Biggest changeAs of or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 953,980 $ 1,048,878 $ 716,115 $ 566,532 $ 598,878 Interest expense 526,129 523,017 137,694 53,762 131,380 Net interest income 427,851 525,861 578,421 512,770 467,498 Provision (credit) for credit losses 17,280 31,592 9,850 (12,395) 95,660 Net interest income after provision (credit) for credit losses 410,571 494,269 568,571 525,165 371,838 Noninterest income 47,077 45,577 51,397 43,594 53,432 Noninterest expense 324,684 361,959 323,920 293,487 282,979 Income before income tax provision 132,964 177,887 296,048 275,272 142,291 Income tax provision 33,334 44,214 77,771 70,700 30,776 Net income $ 99,630 $ 133,673 $ 218,277 $ 204,572 $ 111,515 Per Common Share Data: Earnings — basic $ 0.83 $ 1.11 $ 1.82 $ 1.67 $ 0.90 Earnings — diluted $ 0.82 $ 1.11 $ 1.81 $ 1.66 $ 0.90 Cash dividends declared $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 Book value (period end) $ 17.68 $ 17.66 $ 16.90 $ 17.44 $ 16.66 Number of common shares outstanding (period end) 120,755,658 120,126,786 119,495,209 120,006,452 123,264,864 Balance Sheet Data—At Period End: Total assets $ 17,054,008 $ 19,131,522 $ 19,164,491 $ 17,889,061 $ 17,106,664 Interest earning cash and deposits at other banks 235,541 1,756,154 293,002 44,947 94,014 Investment securities AFS and HTM 2,075,628 2,408,971 2,243,195 2,666,275 2,285,611 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 13,618,272 13,853,619 15,403,540 13,952,743 13,563,213 Deposits 14,327,489 14,753,753 15,738,801 15,040,450 14,333,912 FHLB and FRB borrowings 239,000 1,795,726 865,000 300,000 250,000 Convertible notes, net 444 444 217,148 216,209 204,565 Subordinated debentures 109,140 107,825 106,565 105,354 104,178 Stockholders’ equity 2,134,505 2,121,243 2,019,328 2,092,983 2,053,745 Average Balance Sheet Data: Total assets $ 17,746,408 $ 19,806,163 $ 18,231,609 $ 17,467,665 $ 16,515,102 Interest earning cash and deposits at other banks 856,768 1,685,462 116,689 774,756 921,163 Investment securities AFS and HTM 2,213,068 2,262,840 2,415,621 2,392,589 1,899,948 Loans receivable and loans held for sale 13,634,728 14,732,166 14,634,627 13,343,431 12,698,523 Deposits 14,677,630 15,630,018 15,172,272 14,727,807 13,560,629 FHLB and FRB borrowings 531,869 1,618,292 528,342 208,721 435,836 Stockholders’ equity 2,130,140 2,061,665 2,034,027 2,071,453 2,032,570 31 As of or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Selected Performance Ratios: Return on average assets (1) 0.56 % 0.67 % 1.20 % 1.17 % 0.68 % Return on average stockholders’ equity (2) 4.68 % 6.48 % 10.73 % 9.88 % 5.49 % Dividend payout ratio 68.07 % 50.44 % 30.91 % 33.71 % 62.22 % Net interest margin (3) 2.55 % 2.81 % 3.36 % 3.09 % 3.00 % Yield on interest earning assets (4) 5.69 % 5.60 % 4.16 % 3.42 % 3.84 % Cost of interest bearing liabilities (5) 4.52 % 4.00 % 1.32 % 0.56 % 1.26 % Efficiency ratio (6) 68.36 % 63.34 % 51.43 % 52.75 % 54.32 % Regulatory Capital Ratios: Tangible common equity (“TCE”) ratio 10.05 % 8.86 % 8.29 % 9.31 % 9.50 % Hope Bancorp: Common equity tier 1 13.06 % 12.28 % 10.55 % 11.03 % 10.94 % Tier 1 capital 13.79 % 12.96 % 11.15 % 11.70 % 11.64 % Total capital 14.78 % 13.92 % 11.97 % 12.42 % 12.87 % Tier 1 leverage 11.83 % 10.11 % 10.15 % 10.11 % 10.22 % Bank of Hope: Common equity tier 1 13.61 % 12.75 % 12.03 % 12.96 % 12.90 % Tier 1 capital 13.61 % 12.75 % 12.03 % 12.96 % 12.90 % Total capital 14.61 % 13.71 % 12.85 % 13.68 % 14.14 % Tier 1 leverage 11.68 % 9.94 % 10.94 % 11.20 % 11.33 % Asset Quality Data: Nonaccrual loans (7) $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 Accruing delinquent loans past due 90 days or more 229 261 401 2,131 614 Accruing troubled debt restructured loans (8) — — 16,931 52,418 37,354 Total nonperforming loans 90,793 45,465 67,019 109,165 123,206 Other real estate owned — 63 2,418 2,597 20,121 Total nonperforming assets (9) $ 90,793 $ 45,528 $ 69,437 $ 111,762 $ 143,327 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.67 % 0.33 % 0.32 % 0.39 % 0.63 % Nonperforming assets to total assets (9) 0.53 % 0.24 % 0.36 % 0.62 % 0.84 % Allowance for credit losses to loans receivable 1.11 % 1.15 % 1.05 % 1.01 % 1.52 % Allowance for credit losses to nonaccrual loans 166.21 % 351.06 % 326.76 % 257.34 % 242.55 % Net charge-offs (recoveries) to average loans receivable 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % ____________________________________________________ (1) Net income divided by average assets.
Biggest changeAs of or For The Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands, except share and per share data) Income Statement Data: Interest income $ 941,164 $ 953,980 $ 1,048,878 $ 716,115 $ 566,532 Interest expense 468,930 526,129 523,017 137,694 53,762 Net interest income 472,234 427,851 525,861 578,421 512,770 Provision (credit) for credit losses 31,802 17,280 31,592 9,850 (12,395) Net interest income after provision (credit) for credit losses 440,432 410,571 494,269 568,571 525,165 Noninterest income 26,468 47,077 45,577 51,397 43,594 Noninterest expense 389,623 324,684 361,959 323,920 293,487 Income before income tax provision 77,277 132,964 177,887 296,048 275,272 Income tax provision 15,689 33,334 44,214 77,771 70,700 Net income $ 61,588 $ 99,630 $ 133,673 $ 218,277 $ 204,572 Net income, excluding notable items (1) $ 113,344 $ 103,380 $ 144,646 $ 218,277 $ 204,572 Per Common Share Data: Earnings — basic $ 0.49 $ 0.83 $ 1.11 $ 1.82 $ 1.67 Earnings — diluted $ 0.49 $ 0.82 $ 1.11 $ 1.81 $ 1.66 Earnings — diluted, excluding notable items (1) $ 0.89 $ 0.85 $ 1.20 $ 1.81 $ 1.66 Cash dividends declared $ 0.56 $ 0.56 $ 0.56 $ 0.56 $ 0.56 Book value (period end) $ 17.81 $ 17.68 $ 17.68 $ 16.90 $ 17.44 Tangible common equity (“TCE”) per share (period end) (1) $ 13.71 $ 13.81 $ 13.76 $ 12.96 $ 13.51 Number of common shares outstanding (period end) 128,201,655 120,755,658 120,126,786 119,495,209 120,006,452 Balance Sheet Data—At Period End: Total assets $ 18,531,626 $ 17,054,008 $ 19,131,522 $ 19,164,491 $ 17,889,061 Interest earning cash and deposits at other banks 350,581 235,541 1,756,154 293,002 44,947 Investment securities AFS and HTM 2,072,864 2,075,628 2,408,971 2,243,195 2,666,275 Loans receivable, net of unearned loan fees and discounts (excludes loans held for sale) 14,701,012 13,618,272 13,853,619 15,403,540 13,952,743 Deposits 15,603,143 14,327,489 14,753,753 15,738,801 15,040,450 FHLB and FRB borrowings 284,922 239,000 1,795,726 865,000 300,000 Convertible notes, net 444 444 444 217,148 216,209 Subordinated debentures 110,518 109,140 109,140 106,565 105,354 Stockholders’ equity 2,283,268 2,134,505 2,121,243 2,019,328 2,092,983 Average Balance Sheet Data: Total assets $ 18,244,370 $ 17,746,408 $ 19,806,163 $ 18,231,609 $ 17,467,665 Interest earning cash and deposits at other banks 563,560 856,768 1,685,462 116,689 774,756 Investment securities AFS and HTM 2,199,219 2,213,068 2,262,840 2,415,621 2,392,589 Loans receivable and loans held for sale 14,267,020 13,634,728 14,732,166 14,634,627 13,343,431 Deposits 15,576,301 14,677,630 15,630,018 15,172,272 14,727,807 FHLB and FRB borrowings 79,945 531,869 1,618,292 528,342 208,721 Stockholders’ equity 2,221,699 2,130,140 2,061,665 2,034,027 2,071,453 31 As of or For The Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) Selected Performance Ratios: Return on average assets (“ROA”) (2) 0.34 % 0.56 % 0.67 % 1.20 % 1.17 % Return on average stockholders’ equity (“ROE”) (3) 2.77 % 4.68 % 6.48 % 10.73 % 9.88 % Return on average tangible common equity (“ROTCE”) (1) 3.60 % 5.99 % 8.39 % 13.97 % 12.80 % Dividend payout ratio 115.27 % 68.07 % 50.44 % 30.91 % 33.71 % Net interest margin (4) 2.76 % 2.55 % 2.81 % 3.36 % 3.09 % Yield on interest earning assets (5) 5.50 % 5.69 % 5.60 % 4.16 % 3.42 % Cost of interest bearing liabilities (6) 3.81 % 4.52 % 4.00 % 1.32 % 0.56 % Efficiency ratio (7) 78.13 % 68.36 % 63.34 % 51.43 % 52.75 % ROA excluding notable items (1) 0.62 % 0.58 % 0.73 % 1.20 % 1.17 % ROE excluding notable items (1) 5.10 % 4.85 % 7.02 % 10.73 % 9.88 % ROTCE excluding notable items (1) 6.62 % 6.22 % 9.08 % 13.97 % 12.80 % Efficiency ratio excluding notable items (1) (7) 68.60 % 67.18 % 60.62 % 51.43 % 52.75 % Regulatory Capital Ratios: Tangible common equity (“TCE”) ratio (1) 9.76 % 10.05 % 8.86 % 8.29 % 9.31 % Hope Bancorp: (8) Common equity tier 1 12.27 % 13.06 % 12.28 % 10.55 % 11.03 % Tier 1 capital 12.96 % 13.79 % 12.96 % 11.15 % 11.70 % Total capital 13.99 % 14.78 % 13.92 % 11.97 % 12.42 % Tier 1 leverage 11.05 % 11.83 % 10.11 % 10.15 % 10.11 % Bank of Hope: Common equity tier 1 12.82 % 13.61 % 12.75 % 12.03 % 12.96 % Tier 1 capital 12.82 % 13.61 % 12.75 % 12.03 % 12.96 % Total capital 13.85 % 14.61 % 13.71 % 12.85 % 13.68 % Tier 1 leverage 10.93 % 11.68 % 9.94 % 10.94 % 11.20 % 32 As of or For The Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) Asset Quality Data: Nonaccrual loans (9) $ 131,747 $ 90,564 $ 45,204 $ 49,687 $ 54,616 Accruing delinquent loans past due 90 days or more 3,943 229 261 401 2,131 Accruing troubled debt restructured loans (10) — — — 16,931 52,418 Total nonperforming loans 135,690 90,793 45,465 67,019 109,165 Other real estate owned 365 — 63 2,418 2,597 Total nonperforming assets (11) $ 136,055 $ 90,793 $ 45,528 $ 69,437 $ 111,762 Asset Quality Ratios: Nonaccrual loans to loans receivable 0.90 % 0.67 % 0.33 % 0.32 % 0.39 % Nonperforming assets to total assets (11) 0.73 % 0.53 % 0.24 % 0.36 % 0.62 % Allowance for credit losses to loans receivable 1.07 % 1.11 % 1.15 % 1.05 % 1.01 % Allowance for credit losses to nonaccrual loans 118.91 % 166.21 % 351.06 % 326.76 % 257.34 % Net charge-offs (recoveries) to average loans receivable 0.20 % 0.13 % 0.22 % (0.08) % 0.40 % ______________________________ (1) Net income excluding notable items, earnings per common share - diluted excluding notable items, TCE per share, ROTCE, ROA excluding notable items, ROE excluding notable items, ROTCE excluding notable items, efficiency ratio excluding notable items, and TCE ratio are non-GAAP financial measures that we believe provide investors with information useful in understanding our operating results and financial condition.
The net charge offs for 2024 consisted of smaller loan charge offs from downgraded loans combined with charge offs related to the sale of problem loans. 54 The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) CRE loans $ 26,601 $ 36,092 $ 38,030 $ 60,203 $ 83,617 C&I loans 62,224 6,640 9,146 15,576 17,304 Residential mortgage loans 15,186 6,173 11,101 20,188 11,690 Consumer and other loans 627 682 1,103 848 1,414 Total nonaccrual and delinquent loans $ 104,638 $ 49,587 $ 59,380 $ 96,815 $ 114,025 Nonaccrual loans included above $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.
The net charge offs for 2024 consisted of smaller loan charge offs from downgraded loans combined with charge offs related to the sale of problem loans. 58 The following table presents total nonaccrual and delinquent loans (loans past due 30+ days) at the dates indicated: December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) CRE loans $ 78,964 $ 26,601 $ 36,092 $ 38,030 $ 60,203 C&I loans 55,345 62,224 6,640 9,146 15,576 Residential mortgage loans 22,869 15,186 6,173 11,101 20,188 Consumer and other loans 1,812 627 682 1,103 848 Total nonaccrual and delinquent loans $ 158,990 $ 104,638 $ 49,587 $ 59,380 $ 96,815 Nonaccrual loans included above $ 131,747 $ 90,564 $ 45,204 $ 49,687 $ 54,616 We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt including but not limited to current financial information, historical payment experience, credit documentation, public information, and current economic trends.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Unfunded commitments to extend credit $ 2,255,785 $ 2,274,239 $ 2,856,263 $ 2,329,421 $ 2,137,178 Standby letters of credit 134,548 132,132 132,538 126,137 108,834 Other letters of credit 22,874 51,983 22,376 56,333 40,508 Total $ 2,413,207 $ 2,458,354 $ 3,011,177 $ 2,511,891 $ 2,286,520 52 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
The following table shows our loan commitments and letters of credit outstanding at the dates indicated: December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) Unfunded commitments to extend credit $ 2,200,436 $ 2,255,785 $ 2,274,239 $ 2,856,263 $ 2,329,421 Standby letters of credit 154,067 134,548 132,132 132,538 126,137 Other letters of credit 18,848 22,874 51,983 22,376 56,333 Total $ 2,373,351 $ 2,413,207 $ 2,458,354 $ 3,011,177 $ 2,511,891 56 Nonperforming Assets Nonperforming assets consist of nonaccrual loans, accruing loans that are 90 days or more past due, accruing restructured loans, and OREO.
The following table summarizes our outstanding Debentures related to the Trust Preferred Securities at December 31, 2024: Trust Name Issuance Date Amount Carry Value of Subordinated Debentures Maturity Date Coupon Rate Current Rate Interest Distribution and Callable Date (Dollars in thousands) Nara Capital Trust III 06/05/2003 $ 5,000 $ 5,155 06/15/2033 3M SOFR + 3.41% 7.77% Every 15 th of Mar, Jun, Sep, and Dec Nara Statutory Trust IV 12/22/2003 5,000 5,155 01/07/2034 3M SOFR + 3.11% 7.77% Every 7 th of Jan, Apr, Jul, and Oct Nara Statutory Trust V 12/17/2003 10,000 10,310 12/17/2033 3M SOFR + 3.21% 7.56% Every 17 th of Mar, Jun, Sep, and Dec Nara Statutory Trust VI 03/22/2007 8,000 8,248 06/15/2037 3M SOFR +1.91% 6.27% Every 15 th of Mar, Jun, Sep, and Dec Center Capital Trust I 12/30/2003 18,000 15,473 01/07/2034 3M SOFR + 3.11% 7.77% Every 7 th of Jan, Apr, Jul, and Oct Wilshire Statutory Trust II 03/17/2005 20,000 16,937 03/17/2035 3M SOFR + 2.05% 6.40% Every 17 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust III 09/15/2005 15,000 12,148 09/15/2035 3M SOFR + 1.66% 6.02% Every 15 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust IV 07/10/2007 25,000 19,570 09/15/2037 3M SOFR + 1.64% 6.00% Every 15 th of Mar, Jun, Sep, and Dec Saehan Capital Trust I 03/30/2007 20,000 16,144 06/30/2037 3M SOFR + 1.88% 6.21% Every 30 th of Mar, Jun, Sep, and Dec Total Trusts $ 126,000 $ 109,140 60 Capital Resources Historically, our primary source of capital has been the retention of earnings, net of interest payments on debentures and convertible notes and dividend payments to stockholders and share repurchases.
The following table summarizes our outstanding Debentures related to the Trust Preferred Securities at December 31, 2025: Trust Name Issuance Date Amount Carry Value of Subordinated Debentures Maturity Date Coupon Rate Current Rate Interest Distribution and Callable Date (Dollars in thousands) Nara Capital Trust III 06/05/2003 $ 5,000 $ 5,155 06/15/2033 3M SOFR + 3.41% 7.13% Every 15 th of Mar, Jun, Sep, and Dec Nara Statutory Trust IV 12/22/2003 5,000 5,155 01/07/2034 3M SOFR + 3.11% 7.02% Every 7 th of Jan, Apr, Jul, and Oct Nara Statutory Trust V 12/17/2003 10,000 10,310 12/17/2033 3M SOFR + 3.21% 6.92% Every 17 th of Mar, Jun, Sep, and Dec Nara Statutory Trust VI 03/22/2007 8,000 8,248 06/15/2037 3M SOFR +1.91% 5.63% Every 15 th of Mar, Jun, Sep, and Dec Center Capital Trust I 12/30/2003 18,000 15,762 01/07/2034 3M SOFR + 3.11% 7.02% Every 7 th of Jan, Apr, Jul, and Oct Wilshire Statutory Trust II 03/17/2005 20,000 17,207 03/17/2035 3M SOFR + 2.05% 5.76% Every 17 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust III 09/15/2005 15,000 12,376 09/15/2035 3M SOFR + 1.66% 5.38% Every 15 th of Mar, Jun, Sep, and Dec Wilshire Statutory Trust IV 07/10/2007 25,000 19,909 09/15/2037 3M SOFR + 1.64% 5.36% Every 15 th of Mar, Jun, Sep, and Dec Saehan Capital Trust I 03/30/2007 20,000 16,396 06/30/2037 3M SOFR + 1.88% 5.57% Every 30 th of Mar, Jun, Sep, and Dec Total Trusts $ 126,000 $ 110,518 65 Capital Resources Historically, our primary source of capital has been the retention of earnings, net of interest payments on debentures and convertible notes and dividend payments to stockholders and share repurchases.
The largest aggregate amount of loans that the Bank had outstanding to any one borrower and related entities was $107.0 million, of which the entire amount was performing and in good standing at December 31, 2024. 50 The following table shows the composition of our loan portfolio by type of loan on the dates indicated: December 31, 2024 2023 2022 2021 2020 Amount % Amount % Amount % Amount % Amount % (Dollars in thousands) Loan portfolio composition: CRE loans $ 8,527,008 63 % $ 8,797,884 64 % $ 9,414,580 61 % $ 9,105,931 65 % $ 8,772,134 65 % C&I loans 3,967,596 29 % 4,135,044 30 % 5,109,532 33 % 4,208,674 30 % 4,157,787 31 % Residential mortgage loans 1,082,459 8 % 883,687 6 % 846,080 6 % 579,626 5 % 582,232 4 % Consumer and other loans 41,209 — % 37,004 — % 33,348 — % 58,512 — % 51,060 — % Total loans outstanding 13,618,272 100 % 13,853,619 100 % 15,403,540 100 % 13,952,743 100 % 13,563,213 100 % Less: allowance for credit losses (150,527) (158,694) (162,359) (140,550) (206,741) Loans receivable, net $ 13,467,745 $ 13,694,925 $ 15,241,181 $ 13,812,193 $ 13,356,472 Commercial Real Estate Loans Our CRE loans consist primarily of loans secured by deeds of trust on commercial real estate, including SBA loans secured by commercial real estate.
The largest aggregate amount of loans that the Bank had outstanding to any one borrower and related entities was $107.9 million, of which the entire amount was performing and in good standing at December 31, 2025. 54 The following table shows the composition of our loan portfolio by type of loan on the dates indicated: December 31, 2025 2024 2023 2022 2021 Amount % Amount % Amount % Amount % Amount % (Dollars in thousands) Loan portfolio composition: CRE loans $ 8,494,508 58 % $ 8,527,008 63 % $ 8,797,884 64 % $ 9,414,580 61 % $ 9,105,931 65 % C&I loans 3,711,875 25 % 3,967,596 29 % 4,135,044 30 % 5,109,532 33 % 4,208,674 30 % Residential mortgage loans 2,440,456 17 % 1,082,459 8 % 883,687 6 % 846,080 6 % 579,626 5 % Consumer and other loans 54,173 — % 41,209 — % 37,004 — % 33,348 — % 58,512 — % Total loans outstanding 14,701,012 100 % 13,618,272 100 % 13,853,619 100 % 15,403,540 100 % 13,952,743 100 % Less: allowance for credit losses (156,661) (150,527) (158,694) (162,359) (140,550) Loans receivable, net $ 14,544,351 $ 13,467,745 $ 13,694,925 $ 15,241,181 $ 13,812,193 Commercial Real Estate Loans Our CRE loans consist primarily of loans secured by deeds of trust on commercial real estate, including SBA loans secured by commercial real estate.
In 2022, we sold $77.0 million in loans with elevated credit risk comprising $76.6 million in classified loans and $400 thousand in special mention loans. 55 The following table shows the provision for credit losses, the amount of loans charged off, and recoveries on loans previously charged off together with the balance in the allowance for credit losses at the beginning and end of each year, the amount of average and total loans outstanding, as well as other pertinent ratios at the dates and for the years indicated: At or For The Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) LOANS: Average loans: CRE loans $ 8,672,549 $ 9,172,818 $ 9,371,641 $ 8,877,324 $ 8,693,105 C&I loans 3,919,592 4,636,083 4,468,498 3,871,726 3,226,423 Residential mortgage loans 1,005,803 889,488 752,020 552,999 729,432 Consumer and other loans 36,784 33,777 42,468 41,382 49,563 Average loans, including loans held for sale $ 13,634,728 $ 14,732,166 $ 14,634,627 $ 13,343,431 $ 12,698,523 Total loans, excluding loans held for sale $ 13,618,272 $ 13,853,619 $ 15,403,540 $ 13,952,743 $ 13,563,213 ALLOWANCE: Balance - beginning of year 158,694 162,359 140,550 206,741 94,144 Loans charged off: CRE loans (1,108) (2,947) (6,803) (57,427) (8,658) C&I loans (29,662) (34,203) (5,160) (3,558) (6,157) Residential mortgage loans — — (22) (923) — Consumer and other loans (318) (370) (404) (328) (1,211) Total loans charged off (31,088) (37,520) (12,389) (62,236) (16,026) Less recoveries: CRE loans 563 3,285 21,698 5,722 1,851 C&I loans 3,796 1,815 2,861 2,196 5,526 Residential mortgage loans — — — — — Consumer and other loans 162 62 39 327 46 Total loan recoveries 4,521 5,162 24,598 8,245 7,423 Net loan (charge offs) recoveries (26,567) (32,358) 12,209 (53,991) (8,603) Adoption of CECL — — — — 26,200 Adoption of ASU 2022-02 — (407) — — — Provision (credit) for credit losses 18,400 29,100 9,600 (12,200) 95,000 Balance - end of year $ 150,527 $ 158,694 $ 162,359 $ 140,550 $ 206,741 RATIOS: Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % Allowance for credit losses to total loans receivable 1.11 % 1.15 % 1.05 % 1.01 % 1.52 % Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % Allowance for credit losses to nonperforming loans 165.79 % 349.05 % 242.26 % 128.75 % 167.80 % ALLOWANCE FOR UNFUNDED COMMITMENTS: Allowance for unfunded commitments $ 2,723 $ 3,843 $ 1,351 $ 1,101 $ 1,296 Provision (credit) for unfunded commitments (1,120) 2,492 250 (195) 660 56 The following table presents net loan charge offs (recoveries) to average loans by loan category for the years indicated: Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Loan Type CRE loans 0.01 % — % (0.16) % 0.58 % 0.08 % C&I loans 0.66 % 0.70 % 0.05 % 0.04 % 0.02 % Residential mortgage loans — % — % — % 0.17 % — % Consumer and other loans 0.42 % 0.91 % 0.86 % — % 2.35 % Net loan charge offs (recoveries) to average loans 0.19 % 0.22 % (0.08) % 0.40 % 0.07 % The following table reflects our allocation of the allowance for credit losses by loan category and the ratio of each loan category to total loans at the dates indicated: December 31, 2024 2023 2022 2021 2020 Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for loan losses ACL Coverage Ratio Amount of allowance for loan losses ALLL Coverage Ratio (Dollars in thousands) Loan Type CRE loans $ 88,374 1.04 % $ 93,940 1.07 % $ 95,884 1.02 % $ 108,440 1.19 % $ 162,196 1.85 % C&I loans 57,243 1.44 % 51,291 1.24 % 56,872 1.11 % 27,811 0.66 % 39,155 0.94 % Residential mortgage loans 4,438 0.41 % 12,838 1.45 % 8,920 1.05 % 3,316 0.57 % 4,227 0.73 % Consumer and other loans 472 1.15 % 625 1.69 % 683 2.05 % 983 1.68 % 1,163 2.28 % Total $ 150,527 1.11 % $ 158,694 1.15 % $ 162,359 1.05 % $ 140,550 1.01 % $ 206,741 1.52 % The adequacy of the allowance for credit losses is determined upon an evaluation and review of the credit quality of the loan portfolio, taking into consideration economic forecasts, historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.
In 2023, we sold $172.1 million in loans with elevated credit risk comprising $147.5 million in classified loans and $24.6 million in special mention loans. 59 The following table shows the provision for credit losses, the amount of loans charged off, and recoveries on loans previously charged off together with the balance in the allowance for credit losses at the beginning and end of each year, the amount of average and total loans outstanding, as well as other pertinent ratios at the dates and for the years indicated: At or For The Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) LOANS: Average loans: CRE loans $ 8,416,185 $ 8,672,549 $ 9,172,818 $ 9,371,641 $ 8,877,324 C&I loans 3,765,827 3,919,592 4,636,083 4,468,498 3,871,726 Residential mortgage loans 2,052,193 1,005,803 889,488 752,020 552,999 Consumer and other loans 32,815 36,784 33,777 42,468 41,382 Average loans, including loans held for sale $ 14,267,020 $ 13,634,728 $ 14,732,166 $ 14,634,627 $ 13,343,431 Total loans, excluding loans held for sale $ 14,701,012 $ 13,618,272 $ 13,853,619 $ 15,403,540 $ 13,952,743 ALLOWANCE: Balance - beginning of year 150,527 158,694 162,359 140,550 206,741 Loans charged off: CRE loans (1,561) (1,108) (2,947) (6,803) (57,427) C&I loans (32,669) (29,662) (34,203) (5,160) (3,558) Residential mortgage loans — — — (22) (923) Consumer and other loans (1,087) (318) (370) (404) (328) Total loans charged off (35,317) (31,088) (37,520) (12,389) (62,236) Less recoveries: CRE loans 3,905 563 3,285 21,698 5,722 C&I loans 2,308 3,796 1,815 2,861 2,196 Residential mortgage loans — — — — — Consumer and other loans 75 162 62 39 327 Total loan recoveries 6,288 4,521 5,162 24,598 8,245 Net loan (charge offs) recoveries (29,029) (26,567) (32,358) 12,209 (53,991) Adoption of ASU 2022-02 — — (407) — — Initial allowance for PSL and PCD loans acquired 3,971 — — — — Provision (credit) for credit losses 31,192 18,400 29,100 9,600 (12,200) Balance - end of year $ 156,661 $ 150,527 $ 158,694 $ 162,359 $ 140,550 RATIOS: Net loan charge offs (recoveries) to average loans 0.20 % 0.19 % 0.22 % (0.08) % 0.40 % Allowance for credit losses to total loans receivable 1.07 % 1.11 % 1.15 % 1.05 % 1.01 % Allowance for credit losses to nonperforming loans 115.46 % 165.79 % 349.05 % 242.26 % 128.75 % ALLOWANCE FOR UNFUNDED COMMITMENTS: Allowance for unfunded commitments $ 3,333 $ 2,723 $ 3,843 $ 1,351 $ 1,101 Provision (credit) for unfunded commitments 610 (1,120) 2,492 250 (195) 60 The following table presents net loan charge offs (recoveries) to average loans by loan category for the years indicated: Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) Loan Type CRE loans (0.03) % 0.01 % — % (0.16) % 0.58 % C&I loans 0.81 % 0.66 % 0.70 % 0.05 % 0.04 % Residential mortgage loans — % — % — % — % 0.17 % Consumer and other loans 3.08 % 0.42 % 0.91 % 0.86 % — % Net loan charge offs (recoveries) to average loans 0.20 % 0.19 % 0.22 % (0.08) % 0.40 % The following table reflects our allocation of the allowance for credit losses by loan category and the ratio of each loan category to total loans at the dates indicated: December 31, 2025 2024 2023 2022 2021 Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for credit losses ACL Coverage Ratio Amount of allowance for loan losses ACL Coverage Ratio Amount of allowance for loan losses ACL Coverage Ratio (Dollars in thousands) Loan Type CRE loans $ 85,144 1.00 % $ 88,374 1.04 % $ 93,940 1.07 % $ 95,884 1.02 % $ 108,440 1.19 % C&I loans 60,172 1.62 % 57,243 1.44 % 51,291 1.24 % 56,872 1.11 % 27,811 0.66 % Residential mortgage loans 10,557 0.43 % 4,438 0.41 % 12,838 1.45 % 8,920 1.05 % 3,316 0.57 % Consumer and other loans 788 1.45 % 472 1.15 % 625 1.69 % 683 2.05 % 983 1.68 % Total $ 156,661 1.07 % $ 150,527 1.11 % $ 158,694 1.15 % $ 162,359 1.05 % $ 140,550 1.01 % The adequacy of the allowance for credit losses is determined upon an evaluation and review of the credit quality of the loan portfolio, taking into consideration economic forecasts, historical loan loss experience, relevant internal and external factors that affect the collection of a loan, and other pertinent factors.
The following table illustrates the composition of nonperforming assets and nonperforming loans at the dates indicated: December 31, 2024 2023 2022 2021 2020 (Dollars in thousands) Nonaccrual loans (1) $ 90,564 $ 45,204 $ 49,687 $ 54,616 $ 85,238 Accruing delinquent loans past due 90 days or more 229 261 401 2,131 614 Accruing troubled debt restructured loans (2) — — 16,931 52,418 37,354 Total nonperforming loans 90,793 45,465 67,019 109,165 123,206 OREO — 63 2,418 2,597 20,121 Total nonperforming assets $ 90,793 $ 45,528 $ 69,437 $ 111,762 $ 143,327 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation.
The following table illustrates the composition of nonperforming assets and nonperforming loans at the dates indicated: December 31, 2025 2024 2023 2022 2021 (Dollars in thousands) Nonaccrual loans (1) $ 131,747 $ 90,564 $ 45,204 $ 49,687 $ 54,616 Accruing delinquent loans past due 90 days or more 3,943 229 261 401 2,131 Accruing troubled debt restructured loans (2) — — — 16,931 52,418 Total nonperforming loans 135,690 90,793 45,465 67,019 109,165 OREO 365 — 63 2,418 2,597 Total nonperforming assets $ 136,055 $ 90,793 $ 45,528 $ 69,437 $ 111,762 _________________________ (1) Nonaccrual loans exclude the guaranteed portion of delinquent SBA loans that are in liquidation.