Biggest changeDOLLARS IN MILLIONS 2023 2022 2021 Net Premiums Written $ 3,305.4 $ 3,934.4 $4,057.3 Earned Premiums $ 3,632.5 $ 4,046.4 $ 3,948.5 Net Investment Income 168.3 140.7 152.5 Change in Value of Alternative Energy Partnership Investments 1.6 (9.9) (29.0) Other Income 4.5 6.0 4.1 Total Revenues 3,806.9 4,183.2 4,076.1 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 2,974.5 3,569.2 3,480.3 Catastrophe Losses and LAE 34.5 23.0 15.7 Prior Years: Non-catastrophe Losses and LAE 135.2 (14.6) 97.4 Catastrophe Losses and LAE (2.3) 0.6 0.3 Total Incurred Losses and LAE 3,141.9 3,578.2 3,593.7 Insurance Expenses 741.3 801.9 774.5 Segment Adjusted Operating Loss (76.3) (196.9) (292.1) Income Tax Benefit 19.2 49.5 96.0 Total Segment Adjusted Net Operating Loss $ (57.1) $ (147.4) $ (196.1) Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 82.0 % 88.2 % 88.1 % Current Year Catastrophe Losses and LAE Ratio 0.9 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.4) 2.5 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Total Incurred Loss and LAE Ratio 86.5 88.4 91.0 Insurance Expense Ratio 20.4 19.8 19.6 Combined Ratio 106.9 % 108.2 % 110.6 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 82.0 % 88.2 % 88.1 % Insurance Expense Ratio 20.4 19.8 19.6 Underlying Combined Ratio 102.4 % 108.0 % 107.7 % Non-GAAP Measure Reconciliation Combined Ratio 106.9 % 108.2 % 110.6 % Less: Current Year Catastrophe Losses and LAE Ratio 0.9 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.4) 2.5 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Underlying Combined Ratio 102.4 % 108.0 % 107.7 % 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES DOLLARS IN MILLIONS Dec 31, 2023 Dec 31, 2022 Insurance Reserves: Personal Automobile $ 1,711.9 $ 1,875.8 Commercial Automobile 596.8 445.3 Total Insurance Reserves $ 2,308.7 $ 2,321.1 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 999.9 $ 1,099.9 Incurred But Not Reported 1,132.8 1,041.2 Total Loss and LAE Reserves 2,132.7 2,141.1 Unallocated LAE Reserves 176.0 180.0 Total Insurance Reserves $ 2,308.7 $ 2,321.1 See MD&A, “Critical Accounting Estimates,” under the caption “Property and Casualty Insurance Reserves for Losses and Loss Adjustment Expenses” for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, development of property and casualty insurance losses and LAE from prior accident years, also referred to as “reserve development” in the discussion of segment results, estimated variability of property and casualty insurance reserves for losses and LAE, and a discussion of some of the variables that may impact development of property and casualty insurance losses and LAE and the estimated variability of property and casualty insurance reserves for losses and LAE.
Biggest change(Dollars in Millions) 2024 2023 2022 Net Premiums Written $ 3,685.4 $ 3,305.4 $ 3,934.4 Earned Premiums $ 3,576.4 $ 3,632.5 $ 4,046.4 Net Investment Income 189.6 168.3 140.7 Change in Value of Alternative Energy Partnership Investments 1.4 1.6 (9.9) Other Income 4.7 4.5 6.0 Total Revenues 3,772.1 3,806.9 4,183.2 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 2,514.8 2,974.5 3,569.2 Catastrophe Losses and LAE 19.9 34.5 23.0 Prior Years: Non-catastrophe Losses and LAE 6.3 135.2 (14.6) Catastrophe Losses and LAE 0.7 (2.3) 0.6 Total Incurred Losses and LAE 2,541.7 3,141.9 3,578.2 Insurance Expenses 759.5 741.3 801.9 Segment Adjusted Operating Income (Loss) 470.9 (76.3) (196.9) Income Tax Expense (Benefit) 94.6 (19.2) (49.5) Total Segment Adjusted Net Operating Income (Loss) $ 376.3 $ (57.1) $ (147.4) Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 70.3 % 82.0 % 88.2 % Current Year Catastrophe Losses and LAE Ratio 0.6 0.9 0.6 Prior Years Non-catastrophe Losses and LAE Ratio 0.2 3.7 (0.4) Prior Years Catastrophe Losses and LAE Ratio — (0.1) — Total Incurred Loss and LAE Ratio 71.1 86.5 88.4 Insurance Expense Ratio 21.2 20.4 19.8 Combined Ratio 92.3 % 106.9 % 108.2 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 70.3 % 82.0 % 88.2 % Insurance Expense Ratio 21.2 20.4 19.8 Underlying Combined Ratio 91.5 % 102.4 % 108.0 % Non-GAAP Measure Reconciliation Combined Ratio 92.3 % 106.9 % 108.2 % Less: Current Year Catastrophe Losses and LAE Ratio 0.6 0.9 0.6 Prior Years Non-catastrophe Losses and LAE Ratio 0.2 3.7 (0.4) Prior Years Catastrophe Losses and LAE Ratio — (0.1) — Underlying Combined Ratio 91.5 % 102.4 % 108.0 % 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Insurance Reserves: Personal Automobile $ 1,626.0 $ 1,711.9 Commercial Automobile 721.9 596.8 Total Insurance Reserves $ 2,347.9 $ 2,308.7 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 921.8 $ 999.9 Incurred But Not Reported 1,250.6 1,132.8 Total Loss and LAE Reserves 2,172.4 2,132.7 Unallocated LAE Reserves 175.5 176.0 Total Insurance Reserves 1 $ 2,347.9 $ 2,308.7 1 Includes $9.4 million attributable to Kemper Reciprocal as of December 31, 2024, which is reported as a consolidated variable interest entity.
Adjusted Consolidated Net Operating Loss Adjusted Consolidated Net Operating Loss is an after-tax, non-GAAP financial measure and is computed by excluding from Net Loss attributable to Kemper Corporation the after-tax impact of: (i) Income (Loss) from Change in Fair Value of Equity and Convertible Securities; (ii) Net Realized Investment (Losses) Gains; (iii) Impairment Losses; (iv) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs; (v) Debt Extinguishment, Pension Settlement and Other Charges; (vi) Goodwill Impairment Charges; (vii) Non-Core Operations; and (viii) Significant non-recurring or infrequent items that may not be indicative of ongoing operations Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years.
Adjusted Consolidated Net Operating Income (Loss) is an after-tax, non-GAAP financial measure and is computed by excluding from Net Income (Loss) attributable to Kemper Corporation the after-tax impact of: (i) Change in Fair Value of Equity and Convertible Securities; (ii) Net Realized Investment Gains (Losses); (iii) Impairment Losses; (iv) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs; (v) Debt Extinguishment, Pension Settlement and Other Charges; (vi) Goodwill Impairment Charges; (vii) Non-Core Operations; and (viii) Significant non-recurring or infrequent items that may not be indicative of ongoing operations Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years.
The Company’s investments in these limited liability investment companies and limited partnerships are reported either as Equity Method Limited Liability Investments, Other Equity Interests and included in Equity Securities at Fair Value, or Equity Securities at Modified Cost, depending on the accounting method used to report the investment.
The Company’s investments in these limited liability investment companies and limited partnerships are reported either as Equity Method Limited Liability Investments, Other Equity Interests included in Equity Securities at Fair Value, or Equity Securities at Modified Cost, depending on the accounting method used to report the investment.
Such insurance laws applicable to the Company’s US based subsidiaries generally restrict the amount of dividends paid in an annual period to the greater of statutory net income from the previous year or 10% of statutory capital and surplus.
Such insurance laws applicable to the Company’s US based insurance subsidiaries generally restrict the amount of dividends paid in an annual period to the greater of statutory net income from the previous year or 10% of statutory capital and surplus.
Similarly, if, due to changes in claims handling procedures, actual claim reserves are set at levels higher than past experience, the estimate produced by the incurred loss development methodology would tend to be overstated if the actuary did not identify and adjust for the impact of the changes in claims handling procedures. 67 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) The final step in the quarterly loss and LAE reserving process involves a comprehensive review of the actuarial indications by the Company’s chief reserving actuary and corporate management who apply their collective judgment and determine the appropriate estimated level of reserves to record.
Similarly, if, due to changes in claims handling procedures, actual claim reserves are set at levels higher than past experience, the estimate produced by the incurred loss development methodology would tend to be overstated if the actuary did not identify and adjust for the impact of the changes in claims handling procedures. 59 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) The final step in the quarterly loss and LAE reserving process involves a comprehensive review of the actuarial indications by the Company’s chief reserving actuary and corporate management who apply their collective judgment and determine the appropriate estimated level of reserves to record.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2023 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2024 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
Conversely, an increase in the fair value or disposal of an investment with a previously established credit allowance will result in the reversal of impairment losses reported in the Consolidated Statements of Loss in the period.
Conversely, an increase in the fair value or disposal of an investment with a previously established credit allowance will result in the reversal of impairment losses reported in the Consolidated Statements of Income (Loss) in the period.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2023 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2024 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
Coverage under the catastrophe reinsurance program is provided in various contracts and layers. The Company’s Property & Casualty Insurance business also purchase reinsurance from the FHCF for hurricane losses in Florida at retentions lower than its catastrophe reinsurance program. The Company had no material recoveries under its catastrophe reinsurance treaties for the years ended December 31, 2023, 2022 and 2021.
Coverage under the catastrophe reinsurance program is provided in various contracts and layers. The Company’s Property & Casualty Insurance business also purchase reinsurance from the FHCF for hurricane losses in Florida at retentions lower than its catastrophe reinsurance program. The Company had no material recoveries under its catastrophe reinsurance treaties for the years ended December 31, 2024, 2023 and 2022.
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2023, 2022 and 2021 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2024, 2023 and 2022 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
Such determination would result in an impairment loss in the period such determination is made. 64 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Life Insurance Reserves Company’s Life Insurance Reserves are reported using the Company’s estimate of its liability for future policyholder benefits.
Such determination would result in an impairment loss in the period such determination is made. 56 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Life Insurance Reserves Company’s Life Insurance Reserves are reported using the Company’s estimate of its liability for future policyholder benefits.
The fair value calculated in the second quarter of 2023 was lower than the carrying value of the business, resulting in a pre-tax impairment 68 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) charge of $49.6 million and an after-tax impairment charge of $45.5 million.
The fair value calculated in the second quarter of 2023 was lower than the carrying value of the business, resulting in a pre-tax impairment 60 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) charge of $49.6 million and an after-tax impairment charge of $45.5 million.
There we re no outstanding borrowings under the credit agreement on either December 31, 2023 or December 31, 2022. Common Stock Offering Kemper is authorized to issue 20 million shares of $0.10 par value preferred stock and 100 million shares of $0.10 par value common stock. No preferred shares were issued or outstanding at December 31, 2023 and 2022.
There we re no outstanding borrowings under the credit agreement on either December 31, 2024 or December 31, 2023. Common Stock Offering Kemper is authorized to issue 20 million shares of $0.10 par value preferred stock and 100 million shares of $0.10 par value common stock. No preferred shares were issued or outstanding at December 31, 2024 and 2023.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $4.5 billion using the same assumptions used to estimate the cash outflows.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $4.3 billion using the same assumptions used to estimate the cash outflows.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2023 and 2022. All other variables were held constant.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2024 and 2023. All other variables were held constant.
Income (Loss) from Change in Fair Value of Equity and Convertible Securities, Net Realized Investment (Losses) Gains and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process.
Change in Fair Value of Equity and Convertible Securities, Net Realized Investment Gains (Losses) and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2023 and 2022, with all other variables held constant.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2024 and 2023, with all other variables held constant.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life Insurance Business” sections of Item 1(c), “Description of Business,” and Note 25, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life Insurance Business” sections of Item 1(c), “Description of Business,” and Note 26, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2023 and 2022. All other variables were held constant.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2024 and 2023. All other variables were held constant.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2023 and 2022 for Investments in Fixed Maturities.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2024 and 2023 for Investments in Fixed Maturities.
The most directly comparable GAAP financial measure is Net Loss attributable to Kemper Corporation.
The most directly comparable GAAP financial measure is Net Income (Loss) attributable to Kemper Corporation.
Changes in these factors from their December 31, 2023 evaluation date could result in the Company determining that a decline in the fair value exists for an investment held and evaluated at December 31, 2023.
Changes in these factors from their December 31, 2024 evaluation date could result in the Company determining that a decline in the fair value exists for an investment held and evaluated at December 31, 2024.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 33 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2023, 2022 and 2021 are presented below.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 34 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2024, 2023 and 2022 are presented below.
The effective income tax rate for 2023 and 2022 differs from the federal statutory income tax rate due primarily to investments in Company-Owned Life Insurance, tax-exempt investment income and dividends received deductions.
The effective income tax rate for 2024 and 2023 differs from the federal statutory income tax rate primarily due to investments in Company-Owned Life Insurance, Tax-Exempt Investment Income and Dividends Received Deductions.
As a result of the analysis, the Company determined that a valuation allowance was required as of December 31, 2023 against certain foreign deferred tax assets which had been recorded during 2023.
As a result of the analysis, the Company determined that a valuation allowance was required as of December 31, 2024 against certain foreign deferred tax assets which had been recorded during 2024.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2024.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2025.
The following table summarizes the fair value of the Company’s investments in governmental fixed maturities at December 31, 2023 and 2022. Dec 31, 2023 Dec 31, 2022 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments U.S.
The following table summarizes the fair value of the Company’s investments in governmental fixed maturities at December 31, 2024 and 2023. Dec 31, 2024 Dec 31, 2023 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments U.S.
The Company has elected the fair value option for investments in fixed maturities with equity conversion features. As of December 31, 2023, the Company no longer holds any investments with equity conversion features.
The Company has elected the fair value option for investments in fixed maturities with equity conversion features. As of December 31, 2024, the Company no longer holds any investments with equity conversion features.
At December 31, 2023, approximately 96.2% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the National Association of Insurance Commissioners (“NAIC”) of 1 or 2.
At December 31, 2024, approximately 95.7% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the National Association of Insurance Commissioners (“NAIC”) of 1 or 2.
See Note 2, “Summary of Accounting Policies and Accounting Changes” to the Consolidated Financial Statements for discussion on adoption of these ASUs and impacts to the Company’s financial statements. For all recently issued accounting pronouncements with effective dates after December 31, 2023, the Company is currently evaluating the impact of this guidance on its financial statements. 69 Item 7A.
See Note 2, “Summary of Accounting Policies and Accounting Changes” to the Consolidated Financial Statements for discussion on adoption of these ASUs and impacts to the Company’s financial statements. For all recently issued accounting pronouncements with effective dates after December 31, 2024, the Company is currently evaluating the impact of this guidance on its financial statements. 61 Item 7A.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.35 and 0.41 at December 31, 2023 and 2022, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.34 and 0.35 at December 31, 2024 and 2023, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2023 and 2022. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2023 and 2022. 70
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2024 and 2023. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2024 and 2023. 62
The Company’s effective income tax rate, which was 21.6%, 22.7% and 50.9% for 2023, 2022, and 2021 respectively, differs from the federal corporate income tax rate due primarily to (1) the effects of tax-exempt investment income, (2) nontaxable income associated with the change in cash surrender value on Company-Owned Life Insurance, (3) Alternative Energy Partnership Investment and general business tax credits, (4) a permanent difference between the amount of long-term equity-based compensation expense recognized under GAAP and the amount deductible in the computation of Federal taxable income (5) a permanent difference associated with nondeductible executive compensation, (6) an impairment of non-tax deductible goodwill, (7) impact of tax legislation in foreign jurisdictions, and (8) a change in valuation allowance.
The Company’s effective income tax rate, which was 19.6%, 21.6% and 22.7% for 2024, 2023, and 2022 respectively, differs from the federal corporate income tax rate due primarily to (1) the effects of tax-exempt investment income, (2) nontaxable income associated with the change in cash surrender value on Company-Owned Life Insurance, (3) Alternative Energy Partnership Investment and general business tax credits, (4) a permanent difference between the amount of long-term equity-based compensation expense recognized under GAAP and the amount deductible in the computation of Federal taxable income (5) a permanent difference associated with nondeductible executive compensation, (6) an impairment of non-tax deductible goodwill, (7) impact of deferred taxes in foreign jurisdictions, and (8) a change in valuation allowance.
These catastrophic events and natural disasters include, without limitation, hurricanes, tornadoes, earthquakes, hailstorms, wildfires, high winds and winter storms. Such events result in insured losses that are, and will continue to be, a material factor in the results of operations and financial position of the Company’s property and casualty insurance companies.
These catastrophic events and natural disasters include, without limitation, hurricanes, tornadoes, earthquakes, hailstorms, wildfires, high winds and winter storms. Such events result in insured losses that are and may be a material factor in the results of operations and financial position of the Company’s property and casualty insurance companies.
Equity Securities The Company recognized Impairment Losses in the Consolidated Statements of Loss for the year ended December 31, 2023 primarily related to investments in Equity Securities at Modified Cost where the Company has the intent or requirement to sell.
Equity Securities The Company recognized Impairment Losses in the Consolidated Statements of Income (Loss) for the year ended December 31, 2024 primarily related to investments in Equity Securities at Modified Cost where the Company has the intent or requirement to sell.
For these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $629.3 million at December 31, 2023. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
For these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $619.3 million at December 31, 2024. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
The Company believes that Adjusted Consolidated Net Operating Loss provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded.
Adjusted Consolidated Net Operating Income (Loss) The Company believes that the non-GAAP financial measure of Adjusted Consolidated Net Operating Income (Loss) provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded.
Year Ended Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 68 $ 77.7 59 $ 54.6 65 $ 56.1 $5 - $10 3 19.0 2 10.2 2 16.5 $10 - $15 — — 1 14.5 — — $15 - $20 — — — — 2 35.2 $20 - $25 — — — — — — Greater Than $25 — — — — — — Total 71 $ 96.7 62 $ 79.3 69 $ 107.8 Specialty Property & Casualty Insurance $ 34.5 $ 23.0 $ 15.7 Life Insurance 2.2 1.8 13.0 Non-Core Operations 60.0 54.5 79.1 Total Catastrophe Losses and LAE $ 96.7 $ 79.3 $ 107.8 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Property & Casualty Insurance business.
Year Ended Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 69 $ 47.7 68 $ 77.7 59 $ 54.6 $5 - $10 3 17.6 3 19.0 2 10.2 $10 - $15 — — — — 1 14.5 $15 - $20 — — — — $20 - $25 — — — — Greater Than $25 — — — — Total 72 $ 65.3 71 $ 96.7 62 $ 79.3 Specialty Property & Casualty Insurance $ 19.9 $ 34.5 $ 23.0 Life Insurance 2.2 2.2 1.8 Non-Core Operations 43.2 60.0 54.5 Total Catastrophe Losses and LAE $ 65.3 $ 96.7 $ 79.3 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Property & Casualty Insurance business.
CONTRACTUAL OBLIGATIONS Estimated cash disbursements pertaining to the Company’s contractual obligations at December 31, 2023 are presented below.
CONTRACTUAL OBLIGATIONS Estimated cash disbursements pertaining to the Company’s contractual obligations at December 31, 2024 are presented below.
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $57.9 million in either direction at December 31, 2023 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $41.8 million in either direction at December 31, 2024 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,881.9 million at December 31, 2023. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,409.6 million at December 31, 2024. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Additional information pertaining to these investments at December 31, 2023 and 2022 is presented below.
Additional information pertaining to these investments at December 31, 2024 and 2023 is presented below.
See Note 14, “Goodwill and Intangibles,” for more information. The Company performed a qualitative goodwill impairment assessment for all remaining reporting units with goodwill as of October 1, 2023.
See Note 15, “Goodwill and Intangibles,” for more information. The Company performed a qualitative goodwill impairment assessment for all remaining reporting units with goodwill as of October 1, 2024.
United Insurance had outstanding advances from the FHLB of Chicago totaling $557.4 million at December 31, 2023. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
United Insurance had outstanding advances from the FHLB of Chicago totaling $541.3 million at December 31, 2024. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
Total amortized cost of Long-term Debt outstanding at December 31, 2023 and December 31, 2022 was: (Dollars in Millions) Dec 31, 2023 Dec 31, 2022 Senior Notes 4.350% Senior Notes due February 15, 2025 $ 449.6 $ 449.3 2.400% Senior Notes due September 30, 2030 397.0 396.6 3.800% Senior Notes due February 23, 2032 396.0 395.5 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 146.6 145.5 Total Long-term Debt Outstanding $ 1,389.2 $ 1,386.9 See Note 23, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
Total amortized cost of Long-term Debt, Current and Non-Current, outstanding at December 31, 2024 and December 31, 2023 was: (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Senior Notes Current: 4.350% Senior Notes due February 15, 2025 $ 449.9 $ — Non-Current 4.350% Senior Notes due February 15, 2025 — 449.6 2.400% Senior Notes due September 30, 2030 397.5 397.0 3.800% Senior Notes due February 23, 2032 396.5 396.0 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 147.7 146.6 Total Long-term Debt Outstanding $ 1,391.6 $ 1,389.2 See Note 24, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
Kemper made capital contributions to insurance subsidiaries of $489.1 million, $270.0 million and $126.0 million during 2023, 2022 and 2021, respectively. Sources and Uses of Funds The Company directly held cash and investments totaling $464.5 million at December 31, 2023, compared to $417.6 million at December 31, 2022.
Kemper made capital contributions to insurance subsidiaries of $18.0 million, $489.1 million and $270.0 million during 2024, 2023 and 2022, respectively. Sources and Uses of Funds The Company directly held cash and investments totaling $547.6 million at December 31, 2024, compared to $464.5 million at December 31, 2023.
As of December 31, 2023, the Company had $149.7 million notional amount of derivatives holdings. The Company measures its sensitivity to market risk by evaluating the change in its financial assets and liabilities relative to fluctuations in interest rates and equity prices.
As of December 31, 2024, the Company had $75.0 million notional amount of derivatives holdings. The Company measures its sensitivity to market risk by evaluating the change in its financial assets and liabilities relative to fluctuations in interest rates and equity prices.
Goodwill impairment charges are excluded because they are infrequent and non-recurring charges. Non-Core Operations includes the results of our Preferred Insurance business which we expect to fully exit. These results are excluded because they are irrelevant to our ongoing operations and do not qualify for Discontinued Operations under Generally Accepted Accounting Principles ("GAAP").
Goodwill Impairment Charges are excluded because they are infrequent and non-recurring charges. Non-Core Operations includes the results of our Preferred Insurance business which we expect to fully exit. These 31 NON-GAAP FINANCIAL MEASURES (Continued) results are excluded because they are irrelevant to our ongoing operations and do not qualify for Discontinued Operations under GAAP.
The components of Impairment Losses in the Consolidated Statements of Loss for the year ended December 31, 2023, 2022, 2021 were: 2023 2022 2021 DOLLARS IN MILLIONS Amount Number of Issuers Amount Number of Issuers Amount Number of Issuers Fixed Maturities $ (0.1) 21 $ (25.8) 57 $ (6.4) 17 Equity Securities at Modified Cost (0.5) 1 — — (4.2) 13 Real Estate — — — — (0.4) 1 Other (0.5) 6 — — — — Impairment Losses 1 $ (1.1) $ (25.8) $ (11.4) I Includes losses from intent-to-sell securities of $(2.0) million, $(23.8) million and $(6.6) million for the years ended December 31, 2023, 2022 and 2021, respectively.
The components of Impairment Losses in the Consolidated Statements of Income (Loss) for the year ended December 31, 2024, 2023, 2022 were: 2024 2023 2022 (Dollars in Millions) Amount Number of Issuers Amount Number of Issuers Amount Number of Issuers Fixed Maturities $ (4.8) 20 $ (0.1) 21 $ (25.8) 57 Equity Securities at Modified Cost (0.4) 3 (0.5) 1 — — Real Estate (0.4) 7 — — — — Other (0.2) 1 (0.5) 6 — — Impairment Losses 1 $ (5.8) $ (1.1) $ (25.8) I Includes losses from intent-to-sell securities and direct write-down securities of $3.3 million, $2.0 million and $23.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Life Insurance Reserves by business segment at December 31, 2023 and 2022 were: DOLLARS IN MILLIONS 2023 2022 Business Segments: Life Insurance: Life Insurance $ 3,417.7 $ 3,271.9 Accident & Health Insurance 4.7 4.3 Total Life Insurance Reserves $ 3,422.4 $ 3,276.2 These assumption inputs to the calculation of the liability for future policyholder benefits include mortality, lapses, and discount rates (both accretion and current).
Life Insurance Reserves by business segment at December 31, 2024 and 2023 were: DOLLARS IN MILLIONS 2024 2023 Business Segments: Life Insurance: Life Insurance $ 3,195.1 $ 3,417.7 Accident & Health Insurance 4.6 4.7 Total Life Insurance Reserves $ 3,199.7 $ 3,422.4 These assumption inputs to the calculation of the liability for future policyholder benefits include mortality, lapses, and discount rates (both accretion and current).
Kemper’s insurance subsidiaries collectively paid $640.9 million, $311.7 million and $347.0 million in dividends to Kemper in 2023, 2022 and 2021, respectively. In 2024, Kemper’s US based insurance subsidiaries capacity to pay dividends to Kemper without prior regulatory approval is estimated to be zero as of the filing date.
Kemper’s insurance subsidiaries collectively paid $213.3 million, $640.9 million and $311.7 million in dividends to Kemper in 2024, 2023 and 2022, respectively. In 2025, Kemper’s US based insurance subsidiaries capacity to pay dividends to Kemper without prior regulatory approval is estimated to be $211.7 million as of the filing date.
Experience may develop adversely such that additional reserves must be established. Adverse experience could arise out of a number of factors, including, but not limited to, severe short-term events, such as a pandemic or changes to policyholder behavior during stressed economic periods, or due to misestimation of long-term assumptions such as mortality, interest rates and lapse assumptions.
Adverse experience could arise out of a number of factors, including, but not limited to, severe short-term events, such as a pandemic or changes to policyholder behavior during stressed economic periods, or due to misestimation of long-term assumptions such as mortality, interest rates and lapse assumptions.
DOLLARS IN MILLIONS 2023 2022 2021 Earned Premiums $ 387.6 $ 571.5 $ 579.0 Net Investment Income 193.4 216.5 202.7 Change in Value of Alternative Energy Partnership Investments 0.7 (5.3) (15.8) Other Loss (0.2) (0.6) (1.3) Total Revenues 581.5 782.1 764.6 Policyholders’ Benefits and Incurred Losses and LAE 243.4 360.8 388.5 Insurance Expenses 275.8 343.3 369.6 Segment Adjusted Operating Income 62.3 78.0 6.5 Income Tax (Expense) Benefit (10.5) (9.2) 18.5 Total Segment Adjusted Net Operating Income $ 51.8 $ 68.8 $ 25.0 INSURANCE RESERVES DOLLARS IN MILLIONS Dec 31, 2023 Dec 31, 2022 Insurance Reserves: Future Policyholder Benefits $ 3,375.6 $ 3,218.5 Incurred Losses and LAE Reserves: Life 42.1 53.3 Accident and Health 4.7 4.3 Property 2.9 2.3 Total Incurred Losses and LAE Reserves 49.7 59.9 Total Insurance Reserves $ 3,425.3 $ 3,278.4 See Note 2 “Summary of Accounting Policies and Accounting Changes,” to the Consolidated Financial Statements under the sub-caption “Insurance Reserves” for additional discussion. 2023 Compared with 2022 Total Segment Adjusted Net Operating Income in the Life Insurance segment was $51.8 million in 2023, compared to $68.8 million in 2022.
(Dollars in Millions) 2024 2023 2022 Earned Premiums $ 393.9 $ 387.6 $ 571.5 Net Investment Income 170.6 193.4 216.5 Change in Value of Alternative Energy Partnership Investments 0.6 0.7 (5.3) Other Income (Loss) 0.5 (0.2) (0.6) Total Revenues 565.6 581.5 782.1 Policyholders’ Benefits and Incurred Losses and LAE 234.5 243.4 360.8 Insurance Expenses 272.1 275.8 343.3 Segment Adjusted Operating Income 59.0 62.3 78.0 Income Tax Expense 8.8 10.5 9.2 Total Segment Adjusted Net Operating Income $ 50.2 $ 51.8 $ 68.8 INSURANCE RESERVES (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Insurance Reserves: Future Policyholder Benefits $ 3,154.3 $ 3,375.6 Incurred Losses and LAE Reserves: Life 40.8 42.1 Accident and Health 4.6 4.7 Property 2.7 2.9 Total Incurred Losses and LAE Reserves 48.1 49.7 Total Insurance Reserves $ 3,202.4 $ 3,425.3 See Note 2 “Summary of Accounting Policies and Accounting Changes,” to the Consolidated Financial Statements under the sub-caption “Insurance Reserves” for additional discussion. 2024 Compared with 2023 The Life Insurance Segment reported Total Segment Adjusted Net Operating Income of $50.2 million in 2024, compared to $51.8 million in 2023.
See MD&A, “Critical Accounting Estimates,” of this 2023 Annual Report for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, and the estimated variability 34 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LOSS AND LAE RESERVE DEVELOPMENT (Continued) thereof, development of property and casualty insurance losses and LAE, and a discussion of some of the variables that may impact them.
See MD&A, “Critical Accounting Estimates,” of this 2024 Annual Report for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, and the estimated variability thereof, development of property and casualty insurance losses and LAE, and a discussion of some of the variables that may impact them. 36 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE Selected financial information for the Specialty Property & Casualty Insurance segment is presented below.
Income (Loss) from Change in Fair Value of Equity and Convertible Securities The components of Income (Loss) from Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2023 and 2022 are presented below.
Change in Fair Value of Equity and Convertible Securities The components of Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2024 and 2023 are presented below.
Overall 2023 Compared with 2022 The Specialty Property & Casualty Insurance segment reported Total Segment Adjusted Net Operating Loss of $57.1 million for the year ended December 31, 2023, compared to Total Segment Adjusted Net Operating Loss of $147.4 million in 2022.
Overall 2024 Compared with 2023 The Specialty Property & Casualty Insurance segment reported Total Segment Adjusted Net Operating Income of $376.3 million for the year ended December 31, 2024, compared to Total Segment Adjusted Net Operating Loss of $57.1 million in 2023.
The fair value of the Company’s investments measured and reported at fair value was $7,122.4 million at December 31, 2023, of which $6,738.7 million, or 94%, were investments that were based on quoted market prices or significant fair value inputs that are observable, $192.3 million, or 3%, were investments where at least one significant fair value inputs was unobservable and $191.4 million or 3% were investments for which fair value is measured using the net asset value (“NAV”) per share practical expedient.
The fair value of the Company’s investments measured and reported at fair value was $6,624.4 million at December 31, 2024, of which $6,231.8 million, or 94%, were investments that were based on quoted market prices or significant fair value inputs that are observable, $209.0 million, or 3%, were investments where at least one significant fair value inputs was unobservable and $183.6 million or 3% were investments for which fair value is measured using the net asset value (“NAV”) per share practical expedient.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2023, United Insurance received advances of $122.5 million from the FHLB of Chicago and made repayments of $166.1 million.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2024, United Insurance received advances of $101.7 million from the FHLB of Chicago and made repayments of $117.8 million.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $225.8 million at December 31, 2023.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $218.5 million at December 31, 2024.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. Information about the Company’s cash flows for the years ended December 31, 2023, 2022 and 2021 is presented below.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. 53 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIQUIDITY AND CAPITAL RESOURCES (Continued) Information about the Company’s cash flows for the years ended December 31, 2024, 2023 and 2022 is presented below.
Impairment Losses recognized in the Consolidated Statements of Loss for the year ended December 31, 2021 related primarily to investments in Fixed Maturities where the Company established an allowance for expected credit loss.
Fixed Maturities Impairment Losses recognized in the Consolidated Statements of Income (Loss) for the year ended December 31, 2024 related primarily to investments in securities with direct write-downs and in Fixed Maturities where the Company established an allowance for expected credit losses.
Earned Premiums in the Specialty Property & Casualty Insurance segment decreased by $413.9 million in 2023, compared to 2022 due to a decrease in new business resulting from targeted actions to improve profitability, partially offset by higher average earned premium per exposure resulting from rate increases.
Earned Premiums in the Specialty Property & Casualty Insurance segment decreased by $56.1 million in 2024, compared to 2023, due to lower average business volumes resulting from targeted actions to improve profitability, partially offset by higher average earned premium per exposure resulting from rate increases.
Unfunded Commitment in Millions Reported Value in Millions Asset Class Dec 31, 2023 Dec 31, 2023 Dec 31, 2022 Reported as Equity Method Limited Liability Investments: Mezzanine Debt $ 43.1 $ 125.4 $ 114.3 Real Estate — 41.9 43.3 Senior Debt 39.9 19.0 21.6 Leveraged Buyout 0.6 8.6 8.9 Secondary Transactions 1.7 7.9 9.3 Distressed Debt — 7.9 9.4 Growth Equity — 1.2 1.2 Hedge Fund — 0.1 0.5 Other — 9.7 8.5 Total Equity Method Limited Liability Investments 85.3 221.7 217.0 Alternative Energy Partnership Investments — 17.3 16.3 Reported as Other Equity Interests at Fair Value: Mezzanine Debt 67.0 124.0 106.0 Senior Debt 10.6 24.8 21.9 Leveraged Buyout 10.0 19.0 21.6 Distressed Debt 13.0 12.4 12.5 Growth Equity 6.5 6.4 5.4 Secondary Transactions 3.1 2.8 3.5 Hedge Funds — 1.9 18.1 Real Estate 0.2 0.1 — Other — — 0.1 Total Reported as Other Equity Interests at Fair Value 110.4 191.4 189.1 Reported as Equity Securities at Modified Cost: Other — 4.8 8.3 Total Reported as Equity Securities at Modified Cost — 4.8 8.3 Total Investments in Limited Liability Companies and Limited Partnerships $ 195.7 $ 435.2 $ 430.7 The Company expects that it will be required to fund its commitments over the next several years.
Unfunded Commitment in Millions Reported Value in Millions Asset Class Dec 31, 2024 Dec 31, 2024 Dec 31, 2023 Reported as Equity Method Limited Liability Investments: Senior Debt $ 48.2 $ 19.1 $ 19.0 Mezzanine Debt 40.8 116.7 125.4 Secondary Transactions 1.6 5.5 7.9 Leveraged Buyout 0.6 7.5 8.6 Growth Equity — — 1.2 Hedge Fund — 0.1 0.1 Distressed Debt — 4.4 7.9 Real Estate — 27.3 41.9 Other 0.1 5.7 9.7 Total Equity Method Limited Liability Investments 91.3 186.3 221.7 Alternative Energy Partnership Investments — 17.6 17.3 Reported as Other Equity Interests at Fair Value: Mezzanine Debt 67.0 116.9 124.0 Leveraged Buyout 30.4 19.2 19.0 Distressed Debt 15.0 11.7 12.4 Senior Debt 8.4 26.3 24.8 Growth Equity 8.0 7.0 6.4 Secondary Transactions 1.6 2.4 2.8 Hedge Funds — — 1.9 Other 0.2 0.1 0.1 Total Reported as Other Equity Interests at Fair Value 130.6 183.6 191.4 Reported as Equity Securities at Modified Cost: Other — 1.8 4.8 Total Reported as Equity Securities at Modified Cost — 1.8 4.8 Total Investments in Limited Liability Companies and Limited Partnerships $ 221.9 $ 389.3 $ 435.2 The Company expects that it will be required to fund its commitments over the next several years.
Net Cash Provided by (Used in) Investing Activities Net cash provided by Investing Activities was $107.9 million in 2023, compared to $108.4 million used in 2022, a year over year increase of $216.3 million.
Net Cash (Used in) Provided by Investing Activities Net cash used in Investing Activities was $244.4 million in 2024, compared to $107.9 million provided by in 2023, a year over year decrease of $352.3 million.
DOLLARS IN MILLIONS 2023 2022 2021 Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years: Non-catastrophe $ 168.9 $ (10.5) $ 112.1 Catastrophe (9.1) (4.1) (5.4) Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years $ 159.8 $ (14.6) $ 106.7 See MD&A, “Specialty Property & Casualty Insurance,” MD&A, “Life Insurance,” and Note 6, “Property and Casualty Insurance Reserves,” to the Consolidated Financial Statements for additional information on the Company’s reserve development.
DOLLARS IN MILLIONS 2024 2023 2022 Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years: Non-catastrophe $ 23.8 $ 168.9 $ (10.5) Catastrophe 6.0 (9.1) (4.1) Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years $ 29.8 $ 159.8 $ (14.6) 35 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LOSS AND LAE RESERVE DEVELOPMENT (Continued) See MD&A, “Specialty Property & Casualty Insurance,” MD&A, “Life Insurance,” and Note 6, “Property and Casualty Insurance Reserves,” to the Consolidated Financial Statements for additional information on the Company’s reserve development.
If the decline in fair value is due to credit factors and the Company does not expect to receive cash flows sufficient to support the entire amortized cost basis, the credit loss is reported in the 49 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT RESULTS (Continued) Consolidated Statements of Loss in the period that the declines are evaluated.
If the decline in fair value is due to credit factors and the Company does not expect to receive cash flows sufficient to support the entire amortized cost basis, the credit loss is reported in the Consolidated Statements of Income (Loss) in the period that the declines are evaluated.
DOLLARS IN MILLIONS 2023 2022 Preferred Stocks $ 1.8 $ (8.9) Common Stocks — (0.4) Other Equity Interests: Exchange Traded Funds 0.6 (46.5) Limited Liability Companies and Limited Partnerships 2.3 (21.2) Total Other Equity Interests 2.9 (67.7) Income (Loss) from Change in Fair Value of Equity Securities 4.7 (77.0) Income (Loss) from Change in Fair Value of Convertible Securities — (2.9) Income (Loss) from Change in Fair Value of Equity and Convertible Securities $ 4.7 $ (79.9) 48 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT RESULTS (Continued) Net Realized (Losses) Gains on Sales of Investments The components of Net Realized Investment (Losses) Gains for the year ended December 31, 2023, 2022 and 2021 are presented below.
(Dollars in Millions) 2024 2023 Preferred Stocks $ 1.0 $ 1.8 Common Stocks 2.2 — Other Equity Interests: Exchange Traded Funds (0.6) 0.6 Limited Liability Companies and Limited Partnerships (5.3) 2.3 Total Other Equity Interests (5.9) 2.9 Change in Fair Value of Equity Securities (2.7) 4.7 Change in Fair Value of Convertible Securities — — Change in Fair Value of Equity and Convertible Securities $ (2.7) $ 4.7 Net Realized Gains (Losses) on Sales of Investments The components of Net Realized Investment Gains (Losses) for the year ended December 31, 2024, 2023 and 2022 are presented below.
Federal Home Loan Bank Agreements Kemper’s subsidiaries, United Insurance Company of America (“United Insurance”), Trinity Universal Insurance Company (“Trinity”), and AAC are members of the Federal Home Loan Banks (“FHLBs”) of Chicago, Dallas and Chicago, respectively.
Federal Home Loan Bank Agreements Kemper’s subsidiaries, United Insurance Company of America (“United Insurance”), Trinity Universal Insurance Company (“Trinity”), and American Access Casualty Company (“AAC”) are members of the Federal Home Loan Banks (“FHLBs”) of Chicago, Dallas and Chicago, respectively. AAC became a member of the FHLB of Chicago in May 2022.
Equity Securities Net Realized Gains and Losses on Sale of Equity Securities for the year ended December 31, 2023 primarily related to disposals of equity securities and preferred stock. Net Realized Gains and Losses on Sale of Equity Securities for the year ended December 31, 2022 primarily relate disposals of equity method limited liability investments and preferred stock.
Equity Securities Net realized gains and losses on sales of equity securities for the year ended December 31, 2024 primarily related to disposals of equity securities and preferred stock. Net realized gains and losses on sales of equity securities for the year ended December 31, 2023 primarily related to disposals of equity securities and preferred stock.
The amount of expense recognized for long-term equity-based compensation expense under GAAP was $1.4 million higher than the amount that would be deductible under the IRC in 2023, compared to $6.3 million higher in 2022 and $1.3 million lower in 2021.
The amount of expense recognized for long-term equity-based compensation expense under GAAP was $0.5 million lower than the amount that would be deductible under the IRC in 2024, compared to $1.4 million higher in 2023. The amount of nondeductible executive compensation was $16.8 million in 2024, compared to $8.5 million in 2023.
Had the Company elected the fair value option for all of its investments in financial instruments, the Company’s reported net loss for the year ended December 31, 2023, would have increased by $1,030.2 million.
Had the Company elected the fair value option for all of its investments in financial instruments, the Company’s reported net income for the year ended December 31, 2024, would have decreased by $162.7 million.
Tax-exempt investment income and dividends received deductions were $22.7 million in 2023, compared to $25.1 million in 2022, and $21.8 million in 2021. The nontaxable increase in cash surrender value on Company-Owned Life Insurance was $29.2 million in 2023, compared to $37.9 million in 2022, and $25.7 million in 2021.
Tax-exempt investment income and dividends received deductions were $16.0 million in 2024, compared to $22.7 million in 2023. The nontaxable increase in cash surrender value on Company-Owned Life Insurance was $35.6 million in 2024, compared to $29.2 million in 2023.
NAIC Rating Rating Dec 31, 2023 Dec 31, 2022 Fair Value in Millions Percentage of Total Fair Value in Millions Percentage of Total 1 AAA, AA, A $ 4,962.0 72.1 % $ 4,896.4 71.0 % 2 BBB 1,657.3 24.1 1,687.4 24.5 3-4 BB, B 204.4 3.0 239.7 3.5 5-6 CCC or Lower 58.2 0.8 71.3 1.0 Total Investments in Fixed Maturities $ 6,881.9 100.0 % $ 6,894.8 100.0 % Gross unrealized losses on the Company’s investments in below-investment-grade fixed maturities were $25.5 million and $32.8 million at December 31, 2023 and 2022, respectively.
DOLLARS IN MILLIONS Dec 31, 2024 Dec 31, 2023 NAIC Rating Rating Amortized Cost Fair Value Percentage of Total Amortized Cost Fair Value Percentage of Total 1 AAA, AA, A $ 5,253.1 $ 4,576.4 71.4 % $ 5,471.8 $ 4,962.0 72.1 % 2 BBB 1,749.3 1,557.6 24.3 1,803.7 1,657.3 24.1 3-4 BB, B 233.0 221.7 3.5 227.1 204.4 3.0 5-6 CCC or Lower 59.6 53.9 0.8 63.2 58.2 0.8 Total Investments in Fixed Maturities $ 7,295.0 $ 6,409.6 100.0 % $ 7,565.8 $ 6,881.9 100.0 % Gross unrealized losses on the Company’s investments in below-investment-grade fixed maturities were $14.2 million and $25.5 million at December 31, 2024 and 2023, respectively.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2023. In addition to the contractual obligations included above, the Company had certain investment commitments totaling $195.7 million at December 31, 2023.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2024. 54 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CONTRACTUAL OBLIGATIONS (Continued) In addition to the contractual obligations included above, the Company had certain investment commitments totaling $221.9 million at December 31, 2024.
DOLLARS IN MILLIONS 2023 2022 Change from 2022 to 2023 2021 Change from 2021 to 2022 Net Loss Attributable to Kemper Corporation $ (272.1) $ (286.6) $ 14.5 $ (123.7) $ (162.9) Less: Income (Loss) from Change in Fair Value of Equity and Convertible Securities $ 3.7 $ (63.1) $ 66.8 $ 90.5 $ (153.6) Net Realized Investment (Losses) Gains (14.7) 3.4 (18.1) 51.2 (47.8) Impairment Losses (0.9) (20.4) 19.5 (8.7) (11.7) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (95.0) (61.3) (33.7) (34.7) (26.6) Debt Extinguishment, Pension Settlement and Other Charges (55.5) (2.9) (52.6) — (2.9) Goodwill Impairment Charge (45.5) — (45.5) — — Non-Core Operations (17.0) (25.9) 8.9 (12.5) (13.4) Adjusted Consolidated Net Operating Loss $ (47.2) $ (116.4) $ 69.2 $ (209.5) $ 93.1 Components of Adjusted Consolidated Net Operating Loss: Segment Adjusted Net Operating (Loss) Income: Specialty Property & Casualty Insurance $ (57.1) $ (147.4) $ 90.3 $ (196.1) $ 48.7 Life Insurance 51.8 68.8 (17.0) 25.0 43.8 Total Segment Adjusted Net Operating Loss (5.3) (78.6) 73.3 (171.1) 92.5 Corporate and Other Adjusted Net Operating Loss (42.1) (37.8) (4.3) (38.4) 0.6 Less: Net Loss Attributable to Noncontrolling Interest (0.2) — (0.2) — — Adjusted Consolidated Net Operating Loss $ (47.2) $ (116.4) $ 69.2 $ (209.5) $ 93.1 31 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SUMMARY OF RESULTS (Continued) Net Loss attributable to Kemper Corporation 2023 Compared with 2022 Net Loss attributable to Kemper Corporation decreased by $14.5 million in 2023, compared to 2022, due primarily to lower Adjusted Consolidated Net Operating Losses and favorable changes in the Change in Fair Value of Equity and Convertible Securities.
DOLLARS IN MILLIONS 2024 2023 Change from 2023 to 2024 2022 Change from 2022 to 2023 Net Income (Loss) attributable to Kemper Corporation $ 317.8 $ (272.1) $ 589.9 $ (286.6) $ 14.5 Less: Change in Fair Value of Equity and Convertible Securities $ (2.1) $ 3.7 $ (5.8) $ (63.1) $ 66.8 Net Realized Investment Gains (Losses) 10.4 (14.7) 25.1 3.4 (18.1) Impairment Losses (4.6) (0.9) (3.7) (20.4) 19.5 Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (31.8) (95.0) 63.2 (61.3) (33.7) Debt Extinguishment, Pension Settlement and Other Charges (7.4) (55.5) 48.1 (2.9) (52.6) Goodwill Impairment Charge — (45.5) 45.5 — (45.5) Non-Core Operations (28.2) (17.0) (11.2) (25.9) 8.9 Adjusted Consolidated Net Operating Income (Loss) $ 381.5 $ (47.2) $ 428.7 $ (116.4) $ 69.2 Components of Adjusted Consolidated Net Operating Income (Loss): Segment Adjusted Net Operating Income (Loss): Specialty Property & Casualty Insurance $ 376.3 $ (57.1) $ 433.4 $ (147.4) $ 90.3 Life Insurance 50.2 51.8 (1.6) 68.8 (17.0) Total Segment Adjusted Net Operating Income (Loss) 426.5 (5.3) 431.8 (78.6) 73.3 Corporate and Other Adjusted Net Operating Loss (50.3) (42.1) (8.2) (37.8) (4.3) Less: Net Loss attributable to Noncontrolling Interest (5.3) (0.2) (5.1) — (0.2) Adjusted Consolidated Net Operating Income (Loss) $ 381.5 $ (47.2) $ 428.7 $ (116.4) $ 69.2 Net Income (Loss) attributable to Kemper Corporation 2024 Compared with 2023 Net Income (Loss) attributable to Kemper Corporation increased by $589.9 million in 2024, compared to 2023, due primarily to higher Adjusted Consolidated Net Operating Income and lower Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs from the completion of certain strategic initiatives and lower costs in connection with the 2023 cost structure optimization initiatives.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: California $ 137.4 1.5 % Texas 116.6 1.3 Michigan 83.7 0.9 New York 76.5 0.9 Georgia 73.7 0.8 Louisiana 62.4 0.7 Pennsylvania 57.9 0.7 Florida 57.6 0.6 Colorado 49.1 0.6 Missouri 42.1 0.5 Total $ 757.0 8.5 % 52 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in mezzanine debt, distressed debt, real estate and senior debt.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: California $ 133.2 1.5 % Texas 101.2 1.1 Michigan 81.7 0.9 Georgia 68.8 0.8 New York 59.8 0.7 Pennsylvania 55.7 0.6 Florida 53.0 0.6 Louisiana 37.4 0.4 Virginia 35.6 0.4 Colorado 35.1 0.4 Total $ 661.5 7.4 % 48 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in mezzanine debt, senior debt, real estate and leveraged buyouts.
DOLLARS IN MILLIONS 2023 2022 2021 Net Premiums Written $ 2,677.5 $ 3,305.1 $ 3,587.2 Earned Premiums $ 2,977.8 $ 3,496.7 $ 3,533.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 2,464.0 $ 3,153.9 $ 3,173.9 Catastrophe Losses and LAE 29.6 20.7 14.4 Prior Years: Non-catastrophe Losses and LAE 111.0 (18.1) 85.0 Catastrophe Losses and LAE (2.3) 0.5 0.3 Total Incurred Losses and LAE $ 2,602.3 $ 3,157.0 $ 3,273.6 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 82.8 % 90.2 % 89.8 % Current Year Catastrophe Losses and LAE Ratio 1.0 0.6 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 3.7 (0.5) 2.4 Prior Years Catastrophe Losses and LAE Ratio (0.1) — — Total Incurred Loss and LAE Ratio 87.4 % 90.3 % 92.6 % 2023 Compared with 2022 Earned Premiums on personal automobile insurance decreased by $518.9 million in 2023, compared to 2022, due to a decrease in new business driven by targeted underwriting actions to improve profitability, partially offset by higher average earned premium per exposure resulting from rate increases.
DOLLARS IN MILLIONS 2024 2023 2022 Net Premiums Written $ 2,887.7 $ 2,677.5 $ 3,305.1 Earned Premiums $ 2,851.4 $ 2,977.8 $ 3,496.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 1,984.7 $ 2,464.0 $ 3,153.9 Catastrophe Losses and LAE 14.5 29.6 20.7 Prior Years: Non-catastrophe Losses and LAE (0.9) 111.0 (18.1) Catastrophe Losses and LAE 0.7 (2.3) 0.5 Total Incurred Losses and LAE $ 1,999.0 $ 2,602.3 $ 3,157.0 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 69.6 % 82.8 % 90.2 % Current Year Catastrophe Losses and LAE Ratio 0.5 1.0 0.6 Prior Years Non-catastrophe Losses and LAE Ratio — 3.7 (0.5) Prior Years Catastrophe Losses and LAE Ratio — (0.1) — Total Incurred Loss and LAE Ratio 70.1 % 87.4 % 90.3 % Insurance Expense Ratio 21.8 % 21.0 % 20.1 % Combined Ratio 91.9 % 108.4 % 110.4 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 69.6 % 82.8 % 90.2 % Insurance Expense Ratio 21.8 % 21.0 % 20.1 % Underlying Combined Ratio 91.4 % 103.8 % 110.3 % Non-GAAP Measure Reconciliation Combined Ratio as Reported 91.9 % 108.4 % 110.4 % Less: Current Year Catastrophe Losses and LAE Ratio 0.5 % 1.0 % 0.6 % Prior Years Non-catastrophe Losses and LAE Ratio — % 3.7 % (0.5) % Prior Years Catastrophe Losses and LAE Ratio — % (0.1) % — % Underlying Combined Ratio 91.4 % 103.8 % 110.3 % 2024 Compared with 2023 Earned Premiums in personal automobile insurance decreased by $126.4 million in 2024, compared to 2023, due to lower average business volumes driven by targeted pricing and underwriting actions to improve profitability, partially offset by higher average earned premium per exposure resulting from rate increases.
Furthermore, the amended and extended credit agreement provides for an accordion feature whereby the Company can increase the revolving credit borrowing capacity by an additional $200.0 million for a total of maximum capacity of $800.0 million. Financial covenants within the agreement limit the Company from accessing the maximum capacity. The amount available as of December 31, 2023 was $393.0 million.
Furthermore, the amended and extended credit agreement provides for an accordion feature whereby the Company can increase the revolving credit borrowing capacity by an additional $200.0 million for a total of maximum capacity of $800.0 million.
DOLLARS IN MILLIONS 2023 2022 2021 Fixed Maturities: Gains on Sales $ 5.9 $ 31.6 $ 63.4 Losses on Sales (10.9) (31.9) (2.1) (Losses) Gains on Hedging Activity (11.9) 1.7 — Equity Securities: Gains on Sales 0.6 9.7 4.1 Losses on Sales (2.5) (6.8) (0.7) Equity Method Limited Liability Investments: Gains on Sales — — 0.4 Real Estate: Gains on Sales — — 0.1 Losses on Sales — — (0.4) Other Investments: Gains on Sales 0.2 — — Net Realized Investment (Losses) Gains $ (18.6) $ 4.3 $ 64.8 Gross Gains on Sales $ 6.7 $ 41.3 $ 68.0 Gross Losses on Sales (13.4) (38.7) (3.2) (Losses) Gains on Hedging Activity (11.9) 1.7 — Net Realized Investment (Losses) Gains $ (18.6) $ 4.3 $ 64.8 Fixed Maturities Net Realized Gains and Losses on Sale of Fixed Maturities for the year ended December 31, 2023 primarily relate to normal portfolio management.
(Dollars in Millions) 2024 2023 2022 Fixed Maturities: Gains on Sales $ 20.2 $ 5.9 $ 31.6 Losses on Sales (3.2) (10.9) (31.9) (Losses) Gains on Hedging Activity (7.9) (11.9) 1.7 Equity Securities: Gains on Sales 4.2 0.6 9.7 Losses on Sales (0.1) (2.5) (6.8) Other Investments: Gains on Sales 4.2 0.2 — Losses on Sales (4.2) — — Net Realized Investment Gains (Losses) $ 13.2 $ (18.6) $ 4.3 Gross Gains on Sales $ 28.6 $ 6.7 $ 41.3 Gross Losses on Sales (7.5) (13.4) (38.7) (Losses) Gains on Hedging Activity (7.9) (11.9) 1.7 Net Realized Investment Gains (Losses) $ 13.2 $ (18.6) $ 4.3 44 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT RESULTS (Continued) Fixed Maturities Net realized gains and losses on sales of fixed maturities for the year ended December 31, 2024 primarily relate to normal portfolio management.
Adjusted Consolidated Net Operating Loss decreased by $69.2 million in 2023, compared to 2022, due primarily to an improvement in the Specialty Property & Casualty Segment mostly due to personal automobile insurance driven by higher average earned premiums per exposure resulting from rate increases and lower underlying claim frequency that was partially offset by unfavorable prior year loss and LAE development.
Adjusted Consolidated Net Operating Income (Loss) increased by $428.7 million in 2024, compared to 2023, due primarily to an improvement in the Specialty Property & Casualty Insurance segment profitability driven by higher average earned premiums per exposure resulting from rate increases, lower underlying claim frequency, and lower adverse prior year development.