Mediaco Holding Inc.MDIAEarnings & Financial Report
MediaCo Holding Inc. is an American media company with offices based in Burbank, California and New York City, owned by private equity firms HPS Investment Partners, LLC and Standard General. MediaCo caters to the African-American and the Spanish-speaking Hispanic communities. The company owns television and radio stations in several of the top multicultural markets, and is the parent company of the Estrella TV network.
Revenue
$28.0M
Gross Profit
N/A
Operating Profit
$-4.7M
Net Profit
$-8.6M
Gross Margin
N/A
Operating Margin
-16.7%
Net Margin
-30.7%
YoY Growth
318.0%
EPS
$-0.12
Financial Flow
Mediaco Holding Inc. Q1 2025 Financial Summary
Mediaco Holding Inc. reported revenue of $28.0M (up 318.0% YoY) for Q1 2025, with a net profit of $-8.6M (down 134.0% YoY) (-30.7% margin). Cost of goods sold was N/A.
Key Financial Metrics
| Total Revenue | $28.0M |
|---|---|
| Net Profit | $-8.6M |
| Gross Margin | N/A |
| Operating Margin | -16.7% |
| Report Period | Q1 2025 |
Revenue Breakdown
Mediaco Holding Inc. Q1 2025 revenue of $28.0M breaks down across 4 segments, led by Audio Segment at $13.7M (48.8% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Audio Segment | $13.7M | 48.8% |
| Advertising | $10.6M | 37.8% |
| Other | $2.6M | 9.3% |
| Digital Marketing Services | $1.1M | 4.0% |
Mediaco Holding Inc. Revenue by Segment — Quarterly Trend
Mediaco Holding Inc. revenue by segment across the last 4 reported quarters, showing how each business line (such as Audio Segment and Advertising) has evolved quarter over quarter.
| Segment | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|
| Audio Segment | — | $13.6M | — | $13.7M |
| Advertising | $10.0M | — | $12.7M | $10.6M |
| Other | $1.7M | — | $1.2M | $2.6M |
| Digital Marketing Services | — | — | — | $1.1M |
Mediaco Holding Inc. Annual Revenue by Year
Mediaco Holding Inc. annual revenue history includes year-by-year totals (for example, 2025 revenue was $133.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $133.3M |
| 2024 | $95.6M |
| 2023 | $32.4M |
| 2022 | $38.6M |
Mediaco Holding Inc. Quarterly Revenue & Net Profit History
Mediaco Holding Inc. results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q4 2025 | $38.7M | +17.9% | $-32.3M | -83.6% |
| Q3 2025 | $35.4M | +18.6% | $-17.9M | -50.5% |
| Q2 2025 | $31.2M | +19.2% | $-7.4M | -23.7% |
| Q1 2025 | $28.0M | +318.0% | $-8.6M | -30.7% |
| Q4 2024 | $32.8M | +402.4% | $-4.2M | -12.9% |
| Q3 2024 | $29.9M | +363.1% | $54.9M | 184.0% |
| Q2 2024 | $26.2M | +116.9% | $-48.3M | -184.4% |
| Q1 2024 | $6.7M | -8.6% | $-3.7M | -54.8% |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.7M | $26.2M | $29.9M | $32.8M | $28.0M | $31.2M | $35.4M | $38.7M |
| YoY Growth | -8.6% | 116.9% | 363.1% | 402.4% | 318.0% | 19.2% | 18.6% | 17.9% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $325.5M | $338.6M | $338.4M | $325.5M | $317.7M | $315.1M | $319.4M | $291.1M |
| Liabilities | $34.2M | $306.5M | $251.3M | $243.0M | $211.6M | $217.9M | $232.7M | $244.7M |
| Equity | $33.3M | $13.7M | $67.9M | $62.1M | $85.5M | $97.3M | $86.7M | $46.3M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $412000 | $-25.1M | $-6.0M | $10.9M | $2.1M | $-3.0M | $2.8M | $32000 |