-average interest rates paid thereon for the periods presented: Year Ended December 31, Three Months Ended December 31, Fiscal Year Ended September 30, 2024 2023 (transition period) 2023 Average Average Average Average Average Average (dollars in thousands) Balance Rate Balance Rate Balance Rate Non-interest bearing demand $ 196,595 0.00 % $ 187,216 0.00 % $ 184,051 0.00 % Savings 48,749 2.21 % 50,191 1.79 % 87,637 1.30 % NOW 631,267 4.56 % 539,194 4.58 % 545,827 3.40 % Money market 480,099 4.49 % 449,677 4.50 % 363,604 3.57 % Time deposits 483,668 4.35 % 541,475 3.83 % 420,495 2.66 % Total average deposits $ 1,840,378 3.94 % $ 1,767,753 3.77 % $ 1,601,614 2.74 % The Company had municipal deposits of $509.3 million at December 31, 2024, which comprised 26.1% of total deposits, a decrease of $18.8 million or 3.6% from $528.1 million at December 31, 2023.
The following is our average deposits and weighted-average interest rates paid thereon for the periods presented: Year Ended December 31, 2025 2024 Average Average Average Average (dollars in thousands) Balance Rate Balance Rate Non-interest bearing demand $ 223,564 0.00 % $ 196,595 0.00 % Savings 44,577 2.43 % 48,749 2.21 % NOW 692,339 3.65 % 631,267 4.56 % Money market 440,116 3.83 % 480,099 4.49 % Time deposits 493,602 4.17 % 483,668 4.35 % Total average deposits $ 1,894,198 3.37 % $ 1,840,378 3.94 % The Company had municipal deposits of $700.7 million at December 31, 2025, which comprised 34.5% of total deposits, an increase of $191.4 million or 37.6% from $509.3 million at December 31, 2024.
Net interest income for calendar 2024 was $53.1 million, a decrease of 2.6% from $54.5 million for fiscal 2023. Net interest margin was 2.44% for calendar 2024, a decrease of 41 basis points from 2.85% for fiscal 2023.
Net interest income for the year ended December 31, 2025 was $60.5 million, an increase of 13.9% from $53.1 million for the year ended December 31, 2024. Net interest margin was 2.75% for the year ended December 31, 2025, an increase of 31 basis points from 2.44% for the year ended December 31, 2024.
As of December 31, 2024 and 2023, we held $106.4 million and $107.3 million, respectively, of time deposits that meet or exceed the FDIC insurance limit.
As of December 31, 2025 and 2024, we held $108.2 million and $106.4 million, respectively, of time deposits of more than $250,000.
Non-Interest Expense Three Months Ended Fiscal Year Ended December 31, Year Ended December 31, (transition period) September 30, (in thousands) 2024 2023 2023 Salaries and employee benefits $ 25,600 $ 5,242 $ 20,652 Occupancy and equipment 7,222 1,746 6,359 Data processing 2,096 530 1,951 Professional fees 3,079 729 3,145 Federal deposit insurance premiums 1,418 375 1,259 Other expenses 7,697 2,048 6,355 Total non-interest expense $ 47,112 $ 10,670 $ 39,721 51 Table of Contents Non-interest expense was $47.1 million for calendar 2024, an increase of $7.4 million from $39.7 million for fiscal 2023.
The decrease in non-interest income is primarily related to a $3.6 million decrease in the net gain on sale of loans held for sale which was partially offset by a $0.6 million increase in loan servicing and fee income, a $0.3 million increase in service charges on deposit accounts and a $0.2 million increase in net gain on sale on securities available-for-sale. 52 Table of Contents Non-Interest Expense Year Ended December 31, (in thousands) 2025 2024 Salaries and employee benefits $ 27,886 $ 25,600 Occupancy and equipment 7,742 7,222 Data processing 1,753 2,096 Professional fees 3,149 3,079 Federal deposit insurance premiums 1,388 1,418 Conversion expenses 3,180 — Other expenses 7,886 7,697 Total non-interest expense $ 52,984 $ 47,112 Non-interest expense was $53.0 million for the year ended December 31, 2025, an increase of $5.9 million from $47.1 million for the year ended December 31, 2024.
Additional branches are located in Garden City Park, Hauppauge, Forest Hills, Flushing, Sunset Park, Manhattan and Chinatown, New York and Freehold, New Jersey. The Bank has received regulatory approval to open a full-service branch in Port Jefferson, New York. Business development staff have already joined the Bank in anticipation of the opening of this location.
Additional branches are located in Garden City Park, Hauppauge, Port Jefferson, Forest Hills, Flushing, Sunset Park, Rockefeller Center and Bowery, New York and Freehold, New Jersey. It is expected that the Company will once again expand its geographic footprint with the opening of a full-service branch in a state-of-the-art facility in downtown Riverhead, New York.
The Bank expects this site to be fully operational in the first half of 2025. At December 31, 2024, on a consolidated basis we had $2.31 billion in total assets, $196.6 million in total stockholders’ equity, $1.99 billion in total loans, $1.95 billion in total deposits and 185 full-time equivalent employees.
At December 31, 2025, on a consolidated basis we had $2.38 billion in total assets, $200.3 million in total stockholders’ equity, $2.00 billion in total loans, $2.03 billion in total deposits and 194 full-time equivalent employees. 47 Table of Contents Critical Accounting Policies and Estimates We prepare our consolidated financial statements in conformity with GAAP.
Commitments to extend credit are agreements to lend to customers provided there are no violations of material conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. 63 Table of Contents Commitments to extend credit are agreements to lend to customers provided there are no violations of material conditions established in the contract.
This portfolio has a 2.27x weighted average DSCR, a 54% weighted average LTV and less than $400,000 of exposure in Manhattan. Asset Quality Nonperforming Assets The following table presents information regarding nonperforming assets for the periods presented.
At December 31, 2025, this portfolio has a 2.30x weighted average DSCR, a 52% weighted average LTV and less than $350,000 of exposure in Manhattan. Asset Quality Nonperforming Assets In the fourth quarter of 2025, the Company initiated a strategic credit cleanup and removed $9.6 million of non-performing loans (“NPLs”) from the balance sheet.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations In October 2023, the Company’s Board of Directors approved a change in the Company’s fiscal year end from September 30 to December 31.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following is a discussion of our financial condition and results or our operations for the years ended December 31, 2025 and 2024, respectively.