Biggest changeManagement’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our U.S. public finance insurance segment results for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, Percent Change In millions 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net premiums earned $ 30 $ 30 $ 47 - % -36 % Net investment income 67 93 81 -28 % 15 % Net realized investment gains (losses) (3 ) (39 ) (30 ) -92 % 30 % Net gains (losses) on financial instruments at fair value and foreign exchange 1 8 (47 ) -88 % -117 % Fees and reimbursements 4 2 3 100 % -33 % Other net realized gains (losses) - (8 ) (19 ) -100 % -58 % Total revenues 99 86 35 15 % 146 % Losses and loss adjustment 191 170 143 12 % 19 % Amortization of deferred acquisition costs 7 7 11 - % -36 % Operating 39 40 41 -3 % -2 % Total expenses 237 217 195 9 % 11 % Income (loss) from continuing operations before income taxes $ (138 ) $ (131 ) $ (160 ) 5 % -18 % NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers, and include scheduled premium earnings and premium earnings from refunded issues.
Biggest changeThe following table presents our U.S. public finance insurance segment results for the years ended December 31, 2025, 2024 and 2023: Years Ended December 31, Percent Change In millions 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Net premiums earned $ 25 $ 30 $ 30 -17 % - % Net investment income 60 67 93 -10 % -28 % Net realized investment gains (losses) (6 ) (3 ) (39 ) 100 % -92 % Net gains (losses) on financial instruments at fair value and foreign exchange 1 1 8 - % -88 % Fees and reimbursements 3 4 2 -25 % 100 % Other net realized gains (losses) - - (8 ) - % -100 % Total revenues 83 99 86 -16 % 15 % Losses and loss adjustment (33 ) 191 170 -117 % 12 % Amortization of deferred acquisition costs 6 7 7 -14 % - % Operating 37 39 40 -5 % -3 % Total expenses 10 237 217 -96 % 9 % Income (loss) from continuing operations before income taxes $ 73 $ (138 ) $ (131 ) n/m 5 % n/m - Percent change not meaningful.
The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. 36
The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due or, in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise.
On May 3, 2023, the Company’s Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company’s shares in open market transactions, in privately negotiated transactions or by any other legal means. During 2024, the Company or National did not purchase or repurchase any shares.
On May 3, 2023, the Company’s Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company’s shares in open market transactions, in privately negotiated transactions or by any other legal means. During 2025 or 2024, the Company or National did not purchase or repurchase any shares.
During 2023, National or the Company purchased or repurchased 3.6 million shares at an average price per share of $8.12. As of December 31, 2024, the remaining authorization under this share repurchase program was $71 million. The table below presents repurchases made by the Company or National in each month during the fourth quarter of 2024. See “Item 12.
During 2023, National or the Company purchased or repurchased 3.6 million shares at an average price per share of $8.12. As of December 31, 2025, the remaining authorization under this share repurchase program was $71 million. The table below presents repurchases made by the Company or National in each month during the fourth quarter of 2025. See “Item 12.
Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss). • Net realized investment gains (losses), impaired securities and extinguishment of debt – We remove realized gains (losses) on the sale of investments, net investment losses related to impairment of securities and net gains (losses) on extinguishment of debt since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions. • Income taxes –We apply a zero effective tax rate for federal income tax purposes to our pre-tax adjustments, if applicable, consistent with our consolidated effective tax rate. 29 Item 7.
Given the possibility of volatility in foreign exchange markets, we exclude the impact of foreign exchange gains (losses) to provide a measurement of comparability of adjusted net income (loss). • Net realized investment gains (losses), impaired securities and extinguishment of debt – We remove realized gains (losses) on the sale of investments, net investment losses related to impairment of securities and net gains (losses) on extinguishment of debt since the timing of these transactions are subject to management’s assessment of market opportunities and conditions and capital liquidity positions. • Income taxes –We apply a zero effective tax rate for federal income tax purposes to our pre-tax adjustments, if applicable, consistent with our consolidated effective tax rate.
Status of Puerto Rico’s Fiscal Plans On June 23, 2023, the Oversight Board filed a fiscal plan for PREPA for fiscal year 2023, which provided for approximately $2.4 billion of distributions to PREPA bondholders. The University of Puerto Rico (the "University") is not a debtor in Title III and continues to be current on its debt service payment.
Status of Puerto Rico’s Fiscal Plans On June 23, 2023, the Oversight Board filed a fiscal plan for PREPA for fiscal year 2023, which provided for approximately $2.4 billion of distributions to PREPA bondholders. The University of Puerto Rico (the "University") is not a debtor in Title III and continues to be current on its debt service payments.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of December 31, 2024 and 2023. Capital appreciation bonds are reported at the par amount at the time of issuance of the insurance policy.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents the credit quality distribution of National’s U.S. public finance outstanding gross par insured as of December 31, 2025 and 2024. Capital appreciation bonds are reported at the par amount at the time of issuance of the insurance policy.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 results not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 results not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
The Company did not pay cash dividends on its common stock during 2024. On December 7, 2023, the Company's Board of Directors declared an extraordinary cash dividend on MBIA’s common stock of $8.00 per share. The dividend was paid on December 22, 2023 to shareholders of record as of the close of business on December 18, 2023.
The Company did not pay cash dividends on its common stock during 2025 or 2024. On December 7, 2023, the Company's Board of Directors declared an extraordinary cash dividend on MBIA’s common stock of $8.00 per share. The dividend was paid on December 22, 2023 to shareholders of record as of the close of business on December 18, 2023.
When an insured obligation refunds, we accelerate to expense any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during 2024 or 2023 as we did not write any new insurance business in those years.
When an insured obligation refunds, we accelerate to expense any remaining deferred acquisition costs associated with the policy covering the refunded insured obligation. We did not defer a material amount of policy acquisition costs during 2025 or 2024 as we did not write any new insurance business in those years.
Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P. 33 Item 7.
Other companies within the financial guarantee industry may report credit quality information based upon internal ratings that would not be comparable to our presentation. We maintain internal ratings on our entire portfolio, and our ratings may be higher or lower than the underlying ratings assigned by Moody’s or S&P. 33 Table of Contents Item 7.
On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for 15-years following a transition period.
On June 22, 2020, the Oversight Board and the Puerto Rico P3 Authority announced an agreement and contract with LUMA Energy, LLC (“LUMA”) which calls for LUMA to take full responsibility for the operation and maintenance of PREPA’s transmission and distribution system; the contract runs for 15-years following a transition period expected to take 12 months.
The Company ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated, were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity. 35 Item 7.
The Company ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated, were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.
Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of December 31, 2024, National had total insured gross par outstanding of $25.3 billion.
Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, user fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams. As of December 31, 2025, National had total insured gross par outstanding of $22.3 billion.
As a consequence, National has paid gross claims in the aggregate amount of $3.1 billion relating to GO, PBA, PREPA and HTA bonds through December 31, 2024, inclusive of the commutation payment and the additional payment in the amount of $66 million in 2019 related to COFINA and the GO and HTA acceleration and commutation payments of $277 million and $556 million, respectively, in 2022.
As a consequence, National has paid gross claims in the aggregate amount of $3.2 billion relating to GO, PBA, PREPA and HTA bonds through December 31, 2025, inclusive of the commutation payment and the additional payment in the amount of $66 million in 2019 related to COFINA and the GO and HTA acceleration and commutation payments of $277 million and $556 million, respectively, in 2022.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023 results.
This section of this Form 10-K generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024 results.
Regarding its insured portfolio, some state and local governments and territory obligors that National insures are experiencing financial and budgetary stress which could lead to an increase in defaults by such entities on the payment of their obligations and, while such stress has not yet occurred materially, losses or impairments on a greater number of the Company’s insured transactions.
In addition to Puerto Rico, some state and local governments and territory obligors that National insures are experiencing financial and budgetary stress which could lead to an increase in defaults by such entities on the payment of their obligations and, while such stress has not yet occurred materially, losses or impairments on a greater number of the Company’s insured transactions.
Provision for Income Taxes For 2024 and 2023, our effective tax rate applied to our loss before income taxes was below the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset, which included our net operating loss (“NOL”). 28 Item 7.
Provision for Income Taxes For 2025 and 2024, our effective tax rate applied to our loss before income taxes was below the U.S. statutory tax rate of 21% due to the full valuation allowance on the changes in our net deferred tax asset, which included our net operating loss (“NOL”).
(2) - Reported within “Other net realized gains (losses)” on the Company’s consolidated statements of operations. (3) - Adjusted net income (loss) per diluted common share is calculated by taking adjusted net income (loss) divided by the GAAP weighted average number of diluted common shares outstanding.
(2) - Reported within “Other net realized gains (losses)” on the Company’s consolidated statements of operations. (3) - Adjusted net income (loss) per diluted common share is calculated by taking adjusted net income (loss) divided by the GAAP weighted average number of diluted common shares outstanding. 30 Table of Contents Item 7.
Adjusted net income (loss) and adjusted net income (loss) per diluted common share are not substitutes for net income (loss) and net income (loss) per diluted common share determined in accordance with GAAP, and our definitions of adjusted net income (loss) and adjusted net income (loss) per diluted common share may differ from those used by other companies.
Adjusted net income (loss) and adjusted net income (loss) per diluted common share are not substitutes for net income (loss) and net income (loss) per diluted common share determined in accordance with GAAP, and our definitions of adjusted net income (loss) and adjusted net income (loss) per diluted common share may differ from those used by other companies. 29 Table of Contents Item 7.
Item 5. Market for Registrant’s Common Equity , Related Stockholder Matters and Issuer Purchases of Equity Securities The Company’s common stock is listed on the New York Stock Exchange under the symbol “MBI.” As of February 20, 2025, there were 201 shareholders of record of the Company’s common stock.
Item 5. Market for Registrant’s Common Equity , Related Stockholder Matters and Issuer Purchases of Equity Securities The Company’s common stock is listed on the New York Stock Exchange under the symbol “MBI.” As of February 19, 2026, there were 193 shareholders of record of the Company’s common stock.
Since many of the Company’s investors and analysts continue to use ABV to evaluate MBIA’s share price and as the basis for their investment decisions, we present GAAP book value per share as well as the individual adjustments used by management to calculate its internal ABV metric.
ABV is also used by management in certain components of management’s compensation. Since many of the Company’s investors and analysts continue to use ABV to evaluate MBIA’s share price and as the basis for their investment decisions, we present GAAP book value per share as well as the individual adjustments used by management to calculate its internal ABV metric.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the years ended December 31, 2024, 2023 and 2022: Year Ended December 31, In millions except share and per share amounts 2024 2023 2022 Net income (loss) attributable to MBIA Inc. $ (447 ) $ (491 ) $ (195 ) Less: adjusted net income (loss) adjustments: Income (loss) from discontinued operations, net of noncontrolling interest (6 ) (7 ) (46 ) Income (loss) before income taxes of our international and structured finance insurance segment and eliminations (265 ) (249 ) (20 ) Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments: Mark-to-market gains (losses) on financial instruments (1) 2 19 58 Foreign exchange gains (losses) (1) 7 (6 ) 15 Net realized investment gains (losses) (3 ) (72 ) (40 ) Net investment losses related to impairments of securities (2) - (8 ) (21 ) Other net realized gains (losses) 2 1 5 Adjusted net income adjustment to the (provision) benefit for income tax - - (1 ) Adjusted net income (loss) $ (184 ) $ (169 ) $ (145 ) Adjusted net income (loss) per diluted common share (3) $ (3.90 ) $ (3.49 ) $ (2.90 ) ___________________ (1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.
The following table presents our adjusted net income (loss) and adjusted net income (loss) per diluted common share and provides a reconciliation of GAAP net income (loss) to adjusted net income (loss) for the years ended December 31, 2025, 2024 and 2023: Years Ended December 31, In millions except share and per share amounts 2025 2024 2023 Net income (loss) attributable to MBIA Inc. $ (177 ) $ (447 ) $ (491 ) Less: adjusted net income (loss) adjustments: Income (loss) from discontinued operations and noncontrolling interests 4 (6 ) (7 ) Income (loss) before income taxes of our international and structured finance insurance segment and eliminations (192 ) (265 ) (249 ) Adjustments to income before income taxes of our U.S. public finance insurance and corporate segments: Mark-to-market gains (losses) on financial instruments (1) 6 2 19 Foreign exchange gains (losses) (1) (12 ) 7 (6 ) Net realized investment gains (losses) (6 ) (3 ) (72 ) Net investment losses related to impairments of securities (2) - - (8 ) Other net realized gains (losses) - 2 1 Adjusted net income adjustment to the (provision) benefit for income tax - - - Adjusted net income (loss) $ 23 $ (184 ) $ (169 ) Adjusted net income (loss) per diluted common share (3) $ 0.46 $ (3.90 ) $ (3.49 ) ___________________ (1) - Reported within “Net gains (losses) on financial instruments at fair value and foreign exchange” on the Company’s consolidated statements of operations.
The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis: As of December 31, As of December 31, In millions except share and per share amounts 2024 2023 Total shareholders' equity of MBIA Inc. $ (2,089 ) $ (1,657 ) Common shares outstanding 50,970,181 50,862,931 GAAP book value per share $ (40.99 ) $ (32.56 ) Management's adjustments described above: Remove negative book value per share of MBIA Corp.
The following table provides the Company’s GAAP book value per share and management’s adjustments to book value per share used in our internal analysis: As of December 31, As of December 31, In millions except share and per share amounts 2025 2024 Total shareholders' equity of MBIA Inc. $ (2,237 ) $ (2,089 ) Common shares outstanding 50,510,250 50,970,181 GAAP book value per share $ (44.27 ) $ (40.99 ) Management's adjustments described above: Remove negative book value per share of MBIA Corp.
In addition, 2024 and 2023 included $37 million and $70 million, respectively, of consolidated VIE losses primarily from the reclassification of credit risk losses from accumulated other comprehensive income ("AOCI") to net income (loss) due to early redemptions of VIE liabilities and losses from the deconsolidation of VIEs. 2024 included $49 million of losses from fair valuing investments compared with $6 million of gains for 2023.
The consolidated VIE loss for 2024 was primarily from the reclassification of credit risk losses from accumulated other comprehensive income ("AOCI") to net income (loss) due to early redemptions of VIE liabilities and the deconsolidation of a VIE. In addition, 2025 included $13 million of losses from fair valuing investments compared with $49 million of losses for 2024.
As of December 31, 2024, 283,186,115 shares of Common Stock of the Company, par value $1 per share, were issued and 50,970,181 shares were outstanding. 24 Item 5.
As of December 31, 2025, 283,186,115 shares of Common Stock of the Company, par value $1 per share, were issued and 50,510,250 shares were outstanding. 24 Table of Contents Item 5.
(2) On May 3, 2023, the Company's Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company's shares in open market transactions, in privately negotiated, or by any other legal means.
Such restricted stock was originally issued to participants under the Company's long term incentive plan. (2) On May 3, 2023, the Company's Board of Directors approved a share repurchase program authorizing the Company and/or National to purchase up to $100 million of the Company's shares in open market transactions, in privately negotiated, or by any other legal means.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS Summary of Consolidated Results The following table presents a summary of our consolidated financial results for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, In millions except for per share, percentage and share amounts 2024 2023 2022 Total revenues $ 42 $ 7 $ 154 Total expenses 483 491 302 Income (loss) from continuing operations before income taxes (441 ) (484 ) (148 ) Provision (benefit) for income taxes - - 1 Net income (loss) from continuing operations (441 ) (484 ) (149 ) Income (loss) from discontinued operations, net of income taxes (3 ) (3 ) (54 ) Net income (loss) (444 ) (487 ) (203 ) Less: Net income (loss) from discontinued operations attributable to noncontrolling interests 3 4 (8 ) Net income (loss) attributable to MBIA Inc. $ (447 ) $ (491 ) (195 ) Net income (loss) per basic and diluted common share attributable to MBIA Inc. $ (9.43 ) $ (10.18 ) $ (3.92 ) Adjusted net income (loss) (1) $ (184 ) $ (169 ) $ (145 ) Adjusted net income (loss) per diluted share (1) $ (3.90 ) $ (3.49 ) $ (2.90 ) Weighted average basic and diluted common shares outstanding 47,436,079 48,207,574 49,803,739 ___________________ (1) - Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP measures.
RESULTS OF OPERATIONS Summary of Consolidated Results The following table presents a summary of our consolidated financial results for the years ended December 31, 2025, 2024 and 2023: Years Ended December 31, In millions except for per share, percentage and share amounts 2025 2024 2023 Total revenues $ 80 $ 42 $ 7 Total expenses 261 483 491 Income (loss) from continuing operations before income taxes (181 ) (441 ) (484 ) Provision (benefit) for income taxes - - - Net income (loss) from continuing operations (181 ) (441 ) (484 ) Income (loss) from discontinued operations, net of income taxes (2 ) (3 ) (3 ) Net income (loss) (183 ) (444 ) (487 ) Less: Net income (loss) attributable to noncontrolling interests (6 ) 3 4 Net income (loss) attributable to MBIA Inc. $ (177 ) $ (447 ) (491 ) Net income (loss) per basic and diluted common share attributable to MBIA Inc. $ (3.58 ) $ (9.43 ) $ (10.18 ) Adjusted net income (loss) (1) $ 23 $ (184 ) $ (169 ) Adjusted net income (loss) per diluted share (1) $ 0.46 $ (3.90 ) $ (3.49 ) Weighted average basic and diluted common shares outstanding 49,278,281 47,436,079 48,207,574 ___________________ (1) - Adjusted net income (loss) and adjusted net income (loss) per diluted share are non-GAAP measures.
Refer to “Note 6: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for additional information related to the Company’s loss reserves and recoveries and loss reserving process.
Refer to “Note 6: Loss and Loss Adjustment Expense Reserves” in the Notes to Consolidated Financial Statements in Part II, Item 8 of this Form 10-K for additional information related to the Company’s loss reserves and recoveries and loss reserving process. AMORTIZATION OF DEFERRED ACQUISITION COSTS Acquisition costs are recognized as expense when the associated premium is earned.
The graph assumes a $100 investment at the closing price on December 31, 2024 and reinvestment of dividends in the security/index on the respective dividend payment dates without commissions. This graph does not forecast future performance of our common stock. 2019 2020 2021 2022 2023 2024 MBIA Inc.
The graph and table outline the value on December 31 of each year from 2020 through 2025 of a $100 investment made on December 31, 2020 and reinvestment of dividends in the security/index on the respective dividend payment dates without commissions. This does not forecast future performance of our common stock. 2020 2021 2022 2023 2024 2025 MBIA Inc.
Economic improvement at the state and local level strengthens the credit quality of the issuers of our insured municipal bonds, improves the performance of our insured U.S. public finance portfolio and could reduce the amount of National’s potential incurred losses.
Economic improvement at the state and local level strengthens the credit quality of the issuers of our insured municipal bonds, improves the performance of our insured U.S. public finance portfolio and could reduce the amount of National’s potential incurred losses. Lower interest rates could adversely affect investment portfolio yields and income, but increase the values of our Company’s investment portfolio.
On June 26, 2024, the Oversight Board filed a petition for a First Circuit panel rehearing, and the UCC filed an en banc appeal. On November 13, 2024, the First Circuit affirmed the Appeal Decision. On November 27, 2024, the Oversight Board filed a petition for further rehearing, and on December 31, 2024, the First Circuit denied the rehearing request.
On November 13, 2024, the First Circuit affirmed its decision. On November 27, 2024, the Oversight Board filed a petition for further rehearing, and on December 31, 2024, the First Circuit denied the rehearing request.
The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of December 31, 2024 and 2023: December 31, December 31, Percent In millions 2024 2023 Change Assets: Insurance loss recoverable $ 165 $ 152 9 % Reinsurance recoverable on paid and unpaid losses (1) 16 11 45 % Liabilities: Loss and LAE reserves 299 230 30 % Insurance loss recoverable - ceded (2) 2 1 100 % Net reserve (salvage) $ 120 $ 68 76 % (1) - Reported within "Other assets" on our consolidated balance sheets.
The following table presents information about our U.S. public finance insurance loss recoverable asset and loss and LAE reserves liabilities as of December 31, 2025 and 2024: December 31, December 31, Percent In millions 2025 2024 Change Assets: Insurance loss recoverable $ 22 $ 165 -87 % Reinsurance recoverable on paid and unpaid losses (1) 13 16 -19 % Liabilities: Loss and LAE reserves 219 299 -27 % Insurance loss recoverable - ceded (2) 1 2 -50 % Net reserve (salvage) $ 185 $ 120 54 % (1) - Reported within "Other assets" on our consolidated balance sheets.
On June 12, 2024, the First Circuit Court of Appeals reversed Judge Swain's prior rulings and supported bondholder liens and claim amounts (the "Appeal Decision").The Oversight Board informed the Court that it intended to file an amendment to the Plan it believed would account for the changes required by the First Circuit opinion.
On June 12, 2024, following the Appeal Decision affirming the Bondholder liens, the Oversight Board informed the Court that it intended to file an amendment to the Plan it believed would account for the changes required by the First Circuit opinion.
With the Federal Open Market Committee (“FOMC”) seeking to achieve maximum employment and 2% inflation over the longer run, at the most recent meeting, the FOMC maintained its federal funds rate target range at 4.25% to 4.50%. Economic and financial market trends could impact the Company’s financial results.
The Federal Open Market Committee (“FOMC”) seeks to achieve maximum employment and 2% inflation over the longer run, and has noted that uncertainty around the economic outlook remains elevated. At its most recent meeting, the FOMC maintained its federal funds rate target range at 3.50% to 3.75%. Economic and financial market trends could impact the Company’s financial results.
Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings. 30 Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) • Net unearned premium revenue in excess of expected losses of National - We include net unearned premium revenue in excess of expected losses.
Gains and losses from sales and impairments of AFS securities are recorded in book value through earnings. • Net unearned premium revenue in excess of expected losses of National - We include net unearned premium revenue in excess of expected losses.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) The following table summarizes the consolidated results of our corporate segment for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, Percent Change In millions 2024 2023 2022 2024 vs. 2023 2023 vs. 2022 Net investment income $ 30 $ 25 $ 22 20 % 14 % Net realized investment gains (losses) - (33 ) (10 ) -100 % n/m Net gains (losses) on financial instruments at fair value and foreign exchange 14 8 99 75 % -92 % Fees 50 50 51 - % -2 % Other net realized gains (losses) 2 1 5 100 % -80 % Total revenues 96 51 167 88 % -69 % Operating 61 77 58 -21 % 33 % Interest 72 76 76 -5 % - % Total expenses 133 153 134 -13 % 14 % Income (loss) from continuing operations before income taxes $ (37 ) $ (102 ) $ 33 -64 % n/m ____________________ n/m - Percent change not meaningful.
The following table summarizes the consolidated results of our corporate segment for the years ended December 31, 2025, 2024 and 2023: Years Ended December 31, Percent Change In millions 2025 2024 2023 2025 vs. 2024 2024 vs. 2023 Net investment income $ 26 $ 30 $ 25 -13 % 20 % Net realized investment gains (losses) - - (33 ) - % -100 % Net gains (losses) on financial instruments at fair value and foreign exchange (2 ) 14 8 -114 % 75 % Fees 45 50 50 -10 % - % Other net realized gains (losses) - 2 1 -100 % 100 % Total revenues 69 96 51 -28 % 88 % Operating 60 61 77 -2 % -21 % Interest 69 72 76 -4 % -5 % Total expenses 129 133 153 -3 % -13 % Income (loss) from continuing operations before income taxes $ (60 ) $ (37 ) $ (102 ) 62 % -64 % NET GAINS (LOSSES) ON FINANCIAL INSTRUMENTS AT FAIR VALUE AND FOREIGN EXCHANGE Net gains (losses) on financial instruments at fair value and foreign exchange were primarily driven by changes in the revaluation of euro-denominated liabilities.
Book Value Adjustments Per Share In addition to GAAP book value per share, for internal purposes management also analyzes adjusted book value (“ABV”) per share, changes to which we view as an important indicator of financial performance. ABV is also used by management in certain components of management’s compensation.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) Book Value Adjustments Per Share In addition to GAAP book value per share, for internal purposes management also analyzes adjusted book value (“ABV”) per share, changes to which we view as an important indicator of financial performance.
The Plan and related disclosure statement was filed on February 9, 2023. Subsequently, both the Plan and PREPA RSA were amended. The Title III Court conducted confirmation hearings in March 2024.
On January 31, 2023, National entered into the PREPA RSA with the Oversight Board, on behalf of itself and as the sole Title III representative of PREPA. The Plan and related disclosure statement was filed on February 9, 2023. Subsequently, both the Plan and PREPA RSA were amended. The Title III Court conducted confirmation hearings in March 2024.
On January 1, 2025, PREPA defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $13 million. 26 Item 7.
As of December 31, 2025, National had $565 million of debt service outstanding related to PREPA. On January 1, 2026, PREPA defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $11 million. 26 Table of Contents Item 7.
Gross Par Outstanding In millions December 31, 2024 December 31, 2023 Rating Amount % Amount % AAA $ 1,022 4.1 % $ 1,283 4.5 % AA 10,574 41.8 % 11,919 42.0 % A 10,023 39.6 % 10,539 37.1 % BBB 1,740 6.9 % 2,394 8.5 % Below investment grade 1,931 7.6 % 2,242 7.9 % Total $ 25,290 100.0 % $ 28,377 100.0 % U.S.
Gross Par Outstanding In millions December 31, 2025 December 31, 2024 Rating Amount % Amount % AAA $ 931 4.2 % $ 1,022 4.1 % AA 10,437 46.8 % 10,574 41.8 % A 7,352 32.9 % 10,023 39.6 % BBB 2,014 9.0 % 1,740 6.9 % Below investment grade 1,578 7.1 % 1,931 7.6 % Total $ 22,312 100.0 % $ 25,290 100.0 % U.S.
We do not expect National or MBIA Corp. to write new financial guarantee policies outside of remediation related activities. Economic Environment U.S. economic activity indicators have continued to expand at a solid pace with the unemployment rate stabilizing at a low level and labor market conditions remaining solid. Inflation remains elevated.
We do not expect National or MBIA Corp. to write new financial guarantee policies outside of remediation related activities. Economic Environment Available indicators suggest that U.S. economic activity has been expanding at a solid pace. The unemployment rate has shown signs of stabilization and job gains have remained low. Inflation remains elevated.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) LOSSES AND LOSS ADJUSTMENT EXPENSES For 2024, losses and LAE incurred primarily related to changes in PREPA reserves as a result of current developments in the PREPA remediation and extending the timing of a resolution.
For 2024, losses and LAE incurred primarily related to changes in PREPA reserves as a result of developments in the then PREPA remediation and extending the timing of a resolution.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) As of December 31, 2024 and 2023, the Company’s valuation allowance against its net deferred tax asset was $1.4 billion and $1.2 billion, respectively.
As of December 31, 2025 and 2024, the Company’s valuation allowance against its net deferred tax asset was $1.4 billion.
Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year. Refunding activity can vary significantly from period to period based on issuer refinancing behavior.
NET PREMIUMS EARNED Net premiums earned on financial guarantees represent gross premiums earned net of premiums ceded to reinsurers and include scheduled premium earnings and premium earnings from refunded issues. Refunding activity over the past several years has accelerated premium earnings in prior years and reduced the amount of scheduled premiums that would have been earned in the current year.
The following table presents our scheduled gross debt service due on our PREPA insured exposures as of December 31, 2024, for each of the subsequent five years ending December 31, and thereafter: In millions 2025 2026 2027 2028 2029 Thereafter Total Puerto Rico Electric Power Authority (PREPA) $ 105 $ 57 $ 20 $ 20 $ 89 $ 379 $ 670 Corporate Segment Our corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries and asset and capital management.
The following table presents our scheduled gross debt service due on our PREPA insured exposures as of December 31, 2025, for each of the subsequent five years ending December 31, and thereafter: In millions 2026 2027 2028 2029 2030 Thereafter Total Puerto Rico Electric Power Authority (PREPA) $ 57 $ 20 $ 20 $ 89 $ 89 $ 290 $ 565 35 Table of Contents Item 7.
Adjusted net income (loss) and adjusted net income (loss) per diluted common share include the after-tax results of the Company and remove the after-tax results of our international and structured finance insurance segment, comprising the results of MBIA Corp. and its discontinued operations net of noncontrolling interest and income taxes, which given MBIA Corp.’s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc., as well as adjusting the following: • Mark-to-market gains (losses) on financial instruments – We remove the impact of mark-to-market gains (losses) on financial instruments such as interest rate swaps, investment securities and hybrid financial instruments.
Given MBIA Corp.’s capital structure and business prospects, we do not expect its financial performance to have a material economic impact on MBIA Inc. We also adjust the following: • Mark-to-market gains (losses) on financial instruments – We remove the impact of mark-to-market gains (losses) on financial instruments such as interest rate swaps, investment securities and hybrid financial instruments.
Refer to the following “Loss and Loss Adjustment Expenses” sections of the U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our losses and LAE. Non-VIE operating expense decreased $18 million for 2024 compared with 2023. This decrease was primarily due to a decrease in compensation expense.
The favorable change in losses and LAE was primarily due to our insured PREPA exposure. Refer to the following “Losses and Loss Adjustment Expenses” sections of the U.S. Public Finance Insurance and International and Structured Finance Insurance segments for additional information on our losses and LAE.
Business Developments The following is a summary of business developments: Puerto Rico • During 2024, the Puerto Rico Electric Power Authority (“PREPA”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $137 million. As of December 31, 2024, National had $670 million of debt service outstanding related to PREPA.
Lower interest rates could also adversely affect the present value of loss reserves. Business Developments The following is a summary of business developments: Puerto Rico • During 2025, the Puerto Rico Electric Power Authority (“PREPA”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $105 million.
Refer to the following Non-GAAP Adjusted Net Income (Loss) section for a discussion of adjusted net income (loss) and adjusted net income (loss) per diluted share and a reconciliation of GAAP net income (loss) to adjusted net income (loss) and GAAP net income (loss) per diluted share to adjusted net income (loss) per diluted share. 2024 vs. 2023 GAAP Results Income (loss) from Continuing Operations Before Income Taxes The increase in consolidated total revenues for 2024 compared with 2023 was principally due to favorable changes from net realized investment losses from sales of investments and revenues from consolidated VIEs.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) 2025 vs. 2024 GAAP Results Income (loss) from Continuing Operations Before Income Taxes The increase in consolidated total revenues for 2025 compared with 2024 was principally due to favorable changes in revenues from consolidated variable interest entities ("VIEs") and fair valuing investments.
(49.48 ) (44.91 ) Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss) (2.87 ) (2.40 ) Include net unearned premium revenue in excess of expected losses 2.43 2.91 U.S. Public Finance Insurance Segment Our U.S. public finance insurance portfolio is managed through National.
(53.35 ) (49.48 ) Remove net unrealized gains (losses) on available-for-sale securities included in other comprehensive income (loss) (2.34 ) (2.87 ) Include net unearned premium revenue in excess of expected losses 2.10 2.43 31 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) U.S.
There is no assurance that a plan that is substantially similar in the treatment of National's claims and rights will ultimately be confirmed and become effective. In the event of a substantially different confirmed plan, National’s PREPA loss reserves and recoveries could be materially adversely affected. Refer to the following “U.S.
Bondholders filed their reply brief on February 6, 2026. There is no assurance that a plan that is substantially similar in the treatment of National's claims and rights will ultimately be confirmed and become effective.
This change was due to the U.S. dollar strengthening against the euro in 2024 compared with the U.S. dollar weakening against the euro in 2023. Also, 2024 included $6 million of fair value gains on investments for which the fair value option was elected compared with $4 million of fair value gains in 2023.
For 2025, foreign currency losses were $13 million and related to euro-denominated liabilities compared with foreign currency gains of $8 million on these liabilities for 2024. This change was due to the U.S. dollar weakening against the euro in 2025 compared with the U.S. dollar strengthening against the euro in 2024.
Total Number Maximum Total Average of Shares Amount That May Number Price Purchased as Be Purchased of Shares Paid Per Part of Publicly Under the Plan Month Purchased (1) Share Announced Plan (in millions) (2) October 159 3.48 — $ 71 November 56 4.94 — 71 December 1 6.41 — 71 (1) Represents shares repurchased in open market transactions as investments in the Company's non-qualified deferred compensation plan.
Total Number Maximum Total Average of Shares Amount That May Number Price Purchased as Be Purchased of Shares Paid Per Part of Publicly Under the Plan Month Purchased (1) Share Announced Plan (in millions) (2) October — $ — — $ 71 November — — — 71 December 25,532 7.16 — 71 (1) Represents shares withheld from participants for income tax purposes whose shares of restricted stock vested during the period.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) PREPA National’s largest remaining exposure to Puerto Rico, by gross par outstanding, is to PREPA. On January 31, 2023, National entered into the PREPA RSA with the Oversight Board, on behalf of itself and as the sole Title III representative of PREPA.
As of December 31, 2025, National had $46 million of insured debt service outstanding related to the University. 34 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) RESULTS OF OPERATIONS (continued) PREPA National’s largest remaining exposure to Puerto Rico, by gross par outstanding, is to PREPA.
Following the Appeal Decision, the Oversight Board informed the Court, National and other parties that it intended to modify National’s settlement in a forthcoming amended Plan. Thereafter, National provided notice to the Oversight Board that National did not support the board's actions and that such actions constituted a breach and termination of the PREPA RSA, as amended.
Thereafter, National provided notice to the Oversight Board that National did not support the board's actions and that such actions constituted a breach and termination of the PREPA RSA, as amended. On June 26, 2024, the Oversight Board filed a petition for a First Circuit panel rehearing, and the UCC filed an en banc appeal.
(2) - Reported within "Other liabilities" on our consolidated balance sheets. The changes to the insurance loss recoverable and loss and LAE reserves as of December 31, 2024 compared with December 31, 2023, were primarily due to PREPA as discussed above.
(2) - Reported within "Other liabilities" on our consolidated balance sheets. The insurance loss recoverable decreased from December 31, 2024 primarily due to the sale of PREPA Custodial Receipts associated with the transfer of certain of National's PREPA-related bankruptcy claims and the sale of unwrapped PREPA bonds received via subrogation for fully paid secondary insured claims.
In particular, PREPA had been experiencing significant fiscal stress and constrained liquidity. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our PREPA exposures. We continue to monitor and analyze these situations and other stressed credits closely, and the overall extent and duration of stress affecting our insured credits remains uncertain. 31 Item 7.
National continues to monitor and remediate its existing insured portfolio and has pursued and may continue to pursue other transactions that could enhance shareholder value. Regarding its insured portfolio, Puerto Rico has been experiencing significant fiscal stress and constrained liquidity. Refer to the “U.S. Public Finance Insurance Puerto Rico Exposures” section for additional information on our PREPA exposure.
NET INVESTMENT INCOME The decrease in net investment income for 2024 compared with 2023 was primarily due to a lower average invested asset base as a result of the dividend payments to National's ultimate parent, MBIA Inc., in 2023. This decrease was partially offset by higher yields on investments.
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued) NET INVESTMENT INCOME The decrease in net investment income for 2025 compared with 2024 was primarily due to a lower average invested asset base and lower yielding assets.
Net investment income decreased $32 million for 2024 compared with 2023 primarily due to a lower average asset base as a result of the extraordinary cash dividend payment on MBIA Inc.'s stock in December of 2023. Consolidated total expenses for 2024 and 2023 included non-VIE interest expense of $208 million and $210 million, respectively, principally from MBIA Corp.'s surplus notes.
In addition, net investment income decreased $11 million for 2025 compared with 2024 primarily due to a lower average asset base and an overall lower investment portfolio yield. Consolidated total expenses for 2025 included a losses and LAE benefit of $20 million compared with a losses and LAE expense of $184 million for 2024.
These favorable changes were partially offset by an increase in losses from fair valuing investments and a decrease in net investment income. Net realized investment losses from sales of investments for 2024 were $3 million compared with $76 million for 2023.
These increases were partially offset by unfavorable changes in foreign currency gains and losses and net investment income. Consolidated VIE revenue for 2025 was a gain of $10 million compared with a loss of $37 million for 2024. Consolidated VIE revenue for 2025 primarily related to a gain from a litigation trust we consolidate as a VIE.
For 2024 and 2023, scheduled premiums earned were $26 million and $28 million, respectively, and refunded premiums earned were $4 million and $2 million, respectively.
Refunding activity can vary significantly from period to period based on issuer refinancing behavior. For 2025 and 2024, scheduled premiums earned were $23 million and $26 million, respectively, and refunded premiums earned were $2 million and $4 million, respectively. 32 Table of Contents Item 7.