Biggest changeAs of or For The Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 1,048,878 $ 716,115 $ 566,532 $ 598,878 $ 684,786 Interest expense 523,017 137,694 53,762 131,380 218,191 Net interest income 525,861 578,421 512,770 467,498 466,595 Provision (credit) for credit losses 29,100 9,600 (12,200) 95,000 7,300 Net interest income after provision (credit) for credit losses 496,761 568,821 524,970 372,498 459,295 Noninterest income 45,577 51,397 43,594 53,432 49,683 Noninterest expense 364,451 324,170 293,292 283,639 282,628 Income before income tax provision 177,887 296,048 275,272 142,291 226,350 Income tax provision 44,214 77,771 70,700 30,776 55,310 Net income $ 133,673 $ 218,277 $ 204,572 $ 111,515 $ 171,040 Per Common Share Data: Earnings - basic $ 1.11 $ 1.82 $ 1.67 $ 0.90 $ 1.35 Earnings - diluted $ 1.11 $ 1.81 $ 1.66 $ 0.90 $ 1.35 Cash dividends declared $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 Book value (period end) $ 17.66 $ 16.90 $ 17.44 $ 16.66 $ 16.19 Number of common shares outstanding (period end) 120,126,786 119,495,209 120,006,452 123,264,864 125,756,543 Balance Sheet Data—At Period End: Assets $ 19,131,522 $ 19,164,491 $ 17,889,061 $ 17,106,664 $ 15,667,440 Interest earning cash and deposits at other banks 1,756,154 293,002 44,947 94,014 415,437 Investment securities AFS and HTM 2,408,971 2,243,195 2,666,275 2,285,611 1,715,987 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 13,853,619 15,403,540 13,952,743 13,563,213 12,276,007 Deposits 14,753,753 15,738,801 15,040,450 14,333,912 12,527,364 FHLB and FRB borrowings 1,795,726 865,000 300,000 250,000 625,000 Convertible notes, net 444 217,148 216,209 204,565 199,458 Subordinated debentures 107,825 106,565 105,354 104,178 103,035 Stockholders’ equity 2,121,243 2,019,328 2,092,983 2,053,745 2,036,011 Average Balance Sheet Data: Assets $ 19,806,163 $ 18,231,609 $ 17,467,665 $ 16,515,102 $ 15,214,412 Interest earning cash and deposits at other banks 1,685,462 116,689 774,756 921,163 390,755 Investment securities AFS and HTM 2,262,840 2,415,621 2,392,589 1,899,948 1,796,412 Loans receivable and loans held for sale 14,732,166 14,634,627 13,343,431 12,698,523 11,998,675 Deposits 15,630,018 15,172,272 14,727,807 13,560,629 12,066,844 FHLB and FRB borrowings 1,618,292 528,342 208,721 435,836 688,652 Stockholders’ equity 2,061,665 2,034,027 2,071,453 2,032,570 1,981,811 29 As of or For The Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Selected Performance Ratios: Return on average assets (1) 0.67 % 1.20 % 1.17 % 0.68 % 1.12 % Return on average stockholders’ equity (2) 6.48 % 10.73 % 9.88 % 5.49 % 8.63 % Dividend payout ratio 50.44 % 30.91 % 33.71 % 62.22 % 41.54 % Net interest margin (3) 2.81 % 3.36 % 3.09 % 3.00 % 3.27 % Yield on interest earning assets (4) 5.60 % 4.16 % 3.42 % 3.84 % 4.81 % Cost of interest bearing liabilities (5) 4.00 % 1.32 % 0.56 % 1.26 % 2.16 % Efficiency ratio (6) 63.78 % 51.47 % 52.72 % 54.45 % 54.74 % Regulatory Capital Ratios: Tangible common equity (“TCE”) ratio 8.86 % 8.29 % 9.31 % 9.50 % 10.27 % Hope Bancorp: Common equity tier 1 12.28 % 10.55 % 11.03 % 10.94 % 11.76 % Tier 1 capital 12.96 % 11.15 % 11.70 % 11.64 % 12.51 % Total capital 13.92 % 11.97 % 12.42 % 12.87 % 13.23 % Tier 1 leverage 10.11 % 10.15 % 10.11 % 10.22 % 11.22 % Bank of Hope: Common equity tier 1 12.75 % 12.03 % 12.96 % 12.90 % 13.72 % Tier 1 capital 12.75 % 12.03 % 12.96 % 12.90 % 13.72 % Total capital 13.71 % 12.85 % 13.68 % 14.14 % 14.44 % Tier 1 leverage 9.94 % 10.94 % 11.20 % 11.33 % 12.29 % Asset Quality Data: Nonaccrual loans (7) $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 Accruing delinquent loans past due 90 days or more (8) 261 401 2,131 614 7,547 Accruing troubled debt restructured loans — 16,931 52,418 37,354 35,709 Total nonperforming loans 45,465 67,019 109,165 123,206 98,041 Other real estate owned 63 2,418 2,597 20,121 24,091 Total nonperforming assets (9) $ 45,528 $ 69,437 $ 111,762 $ 143,327 $ 122,132 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.33 % 0.32 % 0.39 % 0.63 % 0.45 % Nonperforming assets to total assets (9) 0.24 % 0.36 % 0.62 % 0.84 % 0.78 % Allowance for credit losses to loans receivable 1.15 % 1.05 % 1.01 % 1.52 % 0.77 % Allowance for credit losses to nonaccrual loans 351.06 % 326.76 % 257.34 % 242.55 % 171.84 % Net charge-offs (recoveries) to average loans receivable 0.22 % (0.08) % 0.40 % 0.07 % 0.04 % ____________________________________________________ (1) Net income divided by average assets.
Biggest changeAs of or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 953,980 $ 1,048,878 $ 716,115 $ 566,532 $ 598,878 Interest expense 526,129 523,017 137,694 53,762 131,380 Net interest income 427,851 525,861 578,421 512,770 467,498 Provision (credit) for credit losses 17,280 31,592 9,850 (12,395) 95,660 Net interest income after provision (credit) for credit losses 410,571 494,269 568,571 525,165 371,838 Noninterest income 47,077 45,577 51,397 43,594 53,432 Noninterest expense 324,684 361,959 323,920 293,487 282,979 Income before income tax provision 132,964 177,887 296,048 275,272 142,291 Income tax provision 33,334 44,214 77,771 70,700 30,776 Net income $ 99,630 $ 133,673 $ 218,277 $ 204,572 $ 111,515 Per Common Share Data: Earnings — basic $ 0.83 $ 1.11 $ 1.82 $ 1.67 $ 0.90 Earnings — diluted $ 0.82 $ 1.11 $ 1.81 $ 1.66 $ 0.90 Cash dividends declared $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 Book value (period end) $ 17.68 $ 17.66 $ 16.90 $ 17.44 $ 16.66 Number of common shares outstanding (period end) 120,755,658 120,126,786 119,495,209 120,006,452 123,264,864 Balance Sheet Data—At Period End: Total assets $ 17,054,008 $ 19,131,522 $ 19,164,491 $ 17,889,061 $ 17,106,664 Interest earning cash and deposits at other banks 235,541 1,756,154 293,002 44,947 94,014 Investment securities AFS and HTM 2,075,628 2,408,971 2,243,195 2,666,275 2,285,611 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 13,618,272 13,853,619 15,403,540 13,952,743 13,563,213 Deposits 14,327,489 14,753,753 15,738,801 15,040,450 14,333,912 FHLB and FRB borrowings 239,000 1,795,726 865,000 300,000 250,000 Convertible notes, net 444 444 217,148 216,209 204,565 Subordinated debentures 109,140 107,825 106,565 105,354 104,178 Stockholders’ equity 2,134,505 2,121,243 2,019,328 2,092,983 2,053,745 Average Balance Sheet Data: Total assets $ 17,746,408 $ 19,806,163 $ 18,231,609 $ 17,467,665 $ 16,515,102 Interest earning cash and deposits at other banks 856,768 1,685,462 116,689 774,756 921,163 Investment securities AFS and HTM 2,213,068 2,262,840 2,415,621 2,392,589 1,899,948 Loans receivable and loans held for sale 13,634,728 14,732,166 14,634,627 13,343,431 12,698,523 Deposits 14,677,630 15,630,018 15,172,272 14,727,807 13,560,629 FHLB and FRB borrowings 531,869 1,618,292 528,342 208,721 435,836 Stockholders’ equity 2,130,140 2,061,665 2,034,027 2,071,453 2,032,570 31 As of or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Selected Performance Ratios: Return on average assets (1) 0.56 % 0.67 % 1.20 % 1.17 % 0.68 % Return on average stockholders’ equity (2) 4.68 % 6.48 % 10.73 % 9.88 % 5.49 % Dividend payout ratio 68.07 % 50.44 % 30.91 % 33.71 % 62.22 % Net interest margin (3) 2.55 % 2.81 % 3.36 % 3.09 % 3.00 % Yield on interest earning assets (4) 5.69 % 5.60 % 4.16 % 3.42 % 3.84 % Cost of interest bearing liabilities (5) 4.52 % 4.00 % 1.32 % 0.56 % 1.26 % Efficiency ratio (6) 68.36 % 63.34 % 51.43 % 52.75 % 54.32 % Regulatory Capital Ratios: Tangible common equity (“TCE”) ratio 10.05 % 8.86 % 8.29 % 9.31 % 9.50 % Hope Bancorp: Common equity tier 1 13.06 % 12.28 % 10.55 % 11.03 % 10.94 % Tier 1 capital 13.79 % 12.96 % 11.15 % 11.70 % 11.64 % Total capital 14.78 % 13.92 % 11.97 % 12.42 % 12.87 % Tier 1 leverage 11.83 % 10.11 % 10.15 % 10.11 % 10.22 % Bank of Hope: Common equity tier 1 13.61 % 12.75 % 12.03 % 12.96 % 12.90 % Tier 1 capital 13.61 % 12.75 % 12.03 % 12.96 % 12.90 % Total capital 14.61 % 13.71 % 12.85 % 13.68 % 14.14 % Tier 1 leverage 11.68 % 9.94 % 10.94 % 11.20 % 11.33 % Asset Quality Data: Nonaccrual loans (7) $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 Accruing delinquent loans past due 90 days or more 229 261 401 2,131 614 Accruing troubled debt restructured loans (8) — — 16,931 52,418 37,354 Total nonperforming loans 90,793 45,465 67,019 109,165 123,206 Other real estate owned — 63 2,418 2,597 20,121 Total nonperforming assets (9) $ 90,793 $ 45,528 $ 69,437 $ 111,762 $ 143,327 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.67 % 0.33 % 0.32 % 0.39 % 0.63 % Nonperforming assets to total assets (9) 0.53 % 0.24 % 0.36 % 0.62 % 0.84 % Allowance for credit losses to loans receivable 1.11 % 1.15 % 1.05 % 1.01 % 1.52 % Allowance for credit losses to nonaccrual loans 166.21 % 351.06 % 326.76 % 257.34 % 242.55 % Net charge-offs (recoveries) to average loans receivable 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % ____________________________________________________ (1) Net income divided by average assets.
The following table illustrates the composition of nonperforming assets and nonperforming loans at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Nonaccrual loans (1)(2) $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 Accruing delinquent loans past due 90 days or more (2) 261 401 2,131 614 7,547 Accruing troubled debt restructured loans (3) — 16,931 52,418 37,354 35,709 Total nonperforming loans 45,465 67,019 109,165 123,206 98,041 OREO 63 2,418 2,597 20,121 24,091 Total nonperforming assets $ 45,528 $ 69,437 $ 111,762 $ 143,327 $ 122,132 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation.
The following table illustrates the composition of nonperforming assets and nonperforming loans at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Nonaccrual loans (1) $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 Accruing delinquent loans past due 90 days or more 229 261 401 2,131 614 Accruing troubled debt restructured loans (2) — — 16,931 52,418 37,354 Total nonperforming loans 90,793 45,465 67,019 109,165 123,206 OREO — 63 2,418 2,597 20,121 Total nonperforming assets $ 90,793 $ 45,528 $ 69,437 $ 111,762 $ 143,327 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation.
In 2021, we sold $251.0 million in loans with elevated credit risk comprising $182.6 million in substandard loans and $68.4 million in special mention loans. 53 The following table shows the provision for credit losses, the amount of loans charged off, and recoveries on loans previously charged off together with the balance in the allowance for credit losses at the beginning and end of each year, the amount of average and total loans outstanding as well as other pertinent ratios at the dates and for the years indicated: At or For The Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) LOANS: Average loans: CRE loans $ 9,172,818 $ 9,371,641 $ 8,877,324 $ 8,693,105 $ 8,631,923 C&I loans 4,636,083 4,468,498 3,871,726 3,226,423 2,413,066 Residential mortgage loans 889,488 752,020 552,999 729,432 902,287 Consumer and other loans 33,777 42,468 41,382 49,563 51,399 Average loans, including loans held for sale $ 14,732,166 $ 14,634,627 $ 13,343,431 $ 12,698,523 $ 11,998,675 Total loans, excluding loans held for sale $ 13,853,619 $ 15,403,540 $ 13,952,743 $ 13,563,213 $ 12,276,007 ALLOWANCE: Balance - beginning of year 162,359 140,550 206,741 94,144 92,557 Loans charged off: CRE loans (2,947) (6,803) (57,427) (8,658) (1,803) C&I loans (34,203) (5,160) (3,558) (6,157) (5,086) Residential mortgage loans — (22) (923) — — Consumer and other loans (370) (404) (328) (1,211) (1,220) Total loans charged off (37,520) (12,389) (62,236) (16,026) (8,109) Less recoveries: CRE loans 3,285 21,698 5,722 1,851 2,104 C&I loans 1,815 2,861 2,196 5,526 1,596 Residential mortgage loans — — — — — Consumer and other loans 62 39 327 46 36 Total loan recoveries 5,162 24,598 8,245 7,423 3,736 Net loan (charge offs) recoveries (32,358) 12,209 (53,991) (8,603) (4,373) Adoption of CECL — — — 26,200 — Adoption of ASU 2022-02 (407) — — — — Provision (credit) for credit losses 29,100 9,600 (12,200) 95,000 7,300 PCI allowance adjustment — — — — (1,340) Balance - end of year $ 158,694 $ 162,359 $ 140,550 $ 206,741 $ 94,144 RATIOS: Net loan charge offs (recoveries) to average loans 0.22 % (0.08) % 0.40 % 0.07 % 0.04 % Allowance for credit losses to total loans receivable 1.15 % 1.05 % 1.01 % 1.52 % 0.77 % Net loan charge offs (recoveries) to allowance for credit losses 20.39 % (7.52) % 38.41 % 4.16 % 4.65 % Allowance for credit losses to nonperforming loans 349.05 % 242.26 % 128.75 % 167.80 % 96.03 % ALLOWANCE FOR UNFUNDED COMMITMENTS: Allowance for unfunded commitments $ 3,843 $ 1,351 $ 1,101 $ 1,296 $ 636 Provision (credit) for unfunded commitments 2,492 250 (195) 660 (100) 54 The following table presents net loan charge offs (recoveries) to average loans by loan category for the years indicated: Year Ended December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Loan Type CRE loans — % (0.16) % 0.58 % 0.08 % — % C&I loans 0.70 % 0.05 % 0.04 % 0.02 % 0.14 % Residential mortgage loans — % — % 0.17 % — % — % Consumer and other loans 0.91 % 0.86 % — % 2.35 % 2.30 % Net loan charge offs (recoveries) to average loans 0.22 % (0.08) % 0.40 % 0.07 % 0.04 % The following table reflects our allocation of the allowance for credit losses by loan category and the ratio of each loan category to total loans at the dates indicated: December 31, 2023 2022 2021 2020 2019 Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for loan losses ACL Coverage Ratio Amount of allowance for loan losses ALLL Coverage Ratio (Dollars in thousands) Loan Type CRE loans $ 93,940 1.07 % $ 95,884 1.02 % $ 108,440 1.19 % $ 162,196 1.85 % $ 53,593 0.62 % C&I loans 51,291 1.24 % 56,872 1.11 % 27,811 0.66 % 39,155 0.94 % 33,032 1.21 % Residential mortgage loans 12,838 1.45 % 8,920 1.05 % 3,316 0.57 % 4,227 0.73 % 5,925 0.71 % Consumer and other loans 625 1.69 % 683 2.05 % 983 1.68 % 1,163 2.28 % 1,594 2.89 % Total $ 158,694 1.15 % $ 162,359 1.05 % $ 140,550 1.01 % $ 206,741 1.52 % $ 94,144 0.77 % The adequacy of the allowance for credit losses is determined upon an evaluation and review of the credit quality of the loan portfolio, taking into consideration economic forecasts, historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.
In 2022, we sold $77.0 million in loans with elevated credit risk comprising $76.6 million in classified loans and $400 thousand in special mention loans. 55 The following table shows the provision for credit losses, the amount of loans charged off, and recoveries on loans previously charged off together with the balance in the allowance for credit losses at the beginning and end of each year, the amount of average and total loans outstanding, as well as other pertinent ratios at the dates and for the years indicated: At or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) LOANS: Average loans: CRE loans $ 8,672,549 $ 9,172,818 $ 9,371,641 $ 8,877,324 $ 8,693,105 C&I loans 3,919,592 4,636,083 4,468,498 3,871,726 3,226,423 Residential mortgage loans 1,005,803 889,488 752,020 552,999 729,432 Consumer and other loans 36,784 33,777 42,468 41,382 49,563 Average loans, including loans held for sale $ 13,634,728 $ 14,732,166 $ 14,634,627 $ 13,343,431 $ 12,698,523 Total loans, excluding loans held for sale $ 13,618,272 $ 13,853,619 $ 15,403,540 $ 13,952,743 $ 13,563,213 ALLOWANCE: Balance - beginning of year 158,694 162,359 140,550 206,741 94,144 Loans charged off: CRE loans (1,108) (2,947) (6,803) (57,427) (8,658) C&I loans (29,662) (34,203) (5,160) (3,558) (6,157) Residential mortgage loans — — (22) (923) — Consumer and other loans (318) (370) (404) (328) (1,211) Total loans charged off (31,088) (37,520) (12,389) (62,236) (16,026) Less recoveries: CRE loans 563 3,285 21,698 5,722 1,851 C&I loans 3,796 1,815 2,861 2,196 5,526 Residential mortgage loans — — — — — Consumer and other loans 162 62 39 327 46 Total loan recoveries 4,521 5,162 24,598 8,245 7,423 Net loan (charge offs) recoveries (26,567) (32,358) 12,209 (53,991) (8,603) Adoption of CECL — — — — 26,200 Adoption of ASU 2022-02 — (407) — — — Provision (credit) for credit losses 18,400 29,100 9,600 (12,200) 95,000 Balance - end of year $ 150,527 $ 158,694 $ 162,359 $ 140,550 $ 206,741 RATIOS: Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % Allowance for credit losses to total loans receivable 1.11 % 1.15 % 1.05 % 1.01 % 1.52 % Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % Allowance for credit losses to nonperforming loans 165.79 % 349.05 % 242.26 % 128.75 % 167.80 % ALLOWANCE FOR UNFUNDED COMMITMENTS: Allowance for unfunded commitments $ 2,723 $ 3,843 $ 1,351 $ 1,101 $ 1,296 Provision (credit) for unfunded commitments (1,120) 2,492 250 (195) 660 56 The following table presents net loan charge offs (recoveries) to average loans by loan category for the years indicated: Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Loan Type CRE loans 0.01 % — % (0.16) % 0.58 % 0.08 % C&I loans 0.66 % 0.70 % 0.05 % 0.04 % 0.02 % Residential mortgage loans — % — % — % 0.17 % — % Consumer and other loans 0.42 % 0.91 % 0.86 % — % 2.35 % Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % The following table reflects our allocation of the allowance for credit losses by loan category and the ratio of each loan category to total loans at the dates indicated: December 31, 2024 2023 2022 2021 2020 Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for loan losses ACL Coverage Ratio Amount of allowance for loan losses ALLL Coverage Ratio (Dollars in thousands) Loan Type CRE loans $ 88,374 1.04 % $ 93,940 1.07 % $ 95,884 1.02 % $ 108,440 1.19 % $ 162,196 1.85 % C&I loans 57,243 1.44 % 51,291 1.24 % 56,872 1.11 % 27,811 0.66 % 39,155 0.94 % Residential mortgage loans 4,438 0.41 % 12,838 1.45 % 8,920 1.05 % 3,316 0.57 % 4,227 0.73 % Consumer and other loans 472 1.15 % 625 1.69 % 683 2.05 % 983 1.68 % 1,163 2.28 % Total $ 150,527 1.11 % $ 158,694 1.15 % $ 162,359 1.05 % $ 140,550 1.01 % $ 206,741 1.52 % The adequacy of the allowance for credit losses is determined upon an evaluation and review of the credit quality of the loan portfolio, taking into consideration economic forecasts, historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) Unfunded commitments to extend credit $ 2,274,239 $ 2,856,263 $ 2,329,421 $ 2,137,178 $ 1,864,947 Standby letters of credit 132,132 132,538 126,137 108,834 113,720 Other commercial letters of credit 51,983 22,376 56,333 40,508 37,627 Total $ 2,458,354 $ 3,011,177 $ 2,511,891 $ 2,286,520 $ 2,016,294 49 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Unfunded commitments to extend credit $ 2,255,785 $ 2,274,239 $ 2,856,263 $ 2,329,421 $ 2,137,178 Standby letters of credit 134,548 132,132 132,538 126,137 108,834 Other letters of credit 22,874 51,983 22,376 56,333 40,508 Total $ 2,413,207 $ 2,458,354 $ 3,011,177 $ 2,511,891 $ 2,286,520 52 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
(5) Cost on interest bearing liabilities and noninterest bearing deposits. 37 The following table presents net loan origination fees, loan prepayment fee income, interest reversed for nonaccrual loans, and discount accretion income included as part of loan interest income for the years indicated: Year Ended December 31, Net Loan Origination Fees (Costs) Loan Prepayment Fee Income Interest Reversed for Nonaccrual Loans, Net of Income Recognized Accretion of Discounts on Acquired Loans (Dollars in thousands) 2023 $ 8,657 $ 2,313 $ (2,926) $ 2,789 2022 $ 9,990 $ 5,350 $ (2,523) $ 2,630 2021 $ 14,950 $ 4,106 $ (3,184) $ 9,925 Net Interest Income Net interest income was $525.9 million for 2023, compared with $578.4 million for 2022 and $512.8 million for 2021.
(5) Cost on interest bearing liabilities and noninterest bearing deposits. 38 The following table presents net loan origination fees, loan prepayment fee income, interest reversed for nonaccrual loans, and discount accretion income included as part of loan interest income for the years indicated: Year Ended December 31, Net Loan Origination Fees (Costs) Loan Prepayment Fee Income Interest Reversed for Nonaccrual Loans, Net of Income Recognized Accretion of Discounts on Acquired Loans (Dollars in thousands) 2024 $ 6,292 $ 1,539 $ (5,799) $ 2,376 2023 $ 8,657 $ 2,313 $ (2,926) $ 2,789 2022 $ 9,990 $ 5,350 $ (2,523) $ 2,630 Net Interest Income Net interest income was $427.9 million for 2024, compared with $525.9 million for 2023 and $578.4 million for 2022.
The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) at the dates indicated: December 31, 2023 2022 2021 2020 2019 (Dollars in thousands) CRE loans $ 36,092 $ 38,030 $ 60,203 $ 83,617 $ 54,475 C&I loans 6,640 9,146 15,576 17,304 12,681 Residential mortgage loans 6,173 11,101 20,188 11,690 13,220 Consumer and other loans 682 1,103 848 1,414 1,100 Total nonaccrual and delinquent loans $ 49,587 $ 59,380 $ 96,815 $ 114,025 $ 81,476 Nonaccrual loans included above $ 45,204 $ 49,687 $ 54,616 $ 85,238 $ 54,785 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.
The net charge offs for 2024 consisted of smaller loan charge offs from downgraded loans combined with charge offs related to the sale of problem loans. 54 The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) CRE loans $ 26,601 $ 36,092 $ 38,030 $ 60,203 $ 83,617 C&I loans 62,224 6,640 9,146 15,576 17,304 Residential mortgage loans 15,186 6,173 11,101 20,188 11,690 Consumer and other loans 627 682 1,103 848 1,414 Total nonaccrual and delinquent loans $ 104,638 $ 49,587 $ 59,380 $ 96,815 $ 114,025 Nonaccrual loans included above $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.
The following table summarizes our outstanding Debentures related to the Trust Preferred Securities at December 31, 2023: Trust Name Issuance Date Amount Carry Value of Subordinated Debentures Maturity Date Coupon Rate Current Rate Interest Distribution and Callable Date (Dollars in thousands) Nara Capital Trust III 06/05/2003 $ 5,000 $ 5,155 06/15/2033 3M SOFR + 0.26% + 3.15% 8.80% Every 15 th of Mar, Jun, Sep, and Dec Nara Statutory Trust IV 12/22/2003 5,000 5,155 01/07/2034 3M SOFR + 0.26% + 2.85% 8.51% Every 7 th of Jan, Apr, Jul and Oct Nara Statutory Trust V 12/17/2003 10,000 10,310 12/17/2033 3M SOFR + 0.26% + 2.95% 8.59% Every 17 th of Mar, Jun, Sep and Dec Nara Statutory Trust VI 03/22/2007 8,000 8,248 06/15/2037 3M SOFR + 0.26% + 1.65% 7.30% Every 15 th of Mar, Jun, Sep and Dec Center Capital Trust I 12/30/2003 18,000 15,197 01/07/2034 3M SOFR + 0.26% + 2.85% 8.51% Every 7 th of Jan, Apr, Jul, and Oct Wilshire Statutory Trust II 03/17/2005 20,000 16,681 03/17/2035 3M SOFR + 0.26% + 1.79% 7.43% Every 17 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust III 09/15/2005 15,000 11,931 09/15/2035 3M SOFR + 0.26% + 1.40% 7.05% Every 15 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust IV 07/10/2007 25,000 19,245 09/15/2037 3M SOFR + 0.26% + 1.38% 7.03% Every 15 th of Mar, Jun, Sep, and Dec Saehan Capital Trust I 03/30/2007 20,000 15,903 06/30/2037 3M SOFR + 0.26% + 1.62% 7.21% Every 30 th of Mar, Jun, Sep, and Dec Total Trust $ 126,000 $ 107,825 58 Capital Resources Historically, our primary source of capital has been the retention of earnings, net of interest payments on debentures and convertible notes and dividend payments to stockholders and share repurchases.
The following table summarizes our outstanding Debentures related to the Trust Preferred Securities at December 31, 2024: Trust Name Issuance Date Amount Carry Value of Subordinated Debentures Maturity Date Coupon Rate Current Rate Interest Distribution and Callable Date (Dollars in thousands) Nara Capital Trust III 06/05/2003 $ 5,000 $ 5,155 06/15/2033 3M SOFR + 3.41% 7.77% Every 15 th of Mar, Jun, Sep, and Dec Nara Statutory Trust IV 12/22/2003 5,000 5,155 01/07/2034 3M SOFR + 3.11% 7.77% Every 7 th of Jan, Apr, Jul, and Oct Nara Statutory Trust V 12/17/2003 10,000 10,310 12/17/2033 3M SOFR + 3.21% 7.56% Every 17 th of Mar, Jun, Sep, and Dec Nara Statutory Trust VI 03/22/2007 8,000 8,248 06/15/2037 3M SOFR +1.91% 6.27% Every 15 th of Mar, Jun, Sep, and Dec Center Capital Trust I 12/30/2003 18,000 15,473 01/07/2034 3M SOFR + 3.11% 7.77% Every 7 th of Jan, Apr, Jul, and Oct Wilshire Statutory Trust II 03/17/2005 20,000 16,937 03/17/2035 3M SOFR + 2.05% 6.40% Every 17 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust III 09/15/2005 15,000 12,148 09/15/2035 3M SOFR + 1.66% 6.02% Every 15 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust IV 07/10/2007 25,000 19,570 09/15/2037 3M SOFR + 1.64% 6.00% Every 15 th of Mar, Jun, Sep, and Dec Saehan Capital Trust I 03/30/2007 20,000 16,144 06/30/2037 3M SOFR + 1.88% 6.21% Every 30 th of Mar, Jun, Sep, and Dec Total Trusts $ 126,000 $ 109,140 60 Capital Resources Historically, our primary source of capital has been the retention of earnings, net of interest payments on debentures and convertible notes and dividend payments to stockholders and share repurchases.