Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 90 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2023 2022 2021 Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income $ 83,005,570 $ 130,794,286 $ 42,437,874 Depreciation and depletion expense 96,477,003 50,086,414 36,797,881 Interest expense 25,950,600 13,818,310 9,182,103 Cash distribution from affiliate — 385,326 1,015,559 Income tax expense 3,766,302 2,738,702 74,100 EBITDA 209,199,475 197,823,038 89,507,517 Impairment of oil and natural gas properties 18,220,173 — — Unit-based compensation 13,111,522 11,107,639 10,632,725 Loss on extinguishment of debt 480,244 — — (Gain) loss on derivative instruments, net of settlements (26,371,058) (14,300,570) 20,343,783 Cash distribution from affiliate — 645,451 500,389 Equity income in affiliate — (2,668,844) (1,119,819) Consolidated variable interest entities related: Interest earned on marketable securities in trust account (3,508,691) (3,721,145) — General and administrative expense 927,699 2,304,445 — Consolidated Adjusted EBITDA 212,059,364 191,190,014 119,864,595 Adjusted EBITDA attributable to non-controlling interest (46,475,531) (27,154,867) (35,608,960) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 165,583,833 164,035,147 84,255,635 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 18,520,334 9,583,004 5,297,810 Cash distributions on Series A preferred units 4,551,746 — 1,943,385 Restricted units repurchased for tax withholding — — 1,433,265 Cash income tax expense 1,641,675 3,082,245 — Distributions on Class B units 88,786 42,243 76,780 Cash available for distribution on common units $ 140,781,292 $ 151,327,655 $ 75,504,395 91 Table of Contents Year Ended December 31, 2023 2022 2021 Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 174,267,667 $ 166,636,493 $ 91,442,481 Interest expense 25,950,600 13,818,310 9,182,103 Income tax expense 3,766,302 2,738,702 74,100 Impairment of oil and natural gas properties (18,220,173) — — Amortization of right-of-use assets (336,080) (319,674) (298,093) Amortization of loan origination costs (1,943,025) (1,872,700) (1,556,769) Loss on extinguishment of debt (480,244) — — Equity income in affiliate, net — (716,481) 1,119,819 Forfeiture of restricted units — 19,813 — Unit-based compensation (13,111,522) (11,107,639) (10,632,725) Gain (loss) on derivative instruments, net of settlements 26,371,058 14,300,570 (20,343,783) Changes in operating assets and liabilities: Oil, natural gas and NGL receivables 12,026,760 11,846,567 17,594,389 Accounts receivable and other current assets (1,863,376) 511,319 2,077,637 Accounts payable (509,400) (399,318) 77,716 Other current liabilities (1,263,804) (1,590,016) 463,828 Operating lease liabilities 348,668 324,913 306,814 Consolidated variable interest entities related: Interest earned on marketable securities in trust account 3,508,691 3,721,145 — Other assets and liabilities 687,353 (88,966) — EBITDA 209,199,475 197,823,038 89,507,517 Add: Impairment of oil and natural gas properties 18,220,173 — — Unit-based compensation 13,111,522 11,107,639 10,632,725 Loss on extinguishment of debt 480,244 — — (Gain) loss on derivative instruments, net of settlements (26,371,058) (14,300,570) 20,343,783 Cash distribution from affiliate — 645,451 500,389 Equity income in affiliate — (2,668,844) (1,119,819) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account (3,508,691) (3,721,145) — General and administrative expense 927,699 2,304,445 — Consolidated Adjusted EBITDA 212,059,364 191,190,014 119,864,595 Adjusted EBITDA attributable to non-controlling interest (46,475,531) (27,154,867) (35,608,960) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 165,583,833 164,035,147 84,255,635 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 18,520,334 9,583,004 5,297,810 Cash distributions on Series A preferred units 4,551,746 — 1,943,385 Restricted units repurchased for tax withholding — — 1,433,265 Cash income tax expense 1,641,675 3,082,245 — Distributions on Class B units 88,786 42,243 76,780 Cash available for distribution on common units $ 140,781,292 $ 151,327,655 $ 75,504,395
Biggest changeOur computations of Adjusted EBITDA and cash available for distribution on common units may not be comparable to other similarly titled measures of other companies. 87 Table of Contents The tables below present a reconciliation of Adjusted EBITDA and cash available for distribution on common units to net income and net cash provided by operating activities, our most directly comparable GAAP financial measures, for the periods indicated. Year Ended December 31, 2024 2023 2022 Reconciliation of net income to Adjusted EBITDA and cash available for distribution on common units: Net income $ 11,069,736 $ 83,005,570 $ 130,794,286 Depreciation and depletion expense 135,123,177 96,477,003 50,086,414 Interest expense 26,696,018 25,950,600 13,818,310 Cash distribution from affiliate — — 385,326 Income tax (benefit) expense (771,329) 3,766,302 2,738,702 EBITDA 172,117,602 209,199,475 197,823,038 Impairment of oil and natural gas properties 62,118,433 18,220,173 — Unit-based compensation 16,384,668 13,111,522 11,107,639 Loss on extinguishment of debt — 480,244 — Loss (gain) on derivative instruments, net of settlements 12,211,660 (26,371,058) (14,300,570) Cash distribution from affiliate — — 645,451 Equity income in affiliate — — (2,668,844) Consolidated variable interest entities related: Interest earned on marketable securities in trust account — (3,508,691) (3,721,145) General and administrative expense — 927,699 2,304,445 Consolidated Adjusted EBITDA 262,832,363 212,059,364 191,190,014 Adjusted EBITDA attributable to non-controlling interest (44,882,910) (46,475,531) (27,154,867) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 217,949,453 165,583,833 164,035,147 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 20,989,788 18,520,334 9,583,004 Cash distribution on Series A preferred units 16,223,494 4,551,746 — Cash income tax refund — 1,641,675 3,082,245 Distribution on Class B units 70,742 88,786 42,243 Cash available for distribution on common units $ 180,665,429 $ 140,781,292 $ 151,327,655 88 Table of Contents Year Ended December 31, 2024 2023 2022 Reconciliation of net cash provided by operating activities to Adjusted EBITDA and cash available for distribution on common units: Net cash provided by operating activities $ 250,916,075 $ 174,267,667 $ 166,636,493 Interest expense 26,696,018 25,950,600 13,818,310 Income tax (benefit) expense (771,329) 3,766,302 2,738,702 Impairment of oil and natural gas properties (62,118,433) (18,220,173) — Amortization of right-of-use assets (349,203) (336,080) (319,674) Amortization of loan origination costs (2,126,719) (1,943,025) (1,872,700) Loss on extinguishment of debt — (480,244) — Equity income in affiliate, net — — (716,481) Forfeiture of restricted units — — 19,813 Unit-based compensation (16,384,668) (13,111,522) (11,107,639) (Loss) gain on derivative instruments, net of settlements (12,211,660) 26,371,058 14,300,570 Changes in operating assets and liabilities: Oil, natural gas and NGL receivables (13,096,963) 12,026,760 11,846,567 Accounts receivable and other current assets 1,072,015 (1,863,376) 511,319 Accounts payable 89,105 (509,400) (399,318) Other current liabilities 21,245 (1,263,804) (1,590,016) Operating lease liabilities 382,119 348,668 324,913 Consolidated variable interest entities related: Interest earned on marketable securities in trust account — 3,508,691 3,721,145 Other assets and liabilities — 687,353 (88,966) EBITDA 172,117,602 209,199,475 197,823,038 Add: Impairment of oil and natural gas properties 62,118,433 18,220,173 — Unit-based compensation 16,384,668 13,111,522 11,107,639 Loss on extinguishment of debt — 480,244 — Loss (gain) on derivative instruments, net of settlements 12,211,660 (26,371,058) (14,300,570) Cash distribution from affiliate — — 645,451 Equity income in affiliate — — (2,668,844) Consolidated variable interest entities related: Interest earned on marketable securities in Trust Account — (3,508,691) (3,721,145) General and administrative expense — 927,699 2,304,445 Consolidated Adjusted EBITDA 262,832,363 212,059,364 191,190,014 Adjusted EBITDA attributable to non-controlling interest (44,882,910) (46,475,531) (27,154,867) Adjusted EBITDA attributable to Kimbell Royalty Partners, LP 217,949,453 165,583,833 164,035,147 Adjustments to reconcile Adjusted EBITDA to cash available for distribution Cash interest expense 20,989,788 18,520,334 9,583,004 Cash distribution on Series A preferred units 16,223,494 4,551,746 — Cash income tax refund — 1,641,675 3,082,245 Distribution on Class B units 70,742 88,786 42,243 Cash available for distribution on common units $ 180,665,429 $ 140,781,292 $ 151,327,655