Biggest changeUnfunded Commitment in Millions Reported Value in Millions Asset Class Dec 31, 2024 Dec 31, 2024 Dec 31, 2023 Reported as Equity Method Limited Liability Investments: Senior Debt $ 48.2 $ 19.1 $ 19.0 Mezzanine Debt 40.8 116.7 125.4 Secondary Transactions 1.6 5.5 7.9 Leveraged Buyout 0.6 7.5 8.6 Growth Equity — — 1.2 Hedge Fund — 0.1 0.1 Distressed Debt — 4.4 7.9 Real Estate — 27.3 41.9 Other 0.1 5.7 9.7 Total Equity Method Limited Liability Investments 91.3 186.3 221.7 Alternative Energy Partnership Investments — 17.6 17.3 Reported as Other Equity Interests at Fair Value: Mezzanine Debt 67.0 116.9 124.0 Leveraged Buyout 30.4 19.2 19.0 Distressed Debt 15.0 11.7 12.4 Senior Debt 8.4 26.3 24.8 Growth Equity 8.0 7.0 6.4 Secondary Transactions 1.6 2.4 2.8 Hedge Funds — — 1.9 Other 0.2 0.1 0.1 Total Reported as Other Equity Interests at Fair Value 130.6 183.6 191.4 Reported as Equity Securities at Modified Cost: Other — 1.8 4.8 Total Reported as Equity Securities at Modified Cost — 1.8 4.8 Total Investments in Limited Liability Companies and Limited Partnerships $ 221.9 $ 389.3 $ 435.2 The Company expects that it will be required to fund its commitments over the next several years.
Biggest changeUnfunded Commitment in Millions Reported Value in Millions Asset Class Dec 31, 2025 Dec 31, 2025 Dec 31, 2024 Reported as Equity Method Limited Liability Investments: Senior Debt $ 56.9 $ 21.1 $ 19.1 Mezzanine Debt 38.8 115.5 116.7 Secondary Transactions 1.6 1.9 5.5 Leveraged Buyout 0.1 6.5 7.5 Real Estate — 24.1 27.3 Distressed Debt — 1.4 4.4 Other 0.1 5.5 5.8 Total Equity Method Limited Liability Investments 97.5 176.0 186.3 Reported as Other Equity Interests at Fair Value: Mezzanine Debt 82.3 115.8 116.9 Leveraged Buyout 41.0 40.5 19.2 Distressed Debt 16.1 10.8 11.7 Senior Debt 6.1 25.5 26.3 Growth Equity 5.7 10.7 7.0 Secondary Transactions 1.0 1.3 2.4 Real Estate — 0.1 — Other 0.3 5.6 0.1 Total Reported as Other Equity Interests at Fair Value 152.5 210.3 183.6 Reported as Other Investments: Other Equity Investments 1 0.1 5.9 19.4 Total Investments in Limited Liability Companies and Limited Partnerships $ 250.1 $ 392.2 $ 389.3 1 In 2025, the Company elected to change the presentation of Alternative Energy Partnership Investments and Equity Securities at Modified Costs by including them within Other Equity Investments.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2024 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
Additional information pertaining to the estimation of, and development of, the Company’s Property and Casualty Insurance Reserves is contained in Item 1 of Part I of this 2025 Annual Report under the heading “Property and Casualty Loss and Loss Adjustment Expense Reserves.” Goodwill Recoverability The Company tests goodwill for recoverability at the reporting unit level on an annual basis, or whenever events or circumstances indicate the fair value of a reporting unit may have declined below its carrying value.
See MD&A, “Critical Accounting Estimates,” of this 2024 Annual Report for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, and the estimated variability thereof, development of property and casualty insurance losses and LAE, and a discussion of some of the variables that may impact them. 36 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE Selected financial information for the Specialty Property & Casualty Insurance segment is presented below.
See MD&A, “Critical Accounting Estimates,” of this 2025 Annual Report for additional information pertaining to the Company’s process of estimating property and casualty insurance reserves for losses and LAE, and the estimated variability thereof, development of property and casualty insurance losses and LAE, and a discussion of some of the variables that may impact them. 36 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE Selected financial information for the Specialty Property & Casualty Insurance segment is presented below.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 34 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2024, 2023 and 2022 are presented below.
ISO-classified catastrophes are assigned a unique serial number recognized throughout the insurance industry. 34 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CATASTROPHES (Continued) The number of ISO-classified catastrophic events and catastrophe losses and LAE, net of reinsurance recoveries, (excluding loss and LAE reserve development) by range of loss and business segment for the years ended December 31, 2025, 2024 and 2023 are presented below.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2024 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
The prices that the Company might realize from actual sales of investments are likely to vary from their respective estimated fair values at December 31, 2025 due to changing market conditions and limitations inherent in the estimation process. The classification of a company’s investment in a financial instrument may affect its reported results.
See Note 2, “Summary of Accounting Policies and Accounting Changes” to the Consolidated Financial Statements for discussion on adoption of these ASUs and impacts to the Company’s financial statements. For all recently issued accounting pronouncements with effective dates after December 31, 2024, the Company is currently evaluating the impact of this guidance on its financial statements. 61 Item 7A.
See Note 2, “Summary of Accounting Policies and Accounting Changes” to the Consolidated Financial Statements for discussion on adoption of these ASUs and impacts to the Company’s financial statements. For all recently issued accounting pronouncements with effective dates after December 31, 2025, the Company is currently evaluating the impact of this guidance on its financial statements. 61 Item 7A.
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2024, 2023 and 2022 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
LOSS AND LAE RESERVE DEVELOPMENT Increases (decreases) in the Company’s property and casualty loss and LAE reserves for the years ended December 31, 2025, 2024 and 2023 to recognize adverse (favorable) loss and LAE reserve development from prior accident years in continuing operations, hereinafter also referred to as “reserve development” in the discussion of segment results, are presented below .
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2024 and 2023. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2024 and 2023. 62
The Equity Securities at Fair Value portfolio’s weighted-average beta was calculated using each security’s assumed forward looking betas based on underlying investment characteristics weighted by the fair value of such securities as of December 31, 2025 and 2024. For equity securities without observable market inputs, the Company assumed a beta of 1.00 at December 31, 2025 and 2024. 62
Because reserve development relates to the re-estimation of losses from earlier periods, it has no bearing on the performance of the Company’s insurance products in the current period. The Company believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Company’s underwriting performance.
Because reserve development relates to the re-estimation of losses from earlier periods, it has minimal bearing on the performance of the Company’s insurance products in the current period. The Company believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Company’s underwriting performance.
(Dollars in Millions) 2024 2023 Preferred Stocks $ 1.0 $ 1.8 Common Stocks 2.2 — Other Equity Interests: Exchange Traded Funds (0.6) 0.6 Limited Liability Companies and Limited Partnerships (5.3) 2.3 Total Other Equity Interests (5.9) 2.9 Change in Fair Value of Equity Securities (2.7) 4.7 Change in Fair Value of Convertible Securities — — Change in Fair Value of Equity and Convertible Securities $ (2.7) $ 4.7 Net Realized Gains (Losses) on Sales of Investments The components of Net Realized Investment Gains (Losses) for the year ended December 31, 2024, 2023 and 2022 are presented below.
(Dollars in Millions) 2025 2024 Preferred Stocks $ (0.1) $ 1.0 Common Stocks (1.0) 2.2 Other Equity Interests: Exchange Traded Funds — (0.6) Limited Liability Companies and Limited Partnerships (3.2) (5.3) Total Other Equity Interests (3.2) (5.9) Change in Fair Value of Equity Securities (4.3) (2.7) Change in Fair Value of Convertible Securities — — Change in Fair Value of Equity and Convertible Securities $ (4.3) $ (2.7) Net Realized Gains (Losses) on Sales of Investments The components of Net Realized Investment Gains (Losses) for the year ended December 31, 2025, 2024 and 2023 are presented below.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $4.3 billion using the same assumptions used to estimate the cash outflows.
Depending on the terms of a particular policy, future premiums from the policyholder may be required for the policy to remain in force. The Company estimates that future cash inflows would total $4.1 billion using the same assumptions used to estimate the cash outflows.
For investments in fixed maturities classified as held to maturity, a company is required to carry the investment at amortized cost, with only amortization occurring during the period recognized into income. None of the Company’s investments in fixed maturities were classified as held to maturity at December 31, 2024.
For investments in fixed maturities classified as held to maturity, a company is required to carry the investment at amortized cost, with only amortization occurring during the period recognized into income. None of the Company’s investments in fixed maturities were classified as held to maturity at December 31, 2025.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2024 and 2023. All other variables were held constant.
For preferred stock equity securities, the Company assumed an adverse and instantaneous increase of 100 basis points in market interest rates from their levels at both December 31, 2025 and 2024. All other variables were held constant.
Fixed Maturities Impairment Losses recognized in the Consolidated Statements of Income (Loss) for the year ended December 31, 2024 related primarily to investments in securities with direct write-downs and in Fixed Maturities where the Company established an allowance for expected credit losses.
Fixed Maturities Impairment Losses recognized in the Consolidated Statements of Income (Loss) for the year ended December 31, 2025 related primarily to investments in securities with direct write-downs and in Fixed Maturities where the Company established an allowance for expected credit losses.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2024 and 2023, with all other variables held constant.
The Company measured equity price sensitivity assuming an adverse and instantaneous 30% decrease in the Standard and Poor’s Stock Index (the “S&P 500”) from its level at December 31, 2025 and 2024, with all other variables held constant.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life Insurance Business” sections of Item 1(c), “Description of Business,” and Note 26, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
See the “Reinsurance” subsection of the “Property and Casualty Insurance Business” and “Life Insurance Business” sections of Item 1(c), “Description of Business,” and Note 25, “Catastrophe Reinsurance,” to the Consolidated Financial Statements for additional information on the Company’s reinsurance programs.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2024 and 2023. All other variables were held constant.
For Debt, the Company assumed an adverse and instantaneous decrease of 100 basis points in market interest rates from their levels at December 31, 2025 and 2024. All other variables were held constant.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2024 and 2023 for Investments in Fixed Maturities.
For the interest rate sensitivity analysis presented below, the Company assumed an adverse and instantaneous increase of 100 basis points in the yield curve at both December 31, 2025 and 2024 for Investments in Fixed Maturities.
These factors include governmental actions, including court decisions interpreting existing laws, regulations or policy provisions, developments related to insurance policy claims and coverage issues, adverse or favorable outcomes in pending claims litigation, the number and severity of insurance claims, the impact of inflation on insurance claims and the impact of required participation in windpools and joint underwriting associations and residual market assessments.
These factors include governmental actions, including court decisions interpreting existing laws, regulations or policy provisions, developments related to insurance policy claims and coverage issues, adverse or favorable outcomes in pending claims litigation, the number and severity of insurance claims, the impact of inflation on insurance claims and the impact of required participation in wind pools and joint underwriting associations and residual market assessments.
There were no applicable significant non-recurring items that the Company excluded from the calculation of Adjusted Consolidated Net Operating Income (Loss) for the years ended December 31, 2024, 2023 or 2022.
There were no applicable significant non-recurring items that the Company excluded from the calculation of Adjusted Consolidated Net Operating Income (Loss) for the years ended December 31, 2025, 2024 or 2023.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. 53 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIQUIDITY AND CAPITAL RESOURCES (Continued) Information about the Company’s cash flows for the years ended December 31, 2024, 2023 and 2022 is presented below.
Management believes that its property and casualty insurance subsidiaries maintain adequate levels of liquidity in the event that they were to experience several future catastrophic events over a relatively short period of time. 52 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIQUIDITY AND CAPITAL RESOURCES (Continued) Information about the Company’s cash flows for the years ended December 31, 2025, 2024 and 2023 is presented below.
Changes in these factors from their December 31, 2024 evaluation date could result in the Company determining that a decline in the fair value exists for an investment held and evaluated at December 31, 2024.
Changes in these factors from their December 31, 2025 evaluation date could result in the Company determining that a decline in the fair value exists for an investment held and evaluated at December 31, 2025.
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures 31 Summary of Results 32 Catastrophes 34 Loss and LAE Reserve Development 35 Specialty Property & Casualty Insurance 37 Life Insurance 42 Investment Results 43 Investment Quality and Concentrations 46 Investments in Limited Liability Companies and Limited Partnerships 49 Insurance, Interest and Other Expenses 50 Income Taxes 51 Liquidity and Capital Resources 51 Contractual Obligations 54 Critical Accounting Estimates 55 Recently Issued Accounting Pronouncements 61 30 NON-GAAP FINANCIAL MEASURES Pursuant to the rules and regulations of the SEC, the Company is required to file consolidated financial statements prepared in accordance with the accounting principles generally accepted in the United States (“GAAP”).
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures 31 Summary of Results 32 Catastrophes 34 Loss and LAE Reserve Development 35 Specialty Property & Casualty Insurance 37 Life Insurance 42 Investment Results 43 Investment Quality and Concentrations 45 Investments in Limited Liability Companies and Limited Partnerships 48 Insurance, Interest and Other Expenses 49 Income Taxes 50 Liquidity and Capital Resources 50 Contractual Obligations 53 Critical Accounting Estimates 55 Recently Issued Accounting Pronouncements 61 30 NON-GAAP FINANCIAL MEASURES Pursuant to the rules and regulations of the SEC, the Company is required to file consolidated financial statements prepared in accordance with the accounting principles generally accepted in the United States (“GAAP”).
As a result of the analysis, the Company determined that a valuation allowance was required as of December 31, 2024 against certain foreign deferred tax assets which had been recorded during 2024.
As a result of the analysis, the Company determined that a valuation allowance was required as of December 31, 2025 against certain foreign deferred tax assets which had been recorded during 2025.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2025.
The FASB issues Accounting Standards Updates (“ASUs”) to amend the authoritative literature in the FASB ASC. The Company has adopted all recently issued accounting pronouncements with effective dates prior to January 1, 2026.
The Company has elected the fair value option for investments in fixed maturities with equity conversion features. As of December 31, 2024, the Company no longer holds any investments with equity conversion features.
The Company has elected the fair value option for investments in fixed maturities with equity conversion features. As of December 31, 2025, the Company no longer holds any investments with equity conversion features.
Treasury securities. 47 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the fair value of the Company’s ten largest investment exposures in a single issuer, excluding investments in U.S. Government, Government Agencies and Authorities, and Short-term Investments, at December 31, 2024.
Treasury securities. 46 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT QUALITY AND CONCENTRATIONS (Continued) The following table summarizes the fair value of the Company’s ten largest investment exposures in a single issuer, excluding investments in U.S. Government, Government Agencies and Authorities, and Short-term Investments, at December 31, 2025.
As of December 31, 2024, the Company had $75.0 million notional amount of derivatives holdings. The Company measures its sensitivity to market risk by evaluating the change in its financial assets and liabilities relative to fluctuations in interest rates and equity prices.
As of December 31, 2025, the Company had $0.0 million notional amount of derivatives holdings. The Company measures its sensitivity to market risk by evaluating the change in its financial assets and liabilities relative to fluctuations in interest rates and equity prices.
Coverage under the catastrophe reinsurance program is provided in various contracts and layers. The Company’s Property & Casualty Insurance business also purchase reinsurance from the FHCF for hurricane losses in Florida at retentions lower than its catastrophe reinsurance program. The Company had no material recoveries under its catastrophe reinsurance treaties for the years ended December 31, 2024, 2023 and 2022.
Coverage under the catastrophe reinsurance program is provided in various contracts and layers. The Company’s Property & Casualty Insurance business also purchases reinsurance from the FHCF for hurricane losses in Florida at retentions lower than its catastrophe reinsurance program. The Company had no material recoveries under its catastrophe reinsurance treaties for the years ended December 31, 2025, 2024 and 2023.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.34 and 0.35 at December 31, 2024 and 2023, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
The Company’s investments in common stock equity securities were correlated with the S&P 500 using the portfolio’s weighted-average beta of 0.27 and 0.34 at December 31, 2025 and 2024, respectively. Beta measures a stock’s relative volatility in relation to the rest of the stock market, with the S&P 500 having a beta coefficient of 1.00.
Change in Fair Value of Equity and Convertible Securities The components of Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2024 and 2023 are presented below.
Change in Fair Value of Equity and Convertible Securities The components of Change in Fair Value of Equity and Convertible Securities for the years ended December 31, 2025 and 2024 are presented below.
For these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $619.3 million at December 31, 2024. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
For these advances, United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $661.3 million at December 31, 2025. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged.
Total amortized cost of Long-term Debt, Current and Non-Current, outstanding at December 31, 2024 and December 31, 2023 was: (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Senior Notes Current: 4.350% Senior Notes due February 15, 2025 $ 449.9 $ — Non-Current 4.350% Senior Notes due February 15, 2025 — 449.6 2.400% Senior Notes due September 30, 2030 397.5 397.0 3.800% Senior Notes due February 23, 2032 396.5 396.0 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 147.7 146.6 Total Long-term Debt Outstanding $ 1,391.6 $ 1,389.2 See Note 24, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
Total amortized cost of Long-term Debt, Current and Non-Current, outstanding at December 31, 2025 and December 31, 2024 was: (Dollars in Millions) Dec 31, 2025 Dec 31, 2024 Senior Notes Current: 4.350% Senior Notes due February 15, 2025 $ — $ 449.9 Non-Current 2.400% Senior Notes due September 30, 2030 397.9 397.5 3.800% Senior Notes due February 23, 2032 396.9 396.5 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 148.7 147.7 Total Long-term Debt Outstanding $ 943.5 $ 1,391.6 See Note 23, “Debt,” to the Consolidated Financial Statements for more information regarding the Company’s long-term debt.
At December 31, 2024, approximately 95.7% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the National Association of Insurance Commissioners (“NAIC”) of 1 or 2.
At December 31, 2025, approximately 93.8% of the Company’s fixed maturity investment portfolio was rated investment-grade, which the Company defines as a security issued by a high quality obligor with at least a relatively stable credit profile and where it is highly likely that all contractual payments of principal and interest will timely occur and carry a rating from the National Association of Insurance Commissioners (“NAIC”) of 1 or 2.
The following table summarizes the credit quality of the Company’s fixed maturity investment portfolio at December 31, 2024 and 2023.
The following table summarizes the credit quality of the Company’s fixed maturity investment portfolio at December 31,2025 and 2024.
Year Ended Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 69 $ 47.7 68 $ 77.7 59 $ 54.6 $5 - $10 3 17.6 3 19.0 2 10.2 $10 - $15 — — — — 1 14.5 $15 - $20 — — — — $20 - $25 — — — — Greater Than $25 — — — — Total 72 $ 65.3 71 $ 96.7 62 $ 79.3 Specialty Property & Casualty Insurance $ 19.9 $ 34.5 $ 23.0 Life Insurance 2.2 2.2 1.8 Non-Core Operations 43.2 60.0 54.5 Total Catastrophe Losses and LAE $ 65.3 $ 96.7 $ 79.3 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Property & Casualty Insurance business.
Year Ended Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 DOLLARS IN MILLIONS Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Range of Losses and LAE Per Event: Below $5 55 $ 17.5 69 $ 47.7 68 $ 77.7 $5 - $10 — — 3 17.6 3 19.0 $10 - $15 — — — — — — $15 - $20 — — — — — — $20 - $25 — — — — — — Greater Than $25 — — — — — — Total 55 $ 17.5 72 $ 65.3 71 $ 96.7 Specialty Property & Casualty Insurance $ 11.5 $ 19.9 $ 34.5 Life Insurance 1.2 2.2 2.2 Non-Core Operations 4.8 43.2 60.0 Total Catastrophe Losses and LAE $ 17.5 $ 65.3 $ 96.7 Catastrophe Reinsurance The Company primarily manages its exposure to catastrophes and other natural disasters through a combination of geographical diversification, restrictions on the amount and location of new business production in such regions, modifications of, and/or limitations to coverages and deductibles for certain perils in such regions and a catastrophe reinsurance program for the Company’s Property & Casualty Insurance business.
The components of Impairment Losses in the Consolidated Statements of Income (Loss) for the year ended December 31, 2024, 2023, 2022 were: 2024 2023 2022 (Dollars in Millions) Amount Number of Issuers Amount Number of Issuers Amount Number of Issuers Fixed Maturities $ (4.8) 20 $ (0.1) 21 $ (25.8) 57 Equity Securities at Modified Cost (0.4) 3 (0.5) 1 — — Real Estate (0.4) 7 — — — — Other (0.2) 1 (0.5) 6 — — Impairment Losses 1 $ (5.8) $ (1.1) $ (25.8) I Includes losses from intent-to-sell securities and direct write-down securities of $3.3 million, $2.0 million and $23.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.
The components of Impairment Losses in the Consolidated Statements of Income (Loss) for the year ended December 31, 2025, 2024, 2023 were: 2025 2024 2023 (Dollars in Millions) Amount Number of Issuers Amount Number of Issuers Amount Number of Issuers Fixed Maturities $ (10.8) 18 $ (4.8) 20 $ (0.1) 21 Equity Securities at Modified Cost — — (0.4) 3 (0.5) 1 Real Estate 0.1 3 (0.4) 7 — — Other (0.1) 7 (0.2) 1 (0.5) 6 Impairment Losses 1 $ (10.8) $ (5.8) $ (1.1) I Includes losses from intent-to-sell securities and direct write-down securities of $1.1 million, $3.3 million and $2.0 million for the years ended December 31, 2025, 2024 and 2023, respectively.
See Note 23, “Policyholder Obligations,” to the Consolidated Financial Statements for additional information about the United Insurance advances and related funding agreements. 52 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIQUIDITY AND CAPITAL RESOURCES (Continued) Common Stock Repurchases On May 6, 2020, Kemper’s Board of Directors authorized the repurchase of up to an additional $200.0 million of Kemper common stock, in addition to the $133.3 million remaining under the previous authorization.
See Note 22, “Policyholder Obligations,” to the Consolidated Financial Statements for additional information about the United Insurance advances and related funding agreements. 51 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LIQUIDITY AND CAPITAL RESOURCES (Continued) Common Stock Repurchases On May 6, 2020, Kemper’s Board of Directors authorized the repurchase of up to an additional $200.0 million of Kemper common stock, in addition to the $133.3 million remaining under a previous authorization in 2014 (the “2014 Repurchase Program”).
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $41.8 million in either direction at December 31, 2024 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
The Company estimates that its specialty personal automobile insurance loss and LAE reserves could have varied by $50.4 million in either direction at December 31, 2025 for all accident years combined under this scenario. In addition to the factors described above, other factors may also impact loss reserve development in future periods.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,409.6 million at December 31, 2024. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Both the reported and fair values of the Company’s investments in fixed maturities classified as available for sale were $6,743.3 million at December 31, 2025. Equity securities with readily determinable fair values are recorded as Equity Securities at Fair Value with changes in fair values recognized into income for the period reported.
Additional information pertaining to these investments at December 31, 2024 and 2023 is presented below.
Additional information pertaining to these investments at December 31, 2025 and 2024 is presented below.
The Company’s effective income tax rate, which was 19.6%, 21.6% and 22.7% for 2024, 2023, and 2022 respectively, differs from the federal corporate income tax rate due primarily to (1) the effects of tax-exempt investment income, (2) nontaxable income associated with the change in cash surrender value on Company-Owned Life Insurance, (3) Alternative Energy Partnership Investment and general business tax credits, (4) a permanent difference between the amount of long-term equity-based compensation expense recognized under GAAP and the amount deductible in the computation of Federal taxable income (5) a permanent difference associated with nondeductible executive compensation, (6) an impairment of non-tax deductible goodwill, (7) impact of deferred taxes in foreign jurisdictions, and (8) a change in valuation allowance.
The Company’s effective income tax rate, which was 17.5%, 19.6% and 21.6% for 2025, 2024, and 2023 respectively, differs from the federal corporate income tax rate due primarily to (1) the effects of tax-exempt investment income, (2) nontaxable income associated with the change in cash surrender value on Company-Owned Life Insurance, (3) general business tax credits, (4) a permanent difference between the amount of long-term equity-based compensation expense recognized under GAAP and the amount deductible for Federal tax purposes, (5) a permanent difference associated with nondeductible executive compensation, (6) an impairment of non-tax deductible goodwill, (7) impact of deferred taxes in foreign jurisdictions, and (8) a change in valuation allowance related to foreign deferred assets.
SUMMARY OF RESULTS Net Income attributable to Kemper Corporation was $317.8 million ($4.95 per unrestricted common share) for the year ended December 31, 2024, compared to Net Loss attributable to Kemper Corporation of $272.1 million ($(4.25) per unrestricted common share) for the year ended December 31, 2023. 32 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SUMMARY OF RESULTS (Continued) A reconciliation of Net Income (Loss) attributable to Kemper Corporation to Adjusted Consolidated Net Operating Income (Loss) (a non-GAAP financial measure) for the years ended December 31, 2024, 2023 and 2022 is presented below.
SUMMARY OF RESULTS Net Income attributable to Kemper Corporation was $143.3 million ($2.31 per unrestricted common share) for the year ended December 31, 2025, compared to Net Income attributable to Kemper Corporation of $317.8 million ($4.95 per unrestricted common share) for the year ended December 31, 2024. 32 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SUMMARY OF RESULTS (Continued) A reconciliation of Net Income (Loss) attributable to Kemper Corporation to Adjusted Consolidated Net Operating Income (Loss) (a non-GAAP financial measure) for the years ended December 31, 2025, 2024 and 2023 is presented below.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2024. 54 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CONTRACTUAL OBLIGATIONS (Continued) In addition to the contractual obligations included above, the Company had certain investment commitments totaling $221.9 million at December 31, 2024.
Accordingly, the sum of the amounts presented above for Life and Health Insurance Policy Benefits significantly exceeds the amount of Life and Health Insurance Reserves reported on the Company’s Consolidated Balance Sheets at December 31, 2025. 53 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CONTRACTUAL OBLIGATIONS (Continued) In addition to the contractual obligations included above, the Company had certain investment commitments totaling $250.1 million at December 31, 2025.
United Insurance had outstanding advances from the FHLB of Chicago totaling $541.3 million at December 31, 2024. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
United Insurance had outstanding advances from the FHLB of Chicago totaling $513.8 million at December 31, 2025. These advances were made in connection with the Company’s spread lending program. The proceeds related to these advances were used to purchase fixed maturity securities to earn incremental net investment income.
Dividends to Shareholders Kemper paid a quarterly dividend of $0.31 per common share for each quarter of 2024 and $0.31 per common share for each quarter of 2023, respectively. Dividends and dividend equivalents paid were $80.1 million, $80.1 million and $79.7 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Dividends to Shareholders Kemper paid a quarterly dividend of $0.32 per common share for each quarter of 2025 and $0.31 per common share for each quarter of 2024, respectively. Dividends and dividend equivalents paid were $79.6 million, $80.1 million and $80.1 million for the years ended December 31, 2025, 2024 and 2023, respectively.
DOLLARS IN MILLIONS 2024 2023 2022 Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years: Non-catastrophe $ 23.8 $ 168.9 $ (10.5) Catastrophe 6.0 (9.1) (4.1) Increase (Decrease) in Total Loss and LAE Reserves Related to Prior Years $ 29.8 $ 159.8 $ (14.6) 35 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LOSS AND LAE RESERVE DEVELOPMENT (Continued) See MD&A, “Specialty Property & Casualty Insurance,” MD&A, “Life Insurance,” and Note 6, “Property and Casualty Insurance Reserves,” to the Consolidated Financial Statements for additional information on the Company’s reserve development.
DOLLARS IN MILLIONS 2025 2024 2023 Increase in Total Loss and LAE Reserves Related to Prior Years: Non-catastrophe $ 76.3 $ 23.8 $ 168.9 Catastrophe 0.7 6.0 (9.1) Increase in Total Loss and LAE Reserves Related to Prior Years $ 77.0 $ 29.8 $ 159.8 35 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) LOSS AND LAE RESERVE DEVELOPMENT (Continued) See MD&A, “Specialty Property & Casualty Insurance,” MD&A, “Life Insurance,” and Note 5, “Property and Casualty Insurance Reserves,” to the Consolidated Financial Statements for additional information on the Company’s reserve development.
Overall 2024 Compared with 2023 The Specialty Property & Casualty Insurance segment reported Total Segment Adjusted Net Operating Income of $376.3 million for the year ended December 31, 2024, compared to Total Segment Adjusted Net Operating Loss of $57.1 million in 2023.
Overall 2025 Compared with 2024 The Specialty Property & Casualty Insurance segment reported Total Segment Adjusted Net Operating Income of $187.1 million for the year ended December 31, 2025, compared to Total Segment Adjusted Net Operating Income of $376.3 million in 2024.
Earned Premiums increased by $6.3 million for the year ended December 31, 2024, compared to 2023, due primarily to changes in assumptions as part of the annual assumption update for Deferred Profit Liability in 2024 ($4.8 million reduction in Earned Premiums) as compared to 2023 ($15.0 million reduction in Earned Premiums).
Earned Premiums decreased by $0.5 million for the year ended December 31, 2025, compared to 2024, due primarily to changes in assumptions as part of the annual assumption update for Deferred Profit Liability in 2025 ($6.3 million reduction in Earned Premiums) as compared to 2024 ($4.8 million reduction in Earned Premiums).
Kemper’s insurance subsidiaries collectively paid $213.3 million, $640.9 million and $311.7 million in dividends to Kemper in 2024, 2023 and 2022, respectively. In 2025, Kemper’s US based insurance subsidiaries capacity to pay dividends to Kemper without prior regulatory approval is estimated to be $211.7 million as of the filing date.
Kemper’s US based insurance subsidiaries collectively paid $448.9 million, $213.3 million and $640.9 million in dividends to Kemper in 2025, 2024 and 2023, respectively. As of the filing date, Kemper’s US based insurance subsidiaries capacity to pay dividends to Kemper without prior regulatory approval is estimated to be $8.6 million.
The Company had $2,611.9 million an d $2,680.5 million of gross loss and LAE reserves at December 31, 2024 and 2023, respectively. 57 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Property and Casualty Insurance Reserves for the Company’s business segments at December 31, 2024 and 2023 were: DOLLARS IN MILLIONS 2024 2023 Business Segments: Specialty Property & Casualty Insurance 1 $ 2,347.9 $ 2,308.7 Life Insurance 2.7 2.9 Total Business Segments 2,350.6 2,311.6 Non-Core Operations 261.7 356.4 Unallocated Reserves 9.0 12.5 Total Property and Casualty Insurance Reserves 1 $ 2,621.3 $ 2,680.5 1 Includes $9.4 million attributable to Kemper Reciprocal as of December 31, 2024, which is reported as a consolidated variable interest entity.
The Company had $2,910.8 million an d $2,611.9 million of gross loss and LAE reserves at December 31, 2025 and 2024, respectively. 57 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Property and Casualty Insurance Reserves for the Company’s business segments at December 31, 2025 and 2024 were: DOLLARS IN MILLIONS 2025 2024 Business Segments: Specialty Property & Casualty Insurance 1 $ 2,769.4 $ 2,347.9 Life Insurance 1.9 2.7 Total Business Segments 2,771.3 2,350.6 Non-Core Operations 161.9 261.7 Unallocated Reserves 7.0 9.0 Total Property and Casualty Insurance Reserves 1 $ 2,940.2 $ 2,621.3 1 Includes $29.4 million and $9.4 million attributable to Kemper Reciprocal as of December 31, 2025 and 2024, respectively, which is reported as a consolidated variable interest entity.
The amount of expense recognized for long-term equity-based compensation expense under GAAP was $0.5 million lower than the amount that would be deductible under the IRC in 2024, compared to $1.4 million higher in 2023. The amount of nondeductible executive compensation was $16.8 million in 2024, compared to $8.5 million in 2023.
The amount of expense recognized for long-term equity-based compensation expense under GAAP was $3.0 million lower than the amount that would be deductible under the IRC in 2025, compared to $0.5 million lower in 2024. The amount of nondeductible executive compensation was $32.0 million in 2025, compared to $16.8 million in 2024.
Debt Extinguishment, Pension Settlement and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process.
Debt Extinguishment, Pension Settlement and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process. 31 NON-GAAP FINANCIAL MEASURES (Continued) Goodwill Impairment Charges are excluded because they are infrequent and non-recurring charges.
DOLLARS IN MILLIONS 2024 2023 2022 Net Premiums Written $ 797.7 $ 627.9 $ 629.3 Earned Premiums $ 725.0 $ 654.7 $ 549.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 530.1 $ 510.5 $ 415.3 Catastrophe Losses and LAE 5.4 4.9 2.3 Prior Years: Non-catastrophe Losses and LAE 7.2 24.2 3.5 Catastrophe Losses and LAE — — 0.1 Total Incurred Losses and LAE $ 542.7 $ 539.6 $ 421.2 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 73.2 % 78.0 % 75.6 % Current Year Catastrophe Losses and LAE Ratio 0.7 0.7 0.4 Prior Years Non-catastrophe Losses and LAE Ratio 1.0 3.7 0.6 Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 74.9 % 82.4 % 76.6 % Insurance Expense Ratio 19.1 % 17.6 % 18.2 % Combined Ratio 94.0 % 100.0 % 94.8 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 73.2 % 78.0 % 75.6 % Insurance Expense Ratio 19.1 % 17.6 % 18.2 % Underlying Combined Ratio 92.3 % 95.6 % 93.8 % Non-GAAP Measure Reconciliation Combined Ratio as Reported 94.0 % 100.0 % 94.8 % Less: Current Year Catastrophe Losses and LAE Ratio 0.7 % 0.7 % 0.4 % Prior Years Non-catastrophe Losses and LAE Ratio 1.0 % 3.7 % 0.6 % Prior Years Catastrophe Losses and LAE Ratio — % — % — % Underlying Combined Ratio 92.3 % 95.6 % 93.8 % 2024 Compared with 2023 Earned premiums from commercial automobile insurance increased by $70.3 million in 2024, compared to 2023, due primarily to higher average earned premium per exposure resulting from rate increases and targeted mix shifts.
DOLLARS IN MILLIONS 2025 2024 2023 Net Premiums Written $ 978.7 $ 797.7 $ 627.9 Earned Premiums $ 900.8 $ 725.0 $ 654.7 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE $ 654.2 $ 530.1 $ 510.5 Catastrophe Losses and LAE 2.8 5.4 4.9 Prior Years: Non-catastrophe Losses and LAE 76.2 7.2 24.2 Catastrophe Losses and LAE 0.3 — — Total Incurred Losses and LAE $ 733.5 $ 542.7 $ 539.6 Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 72.6 % 73.2 % 78.0 % Current Year Catastrophe Losses and LAE Ratio 0.3 0.7 0.7 Prior Years Non-catastrophe Losses and LAE Ratio 8.5 1.0 3.7 Prior Years Catastrophe Losses and LAE Ratio — — — Total Incurred Loss and LAE Ratio 81.4 % 74.9 % 82.4 % Insurance Expense Ratio 18.3 % 19.1 % 17.6 % Combined Ratio 99.7 % 94.0 % 100.0 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 72.6 % 73.2 % 78.0 % Insurance Expense Ratio 18.3 % 19.1 % 17.6 % Underlying Combined Ratio 90.9 % 92.3 % 95.6 % Non-GAAP Measure Reconciliation Combined Ratio as Reported 99.7 % 94.0 % 100.0 % Less: Current Year Catastrophe Losses and LAE Ratio 0.3 % 0.7 % 0.7 % Prior Years Non-catastrophe Losses and LAE Ratio 8.5 % 1.0 % 3.7 % Prior Years Catastrophe Losses and LAE Ratio — % — % — % Underlying Combined Ratio 90.9 % 92.3 % 95.6 % 2025 Compared with 2024 Earned premiums from commercial automobile insurance increased by $175.8 million in 2025, compared to 2024, due primarily to higher average earned premiums per exposure resulting from rate increases and targeted mix shifts, and higher business volumes.
(Dollars in Millions) 2024 2023 2022 Net Cash Provided by (Used in) Operating Activities $ 382.9 $ (134.2) $ (210.3) Net Cash (Used in) Provided by Investing Activities (244.4) 107.9 (108.4) Net Cash (Used in) Provided by Financing Activities (137.2) (122.0) 382.9 Cash available for investment activities is dependent on cash flow from Operating Activities and Financing Activities and the level of cash the Company elects to maintain.
(Dollars in Millions) 2025 2024 2023 Net Cash Provided by (Used in) Operating Activities $ 584.5 $ 382.9 $ (134.2) Net Cash Provided by (Used in) Investing Activities 336.2 (244.4) 107.9 Net Cash Used in Financing Activities (860.1) (137.2) (122.0) Cash available for investment activities is dependent on cash flow from Operating Activities and Financing Activities and the level of cash the Company elects to maintain.
The Company expects that the proceeds from distributions from these investments will be the primary source of funding of such commitments. 49 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INSURANCE, INTEREST AND OTHER EXPENSES Expenses for the year ended December 31, 2024, 2023 and 2022 were: DOLLARS IN MILLIONS 2024 2023 2022 Insurance and Other Expenses: Insurance Expenses: Policy Acquisition Costs $ 641.6 $ 707.6 $ 838.5 Business Unit Operating Costs 277.4 256.1 282.4 Corporate Overhead Costs 194.9 200.0 207.8 Insurance Expenses 1,113.9 1,163.7 1,328.7 Other Expenses: Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs 40.3 120.3 62.9 Pension Settlement (2.6) 70.2 — Other Corporate Costs 28.5 11.4 12.3 Other Expenses 66.2 201.9 75.2 Insurance and Other Expenses 1,180.1 1,365.6 1,403.9 Interest Expense 56.9 56.1 54.7 Loss from Early Extinguishment of Debt — — 3.7 Goodwill Impairment — 49.6 — Total Insurance, Interest, and Other Expenses $ 1,237.0 $ 1,471.3 $ 1,462.3 Insurance and Other Expenses Insurance Expenses were $1,113.9 million in 2024 compared to $1,163.7 million in 2023.
The Company expects that the proceeds from distributions from these investments will be the primary source of funding of such commitments. 48 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INSURANCE, INTEREST AND OTHER EXPENSES Expenses for the year ended December 31, 2025, 2024 and 2023 were: DOLLARS IN MILLIONS 2025 2024 2023 Insurance and Other Expenses: Insurance Expenses: Policy Acquisition Costs $ 678.2 $ 641.6 $ 707.6 Business Unit Operating Costs 310.7 277.4 256.1 Corporate Overhead Costs 178.5 194.9 200.0 Insurance Expenses 1,167.4 1,113.9 1,163.7 Other Expenses: Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs 38.0 40.3 120.3 Pension Settlement — (2.6) 70.2 Other Corporate Costs 9.6 28.5 11.4 Other Expenses 47.6 66.2 201.9 Insurance and Other Expenses 1,215.0 1,180.1 1,365.6 Interest Expense 38.5 56.9 56.1 Goodwill Impairment — — 49.6 Total Insurance, Interest, and Other Expenses $ 1,253.5 $ 1,237.0 $ 1,471.3 Insurance and Other Expenses Insurance Expenses were $1,167.4 million for the year ended December 31, 2025 compared to $1,113.9 million for the year ended December 31, 2024.
Amended and Extended Credit Agreement On March 15, 2022, the Company entered into an amended and extended credit agreement. The amended and extended credit agreement increased the borrowing capacity of the existing unsecured credit agreement to $600.0 million and extended the maturity date to March 15, 2027.
The amended and extended credit agreement increased the borrowing capacity of the existing unsecured credit agreement to $600.0 million and extended the maturity date to March 15, 2027.
At December 31, 2024, the Company had $834.7 million invested in U.S. Treasury bills and short-term bonds and $202.4 million invested in money market funds, which primarily invest in U.S.
At December 31, 2025, the Company had $94.4 million invested in U.S. Treasury bills and short-term bonds and $233.4 million invested in money market funds, which primarily invest in U.S.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2024, United Insurance received advances of $101.7 million from the FHLB of Chicago and made repayments of $117.8 million.
The Company periodically uses short-term FHLB borrowings for a combination of cash management and risk management purposes, in addition to long-term FHLB borrowings for spread lending purposes. During 2025, United Insurance received advances of $30.0 million from the FHLB of Chicago and made repayments of $57.4 million.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $218.5 million at December 31, 2024.
Accordingly, both the reported and fair values of the Company’s investments in Equity Securities at Fair Value were $306.4 million at December 31, 2025.
(Dollars in Millions) 2024 2023 2022 Earned Premiums $ 393.9 $ 387.6 $ 571.5 Net Investment Income 170.6 193.4 216.5 Change in Value of Alternative Energy Partnership Investments 0.6 0.7 (5.3) Other Income (Loss) 0.5 (0.2) (0.6) Total Revenues 565.6 581.5 782.1 Policyholders’ Benefits and Incurred Losses and LAE 234.5 243.4 360.8 Insurance Expenses 272.1 275.8 343.3 Segment Adjusted Operating Income 59.0 62.3 78.0 Income Tax Expense 8.8 10.5 9.2 Total Segment Adjusted Net Operating Income $ 50.2 $ 51.8 $ 68.8 INSURANCE RESERVES (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Insurance Reserves: Future Policyholder Benefits $ 3,154.3 $ 3,375.6 Incurred Losses and LAE Reserves: Life 40.8 42.1 Accident and Health 4.6 4.7 Property 2.7 2.9 Total Incurred Losses and LAE Reserves 48.1 49.7 Total Insurance Reserves $ 3,202.4 $ 3,425.3 See Note 2 “Summary of Accounting Policies and Accounting Changes,” to the Consolidated Financial Statements under the sub-caption “Insurance Reserves” for additional discussion. 2024 Compared with 2023 The Life Insurance Segment reported Total Segment Adjusted Net Operating Income of $50.2 million in 2024, compared to $51.8 million in 2023.
(Dollars in Millions) 2025 2024 2023 Earned Premiums $ 393.4 $ 393.9 $ 387.6 Net Investment Income 188.2 170.6 193.4 Other Income 1.6 1.1 0.5 Total Revenues 583.2 565.6 581.5 Policyholders’ Benefits and Incurred Losses and LAE 238.7 234.5 243.4 Insurance Expenses 264.4 272.1 275.8 Segment Adjusted Operating Income 80.1 59.0 62.3 Income Tax Expense 11.6 8.8 10.5 Total Segment Adjusted Net Operating Income $ 68.5 $ 50.2 $ 51.8 INSURANCE RESERVES (Dollars in Millions) Dec 31, 2025 Dec 31, 2024 Insurance Reserves: Future Policyholder Benefits $ 3,248.1 $ 3,154.3 Incurred Losses and LAE Reserves: Life 35.0 40.8 Accident and Health 4.4 4.6 Property 1.9 2.7 Total Incurred Losses and LAE Reserves 41.3 48.1 Total Insurance Reserves $ 3,289.4 $ 3,202.4 See Note 2 “Summary of Accounting Policies and Accounting Changes,” to the Consolidated Financial Statements under the sub-caption “Insurance Reserves” for additional discussion. 2025 Compared with 2024 The Life Insurance Segment reported Total Segment Adjusted Net Operating Income of $68.5 million in 2025, compared to $50.2 million in 2024.
Dec 31, 2024 Dec 31, 2023 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments Finance, Insurance and Real Estate $ 1,969.1 22.2 % $ 2,070.5 23.3 % Manufacturing 1,014.3 11.4 1,077.6 12.1 Transportation, Communication and Utilities 793.0 8.9 807.3 9.1 Services 582.9 6.6 639.4 7.2 Mining 153.3 1.7 174.3 2.0 Retail Trade 125.7 1.4 156.0 1.8 Construction 11.7 0.1 4.4 — Other 33.0 0.4 35.2 0.4 Total Investments in Non-governmental Fixed Maturities $ 4,683.0 52.7 % $ 4,964.7 55.9 % The following table summarizes the fair value of the Company’s investments in non-governmental fixed maturities by range of amount invested at December 31, 2024.
Dec 31, 2025 Dec 31, 2024 DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fair Value Percentage of Total Investments Finance, Insurance and Real Estate $ 2,048.2 23.6 % $ 1,969.1 22.2 % Manufacturing 961.1 11.1 1,014.3 11.4 Transportation, Communication and Utilities 884.6 10.2 793.0 8.9 Services 648.0 7.5 582.9 6.6 Mining 177.7 2.0 153.3 1.7 Retail Trade 110.1 1.3 125.7 1.4 Construction 10.5 0.1 11.7 0.1 Other 34.4 0.4 33.0 0.4 Total Investments in Non-governmental Fixed Maturities $ 4,874.6 56.2 % $ 4,683.0 52.7 % The following table summarizes the fair value of the Company’s investments in non-governmental fixed maturities by range of amount invested at December 31,2025.
There were 63,840,442 shares and 64,111,555 shares of common stock outstanding at December 31, 2024 and 2023, respectively. Long-term Debt The Company designates debt obligations as either short-term or long-term based on maturity date at issuance.
No preferred shares were issued or outstanding at December 31, 2025 and 2024. There were 58,666,644 shares and 63,840,442 shares of common stock outstanding at December 31, 2025 and 2024, respectively. Long-term Debt The Company designates debt obligations as either short-term or long-term based on maturity date at issuance.
Incurred Loss and LAE were $2,541.7 million or 71.1% of earned premiums for the year ended December 31, 2024 compared to $3,141.9 million or 86.5% of earned premiums, in 2023.
Incurred Loss and LAE were $3,077.2 million or 78.4% of earned premiums for the year ended December 31, 2025, compared to $2,541.7 million or 71.1% of earned premiums, in 2024.
Kemper made capital contributions to insurance subsidiaries of $18.0 million, $489.1 million and $270.0 million during 2024, 2023 and 2022, respectively. Sources and Uses of Funds The Company directly held cash and investments totaling $547.6 million at December 31, 2024, compared to $464.5 million at December 31, 2023.
Kemper made capital contributions to consolidated insurance subsidiaries and variable interest entity of $91.4 million, $18.0 million and $489.1 million during 2025, 2024 and 2023, respectively. Sources and Uses of Funds The Company directly held cash and investments totaling $145.4 million at December 31, 2025, compared to $547.6 million at December 31, 2024.
DOLLARS IN MILLIONS 2024 2023 Change from 2023 to 2024 2022 Change from 2022 to 2023 Net Income (Loss) attributable to Kemper Corporation $ 317.8 $ (272.1) $ 589.9 $ (286.6) $ 14.5 Less: Change in Fair Value of Equity and Convertible Securities $ (2.1) $ 3.7 $ (5.8) $ (63.1) $ 66.8 Net Realized Investment Gains (Losses) 10.4 (14.7) 25.1 3.4 (18.1) Impairment Losses (4.6) (0.9) (3.7) (20.4) 19.5 Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (31.8) (95.0) 63.2 (61.3) (33.7) Debt Extinguishment, Pension Settlement and Other Charges (7.4) (55.5) 48.1 (2.9) (52.6) Goodwill Impairment Charge — (45.5) 45.5 — (45.5) Non-Core Operations (28.2) (17.0) (11.2) (25.9) 8.9 Adjusted Consolidated Net Operating Income (Loss) $ 381.5 $ (47.2) $ 428.7 $ (116.4) $ 69.2 Components of Adjusted Consolidated Net Operating Income (Loss): Segment Adjusted Net Operating Income (Loss): Specialty Property & Casualty Insurance $ 376.3 $ (57.1) $ 433.4 $ (147.4) $ 90.3 Life Insurance 50.2 51.8 (1.6) 68.8 (17.0) Total Segment Adjusted Net Operating Income (Loss) 426.5 (5.3) 431.8 (78.6) 73.3 Corporate and Other Adjusted Net Operating Loss (50.3) (42.1) (8.2) (37.8) (4.3) Less: Net Loss attributable to Noncontrolling Interest (5.3) (0.2) (5.1) — (0.2) Adjusted Consolidated Net Operating Income (Loss) $ 381.5 $ (47.2) $ 428.7 $ (116.4) $ 69.2 Net Income (Loss) attributable to Kemper Corporation 2024 Compared with 2023 Net Income (Loss) attributable to Kemper Corporation increased by $589.9 million in 2024, compared to 2023, due primarily to higher Adjusted Consolidated Net Operating Income and lower Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs from the completion of certain strategic initiatives and lower costs in connection with the 2023 cost structure optimization initiatives.
DOLLARS IN MILLIONS 2025 2024 Change from 2024 to 2025 2023 Change from 2023 to 2024 Net Income (Loss) attributable to Kemper Corporation $ 143.3 $ 317.8 $ (174.5) $ (272.1) $ 589.9 Less: Change in Fair Value of Equity and Convertible Securities $ (3.4) $ (2.1) $ (1.3) $ 3.7 $ (5.8) Net Realized Investment Gains (Losses) 4.3 10.4 (6.1) (14.7) 25.1 Impairment Losses (8.5) (4.6) (3.9) (0.9) (3.7) Acquisition and Disposition Related Transaction, Integration, Restructuring and Other Costs (43.1) (31.8) (11.3) (95.0) 63.2 Debt Extinguishment, Pension Settlement and Other Charges 0.4 (7.4) 7.8 (55.5) 48.1 Goodwill Impairment Charge — — — (45.5) 45.5 Non-Core Operations (31.9) (28.2) (3.7) (17.0) (11.2) Adjusted Consolidated Net Operating Income (Loss) $ 225.5 $ 381.5 $ (156.0) $ (47.2) $ 428.7 Components of Adjusted Consolidated Net Operating Income: Segment Adjusted Net Operating Income: Specialty Property & Casualty Insurance $ 187.1 $ 376.3 $ (189.2) $ (57.1) $ 433.4 Life Insurance 68.5 50.2 18.3 51.8 (1.6) Total Segment Adjusted Net Operating Income 255.6 426.5 (170.9) (5.3) 431.8 Corporate and Other Adjusted Net Operating Loss (40.8) (50.3) 9.5 (42.1) (8.2) Less: Net Loss attributable to Noncontrolling Interest (10.7) (5.3) (5.4) (0.2) (5.1) Adjusted Consolidated Net Operating Income $ 225.5 $ 381.5 $ (156.0) $ (47.2) $ 428.7 Net Income (Loss) attributable to Kemper Corporation 2025 Compared with 2024 Net Income (Loss) attributable to Kemper Corporation decreased by $174.5 million in 2025, compared to 2024, due primarily to lower Adjusted Consolidated Net Operating Income.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: California $ 133.2 1.5 % Texas 101.2 1.1 Michigan 81.7 0.9 Georgia 68.8 0.8 New York 59.8 0.7 Pennsylvania 55.7 0.6 Florida 53.0 0.6 Louisiana 37.4 0.4 Virginia 35.6 0.4 Colorado 35.1 0.4 Total $ 661.5 7.4 % 48 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in mezzanine debt, senior debt, real estate and leveraged buyouts.
DOLLARS IN MILLIONS Fair Value Percentage of Total Investments Fixed Maturities: States including their Political Subdivisions: California $ 134.8 1.6 % Texas 105.4 1.2 Michigan 84.8 1.0 Georgia 69.4 0.8 New York 61.2 0.7 Florida 54.2 0.6 Pennsylvania 47.3 0.5 Virginia 35.6 0.4 Louisiana 35.6 0.4 Colorado 34.9 0.4 Total $ 663.2 7.6 % 47 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENTS IN LIMITED LIABILITY COMPANIES AND LIMITED PARTNERSHIPS The Company owns investments in various limited liability investment companies and limited partnerships that primarily invest in senior debt and mezzanine debt.
(Dollars in Millions) 2024 2023 2022 Net Premiums Written $ 3,685.4 $ 3,305.4 $ 3,934.4 Earned Premiums $ 3,576.4 $ 3,632.5 $ 4,046.4 Net Investment Income 189.6 168.3 140.7 Change in Value of Alternative Energy Partnership Investments 1.4 1.6 (9.9) Other Income 4.7 4.5 6.0 Total Revenues 3,772.1 3,806.9 4,183.2 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 2,514.8 2,974.5 3,569.2 Catastrophe Losses and LAE 19.9 34.5 23.0 Prior Years: Non-catastrophe Losses and LAE 6.3 135.2 (14.6) Catastrophe Losses and LAE 0.7 (2.3) 0.6 Total Incurred Losses and LAE 2,541.7 3,141.9 3,578.2 Insurance Expenses 759.5 741.3 801.9 Segment Adjusted Operating Income (Loss) 470.9 (76.3) (196.9) Income Tax Expense (Benefit) 94.6 (19.2) (49.5) Total Segment Adjusted Net Operating Income (Loss) $ 376.3 $ (57.1) $ (147.4) Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 70.3 % 82.0 % 88.2 % Current Year Catastrophe Losses and LAE Ratio 0.6 0.9 0.6 Prior Years Non-catastrophe Losses and LAE Ratio 0.2 3.7 (0.4) Prior Years Catastrophe Losses and LAE Ratio — (0.1) — Total Incurred Loss and LAE Ratio 71.1 86.5 88.4 Insurance Expense Ratio 21.2 20.4 19.8 Combined Ratio 92.3 % 106.9 % 108.2 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 70.3 % 82.0 % 88.2 % Insurance Expense Ratio 21.2 20.4 19.8 Underlying Combined Ratio 91.5 % 102.4 % 108.0 % Non-GAAP Measure Reconciliation Combined Ratio 92.3 % 106.9 % 108.2 % Less: Current Year Catastrophe Losses and LAE Ratio 0.6 0.9 0.6 Prior Years Non-catastrophe Losses and LAE Ratio 0.2 3.7 (0.4) Prior Years Catastrophe Losses and LAE Ratio — (0.1) — Underlying Combined Ratio 91.5 % 102.4 % 108.0 % 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES (Dollars in Millions) Dec 31, 2024 Dec 31, 2023 Insurance Reserves: Personal Automobile $ 1,626.0 $ 1,711.9 Commercial Automobile 721.9 596.8 Total Insurance Reserves $ 2,347.9 $ 2,308.7 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 921.8 $ 999.9 Incurred But Not Reported 1,250.6 1,132.8 Total Loss and LAE Reserves 2,172.4 2,132.7 Unallocated LAE Reserves 175.5 176.0 Total Insurance Reserves 1 $ 2,347.9 $ 2,308.7 1 Includes $9.4 million attributable to Kemper Reciprocal as of December 31, 2024, which is reported as a consolidated variable interest entity.
(Dollars in Millions) 2025 2024 2023 Net Premiums Written $ 3,912.8 $ 3,685.4 $ 3,305.4 Earned Premiums $ 3,925.7 $ 3,576.4 $ 3,632.5 Net Investment Income 211.2 189.6 168.3 Other Income 8.9 6.1 6.1 Total Revenues 4,145.8 3,772.1 3,806.9 Incurred Losses and LAE related to: Current Year: Non-catastrophe Losses and LAE 2,991.1 2,514.8 2,974.5 Catastrophe Losses and LAE 11.5 19.9 34.5 Prior Years: Non-catastrophe Losses and LAE 74.8 6.3 135.2 Catastrophe Losses and LAE (0.2) 0.7 (2.3) Total Incurred Losses and LAE 3,077.2 2,541.7 3,141.9 Insurance Expenses 836.6 759.5 741.3 Segment Adjusted Operating Income (Loss) 232.0 470.9 (76.3) Income Tax Expense (Benefit) 44.9 94.6 (19.2) Total Segment Adjusted Net Operating Income (Loss) $ 187.1 $ 376.3 $ (57.1) Ratios Based On Earned Premiums Current Year Non-catastrophe Losses and LAE Ratio 76.2 % 70.3 % 82.0 % Current Year Catastrophe Losses and LAE Ratio 0.3 0.6 0.9 Prior Years Non-catastrophe Losses and LAE Ratio 1.9 0.2 3.7 Prior Years Catastrophe Losses and LAE Ratio — — (0.1) Total Incurred Loss and LAE Ratio 78.4 71.1 86.5 Insurance Expense Ratio 21.3 21.2 20.4 Combined Ratio 99.7 % 92.3 % 106.9 % Underlying Combined Ratio Current Year Non-catastrophe Losses and LAE Ratio 76.2 % 70.3 % 82.0 % Insurance Expense Ratio 21.3 21.2 20.4 Underlying Combined Ratio 97.5 % 91.5 % 102.4 % Non-GAAP Measure Reconciliation Combined Ratio 99.7 % 92.3 % 106.9 % Less: Current Year Catastrophe Losses and LAE Ratio 0.3 0.6 0.9 Prior Years Non-catastrophe Losses and LAE Ratio 1.9 0.2 3.7 Prior Years Catastrophe Losses and LAE Ratio — — (0.1) Underlying Combined Ratio 97.5 % 91.5 % 102.4 % 37 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) SPECIALTY PROPERTY & CASUALTY INSURANCE (Continued) INSURANCE RESERVES (Dollars in Millions) Dec 31, 2025 Dec 31, 2024 Insurance Reserves: Personal Automobile $ 1,826.8 $ 1,626.0 Commercial Automobile 942.6 721.9 Total Insurance Reserves $ 2,769.4 $ 2,347.9 Insurance Reserves: Loss and Allocated LAE Reserves: Case and Allocated LAE $ 960.4 $ 921.8 Incurred But Not Reported 1,610.9 1,250.6 Total Loss and LAE Reserves 2,571.3 2,172.4 Unallocated LAE Reserves 198.1 175.5 Total Insurance Reserves 1 $ 2,769.4 $ 2,347.9 1 Includes $29.4 million and $9.4 million attributable to Kemper Reciprocal as of December 31, 2025 and 2024, which is reported as a consolidated variable interest entity.
Acquisition and Disposition Related Transaction Costs, Integration Costs, and Restructuring and Other Costs may vary significantly between periods and are generally driven by the timing of acquisitions and business decisions which are unrelated to the insurance underwriting process.
Acquisition and Disposition Related Transaction Costs, Integration Costs, and Restructuring and Other Costs may vary significantly between periods and are generally driven by the timing of acquisitions and business decisions which are unrelated to the insurance underwriting process. In the third quarter of 2025, a restructuring program was launched to achieve operational and organizational efficiencies.
The carrying value of FHLB of Chicago common stock was $16.9 million and $16.6 million at December 31, 2024 and December 31, 2023, respectively. The carrying value of FHLB of Dallas common stock was $8.8 million and $3.6 million at December 31, 2024 and December 31, 2023, respectively.
The carrying value of FHLB of Chicago common stock was $17.7 million and $16.9 million at December 31, 2025 and December 31, 2024, respectively. The carrying value of FHLB of Dallas common stock was $2.1 million and $8.8 million at December 31, 2025 and December 31, 2024, respectively.
If interest rates decreased by 100 basis points, the Company’s liability for future policyholder benefits as of December 31, 2024 would increase by $420.1 million, and if interest rates increased by 100 basis points, the Company’s liability for future policyholder benefits as of December 31, 2024 would decrease by $321.7 million.
If interest rates decreased by 100 basis points, the Company’s liability for future policyholder benefits as of December 31, 2025 would increase by $404.4 million, and if interest rates increased by 100 basis points, the Company’s liability for future policyholder benefits as of December 31, 2025 would decrease by $316.0 million.
The Company’s actuaries’ quarterly selections are summed by product and/or coverage levels to create the actuarial indication of the ultimate losses. More often than not, the actuarial indication for a particular product line and accident quarter or year is most heavily weighted toward the incurred loss development methodology, particularly for short-tail lines such as personal automobile insurance.
More often than not, the actuarial indication for a particular product line and accident quarter or year is most heavily weighted toward the incurred loss development methodology, particularly for short-tail lines such as personal automobile insurance.
Incurred losses and LAE as a percentage of earned premiums decreased primarily due to an improvement in the underlying loss and LAE ratio, lower adverse prior year development and lower catastrophe losses.
Incurred losses and LAE as a percentage of earned premiums increased primarily due to a deterioration in the underlying loss and LAE ratio and adverse prior year development in commercial automobile.
The fair value of the Company’s investments measured and reported at fair value was $6,624.4 million at December 31, 2024, of which $6,231.8 million, or 94%, were investments that were based on quoted market prices or significant fair value inputs that are observable, $209.0 million, or 3%, were investments where at least one significant fair value inputs was unobservable and $183.6 million or 3% were investments for which fair value is measured using the net asset value (“NAV”) per share practical expedient.
The fair value of the Company’s investments measured and reported at fair value was $7,050.2 million at December 31, 2025, of which $6,496.3 million, or 92%, were investments that were based on quoted market prices or significant fair value inputs that are observable, $343.6 million, or 5%, were investments where at least one significant fair value inputs was unobservable and $210.3 million or 3% were investments for which fair value is measured using the net asset value (“NAV”) per share practical expedient.
The effective income tax rate for 2024 and 2023 differs from the federal statutory income tax rate primarily due to investments in Company-Owned Life Insurance, Tax-Exempt Investment Income and Dividends Received Deductions.
The effective income tax rate for 2025 and 2024 differs from the federal statutory income tax rate primarily due to investments in Company-Owned Life Insurance, tax-exempt investment income and an increase in nondeductible executive compensation.
Conversely, an increase in the fair value or disposal of an investment with a previously established credit allowance will result in the reversal of impairment losses reported in the Consolidated Statements of Income (Loss) in the period.
Conversely, an increase in the fair value 44 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) INVESTMENT RESULTS (Continued) or disposal of an investment with a previously established credit allowance will result in the reversal of impairment losses reported in the Consolidated Statements of Income (Loss) in the period.
Changes in the fair value of investments in fixed maturities classified as available for sale are not recognized in income during the period, but rather are recognized as a separate component of 55 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) Accumulated Other Comprehensive Loss (“AOCI”) until realized.
Changes in the fair value of investments in fixed maturities classified as available for sale are not recognized in income during the period, but rather are recognized as a separate component of Accumulated Other Comprehensive Loss (“AOCI”) until realized.
The Company holds certain equity investments without readily determinable fair values at cost, less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or similar investments from the same issuer.
The Company holds certain equity investments without readily determinable fair values at cost, less impairment, if any, plus or minus changes resulting from 55 Kemper Corporation and Subsidiaries Management’s Discussion and Analysis of Financial Condition and Results of Operations—(Continued) CRITICAL ACCOUNTING ESTIMATES (Continued) observable price changes in orderly transactions for identical or similar investments from the same issuer.
Goodwill Impairment Charges are excluded because they are infrequent and non-recurring charges. Non-Core Operations includes the results of our Preferred Insurance business which we expect to fully exit. These 31 NON-GAAP FINANCIAL MEASURES (Continued) results are excluded because they are irrelevant to our ongoing operations and do not qualify for Discontinued Operations under GAAP.
Non-Core Operations includes the results of our Preferred Insurance business which we expect to fully exit. These results are excluded because they are irrelevant to our ongoing operations and do not qualify for Discontinued Operations under GAAP. Significant non-recurring items are excluded because, by their nature, they are not indicative of the Company’s business or economic trends.
(Dollars in Millions) 2024 2023 2022 Investment Income: Interest on Fixed Income Securities 1,2 $ 315.3 $ 323.3 $ 290.0 Dividends on Equity Securities Excluding Alternative Investments 5.4 4.4 6.3 Alternative Investments: Equity Method Limited Liability Investments (18.2) 10.5 31.3 Limited Liability Investments Included in Equity Securities 24.5 19.0 42.1 Total Alternative Investments 6.3 29.5 73.4 Short-term Investments 33.5 18.0 3.7 Loans to Policyholders 21.0 20.9 21.5 Real Estate 8.8 8.9 10.1 Company-Owned Life Insurance 35.7 29.2 37.9 Other 8.2 12.9 7.7 Total Investment Income 434.2 447.1 450.6 Investment Expenses: Real Estate 8.7 8.8 7.9 Other Investment Expenses 1 18.0 18.6 20.1 Total Investment Expenses 26.7 27.4 28.0 Net Investment Income $ 407.5 $ 419.7 $ 422.6 1 In 2024, the Company changed its presentation of the details of investment performance to report interest expense incurred on Federal Home Loan Bank ("FHLB") borrowings as an offset to interest on fixed income securities since FHLB borrowings are used for spread lending purposes.
(Dollars in Millions) 2025 2024 2023 Investment Income: Interest on Fixed Income Securities 1 $ 309.4 $ 315.3 $ 323.3 Dividends on Equity Securities Excluding Alternative Investments 8.0 5.4 4.4 Alternative Investments: Equity Method Limited Liability Investments (7.0) (18.2) 10.5 Limited Liability Investments Included in Equity Securities 13.7 24.5 19.0 Total Alternative Investments 6.7 6.3 29.5 Short-term Investments 22.8 33.5 18.0 Loans to Policyholders 20.8 21.0 20.9 Real Estate 9.4 8.8 8.9 Company-Owned Life Insurance 42.9 35.7 29.2 Other 11.5 8.2 12.9 Total Investment Income 431.5 434.2 447.1 Investment Expenses: Real Estate 9.0 8.7 8.8 Other Investment Expenses 1 17.5 18.0 18.6 Total Investment Expenses 26.5 26.7 27.4 Net Investment Income $ 405.0 $ 407.5 $ 419.7 1 Reduced by interest expense incurred on FHLB borrowings used for spread lending purposes of $18.7 million, $20.3 million and $22.7 million for the year ended December 31, 2025, 2024, and 2023, respectively. 2025 Compared with 2024 Net Investment Income was $405.0 million and $407.5 million for the years ended December 31, 2025 and 2024, respectively.