10q10k10q10k.net

What changed in ISABELLA BANK CORP's 10-K2023 vs 2024

vs

Paragraph-level year-over-year comparison of ISABELLA BANK CORP's 2023 and 2024 10-K annual filings, covering the Business, Risk Factors, Legal Proceedings, Cybersecurity, MD&A and Market Risk sections. Every new, removed and edited paragraph is highlighted side-by-side so you can see exactly what management changed in the 2024 report.

+227 added184 removedSource: 10-K (2025-03-12) vs 10-K (2024-03-07)

Top changes in ISABELLA BANK CORP's 2024 10-K

227 paragraphs added · 184 removed · 80 edited across 7 sections

Item 1. Business

Business — how the company describes what it does

7 edited+1 added0 removed30 unchanged
Biggest changeThe FRB and the 5 Table of Contents FDIC have issued policy statements providing that bank holding companies and insured banks should generally pay dividends only out of current operating earnings. Additionally, the FRB Board of Governors requires a bank holding company to notify the FRB prior to increasing its cash dividend by more than 10% over the prior year.
Biggest changeThe FRB and the 5 Ta ble of Contents FDIC have issued policy statements providing that bank holding companies and insured banks should generally pay dividends only out of current operating earnings.
These certifications attest that our quarterly and annual reports filed with the SEC do not contain any untrue statement of a material fact (see the certifications filed as Exhibits 31.1 and 31.2 to this Form 10-K for such certification of consolidated financial statements and other information for this 2023 Form 10-K).
These certifications attest that our quarterly and annual reports filed with the SEC do not contain any untrue statement of a material fact (see the certifications filed as Exhibits 31.1 and 31.2 to this Form 10-K for such certification of consolidated financial statements and other information for this 2024 Form 10-K).
For additional information related to our lending strategies and policies, see “Note 4 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Deposit services offered include checking accounts, savings accounts, certificates of deposit, direct deposits, cash management services, mobile and internet banking, and ATMs.
For additional information related to our lending strategies and policies, see “Note 3 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Deposit services offered include checking accounts, savings accounts, certificates of deposit, direct deposits, cash management services, mobile and internet banking, and ATMs.
This support may be required at times when, in the absence of such FRB policy, it would not otherwise be required to provide support. 4 Table of Contents Under Michigan law, if the capital of a Michigan state chartered bank has become impaired by losses or otherwise, the Commissioner of the DIFS may require that the deficiency in capital be met by assessment upon the bank’s shareholders.
This support may be required at times when, in the absence of such FRB policy, it would not otherwise be required to provide support. 4 Ta ble of Contents Under Michigan law, if the capital of a Michigan state chartered bank has become impaired by losses or otherwise, the Commissioner of the DIFS may require that the deficiency in capital be met by assessment upon the bank’s shareholders.
We also offer full service investment management, trust and estate services. As of December 31, 2023, we had 356 full-time equivalent employees. We provide group life, health, accident, disability, and other insurance programs as well as a number of other employee benefit programs. None of our workforce is subject to collective bargaining agreements.
We also offer full service investment management, trust and estate services. As of December 31, 2024, we had 368 full-time equivalent employees. We provide group life, health, accident, disability, and other insurance programs as well as a number of other employee benefit programs. None of our workforce is subject to collective bargaining agreements.
Management's Discussion and Analysis of Financial Condition and Results of Operations and in “Note 9 Off-Balance-Sheet Activities, Commitments and Other Matters” and “Note 10 Minimum Regulatory Capital Requirements” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Isabella Bank The Bank is supervised and regulated by DIFS and the FRB.
Management's Discussion and Analysis of Financial Condition and Results of Operations and in “Note 9 Capital Ratios and Shareholders' Equity” and Note 14 Off-Balance-Sheet Activities, Commitments and Other Matters of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Isabella Bank The Bank is supervised and regulated by DIFS and the FRB.
The aforementioned regulations and restrictions may limit our ability to obtain funds from the Bank for our cash needs, including payment of dividends and operating expenses. The activities and operations of the Bank are also subject to various federal and state laws and regulations.
The activities and operations of the Bank are also subject to various federal and state laws and regulations.
Added
Additionally, the FRB Board of Governors requires a bank holding company to notify the FRB prior to increasing its cash dividend by more than 10% over the prior year. The aforementioned regulations and restrictions may limit our ability to obtain funds from the Bank for our cash needs, including payment of dividends and operating expenses.

Item 1A. Risk Factors

Risk Factors — what could go wrong, per management

16 edited+94 added20 removed2 unchanged
Biggest changeOperational risk Operational risk is the risk of loss resulting from failed or inadequate internal processes, staffing, information technology systems, or external events. These factors may lead to reputation risk and transaction risk. Reputation risk is managed by developing and retaining marketplace confidence in handling customers’ financial transactions in an appropriate manner and protecting our safety and soundness.
Biggest changeReputation risk is managed by developing and retaining marketplace confidence in handling customers’ financial transactions in an appropriate manner and protecting our safety and soundness. Transaction risk includes losses from fraud, error, the inability to deliver products or services, and loss or theft of information.
The nature, extent, and timing of the adoption of significant new laws, changes in existing laws, or repeal of existing laws may have a material impact on our business, results of operations, and financial condition, the effect of which is impossible to predict at this time.
The nature, extent, and timing of the adoption of significant new laws, changes in existing laws, or repeal of existing laws may have a material impact on our business, results of operations, and financial condition, the effect of which is impossible to predict in advance.
We consider many factors in determining whether a credit-related impairment exists including the length of time and extent to which fair value has been less than cost, the investment credit rating, and the probability that the issuer will be unable to pay the amount when due. The presence of these factors could lead to impairment charges.
We consider many factors in determining whether a credit-related impairment exists including the length of time and extent to which fair value has been less than cost, the investment credit rating, and the probability that the issuer will be unable to pay the amount when due.
Liquidity risk includes the inability to manage unplanned changes in funding sources, or failure to address changes in market conditions that affect the ability to liquidate assets quickly and with minimal loss in value.
Liquidity risk includes the inability to manage unplanned changes in funding sources, or failure to address changes in market conditions that affect the ability to liquidate assets quickly and with minimal loss in value. Retail deposits, cash, and unencumbered AFS securities are our primary sources of liquidity, supplemented by alternative and wholesale funding sources.
These valuation allowances take into consideration various factors including, but not limited to, local, regional, and national economic conditions. We maintain an ACL to reserve for estimated expected credit losses within our loan portfolio. The level of the ACL reflects our evaluation of industry concentrations; specific credit risks; loan loss experience; loan portfolio quality; and economic, political and regulatory conditions.
Credit losses could increase, and the allowance may not be adequate to cover actual loan losses. We maintain an ACL to reserve for estimated expected credit losses within our loan portfolio. The level of the ACL reflects our evaluation of industry concentrations; specific credit risks; loan loss experience; loan portfolio quality; and economic, political and regulatory conditions.
Our success depends primarily on the general economic conditions of the State of Michigan and the specific local markets in which we operate. We provide banking and financial services to customers located primarily in the Bay, Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw counties in Michigan.
We provide banking and financial services to individuals and businesses located primarily in the Bay, Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw counties in Michigan.
Additionally, actions by regulatory agencies or significant litigation against us could require the dedication of significant time and resources to respond to those actions and may lead to penalties.
Legal and regulatory proceedings could adversely affect us or the financial services industry in general. We may be subject to various legal and regulatory proceedings in the future. Actions by regulatory agencies or significant litigation against us could require significant time and resources to respond to those actions and may lead to penalties.
Regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the imposition of restrictions on the operation of an institution, the classification of assets by the institution, and the appropriateness of an institution’s ACL. Future regulatory changes or accounting pronouncements may increase our regulatory capital requirements or adversely affect our regulatory capital levels.
This includes the imposition of restrictions on the operations of an institution, the classification of assets by the institution, and the appropriateness of an institution’s allowance for credit losses. Future regulatory changes or accounting pronouncements may also increase our regulatory capital requirements or adversely affect our regulatory capital levels.
To minimize potential losses due to operational risks, we have established a robust system of internal controls that are regularly tested by our internal audit department in conjunction with the services of certified public accounting firms who assist in performing such internal audit work.
Transaction risk also encompasses product development and delivery, transaction processing, information technology systems, and the Corporation’s internal control environment. To minimize potential losses due to operational risks, we have established a robust system of internal controls that are regularly tested by our internal audit department in conjunction with external audit firms.
Changes in credit quality and required allowance for credit losses To manage the credit risk arising from lending activities, our most significant source of credit risk, we maintain sound underwriting policies and procedures. We continuously monitor asset quality in order to determine the appropriateness of valuation allowances.
Even in stable economic environments, we may experience higher-than-expected loan delinquencies or defaults, which could lead to increased provisions for loan losses and adversely impact our profitability and capital. To manage the credit risk arising from lending activities, we maintain sound underwriting policies and procedures. We continuously monitor asset quality to determine the appropriateness of valuation allowances.
To help mitigate the effects of changes in interest rates, we make significant efforts to stagger projected cash flows and maturities of interest sensitive assets and liabilities. Liquidity risk Liquidity risk is the risk to earnings or capital arising from our inability to meet our obligations when they come due without incurring unacceptable and significant costs.
Liquidity risk is the risk to earnings or capital arising from our inability to meet obligations, such as deposit withdrawals, loan disbursements, and other operating costs, when they come due without incurring unacceptable and significant costs.
The determination of the appropriate level of the ACL inherently involves a high degree of subjectivity and requires us to make significant estimates, all of which may undergo material changes. Changes in economic conditions An economic downturn within our local markets, as well as downturns in the state, national, or global markets, could negatively impact household and corporate incomes.
The determination of the appropriate level of the ACL inherently involves a high degree of subjectivity and requires management to make significant estimates related to current and expected future credit risks and trends, all of which may undergo material changes.
Interest rate risk IRR results from the timing differences in the maturity or repricing frequency of a financial institution’s interest earning assets and its interest bearing liabilities. We monitor the potential effects of changes in interest rates through simulations and gap analyses.
As a financial institution, our earnings and cash flows are largely dependent upon our ability to generate net interest income. Interest rate risk results from the timing differences in the maturity or repricing frequency of a financial institution’s interest earning assets, such as loans and securities, and its interest-bearing liabilities, such as deposits and borrowed funds.
These risks are mitigated by the fact that we do not intend to sell the security in an unrealized loss position and it is more likely than not that we will not have to sell the security before recovery of its cost basis.
While we do not intend to sell a security in an unrealized loss position or before recovery of its cost basis, the presence of these risk factors could lead to impairment charges. We are subject to liquidity risk in our operations, which could adversely impact our ability to fund various obligations.
We have significant borrowing capacity through correspondent banks and the ability to sell certain investments to fund potential cash shortages, which we may use to help mitigate this risk. 6 Table of Contents The value of investment securities may be negatively impacted by fluctuations in the market A volatile, illiquid market or decline in credit quality could require us to recognize credit-related impairment to the investment securities held in our portfolio.
A volatile interest rate environment, illiquid market, or decline in credit quality could require us to recognize a credit-related impairment to the investment securities held in our portfolio.
Federal and state laws and regulations are designed primarily to protect deposit insurance funds and consumers, and not necessarily to benefit our shareholders.
As a federally insured financial institution, we are subject to regulation and oversight by various regulatory bodies including the FDIC, DIFS, FRB, SEC, and the CFPB. Federal and state laws and regulations are designed primarily to protect the deposit insurance fund, consumers, and the stability of the U.S. financial system, and not necessarily our shareholders.
Removed
Item 1A. Risk Factors. In the normal course of business, we are exposed to various risks. These risks, if not managed correctly, could have a significant impact on our earnings, capital, share price, and ability to pay dividends. In order to effectively monitor and control the following risks, we utilize an enterprise risk model.
Added
Item 1A. Risk Factors. An investment in our common stock is subject to risks inherent to our business. The material risks and uncertainties that management believes affect us are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below, together with all the other information included or incorporated by reference herein.
Removed
We balance our strategic goals, including revenue and profitability objectives, with associated risks through the use of policies, systems, and procedures which have been adopted to identify, assess, control, monitor, and manage each risk area. We continually review the adequacy and effectiveness of these policies, systems, and procedures. Our enterprise risk process covers each of the following areas.
Added
The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair our business operations. This Annual Report on Form 10-K is qualified in its entirety by these risk factors.
Removed
This could lead to decreased demand for both loan and deposit products and lead to an increase of customers who fail to pay interest or principal on their loans. We continually monitor key economic indicators in an effort to anticipate the possible effects of downturns in the local, regional, and national economies.
Added
If any of the events described in the risk factors should occur, our financial condition and results of operations could be materially and adversely affected. If this were to happen, the value of our securities could decline significantly, and you could lose all or part of your investment. CREDIT RISKS Deterioration in credit quality may adversely affect our earnings.
Removed
Transaction risk includes losses from fraud, error, the inability to deliver products or services, and loss or theft of information. Transaction risk also encompasses product development and delivery, transaction processing, information technology systems, and the internal control environment.
Added
Our primary source of revenue is interest income derived from loans to individuals, small businesses, and commercial entities. As such, we are exposed to credit risk, which is the risk that borrowers may fail to meet their repayment obligations. Credit losses are inherent in the business of making loans and could have a material adverse effect on our operating results.
Removed
The focus of these internal audit procedures is to verify the validity and appropriateness of various transactions, processes, and controls. The results of these procedures are reported to our Audit Committee.
Added
The credit quality of our loan portfolio can be influenced by several factors, including changes in economic conditions, the financial health of borrowers, industry-specific risks, and local market conditions.
Removed
The adoption of, violations of, or nonconformance with laws, rules, regulations, or prescribed practices The financial services industry and public companies are extensively regulated and must meet regulatory standards set by the FDIC, DIFS, FRB, FASB, SEC, PCAOB, CFPB, and other regulatory bodies.
Added
A downturn in the local or national economy could lead to higher unemployment rates, reduced consumer spending, and lower demand for credit, which in turn could increase the risk of loan defaults and charge-offs.
Removed
Our compliance department annually assesses the adequacy and effectiveness of our processes for controlling and managing our principal compliance risks. Changes to the financial services industry as a result of regulatory changes or actions, or significant litigation The financial services industry is extensively regulated by state and federal regulation that governs almost all aspects of our operations.
Added
Although management believes the ACL is appropriate to absorb probable losses within the loan portfolio, this allowance may not be adequate. An increase in the allowance would result in an expense for the period, thereby reducing the amount of reported net income, which may also adversely affect capital. Concentrations within the loan portfolio may increase exposure to credit losses.
Removed
Laws and regulations may change from time to time and are primarily intended for the protection of consumers, depositors, and the deposit insurance fund. The impact of any changes to laws and regulations or other actions by regulatory agencies may negatively impact us or our ability to increase the value of our business.
Added
A financial institution’s exposure to risk increases if a disproportionate amount of the loan portfolio is extended to a single borrower, specific industry sector, or geographic area. A downturn in the economy, natural disaster, or industry-specific stressor may have a larger impact on the financial health of those borrowers, and in turn, the financial institution.
Removed
We may not adjust to changes in the financial services industry Our financial performance depends in part on our ability to maintain and grow our core deposit customer base and expand our financial services to our existing and new customers.
Added
The Bank’s loan portfolio consists of consumer, commercial, and agricultural loans.
Removed
The increasingly competitive environment is, in part, a result of changes in technology and product delivery systems and the accelerating pace of consolidation among financial service providers. New competitors may emerge to increase the degree of competition for our products and services. Financial services and products are also constantly changing.
Added
While our risk management framework includes robust underwriting standards, diversified lending practices, and monitoring of concentration risk within the portfolio, unforeseen economic shocks or industry-specific downturns could still lead to higher-than-expected loan losses, charge-offs, and impairments to collateral. 6 Ta ble of Contents INTEREST RATE AND LIQUIDITY RISKS Changes in interest rates may reduce our net interest income.
Removed
Our financial performance is dependent upon customer demand for our products and services, our ability to develop and offer competitive financial products and services, and our ability to adapt to enhancements in financial technology.
Added
Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions, changes in monetary policy, demand for loans, securities and deposits, and policies of various governmental and regulatory agencies. We monitor the potential effects of changes in interest rates through simulations and gap analyses.
Removed
We may be required to recognize an impairment of goodwill Goodwill represents the excess of the amounts paid to acquire subsidiaries over the fair value of their net assets at the date of acquisition. The majority of the recorded goodwill is related to past acquisitions of other banks, which were subsequently 7 Table of Contents merged into Isabella Bank.
Added
To help mitigate the effects of changes in interest rates, we make significant efforts to stagger projected cash flows and maturities of interest sensitive assets and liabilities. The value of our investment securities portfolio may be negatively impacted by fluctuations in the market, including credit deterioration of the issuers of individual securities.
Removed
If it is determined that the goodwill is impaired, we must write-down the goodwill by the amount of the impairment. We may face pressure from purchasers of our residential mortgage loans to repurchase loans sold or reimburse purchasers for losses related to such loans We generally sell the fixed rate long-term residential mortgage loans we originate to the secondary market.
Added
Our ability to manage liquidity will be hindered if we are unable to maintain access to funding or if adequate financing is not available to accommodate future growth at acceptable costs. In addition, if we rely too heavily on more expensive funding sources to support future growth, our operating margins and profitability would be adversely affected.
Removed
The purchasers of residential mortgage loans, such as government sponsored entities, increased their efforts to require sellers of residential mortgage loans to either repurchase loans previously sold, or reimburse the purchasers for losses incurred on foreclosed loans due to actual or alleged failure to strictly conform to the terms of the contract.
Added
Minimum capital requirements may adversely affect our ability to pay cash dividends, reduce our profitability, or otherwise adversely affect our business, financial condition or results of operations. As a banking organization, our capital and liquidity are subject to regulation and supervision by banking regulators. We are required to maintain minimum levels of capital.
Removed
Consumers may decide not to use banks to complete their financial transactions Technology and other changes are allowing customers to complete financial transactions without the involvement of banks. For example, consumers can now pay bills and transfer funds directly without banks.
Added
The need to maintain capital and liquidity could result in our being required to increase our regulatory capital, restrict our lending capacity, and may dilute shareholder value or limit our ability to pay dividends or otherwise return capital to our investors through stock repurchases. Our access to funds from subsidiaries may be restricted.
Removed
The process of diminishing or removing banks as intermediaries in financial transactions could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits.
Added
The Corporation is a separate and distinct legal entity from the Bank and its non-banking subsidiaries. The Corporation depends on dividends, distributions and other payments from its banking and non-banking subsidiaries to fund dividend payments on its common stock, debt service of subordinated borrowings, fund stock repurchase program and to fund strategic initiatives or other obligations.
Removed
Our estimates and assumptions may be incorrect Our consolidated financial statements conform with GAAP, which require us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements. Estimates are based on information available to us at the time the estimates are made. Actual results could differ from estimates.
Added
The Corporation’s subsidiaries are subject to laws that authorize regulatory bodies to block or reduce the flow of funds from those subsidiaries to the Corporation based on assertion that certain payments from subsidiaries are considered an unsafe or unsound practice, which could impede our access to funds that we may need to make payments on our obligations or dividend payments, if and when declared from time to time by our board of directors in its sole discretion out of funds legally available for that purpose.
Removed
For further discussion regarding significant accounting estimates, see “Note 1 – Significant Accounting Policies” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Unauthorized disclosure of sensitive or confidential client or customer information, whether through cyber attacks, breach of computer systems or other means See Item 1C. Cybersecurity.
Added
Earnings may not grow if we are unable to successfully attract core deposits and lending opportunities and execute opportunities to generate fee-based income. Historically, our loan and deposit growth has been the principal factor in our increase in net-interest income.
Removed
Disruption of infrastructure Our operations depend upon our technological and physical infrastructure, including our equipment and facilities. Extended disruption of our vital infrastructure by fire, power loss, natural disaster, telecommunications failure, computer hacking and viruses, or other events outside of our control, could have a significant impact on our operations.
Added
If we are unable to execute our business strategy of continued growth in loans and deposits, our earnings could be adversely impacted. The Corporation’s ability to continue to grow depends, in part, upon our ability to expand our market share, to successfully attract core deposits and identify loan and investment opportunities, as well as opportunities to generate fee-based income.
Removed
We have developed and tested disaster recovery plans for all significant aspects of our operations. Anti-takeover provisions Our articles of incorporation include anti-takeover provisions that require a two-thirds majority vote of our shareholders to approve a sale of the Corporation. Additionally, changes to our articles of incorporation must be approved by a two-thirds majority vote of our shareholders. Item 1B.
Added
Our ability 7 Ta ble of Contents to manage growth successfully will also depend on whether we can continue to efficiently fund asset growth and maintain asset quality and cost controls, as well as on factors beyond our control, such as economic conditions and interest-rate trends. Wholesale funding sources may prove insufficient to replace deposits, support operations and future growth.
Added
We must maintain sufficient funds to respond to the needs of customers. To manage liquidity, we use several funding sources in addition to core deposit growth, loan repayments and maturities of loans and securities. These sources include FHLB and FRB advances, proceeds from the sale of securities and loans and liquidity resources at the holding company.
Added
Our ability to manage liquidity will be severely constrained if unable to maintain access to funding or if adequate financing is not available to accommodate future growth at acceptable costs. In addition, if we need to rely heavily on more expensive funding sources to support future growth, revenues may not increase proportionately to cover costs.
Added
In this case, our operating margins and profitability would be adversely affected. Loss of deposits or a change in deposit mix could increase our cost of funding. Deposits are a lower cost and stable source of funding. We compete with banks and other financial institutions for deposits.
Added
Funding costs may increase if deposits are lost and we are forced to replace them with more expensive sources of funding, if customers shift their deposits into higher cost products or if we need to raise interest rates to avoid losing deposits. Higher funding costs reduce our net interest income, net interest margin, and net income.
Added
Prepayments of loans may negatively impact our business as customers may prepay the principal amount of their outstanding loans at any time. The speeds at which such prepayments occur, as well as the size of such prepayments, are within the customers’ discretion.
Added
Fluctuations in interest rates, in certain circumstances, may also lead to high levels of loan prepayments, which may also have an adverse impact on net interest income.
Added
If customers prepay the principal amount of their loans, and we are unable to lend those funds to other borrowers or invest the funds at the same or higher interest rates, interest income will be reduced. A significant reduction in interest income could have a negative impact on our results of operations and financial condition.
Added
Secondary mortgage market conditions may adversely affect our financial condition and earnings. The secondary mortgage markets are impacted by interest rates and investor demand for residential mortgage loans and increased investor yield requirements for these loans. These conditions may fluctuate in the future.
Added
As a result, a prolonged period of secondary market illiquidity may reduce our loan production volumes, change loan portfolio composition, and reduce operating results. Secondary markets are affected by Fannie Mae, Freddie Mac, and Ginny Mae for loan purchases that meet their conforming loan requirements.
Added
These agencies could limit purchases of conforming loans due to capital constraints, changes in conforming loan criteria or other factors. Proposals to reform mortgage finance could affect the role of these agencies and the market for conforming loans. OPERATIONAL AND REPUTATIONAL RISKS Operational risks could lead to financial loss, litigation, and reputation risk.
Added
Like most financial institutions, we are exposed to many types of operational risk. Operational risk is the risk of loss resulting from failed or inadequate internal processes, people, and systems or from external events. Errors or lapses in internal controls could result in financial loss, regulatory violations, or reputational damage.
Added
Our dependence upon automated systems may further increase the risk that system errors will result in losses that are difficult to detect. Operational risks may also arise from employee misconduct, including fraud or theft. These factors may lead to reputation risk and transaction risk.
Added
While we strive to maintain robust internal controls and oversight, there is no guarantee that operational failures will be entirely avoided. Unauthorized disclosure of sensitive or confidential client or customer information, whether through cyber-attacks, breach of computer systems or other means could severely harm the Company’s business. See Item 1C.
Added
Cybersecurity. 8 Ta ble of Contents Our operations rely on external vendors. We rely upon certain external vendors for our daily operations, some of which provide critical functions. If one of these vendors fails to perform in accordance with their established performance standards or encounters financial, regulatory, or strategic issues, it could disrupt our operations and/or expose us to liability.
Added
While we have a formal vendor management program to assist in vendor selection and ongoing performance monitoring, the failure of a vendor to perform in accordance with contractual agreements could have a material adverse effect on our financial condition and results of operations. The Bank may experience losses related to fraud or theft.
Added
Reported fraud continues to increase on local, state, and national levels. The increased use of the internet and mobile devices to conduct financial and other everyday transactions, coupled with the increased sophistication and activities of criminals, increases the Bank’s security risks. Criminals are using social engineering and phishing attacks for identity theft and account takeover.
Added
ATM/debit card, check, real-time payment, and wire fraud are just a few examples of the channels used by criminals to steal money. While the Bank continues to invest in fraud prevention tactics and tools, along with educating the public about common scams, the losses from fraud and theft cannot be eliminated entirely.
Added
The Bank’s framework for managing risk may not be effective in mitigating its risk and loss. The Bank’s risk management framework seeks to mitigate risk and loss by ensuring a culture of risk management is integrated throughout the Bank’s operational processes, strategic planning, and business lines.
Added
The Bank has established policies and procedures intended to identify, measure, monitor, report and manage risk. This includes oversight of compliance, credit, legal, liquidity, market, operational, strategic, reputational, and wealth risk. If our risk management framework proves ineffective, we could incur losses, regulatory penalties, and reputational damage that may affect our financial condition or results of operations.
Added
Impairment of goodwill could result in a negative impact on our results of operations. Under current accounting standards, goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount.
Added
A decline in our stock price or the occurrence of a triggering event following any of our quarterly earnings releases and prior to the filing of the periodic report for that period could, under certain circumstances, require performance of a goodwill impairment test and result in an impairment charge being recorded for that period which was not reflected in such earnings release.
Added
During 2024, our annual impairment test conducted in October, using discounted cash flows and market-based approaches, indicated that the estimated fair value of our sole reporting unit “Isabella Bank” exceeded the carrying value. In a future assessment, we could conclude that all or a portion of our goodwill is impaired, which would result in a non-cash charge to earnings.
Added
STRATEGY AND EXTERNAL RISKS Deterioration in national, state and local economic conditions may adversely affect our financial performance. The results of operations for financial institutions, including our Bank, may be adversely affected by changes in local, state, and national economic conditions.
Added
An economic downturn in the state, national, or global markets, could also negatively impact our financial condition and results of our operations. Broader economic and geopolitical developments, including global trade tensions, political instability, and natural disasters, can create volatility in financial markets and affect the economic outlook. A significant decline in U.S.

50 more changes not shown on this page.

Item 1C. Cybersecurity

Cybersecurity — threats and controls disclosure

7 edited+1 added0 removed19 unchanged
Biggest changeThe Board Risk Committee provides a verbal risk report and meeting minutes to the Board at least quarterly. This includes a discussion of key risks and effectiveness of internal controls. In addition, cybersecurity incidents are escalated to the Board in a timely manner using the processes defined within the Bank’s Incident Response Plan.
Biggest changeCybersecurity incidents are escalated to the Board in a timely manner using the processes defined within the Bank’s Incident Response Plan.
The risk of such event could increase in the future due to the expansion of mobile banking and other internet-based product offerings, our use of internet-based services for internal and external purposes, acquisition and integration of new products and other offerings, increased use of third-party software solutions, and the growing reliance on mobile devices.
The risk of such event could increase in the future due to the expansion of mobile banking and other internet-based product offerings, our use of internet-based services for internal and external purposes, acquisition and integration of new products and other offerings, increased use of third-party software solutions, and the growing customer reliance on mobile devices.
Such consequences could include, but are not limited to: significant disruption of our operations and those of our customers, including losing access to important business systems; misappropriation of confidential information related to customers, counterparties, employees, or other parties; severe damage to our reputation; the inability, or extended delays in the ability, to fully recover and restore data that has been stolen, manipulated, or destroyed, or the inability to prevent systems from processing fraudulent transactions; violations of applicable privacy and other laws; financial loss to us or our customers, counterparties, or employees; exposure to the risk of litigation, regulation, and other liability, which may include fines or other penalties and increased cybersecurity or other insurance premiums.
Such consequences could include, but are not limited to: significant disruption of our operations and those with whom we do business, including losing access to important business systems; misappropriation of confidential information related to customers, counterparties, employees, or other parties; severe damage to our reputation; the inability, or extended delays in the ability, to fully recover and restore data that has been stolen, manipulated, or destroyed, or the inability to prevent systems from processing fraudulent transactions; violations of applicable privacy and other laws; financial loss to us or our customers, counterparties, or employees; exposure to the risk of litigation, regulation, and other liability, which may include fines or other penalties and increased cybersecurity or other insurance premiums.
In addition, our 9 Table of Contents employees’ network with peer banks, participate in industry groups, and attend ongoing training to stay abreast of cybersecurity threats and best practices. Within the Enterprise Risk Management Framework, we have established committees, both at the management and board level, to oversee risk, and ensure cybersecurity risk is escalated appropriately to the Board.
In addition, our employees’ network with peer banks, participate in industry groups, and attend ongoing training to stay abreast of cybersecurity threats and best practices. Within the Enterprise Risk Management Framework, we have established committees, both at the management and board level, to oversee risk, and ensure cybersecurity risk is escalated appropriately to the Board.
Cyber-attacks can originate from a wide variety of sources, including both internal and external sources, cyber-criminals, hacktivists, groups linked to terrorist organizations or hostile countries, or third parties whose objective is to broadly disrupt the operations of 8 Table of Contents financial institutions.
Cyber-attacks can originate from a wide variety of sources, including both internal and external sources, cyber-criminals, hacktivists, groups linked to terrorist organizations or hostile countries, or third parties whose objective is to broadly disrupt the operations of financial institutions.
Cybersecurity incidents have increased in number and severity and it is expected that these trends will continue. Techniques used in cyberattacks evolve frequently, are increasingly sophisticated, and may not be recognized until launched.
Cybersecurity incidents have increased in number and severity and it is expected that these trends will continue. Techniques used in cyber-attacks evolve frequently, are increasingly sophisticated, and may not be recognized until launched.
We utilize industry and regulator recognized assessment tools, such as the FFIEC Cybersecurity Assessment Tool and the Ransomware Self-Assessment Tool, to identify potential cybersecurity threats as well as the impact they could have on the Bank. Dashboards are used to track and monitor cybersecurity activity and trends.
We utilize industry and regulator recognized assessment tools, such as the FFIEC Cybersecurity Assessment Tool and the Ransomware Self-Assessment Tool, to identify potential cybersecurity 13 Ta ble of Contents threats as well as the impact they could have on the Bank. Dashboards are used to track and monitor cybersecurity activity and trends.
Added
The Board Risk Committee provides a verbal risk report and meeting minutes to the Board periodically. In addition, the full Board reviews the Risk Management processes and results, and the Board's Audit Committee tracks any corrective actions identified in the Internal Audit process.

Item 3. Legal Proceedings

Legal Proceedings — active lawsuits and investigations

1 edited+0 added0 removed1 unchanged
Biggest changeNot applicable. 10 Table of Contents PART II
Biggest changeNot applicable. 14 Ta ble of Contents PART II

Item 5. Market for Registrant's Common Equity

Market for Common Equity — stock, dividends, buybacks

4 edited+0 added0 removed4 unchanged
Biggest changeNumber of Common Shares Sale Price Low High 2023 First Quarter 131,476 $ 22.08 $ 25.10 Second Quarter 123,123 19.13 26.00 Third Quarter 128,216 19.61 23.00 Fourth Quarter 111,755 19.75 22.00 494,570 2022 First Quarter 62,813 $ 24.50 $ 26.00 Second Quarter 68,013 23.00 26.25 Third Quarter 80,927 21.39 24.95 Fourth Quarter 118,260 21.00 24.02 330,013 The following table sets forth the cash dividends paid for the quarters indicated: Per Share 2023 2022 First Quarter $ 0.28 $ 0.27 Second Quarter 0.28 0.27 Third Quarter 0.28 0.27 Fourth Quarter 0.28 0.28 Total $ 1.12 $ 1.09 We have adopted and publicly announced a common stock repurchase plan.
Biggest changeNumber of Common Shares Sale Price Low High 2024 First Quarter 159,934 $ 18.25 $ 21.74 Second Quarter 141,728 17.75 19.85 Third Quarter 166,932 17.55 22.00 Fourth Quarter 161,772 20.10 26.23 Total 630,366 2023 First Quarter 131,476 $ 22.08 $ 25.10 Second Quarter 123,123 19.13 26.00 Third Quarter 128,216 19.61 23.00 Fourth Quarter 111,755 19.75 22.00 Total 494,570 The following table sets forth the cash dividends paid for the quarters indicated: Per Share 2024 2023 First Quarter $ 0.28 $ 0.28 Second Quarter 0.28 0.28 Third Quarter 0.28 0.28 Fourth Quarter 0.28 0.28 Total $ 1.12 $ 1.12 We have adopted and publicly announced a common stock repurchase plan.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. (Dollars in thousands except per share amounts) Common Stock and Dividend Information Our authorized common stock consists of 15,000,000 shares, of which 7,485,889 shares are issued and outstanding as of December 31, 2023. As of that date, there were 2,674 shareholders of record.
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. (Dollars in thousands except per share amounts) Common Stock and Dividend Information Our authorized common stock consists of 15,000,000 shares, of which 7,424,893 shares are issued and outstanding as of December 31, 2024. As of that date, there were 2,590 shareholders of record.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. Item 6. [Reserved] 12 Table of Contents
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. Item 6. [Reserved] 16 Ta ble of Contents
As shares are repurchased under this plan, they are retired with the status of authorized, but unissued, shares. 11 Table of Contents The following table provides information for the unaudited three-month period ended December 31, 2023, with respect to our common stock repurchase plan: Common Shares Repurchased Total Number of Common Shares Purchased as Part of Publicly Announced Plan or Program Maximum Number of Common Shares That May Yet Be Purchased Under the Plans or Programs Number Average Price Per Common Share Balance, September 30 295,505 October 1 - 31 6,671 $ 20.99 6,671 288,834 November 1 - 30 6,684 20.20 6,684 282,150 December 1 - 31 11,344 20.63 11,344 270,806 Balance, December 31 24,699 $ 20.61 24,699 270,806 Information concerning securities authorized for issuance under equity compensation plans appears under Item 12.
As shares are repurchased under this plan, they are retired with the status of authorized, but unissued, shares. 15 Ta ble of Contents The following table provides information for the unaudited three-month period ended December 31, 2024, with respect to our common stock repurchase plan: Common Shares Repurchased Total Number of Common Shares Purchased as Part of Publicly Announced Plan or Program Maximum Number of Common Shares That May Yet Be Purchased Under the Plans or Programs Number Average Price Per Common Share Balance, September 30 145,837 October 1 - 31 9,135 $ 21.67 9,135 136,702 November 1 - 30 9,778 24.34 9,778 126,924 December 1 - 31 8,695 25.42 8,695 118,229 Balance, December 31 27,608 $ 23.80 27,608 118,229 Information concerning securities authorized for issuance under equity compensation plans appears under Item 12.

Item 7. Management's Discussion & Analysis

Management's Discussion & Analysis (MD&A) — revenue / margin commentary

44 edited+51 added84 removed16 unchanged
Biggest changeOther We have not received, nor are aware of, any notices of regulatory actions as of March 6, 2024. 14 Table of Contents Results of Operations (Dollars in thousands except per share amounts) The following table outlines the results of operations and provides certain key performance measures as of, and for the years ended, December 31: 2023 2022 2021 INCOME STATEMENT DATA Interest income $ 79,631 $ 65,798 $ 60,113 Interest expense 21,687 5,317 7,412 Net interest income 57,944 60,481 52,701 Provision for credit losses 629 483 (518) Noninterest income 13,827 13,666 13,822 Noninterest expenses 49,310 46,820 43,694 Federal income tax expense 3,665 4,606 3,848 Net income $ 18,167 $ 22,238 $ 19,499 PER SHARE Basic earnings $ 2.42 $ 2.95 $ 2.48 Diluted earnings $ 2.40 $ 2.91 $ 2.45 Dividends $ 1.12 $ 1.09 $ 1.08 Tangible book value (1) $ 20.59 $ 18.25 $ 21.61 Quoted market value High $ 26.00 $ 26.25 $ 29.00 Low $ 19.13 $ 21.00 $ 19.45 Close (1) $ 21.50 $ 23.50 $ 25.50 Common shares outstanding (1) 7,485,889 7,559,421 7,532,641 PERFORMANCE RATIOS Return on average total assets 0.89 % 1.08 % 0.96 % Return on average shareholders' equity 9.52 % 11.41 % 8.83 % Return on average tangible shareholders' equity 12.75 % 15.17 % 11.31 % Net interest margin yield (FTE) 3.05 % 3.18 % 2.87 % BALANCE SHEET DATA (1) Gross loans $ 1,349,463 $ 1,264,173 $ 1,301,037 AFS securities $ 528,148 $ 580,481 $ 490,601 Total assets $ 2,058,968 $ 2,030,267 $ 2,032,158 Deposits $ 1,723,695 $ 1,744,275 $ 1,710,339 Borrowed funds $ 116,136 $ 87,016 $ 99,320 Shareholders' equity $ 202,402 $ 186,210 $ 211,048 Gross loans to deposits 78.29 % 72.48 % 76.07 % ASSETS UNDER MANAGEMENT (1) Loans sold with servicing retained $ 248,756 $ 264,206 $ 278,844 Assets managed by Isabella Wealth $ 641,027 $ 513,918 $ 516,243 Total assets under management $ 2,948,751 $ 2,808,391 $ 2,827,245 ASSET QUALITY (1) Nonperforming loans to gross loans 0.08 % 0.04 % 0.10 % Nonperforming assets to total assets 0.07 % 0.05 % 0.08 % ACL to gross loans 0.97 % 0.78 % 0.70 % CAPITAL RATIOS (1) Shareholders' equity to assets 9.83 % 9.17 % 10.39 % Tier 1 leverage 8.76 % 8.61 % 7.97 % Common equity tier 1 capital 12.54 % 12.91 % 12.07 % Tier 1 risk-based capital 12.54 % 12.91 % 12.07 % Total risk-based capital 15.52 % 15.79 % 14.94 % (1) At end of year 15 Table of Contents The following table outlines our interim results of operations and key performance measures as of, and for the unaudited periods ended: Quarter to Date December 31 2023 September 30 2023 June 30 2023 March 31 2023 INCOME STATEMENT DATA Total interest income $ 21,056 $ 20,485 $ 19,495 $ 18,595 Total interest expense 7,444 6,183 4,816 3,244 Net interest income 13,612 14,302 14,679 15,351 Provision for loan losses 684 (292) 196 41 Noninterest income 3,516 3,414 3,604 3,293 Noninterest expenses 11,915 12,658 12,539 12,198 Federal income tax expense 726 937 918 1,084 Net income $ 3,803 $ 4,413 $ 4,630 $ 5,321 PER SHARE Basic earnings $ 0.51 $ 0.59 $ 0.62 $ 0.70 Diluted earnings $ 0.51 $ 0.58 $ 0.61 $ 0.70 Dividends $ 0.28 $ 0.28 $ 0.28 $ 0.28 Quoted market value (1) $ 21.50 $ 21.05 $ 20.50 $ 24.80 Tangible book value (1) $ 20.59 $ 18.27 $ 18.69 $ 19.24 Quarter to Date December 31 2022 September 30 2022 June 30 2022 March 31 2022 INCOME STATEMENT DATA Total interest income $ 17,915 $ 17,019 $ 16,102 $ 14,762 Total interest expense 1,643 1,216 1,175 1,283 Net interest income 16,272 15,803 14,927 13,479 Provision for loan losses (57) 18 485 37 Noninterest income 3,272 3,252 3,595 3,547 Noninterest expenses 11,922 11,917 11,661 11,320 Federal income tax expense 1,357 1,233 1,081 935 Net income $ 6,322 $ 5,887 $ 5,295 $ 4,734 PER SHARE Basic earnings $ 0.84 $ 0.78 $ 0.70 $ 0.63 Diluted earnings $ 0.83 $ 0.77 $ 0.69 $ 0.62 Dividends $ 0.28 $ 0.27 $ 0.27 $ 0.27 Quoted market value (1) $ 23.50 $ 21.40 $ 24.80 $ 25.85 Tangible book value (1) $ 18.25 $ 16.96 $ 18.85 $ 19.56 (1) At end of period 16 Table of Contents CRITICAL ACCOUNTING POLICIES Our significant accounting policies are set forth in “Note 1 Significant Accounting Policies” of “Notes to Consolidated Financial Statements” in Item 8.
Biggest changeOther We have not received, nor are aware of, any notices of regulatory actions as of March 11, 2025. 19 Ta ble of Contents Selected Financial Data The following table outlines our results of operations and provides certain key performance measures as of, and for the years ended December 31: 2024 2023 2022 PER SHARE Basic earnings $ 1.86 $ 2.42 $ 2.95 Diluted earnings 1.86 2.40 2.91 Adjusted diluted earnings (1) 2.01 2.37 2.91 Dividends 1.12 1.12 1.09 Book value (2) 28.32 27.04 24.63 Tangible book value (2) 21.82 20.59 18.25 Market price (2) 25.99 21.50 23.50 PERFORMANCE RATIOS Return on average total assets 0.67 % 0.89 % 1.08 % Adjusted return on average total assets (1) 0.72 % 0.88 % 1.08 % Return on average shareholders' equity 6.73 % 9.52 % 11.41 % Adjusted return on average shareholders' equity (1) 7.28 % 9.43 % 11.40 % Return on average tangible shareholders' equity 8.78 % 12.75 % 15.17 % Adjusted return on average tangible shareholders' equity (1) 9.50 % 12.63 % 15.16 % Net interest margin yield (FTE) (1) 2.90 % 3.05 % 3.18 % Efficiency ratio (1) 73.01 % 67.76 % 62.10 % Gross loan to deposit ratio (2) 81.48 % 78.29 % 72.48 % Shareholders' equity to total assets (2) 10.08 % 9.83 % 9.17 % Tangible shareholders' equity to tangible assets (2) 7.95 % 7.66 % 7.78 % FINANCIAL DATA (in millions) Total assets (2) 2,086 2,059 2,030 AFS securities (2) 489 528 580 Gross loans (2) 1,424 1,349 1,264 ACL (2) 13 13 10 Deposits (2) 1,747 1,724 1,744 Borrowed funds (2) 113 116 87 Shareholders' equity (2) 210 202 186 Wealth assets under management (2) 658 641 514 Net income 14 18 22 Interest income 90 80 66 Interest expense 34 22 5 Net interest income 56 58 60 Provision for credit losses 2 1 Noninterest income 15 14 14 Noninterest expenses 52 49 47 (1) Non-GAAP financial measure; refer to the "Recconcilation of Non-GAAP Financial Measures" section (2) At end of period 20 Ta ble of Contents CRITICAL ACCOUNTING POLICIES Our significant accounting policies are set forth in “Note 1 Significant Accounting Policies” of “Notes to Consolidated Financial Statements” in Item 8.
The balance provided above are estimates and reflect the methodologies and assumptions used for regulatory reporting of uninsured deposits. The remaining maturity of estimated uninsured certificates of deposit, by account, as of December 31, 2023 is presented in the table below. Estimated uninsured certificates of deposit is based on individual accounts and does not reflect uninsured balances by account owner.
The balance provided above are estimates and reflect the methodologies and assumptions used for regulatory reporting of uninsured deposits. The remaining maturity of estimated uninsured certificates of deposit, by account, as of December 31, 2024 is presented in the table below. Estimated uninsured certificates of deposit is based on individual accounts and does not reflect uninsured balances by account owner.
We closely monitor overall credit quality indicators and our policies and procedures related to the analysis of the ACL to ensure that the ACL remains at an appropriate level. For further discussion of the allocation of the ACL, see “Note 4 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8.
We closely monitor overall credit quality indicators and our policies and procedures related to the analysis of the ACL to ensure that the ACL remains at an appropriate level. For further discussion of the allocation of the ACL, see “Note 3 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8.
The amount of prepayments is dependent upon many factors, including the interest rate of a given loan in comparison to the current offering rates, the level of home sales, and the overall availability of credit in the market place. Generally, a decrease in interest rates will result in an increase in cash flows from these assets.
The amount of prepayments is dependent upon many factors, including the interest rate of a given loan in comparison to the current offering rates, the level of home sales, and the overall availability of credit in the marketplace. Generally, a decrease in interest rates will result in an increase in cash flows from these assets.
If these conditions are not met, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. 17 Table of Contents Average Balances, Interest Rates, and Net Interest Income The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities for the last three years.
If these conditions are not met, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. 21 Ta ble of Contents Average Balances, Interest Rates, and Net Interest Income The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities for the last three years.
As of December 31, 2023, we were authorized to repurchase up to an additional 270,806 shares of common stock. The FRB has established minimum risk-based capital guidelines. Pursuant to these guidelines, a framework has been established that assigns risk weights to each category of on and off-balance-sheet items to arrive at risk adjusted total assets.
As of December 31, 2024, we were authorized to repurchase up to an additional 118,229 shares of common stock. The FRB has established minimum risk-based capital guidelines. Pursuant to these guidelines, a framework has been established that assigns risk weights to each category of on and off-balance-sheet items to arrive at risk adjusted total assets.
No subsequent events require financial statement recognition or disclosure between December 31, 2023 and the date our condensed consolidated financial statements were issued.
No subsequent events require financial statement recognition or disclosure between December 31, 2024 and the date our consolidated financial statements were issued.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. ISABELLA BANK CORPORATION FINANCIAL REVIEW (Dollars in thousands except per share amounts) The following is management’s discussion and analysis of our financial condition and results of operations.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. (Dollars in thousands except per share amounts) The following is management’s discussion and analysis of our financial condition and results of operations.
FRB and FHLB restricted equity holdings are included in other interest earning assets.
FRB restricted equity holdings are included in other interest earning assets.
Liquidity is important for financial institutions because of their need to meet loan funding commitments, depositor withdrawal requests, and various other commitments including expansion of operations, investment opportunities, and payment of cash dividends. Based on these same factors, daily liquidity could vary significantly. Deposit accounts are our primary source of funds.
Liquidity is important for financial institutions because of their need to meet loan funding commitments, depositor withdrawal requests, and various other commitments including expansion of operations, investment opportunities, and payment of cash dividends. Based on these same factors, daily liquidity could vary significantly.
Significant assumptions are required in this process because of the embedded repricing options contained in assets and liabilities. Residential real estate and consumer loans allow the borrower to repay the balance prior to maturity without penalty, while commercial and agricultural loans may have prepayment penalties.
This analysis is useful for measuring trends in the repricing characteristics of the balance sheet. Significant assumptions are required in this process because of the embedded repricing options contained in assets and liabilities. Residential real estate and consumer loans allow the borrower to repay the balance prior to maturity without penalty, while commercial and agricultural loans may have prepayment penalties.
We offer the Directors Plan in which participants purchase stock units through deferred fees, in lieu of cash payments. Pursuant to this plan, we increased shareholders’ equity by $529 and $463 during 2023 and 2022, respectively. We also grant restricted stock awards pursuant to the RSP, effective June 24, 2020.
We offer the Directors Plan in which participants purchase stock units through deferred fees, in lieu of cash payments. Pursuant to this plan, we increased shareholders’ equity by $381 and $529 during 2024 and 2023, respectively. We also grant restricted stock awards pursuant to the RSP.
We are authorized to raise capital through dividend reinvestment, employee and director stock purchases, and shareholder stock purchases. Pursuant to these authorizations, we issued 75,488 shares or $1,617 of common stock during 2023, and 74,445 shares or $1,762 of common stock in 2022.
We are authorized to raise capital through dividend reinvestment, employee and director stock purchases, and shareholder stock purchases. Pursuant to these authorizations, we issued 75,341 shares or $1,523 of common stock during 2024, and 75,488 shares or $1,617 of common stock in 2023.
Because of their lack of contractual maturities, auction rate money market preferred stocks are not reported by a specific maturity group. Mortgage-backed securities and collateralized mortgage obligations are not reported by a specific maturity group due to their variable monthly payments. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.
The issuers of auction rate securities generally have the right to redeem or refinance the debt. Because of their lack of contractual maturities, auction rate money market preferred stocks are not reported by a specific maturity group. Mortgage-backed securities and collateralized mortgage obligations are not reported by a specific maturity group due to their variable monthly payments.
Rate—change in the FTE rate multiplied by the previous period's volume. All interest income presented in the table below is reported on a FTE basis using a federal income tax rate of 21%.
All interest income presented in the table below is reported on a FTE basis using a federal income tax rate of 21%.
The committee reviews projected cash flows, key ratios, and liquidity available from both primary and secondary sources. Our primary sources of liquidity are cash and cash equivalents and unencumbered AFS securities. These categories totaled $381,417 or 18.52% of assets as of December 31, 2023, compared to $488,981 or 24.08% as of December 31, 2022.
The committee reviews projected cash flows, key ratios, and liquidity available from both primary and secondary sources. Our primary sources of liquidity are retail deposits, cash and cash equivalents, and unencumbered AFS securities. These categories totaled $330,876 or 15.86% of assets as of December 31, 2024, compared to $381,417 or 18.52% as of December 31, 2023.
Certificates of deposit have penalties that discourage early withdrawals. 32 Table of Contents We do not believe there has been a material change in the nature or categories of our primary market risk exposure, or the particular markets that present the primary risk of loss.
We do not believe there has been a material change in the nature or categories of our primary market risk exposure, or the particular markets that present the primary risk of loss.
Interest rate sensitivity is determined by the amount of earning assets and interest bearing liabilities repricing within a specific time period, and their relative sensitivity to a change in interest rates. We strive to achieve reasonable stability in the net interest margin through periods of changing interest rates.
Interest rate sensitivity is determined by the amount of earning assets and interest bearing liabilities repricing within a specific time period, and their relative sensitivity to a change in interest rates.
Pursuant to this plan, we increased shareholders’ equity by $253 and $147 during 2023 and 2022. We have publicly announced a common stock repurchase plan. Pursuant to this plan, we repurchased 149,020 shares or $3,415 of common stock during 2023 and 47,665 shares or $1,124 during 2022.
Pursuant to this plan, we increased shareholders’ equity by $95 and $253 during 2024 and 2023. We have publicly announced a common stock repurchase plan. Pursuant to this plan, we repurchased 152,577 shares or $3,076 of common stock during 2024 and 149,020 shares or $3,415 during 2023.
Simulation analysis forecasts the effects on the balance sheet structure and net interest income under a variety of scenarios that incorporate changes in interest rates, the shape of the yield curve, interest rate relationships, loan prepayments, and funding sources. These forecasts are compared against net interest income projected in a stable interest rate environment.
The primary technique to measure IRR is simulation analysis. Simulation analysis forecasts the effects on the balance sheet structure and net interest income under a variety of scenarios that incorporate changes in interest rates, the shape of the yield curve, interest rate relationships, loan prepayments, and funding sources.
While many assets and liabilities reprice either at maturity or in accordance with their contractual terms, several balance sheet components demonstrate characteristics that require an evaluation to more accurately reflect their repricing behavior.
These forecasts are compared against net interest income projected in a stable interest rate environment. While many assets and liabilities reprice either at maturity or in accordance with their contractual terms, several balance sheet components demonstrate characteristics that require an evaluation to more accurately reflect their repricing behavior.
Municipal securities for which no readily determinable market values are available are priced using fair value curves which most closely match the securities' characteristics. AFS securities are reviewed quarterly for possible credit impairment.
The market values for most AFS investment securities are typically obtained from outside sources and applied to individual securities within the portfolio. Municipal securities for which no readily determinable market values are available are priced using fair value curves which most closely match the securities' characteristics. AFS securities are reviewed quarterly for possible credit impairment.
Some borrowed funds, including FHLB advances, FRB Discount Window advances, and repurchase agreements, require us to pledge assets, typically in the form of AFS securities or loans, as collateral. As of December 31, 2023, we had available lines of credit of $338,080.
Some borrowed funds, including FHLB advances, FRB Discount Window advances, and repurchase agreements, require us to pledge assets, typically in the form of AFS securities or loans, as collateral. As of December 31, 2024, we had available lines of credit of $342,130. We monitor our daily liquidity position to meet our cash flow needs.
Specifically, our ALCO policy and procedures include defining acceptable types and terms of investments and funding sources, liquidity requirements, limits on investments in long-term assets, limiting the mismatch in repricing opportunities of assets and liabilities, and the frequency of measuring and reporting to our Board of Directors. The primary technique to measure IRR is simulation analysis.
We have policies, procedures, and internal controls for measuring and managing these risks. Specifically, our ALCO policy and procedures include defining acceptable types and terms of investments and funding sources, liquidity requirements, limits on investments in long-term assets, limiting the mismatch in repricing opportunities of assets and liabilities, and the frequency of measuring and reporting to our Board of Directors.
Volume and Rate Variance Analysis The following table sets forth the effect of volume and rate changes on interest income and expense for the periods indicated. For the purpose of this table, changes in interest due to volume and rate were determined as follows: Volume—change in volume multiplied by the previous period's FTE rate.
For the purpose of this table, changes in interest due to volume and rate were determined as follows: Volume—change in volume multiplied by the previous period's FTE rate. Rate—change in the FTE rate multiplied by the previous period's volume.
The following table sets forth these requirements and our ratios as of December 31: 2023 2022 Actual Minimum Required - BASEL III Required to be Considered Well Capitalized Actual Minimum Required - BASEL III Required to be Considered Well Capitalized Common equity tier 1 capital 12.54 % 7.00 % 6.50 % 12.91 % 7.00 % 6.50 % Tier 1 capital 12.54 % 8.50 % 8.00 % 12.91 % 8.50 % 8.00 % Total capital 15.52 % 10.50 % 10.00 % 15.79 % 10.50 % 10.00 % Tier 1 leverage 8.76 % 4.00 % 5.00 % 8.61 % 4.00 % 5.00 % Total capital includes Tier 1 capital and Tier 2 capital.
The following table sets forth these requirements and our ratios as of December 31: 2024 2023 Actual Minimum Required - BASEL III Required to be Considered Well Capitalized Actual Minimum Required - BASEL III Required to be Considered Well Capitalized Common equity tier 1 capital 12.21 % 7.00 % 6.50 % 12.54 % 7.00 % 6.50 % Tier 1 capital 12.21 % 8.50 % 8.00 % 12.54 % 8.50 % 8.00 % Total capital 15.06 % 10.50 % 10.00 % 15.52 % 10.50 % 10.00 % Tier 1 leverage 8.86 % 4.00 % 5.00 % 8.76 % 4.00 % 5.00 % Liquidity Liquidity is monitored regularly by our ALCO, which consists of members of senior management.
Regulatory capital is divided by the risk adjusted assets with the resulting ratio compared to the minimum standard to determine whether a corporation has adequate capital. 30 Table of Contents The common equity tier 1 capital ratio has a minimum requirement of 4.50%.
Regulatory capital is divided by the risk adjusted assets with the resulting ratio compared to the minimum standard to determine whether a corporation has adequate capital.
Market Risk Our primary market risks are interest rate risk and liquidity risk. IRR is the exposure of our net interest income to changes in interest rates. IRR results from the difference in the maturity or repricing frequency of a financial institution's interest earning assets and its interest bearing liabilities.
IRR is the exposure of our net interest income to changes in interest rates. IRR results from the difference in the maturity or repricing frequency of a financial institution's interest earning assets and its interest bearing liabilities. Managing IRR is the fundamental method by which financial institutions earn income and create shareholder value.
Managing IRR is the fundamental method by which financial institutions earn income and create shareholder value. Excessive exposure to IRR could pose a significant risk to our earnings and capital. The FRB has adopted a policy requiring banks to effectively manage the various risks that can have a material impact on safety and soundness.
Excessive exposure to IRR could pose a significant risk to our earnings and capital. The FRB has adopted a policy requiring banks to effectively manage the various risks that can have a material impact on safety and soundness. The risks include credit, interest rate, liquidity, operational, and reputational.
For additional discussion concerning our ACL and related matters, see “ACL - Loans” and “Note 4 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data.
This stress scenario resulted in an ACL that is approximately $4,500 higher than the recorded ACL as of December 31, 2024. For additional discussion concerning our ACL and related matters, see “ACL - Loans” and “Note 3 Loans and ACL” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data.
The proper management of credit and market risk inherent in the loan portfolio is critical to our financial stability. To control these risks, we have adopted strict underwriting standards, lending limits to a single borrower, loan to collateral value limits, and a defined market area. We also monitor and limit loan concentrations to specific industries.
To control these risks, we maintain strict underwriting standards, lending limits to a single borrower, loan to collateral value limits, and a defined market area. We also monitor and limit loan concentrations to specific industries.
Acquisition intangibles and goodwill are qualitatively evaluated to determine if it is more likely than not that the carrying balance is impaired on at least an annual basis. AFS securities are carried at fair value with changes in the fair value included as a component of other comprehensive income.
Acquisition intangibles and goodwill are qualitatively and quantitatively evaluated annually to determine if it is more likely than not that the carrying balance is impaired on at least an annual basis.
This discussion and analysis is intended to provide a better understanding of the consolidated financial statements and statistical data included elsewhere in this Annual Report on Form 10-K. Executive Summary We reported net income of $18,167 and earnings per common share of $2.42 for the year ended December 31, 2023.
This discussion and analysis is intended to provide a better understanding of the consolidated financial statements and statistical data included elsewhere in this Annual Report on Form 10-K.
Reclassifications Certain amounts reported in management's discussion and analysis of financial condition and results of operations for 2022 and 2021 have been reclassified to conform with the 2023 presentation.
Reclassifications Certain amounts reported in management's discussion and analysis of financial condition and results of operations for 2023 and 2022 have been reclassified to conform with the 2024 presentation. Subsequent Events We evaluated subsequent events after December 31, 2024 through the date our consolidated financial statements were issued for potential recognition and disclosure.
AFS securities, cash flow hedge derivative instruments and certain liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as mortgage loans AFS, impaired loans, goodwill, foreclosed assets, OMSR, and certain other assets and liabilities.
Additionally, from time to time, we may be required to record at fair value other assets on a nonrecurring basis, such as mortgage loans AFS, impaired loans, goodwill, foreclosed assets, OMSR, and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write downs of individual assets.
These nonrecurring fair value adjustments typically involve the application of lower of cost or market accounting or write downs of individual assets. For further information regarding fair value measurements, see “Note 1 Significant Accounting Policies” and “Note 17 Fair Value” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data .
For further information regarding fair value measurements, see “Note 1 Significant Accounting Policies” and “Note 13 Fair Value” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Market Risk Our primary market risks are interest rate risk and liquidity risk.
Weighted average yields have been computed on an FTE basis using a tax rate of 21%. Our auction rate money market preferred investments are long-term floating rate instruments. The issuers of auction rate securities generally have the right to redeem or refinance the debt.
Financial Statements and Supplementary Data. 25 Ta ble of Contents AFS Securities The following is a schedule of maturities of AFS securities and their weighted average yields as of December 31, 2024. Weighted average yields have been computed on an FTE basis using a tax rate of 21%. Our auction rate money market preferred investments are long-term floating rate instruments.
Contractual Obligations and Loan Commitments We have various financial obligations, including contractual obligations and commitments related to deposits and borrowings, which may require future cash payments. We also have loan related commitments that may impact liquidity. The commitments include unused lines of credit, commercial and standby letters of credit, and commitments to grant loans.
We also have loan related commitments that may impact liquidity. The commitments include unused lines of credit, commercial and standby letters of credit, and commitments to grant loans. These commitments to grant loans include residential mortgage loans with the majority committed to be sold to the secondary market.
A significant portion of our securities are callable or have prepayment options. The call and prepayment options are more likely to be exercised in a period of decreasing interest rates. Savings and demand accounts may generally be withdrawn on request without prior notice. The timing of cash flows from these deposits is estimated based on historical experience.
Savings and demand accounts may generally be withdrawn on request without prior notice. The timing of cash flows from these deposits is estimated based on historical experience. Certificates of deposit have penalties that discourage early withdrawals.
Year Ended December 31 2023 2022 2021 Average Balance Tax Equivalent Interest Average Yield / Rate Average Balance Tax Equivalent Interest Average Yield / Rate Average Balance Tax Equivalent Interest Average Yield / Rate INTEREST EARNING ASSETS Loans (1) $ 1,308,891 $ 65,670 5.02 % $ 1,249,634 $ 53,283 4.26 % $ 1,208,141 $ 51,410 4.26 % Taxable investment securities 485,718 9,399 1.94 % 477,159 8,294 1.74 % 297,357 4,920 1.65 % Nontaxable investment securities 96,845 3,780 3.90 % 107,158 3,933 3.67 % 117,997 4,235 3.59 % Fed funds sold 12 1 5.04 % 10 2.42 % 5 0.02 % Other 41,965 1,804 4.30 % 99,301 1,344 1.35 % 255,246 706 0.28 % Total earning assets 1,933,431 80,654 4.17 % 1,933,262 66,854 3.46 % 1,878,746 61,271 3.26 % NONEARNING ASSETS Allowance for credit losses (12,784) (9,477) (9,396) Cash and demand deposits due from banks 24,592 24,708 29,139 Premises and equipment 26,589 24,648 24,760 Accrued income and other assets 74,319 81,823 109,625 Total assets $ 2,046,147 $ 2,054,964 $ 2,032,874 INTEREST BEARING LIABILITIES Interest bearing demand deposits $ 346,875 1,086 0.31 % $ 374,623 274 0.07 % $ 345,015 216 0.06 % Savings deposits 626,027 8,290 1.32 % 630,574 1,135 0.18 % 558,102 616 0.11 % Time deposits 308,699 8,976 2.91 % 270,296 2,612 0.97 % 336,094 4,610 1.37 % Federal funds purchased and repurchase agreements 43,061 961 2.23 % 49,974 79 0.16 % 57,453 53 0.09 % FHLB advances 23,699 1,309 5.52 % 7,863 152 1.93 % 69,342 1,302 1.88 % Subordinated debt, net of unamortized issuance costs 29,287 1,065 3.64 % 29,200 1,065 3.65 % 17,000 615 3.62 % Total interest bearing liabilities 1,377,648 21,687 1.57 % 1,362,530 5,317 0.39 % 1,383,006 7,412 0.54 % NONINTEREST BEARING LIABILITIES Demand deposits 461,689 482,781 416,247 Other 16,043 14,695 12,858 Shareholders’ equity 190,767 194,958 220,763 Total liabilities and shareholders’ equity $ 2,046,147 $ 2,054,964 $ 2,032,874 Net interest income (FTE) $ 58,967 $ 61,537 $ 53,859 Net yield on interest earning assets (FTE) 3.05 % 3.18 % 2.87 % (1) Includes loans and mortgage loans AFS 18 Table of Contents Net interest income is the amount by which interest income on earning assets exceeds the interest expense on interest bearing liabilities.
Year Ended December 31 2024 2023 2022 Average Balance Tax Equivalent Interest Average Yield/Rate Average Balance Tax Equivalent Interest Average Yield/Rate Average Balance Tax Equivalent Interest Average Yield/Rate INTEREST EARNING ASSETS Loans (1) $ 1,385,287 $ 77,295 5.58 % $ 1,308,891 $ 65,670 5.02 % $ 1,249,634 $ 53,283 4.26 % AFS securities (2) 540,433 12,023 2.22 % 582,563 13,179 2.26 % 584,317 12,227 2.09 % FHLB stock 12,762 640 5.01 % 12,762 355 2.78 % 13,100 174 1.33 % Fed funds sold 7 4.91 % 12 1 5.04 % 10 2.42 % Other (3) 17,430 950 5.45 % 29,203 1,449 4.96 % 86,201 1,170 1.36 % Total interest earning assets 1,955,919 90,908 4.65 % 1,933,431 80,654 4.17 % 1,933,262 66,854 3.46 % NONEARNING ASSETS Allowance for credit losses (13,061) (12,784) (9,477) Cash and demand deposits due from banks 24,165 24,592 24,708 Premises and equipment 27,915 26,589 24,648 Other assets 86,073 74,319 81,823 Total assets $ 2,081,011 $ 2,046,147 $ 2,054,964 INTEREST BEARING LIABILITIES Interest bearing demand deposits $ 348,192 1,398 0.40 % $ 346,875 1,086 0.31 % $ 374,623 274 0.07 % Savings 611,689 13,363 2.18 % 626,027 8,290 1.32 % 630,574 1,135 0.18 % Certificates of deposit 371,750 14,929 4.02 % 308,699 8,976 2.91 % 270,296 2,612 0.97 % Short-term borrowings 45,124 1,439 3.19 % 43,061 961 2.23 % 49,974 79 0.16 % FHLB advances 35,464 1,949 5.50 % 23,699 1,309 5.52 % 7,863 152 1.93 % Subordinated debt, net of unamortized issuance costs 29,376 1,065 3.63 % 29,287 1,065 3.64 % 29,200 1,065 3.65 % Total interest bearing liabilities 1,441,595 34,143 2.37 % 1,377,648 21,687 1.57 % 1,362,530 5,317 0.39 % NONINTEREST BEARING LIABILITIES Demand deposits 416,927 461,689 482,781 Other liabilities 16,088 16,043 14,695 Shareholders’ equity 206,401 190,767 194,958 Total liabilities and shareholders’ equity $ 2,081,011 $ 2,046,147 $ 2,054,964 Net interest income (FTE) $ 56,765 $ 58,967 $ 61,537 Net yield on interest earning assets (FTE) (4) 2.90 % 3.05 % 3.18 % (1) Includes loans HFS and nonaccrual loans (2) Average balances for AFS securities are based on amortized cost (3) Includes average interest-bearing deposits with other banks, net of Federal Reserve daily cash letter (4) Non-GAAP financial measure; refer to the "Non-GAAP Financial Measures" section 22 Ta ble of Contents Volume and Rate Variance Analysis The following table sets forth the effect of volume and rate changes on interest income and expense for the periods indicated.
The following table summarizes our charge-offs, recoveries, provision for credit losses, and ACL balances as of, and for the unaudited three month periods ended: December 31 2023 September 30 2023 June 30 2023 March 31 2023 December 31 2022 Total charge-offs $ 452 $ 179 $ 92 $ 101 $ 249 Total recoveries 71 433 95 110 479 Net loan charge-offs (recoveries) 381 (254) (3) (9) (230) Net loan charge-offs (recoveries) to average loans outstanding 0.03 % (0.02) % 0.00 % 0.00 % (0.02) % Provision for credit losses - loans $ 684 $ (320) $ 190 $ 37 $ (57) Provision for credit losses to average loans outstanding 0.05 % (0.02) % 0.01 % 0.00 % 0.00 % ACL $ 13,108 $ 12,767 $ 12,833 $ 12,640 $ 9,850 ACL as a % of loans at end of period 0.97 % 0.96 % 0.96 % 0.99 % 0.78 % 21 Table of Contents The following table summarizes charge-off and recovery activity by loan segment for the year ended December 31, 2023: Commercial and Industrial Commercial Real Estate Agricultural Residential Real Estate Consumer Total Charge-offs $ 276 $ $ 4 $ 2 $ 542 $ 824 Recoveries 79 26 12 329 263 709 Net loan charge-offs (recoveries) $ 197 $ (26) $ (8) $ (327) $ 279 $ 115 Average loans outstanding $ 203,390 $ 547,166 $ 96,967 $ 345,630 $ 97,485 $ 1,290,638 Net loan charge-offs (recoveries) to average loans outstanding 0.10 % % (0.01) % (0.09) % 0.29 % 0.01 % The following table summarizes charge-offs, recoveries, and provision for credit loss activity for the years ended December 31: 2023 2022 2021 2020 2019 Allowance at beginning of period $ 9,850 $ 9,103 $ 9,744 $ 7,939 $ 8,375 Adoption of ASC 326 2,744 Charge-offs 824 619 607 381 948 Recoveries 709 883 484 521 482 Provision for credit losses - loans 629 483 (518) 1,665 30 Allowance at end of period $ 13,108 $ 9,850 $ 9,103 $ 9,744 $ 7,939 Net loan charge-offs (recoveries) $ 115 $ (264) $ 123 $ (140) $ 466 Net loan charge-offs (recoveries) to average loans outstanding 0.01 % (0.02) % 0.01 % (0.01) % 0.04 % ACL as a % of loans at end of period 0.97 % 0.78 % 0.70 % 0.79 % 0.67 % ACL as a % of nonaccrual loans 1334.83 % 2155.36 % 731.16 % 183.40 % 121.48 % The following table illustrates the two main components of the ACL as of: December 31 2023 September 30 2023 June 30 2023 March 31 2023 December 31 2022 ACL Individually evaluated $ 84 $ $ $ $ 451 Collectively evaluated 13,024 12,767 12,833 12,640 9,399 Total $ 13,108 $ 12,767 $ 12,833 $ 12,640 $ 9,850 ACL to gross loans Individually evaluated 0.01 % 0.00 % 0.00 % 0.00 % 0.04 % Collectively evaluated 0.96 % 0.96 % 0.96 % 0.99 % 0.74 % Total 0.97 % 0.96 % 0.96 % 0.99 % 0.78 % 22 Table of Contents The following table illustrates the amounts of the ACL and ALLL allocated to each loan segment and the percentage of these loan segments to gross loans as of December 31: 2023 2022 2021 2020 2019 ACL Allocation % of Gross Loans ALLL Allocation % of Gross Loans ALLL Allocation % of Gross Loans ALLL Allocation % of Gross Loans ALLL Allocation % of Gross Loans Commercial and industrial $ 968 15.54 $ 860 14.11 $ 680 13.91 $ 704 17.37 $ 644 14.25 Commercial real estate 5,878 41.82 461 44.78 1,060 42.89 1,458 39.99 1,270 42.22 Advances to mortgage brokers 1.37 5.53 4.06 2.99 Agricultural 270 7.41 577 8.30 289 7.27 311 8.12 634 9.87 Residential real estate 4,336 26.41 617 26.64 747 24.77 1,363 24.51 2,047 24.76 Consumer 1,656 7.45 961 6.17 908 5.63 798 5.95 922 5.91 Total Allocated 13,108 100.00 3,476 100.00 3,684 100.00 4,634 100.00 5,517 100.00 Unallocated 6,374 5,419 5,110 2,422 Total $ 13,108 100.00 $ 9,850 100.00 $ 9,103 100.00 $ 9,744 100.00 $ 7,939 100.00 While we utilize our best judgment and information available, the ultimate adequacy of the ACL is dependent upon a variety of factors beyond our control, including the performance of our borrowers, the economy, and changes in interest rates.
Our practices also include appropriate loan reviews, and monitoring of past due levels, concentrations, industry trends, and other qualitative factors. 24 Ta ble of Contents The following table illustrates the amounts of the ACL and ALLL allocated to each loan segments to gross loans as of December 31: 2024 2023 2022 2021 2020 ACL Allocation % of Gross Loans ACL Allocation % of Gross Loans ALLL Allocation % of Gross Loans ALLL Allocation % of Gross Loans ALLL Allocation % of Gross Loans Commercial and industrial $ 1,316 17.20 $ 968 15.54 $ 860 14.11 $ 680 13.91 $ 704 17.37 Commercial real estate 5,171 38.46 5,878 41.82 461 44.78 1,060 42.89 1,458 39.99 Advances to mortgage brokers 4.43 1.37 5.53 4.06 Agricultural 287 7.01 270 7.41 577 8.30 289 7.27 311 8.12 Residential real estate 4,521 26.75 4,336 26.41 617 26.64 747 24.77 1,363 24.51 Consumer 1,600 6.15 1,656 7.45 961 6.17 908 5.63 798 5.95 Total allocated 12,895 100.00 13,108 100.00 3,476 100.00 3,684 100.00 4,634 100.00 Unallocated 6,374 5,419 5,110 Total $ 12,895 100.00 $ 13,108 100.00 $ 9,850 100.00 $ 9,103 100.00 $ 9,744 100.00 While we utilize our best judgment and information available, the ultimate adequacy of the ACL is dependent upon a variety of factors beyond our control, including the performance of our borrowers, the economy, and changes in interest rates.
For additional disclosure related to Contractual Obligations and Loan Commitments, see “Note 9 Off-Balance-Sheet Activities, Commitments and Other Matters” of “Notes to Consolidated Financial Statements” in Item 8. Financial Statements and Supplementary Data. Capital Capital consists solely of common stock, retained earnings, and accumulated other comprehensive income (loss).
Many of these commitments historically have expired without being drawn upon and do not necessarily represent our future cash requirements. For additional disclosure related to Contractual Obligations and Loan Commitments, see “Note 14 Off-Balance-Sheet Activities, Commitments and Other Matters” of “Notes to Consolidated Financial Statements” in Item 8.
The following table presents the composition of the deposit portfolio as of December 31: 2023 2022 2021 Noninterest bearing demand deposits $ 428,505 $ 494,346 $ 448,352 Interest bearing demand deposits 320,737 372,155 364,563 Savings deposits 628,079 625,734 596,662 Certificates of deposit 346,125 251,541 297,696 Internet certificates of deposit 249 499 3,066 Total $ 1,723,695 $ 1,744,275 $ 1,710,339 The following table presents the change in the deposit categories for the years ended December 31: 2023 2022 $ Change % Change $ Change % Change Noninterest bearing demand deposits $ (65,841) (13.32) % $ 45,994 10.26 % Interest bearing demand deposits (51,418) (13.82) % 7,592 2.08 % Savings deposits 2,345 0.37 % 29,072 4.87 % Certificates of deposit 94,584 37.60 % (46,155) (15.50) % Internet certificates of deposit (250) (50.10) % (2,567) (83.72) % Total $ (20,580) (1.18) % $ 33,936 1.98 % Total deposits have decreased over the past 12 months driven by a decline in demand deposits.
Treasury $ 29,504 1.02 $ 191,067 0.97 $ $ $ States and political subdivisions 14,378 3.37 20,826 3.18 17,019 3.02 24,345 3.65 Mortgage-backed securities 26,886 2.38 Collateralized mortgage obligations 154,674 2.94 Auction rate money market preferred 3,044 6.74 Corporate 7,286 378.00 Total $ 43,882 0.76 $ 211,893 0.24 $ 24,305 3.25 $ 24,345 3.65 $ 184,604 2.92 Deposits The following table displays deposit balances as of December 31: 2024 2023 2022 2021 2020 Noninterest bearing demand deposits $ 416,373 $ 428,505 $ 494,346 $ 448,352 $ 375,395 Interest bearing demand deposits 341,366 320,737 372,155 364,563 302,444 Savings 601,730 628,079 625,734 596,662 505,497 Certificates of deposit 387,591 346,374 252,040 300,762 382,981 Total $ 1,747,060 $ 1,723,695 $ 1,744,275 $ 1,710,339 $ 1,566,317 The following table displays the change in deposit balances for the years ended December 31: 2024 2023 2022 $ Change % Change $ Change % Change $ Change % Change Noninterest bearing demand deposits $ (12,132) (2.83) % $ (65,841) (13.32) % $ 45,994 10.26 % Interest bearing demand deposits 20,629 6.43 % (51,418) (13.82) % 7,592 2.08 % Savings (26,349) (4.20) % 2,345 0.37 % 29,072 4.87 % Certificates of deposit 41,217 11.90 % 94,334 37.43 % (48,722) (16.20) % Total $ 23,365 1.36 % $ (20,580) (1.18) % $ 33,936 1.98 % 26 Ta ble of Contents The following table presents estimated balances of uninsured deposits as of December 31: 2024 2023 2022 2021 2020 Uninsured deposits $ 645,764 $ 600,381 $ 585,901 $ 548,213 $ 461,859 Uninsured deposits are the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limits.
The following table presents the composition of the loan portfolio for the years ended December 31: 2023 2022 2021 2020 2019 Commercial and industrial $ 209,738 $ 178,428 $ 180,975 $ 215,101 $ 169,116 Commercial real estate 564,244 566,012 557,905 495,232 500,876 Advances to mortgage brokers 18,541 72,001 50,258 35,523 Agricultural 99,994 104,985 94,634 100,600 117,136 Residential real estate 356,418 336,694 322,239 303,500 293,779 Consumer 100,528 78,054 73,283 73,620 70,140 Total $ 1,349,463 $ 1,264,173 $ 1,301,037 $ 1,238,311 $ 1,186,570 The following table presents the change in the loan portfolio categories for the years ended December 31: 2023 2022 2021 $ Change % Change $ Change % Change $ Change % Change Commercial and industrial $ 31,310 17.55 % $ (2,547) (1.41) % $ (34,126) (15.87) % Commercial real estate (1,768) (0.31) % 8,107 1.45 % 62,673 12.66 % Advances to mortgage brokers 18,541 100.00 % (72,001) (100.00) % 21,743 43.26 % Agricultural (4,991) (4.75) % 10,351 10.94 % (5,966) (5.93) % Residential real estate 19,724 5.86 % 14,455 4.49 % 18,739 6.17 % Consumer 22,474 28.79 % 4,771 6.51 % (337) (0.46) % Total $ 85,290 6.75 % $ (36,864) (2.83) % $ 62,726 5.07 % We've experienced an increase in the commercial loan portfolio in recent periods as demand has increased.
The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. 2024 Compared to 2023 Increase (Decrease) Due to 2023 Compared to 2022 Increase (Decrease) Due to Volume Rate Net Volume Rate Net Changes in interest income Loans $ 3,980 $ 7,645 $ 11,625 $ 2,621 $ 9,766 $ 12,387 AFS securities (940) (216) (1,156) (37) 989 952 FHLB stock 285 285 (5) 186 181 Fed funds sold (1) (1) 1 1 Other (630) 131 (499) (1,183) 1,462 279 Total changes in interest income 2,410 7,844 10,254 1,396 12,404 13,800 Changes in interest expense Interest bearing demand deposits 4 308 312 (22) 834 812 Savings (194) 5,267 5,073 (8) 7,163 7,155 Certificates of deposit 2,078 3,875 5,953 420 5,944 6,364 Short-term borrowings 48 430 478 (12) 894 882 FHLB advances 647 (7) 640 602 555 1,157 Subordinated debt, net of unamortized issuance costs 3 (3) 3 (3) Total changes in interest expense 2,586 9,870 12,456 983 15,387 16,370 Net change in interest margin (FTE) $ (176) $ (2,026) $ (2,202) $ 413 $ (2,983) $ (2,570) 23 Ta ble of Contents Loans The following table displays loan balances for the years ended December 31: 2024 2023 2022 2021 2020 Commercial and industrial $ 244,894 $ 209,738 $ 178,428 $ 180,975 $ 215,101 Commercial real estate 547,447 564,244 566,012 557,905 495,232 Advances to mortgage brokers 63,080 18,541 72,001 50,258 Agricultural 99,694 99,994 104,985 94,634 100,600 Residential real estate 380,872 356,418 336,694 322,239 303,500 Consumer 87,584 100,528 78,054 73,283 73,620 Total $ 1,423,571 $ 1,349,463 $ 1,264,173 $ 1,301,037 $ 1,238,311 The following table presents the change in the loan portfolio categories for the years ended December 31: 2024 2023 2022 $ Change % Change $ Change % Change $ Change % Change Commercial and industrial $ 35,156 16.76 % $ 31,310 17.55 % $ (2,547) (1.41) % Commercial real estate (16,797) (2.98) % (1,768) (0.31) % 8,107 1.45 % Advances to mortgage brokers 44,539 N/M 18,541 100.00 % (72,001) (100.00) % Agricultural (300) (0.30) % (4,991) (4.75) % 10,351 10.94 % Residential real estate 24,454 6.86 % 19,724 5.86 % 14,455 4.49 % Consumer (12,944) (12.88) % 22,474 28.79 % 4,771 6.51 % Total $ 74,108 5.49 % $ 85,290 6.75 % $ (36,864) (2.83) % The following table presents the composition of our commercial real estate portfolio by industry as of December 31: 2024 2023 Balance Percent of Total Balance Percent of Total Real estate Non-owner occupied $ 122,280 22.34 % $ 129,016 22.87 % 1-4 family investor 92,497 16.90 % 89,208 15.81 % Multifamily 68,456 12.50 % 78,108 13.84 % Owner occupied 25,286 4.62 % 27,758 4.92 % Hotels 83,318 15.22 % 82,650 14.65 % Health care 36,493 6.67 % 40,249 7.13 % Retail trade 33,508 6.12 % 34,622 6.14 % Manufacturing 12,238 2.24 % 12,341 2.19 % Accommodation services 11,436 2.09 % 11,277 2.00 % Educational services 11,160 2.04 % 11,589 2.05 % Wholesale trade 10,918 1.99 % 10,308 1.83 % Construction 8,422 1.54 % 5,079 0.90 % Other 31,435 5.73 % 32,039 5.67 % Total commercial real estate $ 547,447 100.00 % $ 564,244 100.00 % Commercial real estate loans are subject to a varying degree of risk from changes in interest rates and economic conditions.
Removed
Net income and earnings per common share for the same period of 2022 were $22,238 and $2.95, respectively. Net interest income decreased $2,537, or 4.19%, during 2023 compared to 2022. Rising interest rates and growth in core loans led to a $13,833, or 21.02%, increase in gross interest income during 2023 compared to 2022.
Added
Forward-Looking Statements Information in this Annual Report on Form 10-K contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended and Rule 3b-6 promulgated thereunder.
Removed
Conversely, rising interest rates on deposits and an increase in borrowings led to a $16,370 increase in interest expense for the year ended December 31, 2023 when compared to the same period in 2022. The provision for credit losses during the year ended December 31, 2023 was $629, compared to $483 for the same period in 2022.
Added
We intend such forward looking statements to be covered by the safe harbor provisions for forward looking statements contained in the Private Securities Litigation Reform Act of 1995, and are included in this statement for purposes of these safe harbor provisions.
Removed
Credit quality remained strong at December 31, 2023, as evidenced by total past due and nonaccrual loans which were $4,964, or 0.37%, of gross loans. While maintaining strong credit quality, the ACL and provision for loan losses increased during 2023 as a result of core loan growth and economic related risk factors.
Added
Forward-looking statements generally relate to losses, impact of events, financial condition, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting the Corporation and its future business and operations.
Removed
Noninterest income increased $161 during 2023 compared to the same period in 2022. This increase was driven by wealth management fees and ATM and debit card fee income, offset by a decrease in OMSR income and gain on sale of loans, as residential mortgages sold to the secondary market declined.
Added
Forward-looking statements are typically identified by words or phrases such as “will likely result", “expect”, “plan”, “believe”, “estimate”, “anticipate”, “strategy”, “trend”, “forecast”, “outlook”, “project”, “intend”, “assume”, “outcome”, “continue”, “remain”, “potential”, “opportunity”, “comfortable”, “current”, “position”, “maintain”, “sustain”, “seek”,“achieve” and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
Removed
Noninterest expenses increased $2,490 in 2023, when compared to the same period in 2022, and was primarily a result of increased compensation, equipment expense, other losses, and FDIC insurance premiums. As of December 31, 2023, total assets and assets under management were $2,058,968 and $2,948,751, respectively.
Added
Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect.
Removed
Assets under management include loans sold and serviced of $248,756 and investment and trust assets managed by Isabella Wealth of $641,027, in addition to assets on our consolidated balance sheet. Loans outstanding as of December 31, 2023 totaled $1,349,463. During 2023, gross loans grew $85,290 driven by growth in nearly all loan categories.
Added
The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors described in this report, or included in any subsequent filing by the Corporation with the Securities and Exchange Commission.
Removed
Total deposits were $1,723,695 as of December 31, 2023, declining $20,580, or 1.2%, during the year as competition for deposits remained strong throughout 2023. All regulatory capital ratios for the Bank exceeded the minimum thresholds to be considered a "well capitalized" institution. Our securities portfolio decreased $52,333 during 2023, predominantly due to maturities and principal paydowns.
Added
Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. The Corporation cautions you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results.
Removed
Unrealized losses on our AFS securities portfolio were $31,826 at December 31, 2023, improving $13,298 since December 31, 2022. Unrealized losses on our AFS securities portfolio resulted from increased short-term and intermediate-term benchmark interest rates throughout 2023. As a result, the higher level of unrealized losses has reduced our balance of shareholders' equity and negatively impacted our tangible book value.
Added
Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made. Non-GAAP Financial Measures Our accounting and reporting policies conform to GAAP and the prevailing practices in the financial services industry.
Removed
Management does not anticipate the need to sell securities and incur a loss as a result of the sale. Our net yield on interest earning assets (FTE) was 3.05% for 2023, which decreased from 3.18% in 2022.
Added
However, we also evaluate our performance by reference to certain additional financial measures discussed in this Annual Report on Form 10-K that we identify as being “non-GAAP financial measures.” In accordance with SEC rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows.
Removed
To maintain a competitive edge in a rising interest rate environment, we increased most of our deposit rates beginning in the fourth quarter of 2022 and in recent periods, increased our level of borrowings to fund loan growth.
Added
Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.
Removed
As a result, this has negatively impacted our net yield on interest earning assets and further increases may slow improvement in our net yield on interest earning assets. 13 Table of Contents Recent Events and Legislation 2023 Bank Failures and the Condition of the Banking Industry: In March 2023, disruptions in the industry resulted in FDIC seizures of three banking institutions.
Added
The non-GAAP financial measures that we discuss in this Annual Report on Form 10-K should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP.
Removed
Each bank had its own unique balance sheet issues, none of which exist at Isabella Bank. Shortly after the FDIC takeovers, the Federal Reserve Bank and the Department of Treasury announced enhanced insurance coverage and a borrowing program to help banks in need of funding.
Added
Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this report may differ from that of other companies reporting measures with similar names. 17 Ta ble of Contents Executive Summary Comparison of Operating Results for the year ended December 31, 2024 and 2023 We reported net income for the year ended December 31, 2024 of $13,889, or $1.86 per diluted share, compared with $18,167, or $2.40 per diluted share, for the same period of 2023.
Removed
Isabella Bank continues to monitor such events, as well as industry and regulatory responses, to assure we are prepared for any changes that might affect the bank, including the ability to timely address economic uncertainty.
Added
The non-GAAP measure of net income was $15,016, or $2.01 per diluted share, compared to $17,989, or $2.37 per diluted share, for the respective periods. The adjusted net income for 2024 excludes a net charge-off of $1,556 related to overdrawn deposit accounts from a single customer.
Removed
Impact of the Adoption of ASC 326 (CECL): We adopted ASU No. 2016-13, as subsequently updated for certain clarifications, targeted relief and codification improvements, as of January 1, 2023.
Added
The decrease in adjusted net income primarily reflects the impact on net interest income due to slower repricing of earning assets as compared to the rising costs of interest bearing liabilities. The decrease in net income for the comparative periods also included an increase in provision for credit losses and compensation expenses.
Removed
Based on portfolio characteristics and economic conditions and expectations as of January 1, 2023, we recorded a combined pre-tax increase of $3,059 to the ACL and reserve for unfunded commitments on January 1, 2023 upon the adoption of ASU 2016-13; this implementation resulted in a reduction to retained earnings of $2,417, net of tax, as of January 1, 2023.
Added
Net interest income was $55,835 in 2024 compared with $57,944 in the same period of 2023. The comparison of NIM and yield on interest earning assets were 2.90% and 4.65% compared to 3.05%, and 4.17% for 2024 and 2023, respectively. The book yield from securities was 2.22% and 2.26% during 2024 and 2023, respectively.
Removed
In connection with the adoption of ASC 326, we revised certain accounting policies and implemented certain accounting policy elections, which are included in “Note 1 – Significant Accounting Policies” of our interim condensed consolidated financial statements.
Added
The weighted average maturity of our U.S. Treasury portfolio is less than 1.4 years, and the proceeds are expected to be reinvested in market rate loans and securities, or to pay off borrowed funds.
Removed
Operating results for periods after January 1, 2023 are presented in accordance with ASC 326 while prior period amounts continue to be reported in accordance with previously applicable standards and the accounting policies described in our Annual Report on Form 10-K for the year ended December 31, 2022.
Added
The yield on loans expanded to 5.58%, from 5.02% due to higher rates on new loans and fixed rate commercial loans that have and continue to reprice to variable rates.
Removed
In addition, the adoption of ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses. Subsequent Events We evaluated subsequent events after December 31, 2023 through the date our condensed consolidated financial statements were issued for potential recognition and disclosure.
Added
At the end of 2024, approximately 40% of commercial loans were fixed at rates lower than current market rates, but the majority will contractually reprice to variable rates over the next four years. Our cost of interest bearing liabilities increased to 2.37% from 1.57% in 2023, but have stabilized in comparison to the first half of the year.

99 more changes not shown on this page.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market Risk — interest-rate, FX, commodity exposure

1 edited+0 added0 removed0 unchanged
Biggest changeItem 7A. Quantitative and Qualitative Disclosures About Market Risk. The information presented in the section captioned “Market Risk” in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference. 33 Table of Contents
Biggest changeItem 7A. Quantitative and Qualitative Disclosures About Market Risk. The information presented in the section captioned “Market Risk” in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations is incorporated herein by reference. 33 Ta ble of Contents

Other ISBA 10-K year-over-year comparisons