Biggest change(Dollars in thousands) Recreation Home Improvement Commercial Taxi Medallion (1) Total Balance at December 31, 2022 $ 41,966 $ 11,340 $ 1,049 $ 9,490 $ 63,845 Charge-offs (50,512 ) (12,308 ) (1,019 ) (3,829 ) (67,668 ) Recoveries 11,449 2,886 10 22,191 36,536 Provision (benefit) for credit losses 44,592 17,583 1,988 (26,353 ) 37,810 CECL transition amount upon ASU 2016-13 adoption 10,037 1,518 2,120 37 13,712 Balance at December 31, 2023 57,532 21,019 4,148 1,536 84,235 Charge-offs (69,349 ) (18,035 ) (71 ) (124 ) (87,579 ) Recoveries 14,924 4,094 29 5,163 24,210 Provision (benefit) for credit losses 67,995 13,458 1,084 (6,035 ) 76,502 Balance at December 31, 2024 $ 71,102 $ 20,536 $ 5,190 $ 540 $ 97,368 (1) As of December 31, 2024, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were $165.3 million, including $98.6 million related to loans secured by New York taxi medallions, some of which may represent collection opportunities for us.
Biggest change(Dollars in thousands) Recreation Home Improvement Commercial Taxi Medallion (1) Total Balance at December 31, 2023 $ 57,532 $ 21,019 $ 4,148 $ 1,536 $ 84,235 Charge-offs (69,349 ) (18,035 ) (71 ) (124 ) (87,579 ) Recoveries 14,924 4,094 29 5,163 24,210 Provision (benefit) for credit losses 67,995 13,458 1,084 (6,035 ) 76,502 Balance at December 31, 2024 71,102 20,536 5,190 540 97,368 Charge-offs (75,486 ) (16,577 ) (5,165 ) (15 ) (97,243 ) Recoveries 16,432 5,423 — 2,987 24,842 Provision (benefit) for credit losses 73,908 10,181 9,027 (3,294 ) 89,822 Balance at December 31, 2025 $ 85,956 $ 19,563 $ 9,052 $ 218 $ 114,789 (1) As of December 31, 2025, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were $171.1 million, including $106.3 million related to loans secured by New York taxi medallions, some of which may represent collection opportunities for us. 41 The following tables present the gross charge-offs for the years ended December 31, 2025 and 2024, by the year of origination: December 31, 2025 (Dollars in thousands) 2025 2024 2023 2022 2021 Prior Total Recreation $ 3,280 $ 15,870 $ 16,369 $ 17,582 $ 8,310 $ 14,075 $ 75,486 Home improvement 108 3,668 5,141 4,365 1,824 1,471 16,577 Commercial — — — 152 — 5,013 5,165 Taxi medallion — — — — — 15 15 Total $ 3,388 $ 19,538 $ 21,510 $ 22,099 $ 10,134 $ 20,574 $ 97,243 December 31, 2024 (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Total Recreation $ 3,203 $ 18,540 $ 22,883 $ 10,789 $ 4,222 $ 9,712 $ 69,349 Home improvement 841 5,766 6,412 3,131 815 1,070 18,035 Commercial — 71 — — — — 71 Taxi medallion — — — — — 124 124 Total $ 4,044 $ 24,377 $ 29,295 $ 13,920 $ 5,037 $ 10,906 $ 87,579 The following tables present the allowance for credit losses for loans held for investment, by type, as of December 31, 2025 and 2024: December 31, 2025 (Dollars in thousands) Amount Percentage of Allowance (1) Allowance as a Percent of Loan Category (2) Recreation $ 85,956 75 % 5.32 % Home improvement 19,563 17 2.41 Commercial 9,052 8 7.36 Taxi medallion 218 * 18.49 Total (2) $ 114,789 100 % (1) Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2) Loans 90 days or more past due as a percent of total loans.
(2) Loans 90 days or more past due as a percent of total loans.
For both segments, growth rates consistent with our plan were employed by the third-party expert for a five year period, and a long-term growth rate of 3% was utilized in determining the terminal fair value. 37 Determining the fair value of a lending segment or an indefinite-lived intangible asset involves the use of significant estimates and assumptions.
For both segments, growth rates consistent with our plan were employed by the third-party expert for a five year period, and a long-term growth rate of 3% was utilized in determining the terminal fair value. Determining the fair value of a lending segment or an indefinite-lived intangible asset involves the use of significant estimates and assumptions.
Additionally, we historically and continue to account for goodwill in this non-operating segment. All goodwill relates to the Bank, specifically the recreation and home improvement segments. Commencing with the 2020 second quarter, the Bank began issuing loans related to the new strategic partnership business, which is included within this segment.
Additionally, we historically and continue to account for goodwill in this non-operating segment. All goodwill relates to the Bank, specifically the recreation and home improvement lending segments. Commencing with the 2020 second quarter, the Bank began issuing loans related to the new strategic partnership business, which is included within this segment.
Additionally, more information about our business activities can be found in “Business.” COMPANY BACKGROUND We are a specialty finance company whose focus and growth has been our consumer finance and commercial lending businesses operated by Medallion Bank, or the Bank, and Medallion Capital, Inc., or Medallion Capital.
Additionally, more information about our business activities can be found in “Business.” 34 COMPANY BACKGROUND We are a specialty finance company whose focus and growth has been our consumer finance and commercial lending businesses operated by Medallion Bank, or the Bank, and Medallion Capital, Inc., or Medallion Capital.
Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new loans at the higher prevailing interest rates.
Abrupt increases in market rates of interest may have an adverse impact on our earnings until we are able to originate new consumer loans at the higher prevailing interest rates.
ASSET/LIABILITY MANAGEMENT Interest Rate Sensitivity We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and taxi medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, SBA debentures and borrowings, historically credit facilities, and borrowings from banks and other lenders).
ASSET/LIABILITY MANAGEMENT Interest Rate Sensitivity We, like other financial institutions, are subject to interest rate risk to the extent that our interest-earning assets (consisting of consumer, commercial, and taxi medallion loans, and investment securities) reprice on a different basis over time in comparison to our interest-bearing liabilities (consisting primarily of bank certificates of deposit, historically credit facilities, and borrowings from banks and other lenders).
The result is contractor demand for financing services that facilitate an in-home transaction (e.g., digital tools, including mobile applications for phone or tablet, support for E-SIGN compliant electronic signatures, and extended operating hours), and additional resources for the salesperson throughout the financing process. We currently maintain relationships with approximately 900 contractors and FSPs.
The result is contractor demand for financing services that facilitate an in-home transaction (e.g., digital tools, including mobile applications for phone or tablet, support for E-SIGN compliant electronic signatures, and extended operating hours), and additional resources for the salesperson throughout the financing process. We currently maintain relationships with approximately 700 contractors and FSPs.
We maintain relationships with approximately 3,300 dealers and financial service providers, or FSPs, not all of which are active at any one time. FSPs are entities that provide finance and insurance, or F&I, services to small dealers that do not have the desire or ability to provide F&I services themselves.
We maintain relationships with approximately 3,400 dealers and financial service providers, or FSPs, not all of which are active at any one time. FSPs are entities that provide finance and insurance, or F&I, services to small dealers that do not have the desire or ability to provide F&I services themselves.
During the year ended December 31, 2024, we continued to utilize a taxi medallion value of $79,500 in the New York City and Newark markets with all other markets being valued at $0 at the end of the year, despite fluctuating transfer prices that have exceeded that value.
During the year ended December 31, 2025, we continued to utilize a taxi medallion value of $79,500 in the New York City and Newark markets despite fluctuating transfer prices that have exceeded that value, with all other markets being valued at $0 at the end of the year.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OBJECTIVE The information contained in this section should be read in conjunction with the consolidated financial statements and the accompanying notes thereto for the years ended December 31, 2024, 2023, and 2022.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OBJECTIVE The information contained in this section should be read in conjunction with the consolidated financial statements and the accompanying notes thereto for the years ended December 31, 2025, 2024, and 2023.
We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The above table presents the average borrowings and related borrowing costs for the years ended December 31, 2024, 2023, and 2022.
We measure our borrowing costs as our aggregate interest expense for all of our interest-bearing liabilities divided by the average amount of such liabilities outstanding during the period. The above table presents the average borrowings and related borrowing costs for the years ended December 31, 2025, 2024, and 2023.
A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets. 50 The following table presents our interest rate sensitivity gap at December 31, 2024.
A relative measure of interest rate sensitivity is provided by the cumulative difference between interest sensitive assets and interest sensitive liabilities for a given time interval expressed as a percentage of total assets. 50 The following table presents our interest rate sensitivity gap at December 31, 2025.
These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth. The following table presents sources of available funds for us and each of our subsidiaries and amounts outstanding under trust preferred securities and borrowings and their respective end of period weighted average interest rates at December 31, 2024.
These financing options would also provide additional sources of funds for both external expansion and continuation of internal growth. 53 The following table presents sources of available funds for us and each of our subsidiaries, and amounts outstanding under trust preferred securities and borrowings and their respective end of period weighted average interest rates at December 31, 2025.
MSC earns referral and servicing fees for these activities. In 2019, the Bank launched a strategic partnership program to provide lending and other services to financial technology, or fintech, companies. The Bank entered into an initial partnership in 2020 and began issuing its first loans. The Bank continues to evaluate and launch additional partnership programs with fintech companies.
MSC earns referral and servicing fees for these activities. In 2019, the Bank launched a strategic partnership program to provide lending and other services to fintech companies. The Bank entered into an initial partnership in 2020 and began issuing its first loans. The Bank continues to evaluate and launch additional partnership programs with fintech companies.
We do not have a deadline for its consideration of these alternatives, and there can be no assurance that this process will result in any transaction being announced or consummated. CRITICAL ACCOUNTING ESTIMATES We follow financial accounting and reporting policies that are in accordance with GAAP.
We do not have a deadline for its consideration of these alternatives, and there can be no assurance that this process will result in any transaction being announced or consummated. CRITICAL ACCOUNTING POLICIES AND ESTIMATES We follow financial accounting and reporting policies that are in accordance with Generally Accepted Accounting Principles, or GAAP.
Certain factors that could cause actual results and conditions to differ materially from those projected in these forward-looking statements are described in the Risk Factors section on page 19.
Certain factors that could cause actual results and conditions to differ materially from those projected in these forward-looking statements are described in the Risk Factors section on page 18.
RATE/VOLUME ANALYSIS The following table presents the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the years ended December 31, 2024, 2023, and 2022.
RATE/VOLUME ANALYSIS The following table presents the change in interest income and expense due to changes in the average balances (volume) and average rates, calculated for the years ended December 31, 2025, 2024, and 2023.
Recreation loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida, at 16% and 10% of loans outstanding with no other states at or above 10%.
Recreation loans are made to borrowers residing nationwide, with the highest concentrations in Texas and Florida, at 17% and 10% of loans outstanding with no other states at or above 10%.
The percentage of new loan originations by the top ten dealer and FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.
The percentage of new loan originations by the top ten dealers and/or FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.
The percentage of new loan originations by the top ten contractor and FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.
The percentage of new loan originations by the top ten contractors and/or FSP relationships is a measure of concentration, which management uses to determine whether to undertake diversification efforts, and which provides investors with information about origination concentration.
For the Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 For a comparison of the Company’s results of operations for the year ended December 31, 2023 to the year ended December 31, 2022, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the Securities and Exchange Commission on March 9, 2024.
For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 For a comparison of the Company’s results of operations for the year ended December 31, 2024 to the year ended December 31, 2023, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the Securities and Exchange Commission on March 13, 2025.
These equity components, although a small portion of the overall financing, have the potential to generate significant yield enhancement when the underlying portfolio company enters a capital transaction. During the year ended December 31, 2024, net gains of $6.9 million were recognized with respect to these equity investments.
These equity components, although a small portion of the overall financing, have the potential to generate significant yield enhancement when the underlying portfolio company enters a capital transaction. During the year ended December 31, 2025, net gains of $24.6 million were recognized with respect to these equity investments.
The following table presents non-prime originations in comparison to total originations for the years ended December 31, 2024, 2023, and 2022.
The following table presents non-prime originations in comparison to total originations for the years ended December 31, 2025, 2024, and 2023.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values. In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness, such as ten year subordinated SBA debentures, and by setting repricing intervals on certificates of deposit, for terms of up to five years.
However, borrowers may prepay for a variety of other reasons, such as to monetize increases in the underlying collateral values. In addition, we manage our exposure to increases in market rates of interest by incurring fixed-rate indebtedness and by setting repricing intervals on certificates of deposit, for terms of up to five years.
We continued to not recognize interest income with all loans being placed on nonaccrual as of the third quarter 2020 (except for settled loans with interest being paid in excess of the loan balance), and by transferring underperforming loans from the portfolio to loan collateral in process of foreclosure with charge-offs to collateral value, once loans become more than 120 days past due.
We continued to not recognize interest income with all loans being on nonaccrual (except for settled loans with interest being paid in excess of the loan balance), and by transferring underperforming loans from the portfolio to loan collateral in process of foreclosure with charge-offs to collateral value, once loans become more than 120 days past due.
(2) Excludes deferred financing costs of $8.2 million, $8.5 million, and $7.0 million as of December 31, 2024, 2023, and 2022. (3) Net charge-offs as a percent of annual average gross loans. (4) Allowance for credit losses as a percentage of loans held for investment.
(2) Excludes deferred financing costs of $8.4 million, $8.2 million, and $8.5 million as of December 31, 2025, 2024, and 2023. (3) Net charge-offs as a percent of annual average gross loans. (4) Allowance for credit losses as a percentage of loans held for investment.
As of December 31, 2024, the allowance for credit loss on loans held for investment was 5.00% and 2.48% for recreation and home improvement loans, compared to 4.31% and 2.76% a year ago. See Note 4 of the accompanying consolidated financial statements for additional information on loans and allowance for credit losses.
As of December 31, 2025, the allowance for credit loss on loans held for investment was 5.32% and 2.41% for recreation and home improvement loans, compared to 5.00% and 2.48% a year ago. See Note 4 of the accompanying consolidated financial statements for additional information on loans and allowance for credit losses.
Home improvement loans are made to borrowers residing nationwide, with the highest concentrations in Florida and Texas at 12% and 11% of loans outstanding December 31, 2024, with no other states at or above 10%.
Home improvement loans are made to borrowers residing nationwide, with the highest concentrations in Florida and Texas at 14% and 12% of loans outstanding December 31, 2025, with no other states at or above 10%.
The table below presents the components of our debt as of December 31, 2024, exclusive of deferred financing costs of $8.2 million. See Note 5 to the consolidated financial statements for details of the contractual terms of our borrowings.
The table below presents the components of our debt as of December 31, 2025, exclusive of deferred financing costs of $8.4 million. See Note 5 to the consolidated financial statements for details of the contractual terms of our borrowings.
The average cost of the certificates of deposit was 3.54% during the current year, 83 basis points higher than the 2.71% average cost in the prior year, reflecting a higher rate on newly issued deposits when compared to the maturing deposits which were issued at lower rates in previous years.
The average cost of the certificates of deposit was 3.88% during the current year, 34 basis points higher than the 3.54% average cost in the prior year, reflecting a higher rate on newly issued deposits when compared to the maturing deposits which were issued at lower rates in previous years.
We continue to monitor global supply chain disruptions, gas prices, labor shortages, unemployment, and other factors contributing to U.S. inflation and economic health, as well as other factors which contribute to competition and changes in the demand for our loan products.
We continue to monitor global supply chain disruptions, the impact of tariffs, gas prices, labor shortages, unemployment, and other factors contributing to U.S. inflation, the risk of recession and economic health, as well as other factors which contribute to competition and changes in the demand for our loan products.
The following table presents quarterly originations for the years ended December 31, 2024, 2023, and 2022.
The following table presents quarterly originations for the years ended December 31, 2025, 2024, and 2023.
Liquidity and Capital Resources Our sources of liquidity include brokered certificates of deposit and other borrowings at the Bank, unfunded commitments to sell debentures to the SBA, loan amortization and prepayments, private and public issuances of debt securities, participations or sales of loans to third parties, issuances of preferred securities at our subsidiaries, and the disposition of our other assets.
Liquidity and Capital Resources Our sources of liquidity include brokered certificates of deposit and other borrowings at the Bank, loan amortization and prepayments, private and public issuances of debt securities, participations or sales of loans to third parties, issuances of preferred securities at our subsidiaries, and the disposition of our other assets.
Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of December 31, 2024 by $2.2 million on an annualized basis, and the impact of such an immediate increase of 1% over a one year period would have been a reduction in net income by $2.7 million at December 31, 2024.
Assuming that the balance sheet were to remain constant and no actions were taken to alter the existing interest rate sensitivity a hypothetical immediate 1% increase in interest rates would result in an increase to net income as of December 31, 2025 by $1.3 million on an annualized basis, and the impact of such an immediate increase of 1% over a one year period would have been a reduction in net income by $5.4 million at December 31, 2025.
We also show results for a non-operating segment, corporate and other investments. Recreation Lending Recreation lending is a return-oriented business focused on originating prime and non-prime recreation loans which is a significant source of income for us, accounting for 67%, 67%, and 71% of our interest income for the years ended December 31, 2024, 2023, and 2022.
We also present results for a non-operating segment, corporate and other investments. Recreation Lending Recreation lending is a return-oriented business focused on originating prime and non-prime recreation loans which is a significant source of income for us, accounting for 66%, 67%, and 67% of our interest income for the years ended December 31, 2025, 2024, and 2023.
The ability of FSPs to aggregate the financing and relationship management for many small dealers makes them valuable. We receive approximately half of our loan volume from dealers and the other half from FSPs. Our top ten dealer and FSP relationships were responsible for 38% of recreation lending’s new loan originations for the year ended December 31, 2024.
The ability of FSPs to aggregate the financing and relationship management for many small dealers makes them valuable. We receive approximately half of our loan volume from dealers and the other half from FSPs. Our top ten relationships were responsible for 39% of recreation lending’s new loan originations for the year ended December 31, 2025.
As of December 31, 2024, 2023, and 2022, the weighted average FICO, measured at origination, scores of all recreation loans outstanding were 685 (683 exclusive of loans held for sale), 683, and 671.
As of December 31, 2025, 2024, and 2023, the weighted average FICO, measured at origination, scores of all recreation loans outstanding were 686, 685 (683 exclusive of loans held for sale), and 683.
As of December 31, 2024, 2023, and 2022, the weighted average FICO scores, measured at origination, of our home improvement loans outstanding were 767, 764, and 753. The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2024, 2023, and 2022 were 781, 771, and 758.
As of December 31, 2025, 2024, and 2023, the weighted average FICO scores, measured at origination, of our home improvement loans outstanding were 767, 767, and 764. The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2025, 2024, and 2023 were 779, 781, and 771.
The Bank is an industrial bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. The Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit.
Interest income is earned on the debt instruments. The Bank is an industrial bank regulated by the FDIC and the Utah Department of Financial Institutions that originates consumer loans, raises deposits, and conducts other banking activities. The Bank generally provides us with our lowest cost of funds which it raises through bank certificates of deposit.
Home Improvement Lending The home improvement lending segment works with contractors and financial service providers to finance home improvements and is concentrated in roofs, swimming pools, and windows at 36%, 27%, and 13% of total loans outstanding as of December 31, 2024, as compared to 41%, 20%, and 13% as of December 31, 2023, with no other collateral types at or above 10%.
Home Improvement Lending The home improvement lending segment works with contractors and financial service providers to finance home improvements and is concentrated in swimming pools, roofs, and windows at 32%, 28%, and 11% of total loans outstanding as of December 31, 2025, as compared to 27%, 36%, and 13% as of December 31, 2024, with no other collateral types at or above 10%.
(3) Net charge-offs as a percent of annual average gross loans. 45 Commercial Lending We originate both senior and subordinated loans nationwide to businesses in a variety of industries, with California, Wisconsin, and Texas having 28%, 10%, and 10% of the segment portfolio, and no other states having a concentration at or above 10%.
(3) Net charge-offs as a percent of annual average gross loans. 45 Commercial Lending We originate both senior and subordinated loans nationwide to businesses in a variety of industries, with California, Wisconsin, and New York having 20%, 12%, and 11% of the segment portfolio, and no other states having a concentration at or above 10%.
We expect our borrowing costs to further increase as we take deposits and borrow other funds at the currently higher prevailing rates. We continue to seek SBA funding through Medallion Capital to the extent it offers attractive rates. SBA financing subjects recipients to limits on the amount of secured bank debt they may incur.
We expect our borrowing costs to further increase as we take deposits and borrow other funds at current prevailing rates. We have sought SBA funding through Medallion Capital to the extent it offers attractive rates. SBA financing subjects recipients to limits on the amount of secured bank debt they may incur.
As of December 31, 2024 and 2023, we had intangible assets of $19.1 million and $20.6 million. We recognized $1.4 million of amortization expense on the intangible assets for each of the years ended December 31, 2024, 2023 and 2022. Management engaged an independent third-party expert to perform a quantitative assessment of goodwill for impairment at December 31, 2024.
As of December 31, 2025 and 2024, we had intangible assets of $17.7 million and $19.1 million. We recognized $1.4 million of amortization expense on the intangible assets for each of the years ended December 31, 2025, 2024 and 2023. Management engaged an independent third-party expert to perform a quantitative assessment of goodwill for impairment at October 1, 2025.
Loans held for sale are carried at the lesser of amortized cost or fair value, do not have an allowance for credit losses, and are excluded from this calculation. 48 CONSOLIDATED RESULTS OF OPERATIONS For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Net income attributable to shareholders was $35.9 million, or $1.52 per share, for the year ended December 31, 2024, compared to $55.1 million, or $2.37 per share, for the year ended December 31, 2023.
Loans held for sale are carried at the lesser of amortized cost or fair value, do not have an allowance for credit losses, and are excluded from this calculation. 48 CONSOLIDATED RESULTS OF OPERATIONS For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Net income attributable to shareholders was $43.0 million, or $1.78 per diluted share, for the year ended December 31, 2025, compared to $35.9 million, or $1.52 per diluted share, for the year ended December 31, 2024.
Average debt outstanding was $2.2 billion for the year ended December 31, 2024, up from $2.0 billion for the year ended December 31, 2023, as we issued additional certificates of deposit to fund our loan growth.
Average debt outstanding was $2.330 billion for the year ended December 31, 2025, up from $2.241 billion for the year ended December 31, 2024, as we issued additional certificates of deposit to fund our loan growth.
See page 38 for tables that show average balances and cost of funds for our funding sources. 49 Net interest income was $202.5 million for the year ended December 31, 2024, compared to $188.1 million for the year ended December 31, 2023.
See page 38 for tables that show average balances and cost of funds for our funding sources. 49 Net interest income was $216.9 million for the year ended December 31, 2025, compared to $202.5 million for the year ended December 31, 2024.
We have used the higher interest rate environment as an opportunity to increase the rates on both newly issued recreation and home improvement loans, which is expected to continue to increase the yield on these portfolios over time, as well as increase the credit quality of our new issuances, particularly in our recreation segment, with the average FICO scores, measured at origination, of our total recreation loans outstanding being 685 and 683 as of December 31, 2024 and 2023.
We have used the higher interest rate environment as an opportunity to increase the rates on both newly issued recreation and home improvement loans, which has increased the yield on these portfolios over time, as well as increased the credit quality of our new issuances, particularly in our recreation lending segment, with the average FICO scores, measured at origination, of our total recreation loans outstanding being 686 and 685 as of December 31, 2025 and 2024.
For both segments, a discount rate was estimated using the risk-free interest rate adjusted for specific risk and size premiums, resulting in a discount rate of 17.5% for the recreation lending segment and 16.5% for the home improvement lending segment.
For both segments, a discount rate was estimated using the risk-free interest rate adjusted for specific risk and size premiums, resulting in a discount rate of 16.2% for each of the recreation and home improvement lending segments.
As of December 31, 2024, current loans (those less than 30 days past due) were 94% and 99% of the recreation and home improvement loan portfolios, compared to 95% and 99% as of December 31, 2023.
As of December 31, 2025, current loans (those less than 30 days past due) were 94% and 99% of the recreation and home improvement loan portfolios, similar to December 31, 2024.
In April 2023, the Bank began to originate retail savings deposits through a third-party service provider and, as of December 31, 2024, the Bank had $6.0 million in retail savings deposit balances. 51 In March 2023, the Bank established a discount window line of credit at the Federal Reserve.
In April 2023, the Bank began to originate retail savings deposits through a third-party service provider and, as of December 31, 2025, the Bank had $3.7 million in retail savings deposit balances. In March 2023, the Bank established a discount window line of credit at the Federal Reserve.
The Bank has borrowing arrangements with several commercial banks. These agreements are accommodations that can be terminated at any time, for any reason and allow the Bank to borrow up to $75.0 million. As of December 31, 2024, there were no outstanding amounts with respect to these arrangements.
These agreements are accommodations that can be terminated at any time, for any reason and allow the Bank to borrow up to $75.0 million. As of December 31, 2025, there were no outstanding amounts with respect to these arrangements.
The loans are secured primarily by RVs, boats, collector cars, and trailers, with RV loans making up 55% of the portfolio, boat loans making up 20%, and collector cars making up 11% of the portfolio as of December 31, 2024, compared to 54%, 19%, and 10% as of December 31, 2023.
The loans are secured primarily by RVs, boats, collector cars, and trailers, with RV loans making up 54% of the portfolio, boat loans making up 21%, and collector cars making up 13% of the portfolio as of December 31, 2025, compared to 55%, 20%, and 11% as of December 31, 2024.
The tables below present the activity of the total loan portfolio, inclusive of loans held for sale and loans held for investment.
The following tables present the activity of the loan portfolio, inclusive of loans held for sale and loans held for investment.
The home improvement loan portfolio consists of thousands of geographically distributed loans with an average loan size of approximately $20,000 as of December 31, 2024. The loans are fixed rate with an average term at origination of 15 years.
The home improvement loan portfolio consists of thousands of geographically distributed loans with an average loan size of approximately $22,000 as of December 31, 2025, with an average loan size originated in 2025 of $31,000. The loans are fixed rate with an average term at origination of approximately 15 years.
The commercial lending business has concentrations in manufacturing, construction, and wholesale trade that make up 57%, 12%, and 12% of total loans outstanding as of December 31, 2024, as compared to 53%, 13%, and 11% as of December 31, 2023.
The commercial lending business has concentrations in manufacturing, wholesale trade, and construction, that make up 63%, 11%, and 10% of total loans outstanding as of December 31, 2025, as compared to 57%, 12%, and 12% as of December 31, 2024.
Our cost of funds is primarily driven by the rates paid on our various borrowings and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of our outstanding debt. Our debentures issued to the SBA typically have terms of ten years.
Our cost of funds is primarily driven by the rates paid on our various borrowings and changes in the levels of average borrowings outstanding. See Note 5 to the consolidated financial statements for details on the terms of our outstanding debt.
In June 2024, we amended the notes previously issued in a private placement to certain institutional investors in December 2023, increasing the principal amount from $12.5 million to $17.5 million, reducing the interest rate to 8.875% from 9.0%, and extending the maturity date from December 2033 to June 2039.
We used the net proceeds from the offering for general corporate purposes. 51 In June 2024, we amended the notes previously issued in a private placement to certain institutional investors in December 2023, increasing the principal amount from $12.5 million to $17.5 million, reducing the interest rate to 8.875% from 9.0%, and extending the maturity date from December 2033 to June 2039.
During the year ended December 31, 2024, we collected $12.1 million related to taxi medallion assets, which resulted in net recoveries and gains of $6.9 million and collected $45.2 million related to taxi medallion assets in the prior year, which resulted in net recoveries and gains of $29.6 million.
During the year ended December 31, 2025, we collected $13.6 million related to taxi medallion assets, which resulted in net recoveries and gains of $7.9 million, and collected $12.1 million related to taxi medallion assets in the prior year, which resulted in net recoveries and gains of $6.9 million.
As of December 31, 2024, our consumer loans represented 95% of our gross loan portfolio, inclusive of loans held for sale, and commercial loans represented 4%. Total assets were $2.9 billion as of December 31, 2024 and $2.6 billion as of December 31, 2023. 35 Our loan-related earnings depend primarily on our level of net interest income.
As of December 31, 2025, our consumer loans represented 95% of our gross loan portfolio, inclusive of loans held for sale, and commercial loans represented 5%. Total assets were $2.96 billion as of December 31, 2025 and $2.87 billion as of December 31, 2024. Our loan-related earnings depend primarily on our level of net interest income.
Year Ended December 31, 2024 2023 2022 (Dollars in thousands) Amount % (1) Amount % (1) Amount % (1) Recreation $ 10,018 0.4 % $ 9,095 0.4 % $ 7,365 0.4 % Home improvement 1,386 * 1,502 0.1 579 * Commercial 16,337 0.7 6,240 0.3 74 * Taxi medallion — — — — 885 * Total loans 90 days or more past due $ 27,741 1.1 % $ 16,837 0.8 % $ 8,903 0.5 % (1) Percentages are calculated against the total loan portfolio.
Year Ended December 31, 2025 2024 2023 (Dollars in thousands) Amount % (1) Amount % (1) Amount % (1) Recreation $ 12,856 0.5 % $ 10,018 0.4 % $ 9,095 0.4 % Home improvement 1,300 * 1,386 * 1,502 0.1 Commercial 10,274 0.4 16,337 0.7 6,240 0.3 Taxi medallion 41 * — — — — Total loans 90 days or more past due $ 24,471 1.0 % $ 27,741 1.1 % $ 16,837 0.8 % (1) Percentages are calculated against the total loan portfolio.
During the year ended December 31, 2024, we originated $14.3 million of loans, compared to $34.9 million in originations in 2023. As of December 31, 2024, commercial loans totaled $111.3 million. The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
During the year ended December 31, 2025, we originated $40.6 million of loans, compared to $14.3 million in originations in 2024. As of December 31, 2025, commercial loans totaled $123.1 million. The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
Salaries and benefits were $38.3 million for the year ended December 31, 2024, up from $37.6 million for the year ended December 31, 2023, with the increase attributable to a higher head count, annual cost of living increases, and higher long-term performance based equity compensation.
Salaries and benefits were $41.7 million for the year ended December 31, 2025, up from $38.3 million for the year ended December 31, 2024, with the increase attributable to a higher head count, annual cost of living increases, higher long-term performance based equity compensation, and higher incentive compensation at our subsidiaries.
Additionally, during the year ended December 31, 2024, the allowance for credit losses increased 24% from December 31, 2023, with the increase reflecting the 15% growth in the portfolio we experienced as well as rising loss rates and various economic factors.
Additionally, during the year ended December 31, 2025, the allowance for credit losses increased 21% from December 31, 2024, with the increase reflecting the 5% growth in the portfolio we experienced as well as rising loss rates and various economic factors resulting in a higher allowance.
The following table presents non-prime originations in comparison to total originations for the years ended December 31, 2024, 2023, and 2022. (Dollars in thousands) Total Originations Non-prime Originations Non-prime Originations (%) 2024 $ 298,642 $ 586 * 2023 $ 357,394 $ 3,094 1 % 2022 $ 392,543 $ 5,068 1 % (*) Less than 1%.
The following table presents non-prime originations in comparison to total originations for the years ended December 31, 2025, 2024, and 2023. (Dollars in thousands) Total Originations Non-prime Originations Non-prime Originations (%) 2025 $ 224,478 $ 65 * 2024 $ 298,642 $ 586 * 2023 $ 357,394 $ 3,094 1 % (*) Less than 1%.
The 32 basis point increase reflects a higher yield on our loan portfolios, as we have increased the rates charged on new consumer originations over the past year as prevailing market interest rates have remained high.
The 25 basis point increase reflects a higher yield on our loan portfolios, as we have increased the rates charged on new consumer originations over the past year.
The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2024, 2023, and 2022 were 685, 686, and 676.
The weighted average FICO scores at the time of origination for the loans funded in the years ended December 31, 2025, 2024, and 2023 were 688, 685 (686 exclusive of loans held for sale), and 686.
(Dollars in thousands) Total Originations Non-prime Originations Non-prime Originations (%) 2024 $ 526,634 $ 185,334 35 % 2023 $ 447,039 $ 152,045 34 % 2022 $ 513,062 $ 180,697 35 % 43 The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
(Dollars in thousands) Total Originations Non-prime Originations Non-prime Originations (%) 2025 $ 468,467 $ 169,498 36 % 2024 $ 526,634 $ 185,334 35 % 2023 $ 447,039 $ 152,045 34 % 43 The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
Year Ended December 31, (Dollars in thousands) 2024 2023 2022 Return on average assets 1.54 % 2.51 % 2.40 % Return on average stockholder's equity 10.12 17.33 14.92 Return on average equity 9.89 15.79 13.74 Net interest margin, gross 8.05 8.38 8.73 Equity to assets (1) 15.30 15.91 16.40 Debt to equity (2) 5.4x 5.1x 4.9x Net loans to assets 83 % 82 % 82 % Net charge-offs 63,369 31,132 16,380 Net charge-offs as a % of average loans receivable (3) 2.69 % 1.48 % 0.99 % Reserve coverage (4) 4.12 3.80 3.33 (1) Includes $68.8 million, related to non-controlling interests in consolidated subsidiaries as of December 31, 2024, 2023, and 2022.
Year Ended December 31, (Dollars in thousands) 2025 2024 2023 Return on average assets 1.93 % 1.54 % 2.51 % Return on average stockholder's equity 11.06 10.12 17.33 Return on average equity 11.43 9.89 15.79 Net interest margin, gross 8.06 8.05 8.38 Equity to assets (1) 17.19 15.30 15.91 Debt to equity (2) 4.7x 5.4x 5.1x Net loans to assets 83 % 83 % 82 % Net charge-offs 72,401 63,369 31,132 Net charge-offs as a % of average loans receivable (3) 2.88 % 2.69 % 1.48 % Reserve coverage (4) 4.50 4.12 3.80 (1) Includes $99.4 million, related to non-controlling interests in consolidated subsidiaries as of December 31, 2025, and $68.8 million as of December 31, 2024 and 2023.
Year Ended December 31, (Dollars in thousands) 2024 2023 2022 First Quarter $ 51,576 $ 94,981 $ 89,820 Second Quarter 67,990 117,035 105,172 Third Quarter 96,545 79,333 100,451 Fourth Quarter 82,531 66,045 97,100 Year Ended $ 298,642 $ 357,394 $ 392,543 As of December 31, 2024, less than 1% of the home improvement loan portfolio were non-prime receivables with obligors who do not qualify for conventional consumer finance products as a result of, among other things, adverse credit history.
Year Ended December 31, (Dollars in thousands) 2025 2024 2023 First Quarter $ 48,796 $ 51,576 $ 94,981 Second Quarter 54,253 67,990 117,035 Third Quarter 59,711 96,545 79,333 Fourth Quarter 61,718 82,531 66,045 Year Ended $ 224,478 $ 298,642 $ 357,394 As of December 31, 2025, less than 1% of the home improvement loan portfolio were non-prime receivables with obligors who do not qualify for conventional consumer finance products as a result of, among other things, adverse credit history.
During the year ended December 31, 2024, we issued deposits for three-month certificates at rates as high as 4.89% for both 36 month and 60 month certificates, with the most recent 36 month and 60 month issuances in 2024 at rates of 4.19%. and 4.13%.
During the year ended December 31, 2025, we issued deposits for three-month certificates at rates as high as 4.15% and 4.35% for both 36 month and 60 month certificates, with the most recent 36 month and 60 month issuances in 2025 both at rates of 3.70%.
Provision and Allowance for Credit Losses The allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks.
Specifically, subsequent evaluations of the loan portfolio, in light of the factors then prevailing, may result in significant changes to the allowance for credit losses in future periods, and the inability to collect on outstanding loans could result in increased credit losses. 35 Provision and Allowance for Credit Losses The consumer loan allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and excess concentration risks.
Strategic partnership loans were $7.4 million and $0.6 million in net loans as of December 31, 2024 and December 31, 2023, with originations of $203.6 million and $118.3 million during the years ended December 31, 2024 and December 31, 2023.
Strategic partnership loans were $15.1 million and $7.4 million in net loans as of December 31, 2025 and December 31, 2024, with originations of $771.6 million and $203.6 million during the years ended December 31, 2025 and December 31, 2024.
(2) Excludes deferred costs. ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses is maintained at a level estimated by management to absorb expected future losses in the portfolios. As of December 31, 2024 and 2023, the allowance totaled $97.4 million and $84.2 million, which represented 4.12% and 3.80% of total loans held for investment, respectively.
PROVISION AND ALLOWANCE FOR CREDIT LOSSES The allowance for credit losses is maintained at a level estimated by management to absorb expected future losses in the portfolios. As of December 31, 2025 and 2024, the allowance totaled $114.8 million and $97.4 million, which represented 4.50% and 4.12% of total loans held for investment, respectively.
(Dollars in thousands) Year Ended December 31, 2024 2023 2022 Selected Earnings Data Total interest income $ 7,869 $ 6,257 $ 2,793 Total interest expense 11,371 9,704 7,008 Net interest expense (3,502 ) (3,447 ) (4,215 ) Provision (benefit) for credit losses (9 ) (35 ) 152 Net interest income after credit loss provision (benefit) (3,493 ) (3,412 ) (4,367 ) Other income 1,793 1,609 1,865 Operating expenses: Salaries (11,158 ) (9,674 ) (7,567 ) Loan servicing fees and collection costs (1,126 ) (799 ) (554 ) Other costs (3,864 ) (4,939 ) (4,525 ) Net loss before taxes (17,848 ) (17,215 ) (15,148 ) Income tax benefit 4,731 4,985 4,011 Net loss after taxes $ (13,117 ) $ (12,230 ) $ (11,137 ) Balance Sheet Data Total loans, net 7,386 553 572 Total assets 449,888 421,956 359,333 Total segment borrowings 373,168 345,462 291,526 Summary Consolidated Financial Ratios The following table presents selected financial data and ratios as of and for the years ended December 31, 2024, 2023, and 2022.
(Dollars in thousands) Year Ended December 31, 2025 2024 2023 Selected Earnings Data Total interest income $ 9,039 $ 7,869 $ 6,257 Total interest expense 12,633 11,371 9,704 Net interest expense (3,594 ) (3,502 ) (3,447 ) Benefit for credit losses — (9 ) (35 ) Net interest expense after credit loss benefit (3,594 ) (3,493 ) (3,412 ) Other income 6,124 1,793 1,609 Operating expenses: Salaries (11,612 ) (11,158 ) (9,674 ) Loan servicing fees and collection costs (50 ) (1,126 ) (799 ) Other costs (3,856 ) (3,864 ) (4,939 ) Net loss before taxes (12,988 ) (17,848 ) (17,215 ) Income tax benefit 4,006 4,731 4,985 Net loss after taxes $ (8,982 ) $ (13,117 ) $ (12,230 ) Balance Sheet Data Total loans, net 15,144 7,386 553 Total assets 487,023 449,888 421,956 Total segment borrowings 396,135 373,168 345,462 Summary Consolidated Financial Ratios The following table presents selected financial data and ratios as of and for the years ended December 31, 2025, 2024, and 2023.
Net interest margin, excluding the impact of allowance for credit loss, was 8.05% for the year ended December 31, 2024, compared to 8.38%, for the year ended December 31, 2023, reflecting the above, particularly the rising cost of borrowings experienced over the prior year, offset to an extent by higher yields on loans compared to the prior year.
Net interest margin, excluding the impact of allowance for credit loss, was 8.06% for the year ended December 31, 2025, compared to 8.05%, for the year ended December 31, 2024, reflecting the above, particularly our higher yield over the prior year, largely offset by the rising cost of borrowings experienced.
In August 2024, we completed a private placement to certain institutional investors of $5.0 million aggregate principal amount of 8.625% unsecured senior notes due August 2039, with interest payable semiannually. We intend to use the net proceeds from the offering for general corporate purposes.
In August 2024, we completed a private placement to certain institutional investors of $5.0 million aggregate principal amount of 8.625% unsecured senior notes due August 2039, with interest payable semiannually.