We are subject to the risk of loss that may result from the potential change in value of a financial instrument as a result of fluctuations in interest rates, market prices, investor expectations and changes in credit ratings of the issuer. Our broker-dealer segment is exposed to interest rate risk as a result of maintaining inventories of interest rate sensitive financial instruments and other interest-earning assets including customer and correspondent margin loans and receivables and securities borrowing activities.
We are subject to the risk of loss that may result from the potential change in value of a financial instrument as a result of fluctuations in interest rates, market prices, investor expectations and changes in credit ratings of the issuer. 106 Table of Contents Our broker-dealer segment is exposed to interest rate risk as a result of maintaining inventories of interest rate sensitive financial instruments and other interest-earning assets including customer and correspondent margin loans and receivables and securities borrowing activities.
During a period of rising interest rates, a negative GAP would tend to affect net interest income adversely, while a positive GAP would tend to result in an increase in net interest income. 109 Table of Contents As illustrated in the table below, the banking segment is currently asset sensitive overall.
During a period of rising interest rates, a negative GAP would tend to affect net interest income adversely, while a positive GAP would tend to result in an increase in net interest income. As illustrated in the table below, the banking segment is currently asset sensitive overall.
An integral component of our interest rate risk management strategy is our execution of forward commitments to sell MBSs to minimize the impact on earnings resulting from significant fluctuations in the fair value of mortgage loans held for sale and IRLCs caused by changes in interest rates. As a result of our mortgage servicing business, we have a portfolio of retained MSR.
An integral component 107 Table of Contents of our interest rate risk management strategy is our execution of forward commitments to sell MBSs to minimize the impact on earnings resulting from significant fluctuations in the fair value of mortgage loans held for sale and IRLCs caused by changes in interest rates. As a result of our mortgage servicing business, we have a portfolio of retained MSR.
To mitigate the risk of loss, we have established policies and procedures, which include guidelines on the amount of exposure to interest rate changes we are willing to accept. Consolidated At December 31, 2024, total debt obligations on our consolidated balance sheet, excluding short-term borrowings and unamortized debt issuance costs and premiums, were $350 million, and was all subject to fixed interest rates.
To mitigate the risk of loss, we have established policies and procedures, which include guidelines on the amount of exposure to interest rate changes we are willing to accept. Consolidated At December 31, 2025, total debt obligations on our consolidated balance sheet, excluding short-term borrowings and unamortized debt issuance costs and premiums, were $150 million, and was all subject to fixed interest rates.
Basis risk exists when different yield curves or pricing indices do not change at precisely the same time or in the same magnitude such that assets and liabilities with the same maturity are not all affected equally.
Basis risk exists when different yield curves or pricing indices do not change at precisely the same time or in the 104 Table of Contents same magnitude such that assets and liabilities with the same maturity are not all affected equally.
The timing and magnitude of future interest rate movements, along with changes to the balance 110 Table of Contents sheet composition, may impact projected changes in net interest income.
The timing and magnitude of future interest rate movements, along with changes to the balance sheet composition, may impact projected changes in net interest income.
On January 15, 2025, we redeemed our outstanding $150.0 million aggregate principal amount of Senior Notes using cash on hand. As noted above within the discussion for each business segment, on a consolidated basis, our primary component of market risk is sensitivity to changes in interest rates.
On January 15, 2025 and May 15, 2025 we redeemed our outstanding $150.0 million aggregate principal amount of Senior Notes and our outstanding $50.0 million aggregate principal amount of 2030 Subordinated Notes, respectively, using cash on hand. As noted above within the discussion for each business segment, on a consolidated basis, our primary component of market risk is sensitivity to changes in interest rates.
Refer to the discussion in the “Banking Segment” section above that provides more details regarding sources of interest rate risk and asset/liability management policies and procedures employed to manage our interest-earning assets and interest-bearing 112 Table of Contents liabilities, and potential future repositioning of our GAP position, thereby attempting to control the volatility of net interest income, without having to incur unacceptable levels of risk. The table below shows the estimated impact of a range of changes in interest rates on net interest income on a consolidated basis (dollars in thousands). Change in Changes in Interest Rates Net Interest Income (basis points) Amount Percent December 31, 2024 +200 $ 28,818 6.56 % +100 $ 13,560 3.09 % -50 $ (26,356) (6.00) % -100 $ (46,457) (10.58) % -200 $ (59,571) (13.57) % December 31, 2023 +200 $ 50,675 11.20 % +100 $ 26,814 5.92 % -50 $ (13,740) (3.04) % -100 $ (27,726) (6.13) % -200 $ (57,406) (12.68) % The projected changes in the table above were in compliance with established internal policy guidelines.
Refer to the discussion in the “Banking Segment” section above that provides more details regarding sources of interest rate risk and asset/liability management policies and procedures employed to manage our interest-earning assets and interest-bearing liabilities, and potential future repositioning of our GAP position, thereby attempting to control the volatility of net interest income, without having to incur unacceptable levels of risk. The table below shows the estimated impact of a range of changes in interest rates on net interest income on a consolidated basis (dollars in thousands). Change in Changes in Interest Rates Net Interest Income (basis points) Amount Percent December 31, 2025 +200 $ 39,702 8.45 % +100 $ 19,958 4.25 % -50 $ (8,485) (1.81) % -100 $ (16,910) (3.60) % -200 $ (25,981) (5.53) % December 31, 2024 +200 $ 28,818 6.56 % +100 $ 13,560 3.09 % -50 $ (26,356) (6.00) % -100 $ (46,457) (10.58) % -200 $ (59,571) (13.57) % The projected changes in the table above were in compliance with established internal policy guidelines.
Because of inherent limitations in interest rate GAP analysis, the banking segment uses multiple interest rate risk measurement techniques. Simulation analysis is used to subject the current repricing conditions to rising and falling interest rates in increments and decrements of 50 to 100 basis points to determine the effect on net interest income changes for the next twelve months.
Simulation analysis is used to subject the current repricing conditions to rising and 105 Table of Contents falling interest rates in increments and decrements of 50 to 100 basis points to determine the effect on net interest income changes for the next twelve months.
Also, unlike GAP analysis, simulation analysis takes into account the effect of embedded options in the securities and loan portfolios as well as any off-balance sheet derivatives. The table below shows the estimated impact of a range of changes in interest rates on net interest income and on economic value of equity for the banking segment (dollars in thousands). Change in Changes in Changes in Interest Rates Net Interest Income Economic Value of Equity (basis points) Amount Percent Amount Percent December 31, 2024 +200 $ 47,270 11.49 % $ 170,230 10.84 % +100 $ 24,101 5.86 % $ 99,348 6.33 % -50 $ (11,409) (2.77) % $ (70,531) (4.49) % -100 $ (21,983) (5.34) % $ (149,355) (9.51) % -200 $ (28,730) (6.99) % $ (337,987) (21.53) % December 31, 2023 +200 $ 36,419 9.05 % $ 228,115 15.12 % +100 $ 19,731 4.90 % $ 139,016 9.22 % -50 $ (10,352) (2.57) % $ (97,002) (6.43) % -100 $ (20,980) (5.21) % $ (210,224) (13.94) % -200 $ (43,972) (10.92) % $ (455,595) (30.20) % The projected changes in the table above were in compliance with established internal policy guidelines and are based on numerous assumptions.
Also, unlike GAP analysis, simulation analysis takes into account the effect of embedded options in the securities and loan portfolios as well as any off-balance sheet derivatives. The table below shows the estimated impact of a range of changes in interest rates on net interest income and on economic value of equity for the banking segment (dollars in thousands). Change in Changes in Changes in Interest Rates Net Interest Income Economic Value of Equity (basis points) Amount Percent Amount Percent December 31, 2025 +200 $ 30,469 6.90 % $ 166,983 8.96 % +100 $ 15,371 3.48 % $ 93,199 5.00 % -50 $ (4,202) (0.95) % $ (71,006) (3.81) % -100 $ (5,876) (1.33) % $ (159,611) (8.56) % -200 $ (1,513) (0.34) % $ (391,594) (21.01) % December 31, 2024 +200 $ 47,270 11.49 % $ 170,230 10.84 % +100 $ 24,101 5.86 % $ 99,348 6.33 % -50 $ (11,409) (2.77) % $ (70,531) (4.49) % -100 $ (21,983) (5.34) % $ (149,355) (9.51) % -200 $ (28,730) (6.99) % $ (337,987) (21.53) % The projected changes in the table above were in compliance with established internal policy guidelines and are based on numerous assumptions.
These projected changes are based on numerous assumptions of growth and changes in the mix of assets or liabilities. The projected changes in net interest income are being impacted by the heightened level of cash balances, which represent a significant portion of our asset sensitivity given simulation analysis assumptions/limitations.
The projected changes in net interest income are being impacted by the heightened level of cash balances, which represent a significant portion of our asset sensitivity given simulation analysis assumptions/limitations and may not necessarily reflect the 108 Table of Contents manner in which actual cash flows, yields and costs respond to changes in market interest rates.
The impact of rate movements will change with the shape of the yield curve, including any changes in steepness or flatness and inversions at any points on the yield curve. Broker-Dealer Segment Our broker-dealer segment is exposed to market risk primarily due to its role as a financial intermediary in customer transactions, which may include purchases and sales of securities, use of derivatives and securities lending activities, and in our trading activities, which are used to support sales, underwriting and other customer activities.
In addition, this analysis does not consider actions that management might employ in the future in response to changes in interest rates, as well as changes in earning asset and costing liability balances. Broker-Dealer Segment Our broker-dealer segment is exposed to market risk primarily due to its role as a financial intermediary in customer transactions, which may include purchases and sales of securities, use of derivatives and securities lending activities, and in our trading activities, which are used to support sales, underwriting and other customer activities.
Our funding sources are generally short-term with interest rates that can vary daily. The following table categorizes the broker-dealer segment’s net trading securities which are subject to interest rate and market price risk (dollars in thousands). December 31, 2024 1 Year > 1 Year > 5 Years or Less to 5 Years to 10 Years > 10 Years Total Trading securities, at fair value Municipal obligations $ 141 $ 24,307 $ 37,711 $ 181,917 $ 244,076 U.S. government and government agency obligations 3,860 (9,740) (19,510) 156,386 130,996 Corporate obligations 15,691 17,994 19,180 23,650 76,515 Total debt securities 19,692 32,561 37,381 361,953 451,587 Corporate equity securities — — — — — Other 6,359 — — — 6,359 $ 26,051 $ 32,561 $ 37,381 $ 361,953 $ 457,946 Weighted average yield Municipal obligations 0.01 % 4.46 % 4.40 % 5.10 % 4.48 % U.S. government and government agency obligations 4.21 % 4.29 % 3.72 % 3.39 % 3.56 % Corporate obligations 5.20 % 5.78 % 4.97 % 4.66 % 5.08 % 111 Table of Contents Derivatives are used to support certain customer programs and hedge our related exposure to interest rate risks. Our broker-dealer segment is engaged in various brokerage and trading activities that expose us to credit risk arising from potential non-performance from counterparties, customers or issuers of securities.
Our funding sources are generally short-term with interest rates that can vary daily. The following table categorizes the broker-dealer segment’s net trading securities which are subject to interest rate and market price risk (dollars in thousands). December 31, 2025 1 Year > 1 Year > 5 Years or Less to 5 Years to 10 Years > 10 Years Total Trading securities, at fair value Municipal obligations $ 726 $ 22,664 $ 79,497 $ 192,728 $ 295,615 U.S. government and government agency obligations 2,275 (5,047) (8,313) 229,960 218,875 Corporate obligations 13,396 5,485 10,360 13,901 43,142 Total debt securities 16,397 23,102 81,544 436,589 557,632 Corporate equity securities — — — — — Other 21,786 — — — 21,786 $ 38,183 $ 23,102 $ 81,544 $ 436,589 $ 579,418 Weighted average yield Municipal obligations 5.76 % 5.40 % 3.26 % 5.21 % 4.70 % U.S. government and government agency obligations 3.67 % 2.11 % 4.08 % 5.84 % 5.41 % Corporate obligations 3.44 % 4.26 % 5.45 % 5.43 % 4.73 % Derivatives are used to support certain customer programs and hedge our related exposure to interest rate risks. Our broker-dealer segment is engaged in various brokerage and trading activities that expose us to credit risk arising from potential non-performance from counterparties, customers or issuers of securities.
To help neutralize interest rate sensitivity, the banking segment has kept the terms of most of its borrowings under one year as shown in the following table (dollars in thousands). December 31, 2024 3 Months or > 3 Months to > 1 Year to > 3 Years to Less 1 Year 3 Years 5 Years > 5 Years Total Interest sensitive assets: Loans $ 4,229,642 $ 1,313,646 $ 1,761,407 $ 640,709 $ 470,810 $ 8,416,214 Securities 455,319 184,913 422,634 318,743 910,247 2,291,856 Federal funds sold and securities purchased under agreements to resell 2,141,447 — — — — 2,141,447 Other interest sensitive assets 8,495 — — — 59,569 68,064 Total interest sensitive assets 6,834,903 1,498,559 2,184,041 959,452 1,440,626 12,917,581 Interest sensitive liabilities: Interest bearing checking $ 6,891,795 $ — $ — $ — $ — $ 6,891,795 Savings 221,667 — — — — 221,667 Time deposits 670,162 383,586 144,354 50,939 — 1,249,041 Notes payable and other borrowings 514,430 — — — — 514,430 Total interest sensitive liabilities 8,298,054 383,586 144,354 50,939 — 8,876,933 Interest sensitivity gap $ (1,463,151) $ 1,114,973 $ 2,039,687 $ 908,513 $ 1,440,626 $ 4,040,648 Cumulative interest sensitivity gap $ (1,463,151) $ (348,178) $ 1,691,509 $ 2,600,022 $ 4,040,648 Percentage of cumulative gap to total interest sensitive assets (11.33) % (2.70) % 13.09 % 20.13 % 31.28 % The positive GAP in the interest rate analysis indicates that banking segment net interest income would generally rise if rates increase.
To help neutralize interest rate sensitivity, the banking segment has kept the terms of most of its borrowings under one year as shown in the following table (dollars in thousands). December 31, 2025 3 Months or > 3 Months to > 1 Year to > 3 Years to Less 1 Year 3 Years 5 Years > 5 Years Total Interest sensitive assets: Loans $ 4,680,271 $ 1,429,230 $ 1,653,881 $ 670,094 $ 426,707 $ 8,860,183 Securities 379,209 214,782 486,765 375,573 821,490 2,277,819 Federal funds sold and securities purchased under agreements to resell 1,035,081 — — — — 1,035,081 Other interest sensitive assets 14,319 — — — 59,790 74,109 Total interest sensitive assets 6,108,880 1,644,012 2,140,646 1,045,667 1,307,987 12,247,192 Interest sensitive liabilities: Interest bearing checking $ 6,627,225 $ — $ — $ — $ — $ 6,627,225 Savings 225,612 — — — — 225,612 Time deposits 633,762 441,221 83,496 7,965 73 1,166,517 Notes payable and other borrowings 219,528 30 106 158 826 220,648 Total interest sensitive liabilities 7,706,127 441,251 83,602 8,123 899 8,240,002 Interest sensitivity gap $ (1,597,247) $ 1,202,761 $ 2,057,044 $ 1,037,544 $ 1,307,088 $ 4,007,190 Cumulative interest sensitivity gap $ (1,597,247) $ (394,486) $ 1,662,558 $ 2,700,102 $ 4,007,190 Percentage of cumulative gap to total interest sensitive assets (13.04) % (3.22) % 13.58 % 22.05 % 32.72 % The positive GAP in the interest rate analysis indicates that banking segment net interest income would generally rise if rates increase.